Abstract

Name of Project Construction of Toll Plaza Building

Location of Building Rohtak Bawal TP-01, Haryana
Client National Highway Authority of India
Concessionaire Kurukshetra Expressway Private Limited
Contractor Skylark Infra Engineering Pvt Ltd
Sub-Contractor Shreenath Constructions

Sr. No Description As Per Contract As Per Site

A BUILDING STRUCTURE
1 Structural 4378018.89 5885100.129
2 Building Civil Work 1713470.95 2204235.354
3 Internal & Façade Finishing works 3613831.27 3358798.980
4 Electrical Works 961356.00 1209551.200
5 Plumbing Internal Works 326322.00 308722.150
6 Fire Fighting Work 54450.00 54450.000
SUB Total(1) 11047449.110 13020857.813

B EXTERNAL
1 Excavation Works 394240.000 187548.881
2 External Development Works 601303.860 663223.305
3 Tunnel & retaining Structure 2822478.000 1680286.949
4 Road Work 872784.000 579159.257
5 Electrical Work External 527340.000 122870.000
6 Plumbing Work External 1301212.000 1124222.000
7 Pre- Frabicated Septic and Storage Tank 582942.000 582942.000
8 SUB Total(2) 7102299.860 4940252.390
Total(1+2) 17961110.204
Total After rebate of 6.5%(A) 16970016.000 16793638.040
Total Difference (X) -176377.960

C Extra Item
1 Pile Work 2249487.220

Toughened Glass Hand rail with S.S Hand rail 9155.280

2
SOIL BACKFILLING WITH TRANSPORT (MNT & 208312.048
3 ADMIN AND PARKING)
4 GSB LAYING 107 MM THICK 176073.150
5 Water Pipeline Shifting 143010.000
6 Geotechnical Investigation 189750.000
Total (Y) 0.000 2975787.698

Grand Total Z=(X+Y) 2799409.738

Toll Plaza Building 17,187,178.52

less rebate of 15% 14,585,039.69
Original Sub-Contract Amount 14400000.00
Revised Sub-Contract Amount 14585039.69
lding

of India
ate Limited
Ltd

Remark

1507081.239
490764.404
-255032.290
248195.200
-17599.850
0.000
1973408.703

-206691.119
61919.445
-1142191.051
-293624.744
-404470.000
-176990.000
0.000
-2162047.470

Agreed

Agreed

Agreed
Agreed
Agreed