PROJECT COST ESTIMATE

Project: -
Location: -
Owner: -

MATERIALS LABOR COST

ITEM QUANTITY UNIT UNIT COSTTOTAL COSTUNIT COST TOTAL COST LINE TOTAL
1.0 GENERAL REQUIREMENTS
1.1 Mobilization/demobilization 0.00 lot 10,000.00 0.00
1.2 Temporary Facilities 0.00 lot 10,000.00 0.00
1.3 Buliding Permit 0.00 lot 10,000.00 0.00
sub-total: 0.00 0.00

2.0 SITEWORKS
2.1 Site clearing and land grubbing 0.00 sqm. 200.00 0.00
2.2 Excavation 0.00 cum. 350.00 0.00
2.3 Earthfill, backfill and soil compaction 0.00 cum. 200.00 0.00
2.4 Gravel bedding 0.00 cum. 600.00 0.00 100.00 0.00
2.5 Soil poisoning 0.00 sqm. 200.00 0.00 100.00 0.00
sub-total: 0.00 0.00 0.00

3.0 CONCRETE WORKS

3.1 Footings
a. portland cement 0.00 bags 205.00 0.00 750.00 0.00
b. white sand 0.00 cum. 600.00 0.00
c. 3/4 gravel 0.00 cum. 750.00 0.00
3.2 Wall Footing
a. portland cement 0.00 bags 205.00 0.00 750.00 0.00
b. white sand 0.00 cum. 600.00 0.00
c. 3/4 gravel 0.00 cum. 750.00 0.00
3.3 Columns
a. portland cement 0.00 bags 205.00 0.00 750.00 0.00
b. white sand 0.00 cum. 600.00 0.00

-
Project Cost Estimate
-
 c. 3/4 gravel 0.00 cum. 750.00 0.00
3.4 Beams and Girders
a. portland cement 0.00 bags 205.00 0.00 750.00 0.00
b. white sand 0.00 cum. 600.00 0.00
c. 3/4 gravel 0.00 cum. 750.00 0.00
3.5 Slab
a. portland cement 0.00 bags 205.00 0.00 750.00 0.00
b. white sand 0.00 cum. 600.00 0.00
c. 3/4 gravel 0.00 cum. 750.00 0.00
sub-total: 0.00 0.00 0.00

4.0 MASONRY AND PLASTERING WORKS

4.1 Masonry
a. 150mm thick chb 0.00 pcs. 10.00 0.00 145.00 0.00
b. 100mm thick chb 0.00 pcs. 8.00 0.00 130.00 0.00
c. portland cement 0.00 bags 205.00 0.00
d. white sand 0.00 cum. 600.00 0.00
4.2 Plastering
a. portland cement 0.00 bags 205.00 0.00 130.00 0.00
b. white sand 0.00 cum. 600.00 0.00
sub-total: 0.00 0.00 0.00

5.0 METALS
5.1 Footings
a. 16mm rebar 0.00 pcs. 340.00 0.00 142.00 0.00
5.2 Wall Footings
a. 10mm rebar 0.00 pcs. 127.00 0.00 55.00 0.00
5.3 Columns
a. 16mm rebar 0.00 pcs. 365.00 0.00 0.00
b. 10mm rebar 0.00 pcs. 127.00 0.00 55.00 0.00
5.4 Beams
a. 16mm rebar 0.00 pcs. 365.00 0.00 142.00 0.00
b. 12mm rebar 0.00 pcs. 340.00 0.00 80.00 0.00
c. 10mm rebar 0.00 pcs. 127.00 0.00 55.00 0.00
5.5 Slab
-
Project Cost Estimate
-
 a. 10mm rebar 0.00 pcs. 127.00 0.00 55.00 0.00
5.6 Masonry Wall
a. 10mm rebar 0.00 pcs. 127.00 0.00 55.00 0.00
5.7 #16 tie wire 0.00 roll 1,800.00 0.00 500.00 0.00
sub-total: 0.00 0.00 0.00

6.0 WOOD AND PLASTICS

Formworks
6.1 Columns
a. 50mmx75mm coco lumber 0.00 pcs. 80.00 0.00 160.00 0.00
b. 1/2 thick plyboard 0.00 pcs. 500.00 0.00
6.2 Beams and Girders
a. 50mmx75mm coco lumber 0.00 pcs. 80.00 0.00 160.00 0.00
b. 1/2 thick plyboard 0.00 pcs. 500.00 0.00
6.3 Slab
a. 50mmx75mm coco lumber 0.00 pcs. 80.00 0.00 160.00 0.00
b. 1/2 thick plyboard 0.00 pcs. 500.00 0.00
Scaffolding
a. 50mmx100mm coco lumber 0.00 pcs. 100.00 0.00
b. 50mmx75mm coco lumber 0.00 pcs. 80.00 0.00
c. common wire nails 4" 0.00 box 1,580.00 0.00
d. common wire nails 3" 0.00 box 1,650.00 0.00
e. common wire nails 2" 0.00 box 1,850.00 0.00
sub-total: 0.00 0.00 0.00

7.0 THERMAL AND MOISTURE PROTECTION

7.1 Waterproofing 0.00 sqm. 450.00 0.00 70.00 0.00
sub-total: 0.00 0.00 0.00

8.0 DOORS AND WINDOWS

8.1 Doors
a. d -1 900mmx2100mm panel door 0.00 set 5,000.00 0.00 500.00 0.00
b. d -2 800mmx2100mm HDF door 0.00 sets 4,000.00 0.00 500.00 0.00
c. d -3 700mmx2100mm PVC door 0.00 set 2,500.00 0.00 500.00 0.00
d. door jamb 0.00 pcs. 1,600.00 0.00 500.00 0.00
-
Project Cost Estimate
-
 8.2 Windows
a. w -1 1200mmx1200mm 0.00 sets 6,000.00 0.00
b. w -2 900mmx1200mm 0.00 set 5,000.00 0.00
c. w -3 600mmx600mm 0.00 set 3,000.00 0.00
8.3 Hardware
a. door knob 0.00 sets 300.00 0.00 500.00 0.00
b. hinges 0.00 pairs 150.00 0.00 500.00 0.00
c. deadbolt 0.00 set 750.00 0.00 500.00 0.00
sub-total: 0.00 0.00 0.00

9.0 FINISHES
9.1 Floor Finishes
a. 600mmx600mm synthetic granite tile 0.00 pcs. 300.00 0.00 180.00 0.00
b. 400mmx400mm ceramic tiles 0.00 pcs. 150.00 0.00 180.00 0.00
c. 300mmx300mm ceramic tiles 0.00 pcs. 40.00 0.00 180.00 0.00
d. 200mmx200mm ceramic tiles 0.00 pcs. 20.00 0.00 180.00 0.00
e. portland cement 0.00 bags 205.00 0.00
f. white sand 0.00 cum. 600.00 0.00
g. tile grout 0.00 bags 75.00 0.00
9.2 Ceiling Works
a. 4.5mm hardieflex board 0.00 pcs. 435.00 0.00 200.00 0.00
b. double furring 0.00 pcs. 119.00 0.00
c. c - channel 0.00 pcs. 177.00 0.0
d. wall angle 0.00 pcs. 48.00 0.0
e. wall clip 0.00 pcs. 4.00 0.0
f. hardielfex nails 0.00 pcs. 1.00 0.0
9.3 Painting Works
Exterior Walls
a. flat wall latex 0.00 gals. 900.00 0.00 300.00 0.00
b. semi - gloss latex 0.00 gals. 900.00 0.00 300.00 0.00
c. latex color 0.00 qrtz. 40.00 0.00
d. concrete neutrilizer 0.00 gals. 450.00 0.00
e. patching compound 0.00 sacks 600.00 0.00
Interior Walls
a. flat wall latex 0.00 gals. 900.00 0.00 300.00 0.00
-
Project Cost Estimate
-
 b. semi - gloss latex 0.00 gals. 900.00 0.00 300.00 0.00
c. latex color 0.00 qrtz. 40.00 0.00
d. concrete neutrilizer 0.00 gals. 450.00 0.00
e. patching compound 0.00 sacks 600.00 0.00
Ceiling
a. flat wall enamel 0.00 gals. 900.00 0.00 360.00 0.00
b. semi - gloss enamel 0.00 gals. 900.00 0.00 360.00 0.00
c. tinting color 0.00 qrtz. 40.00 0.00
e. glazing putty 0.00 gals. 750.00 0.00
Miscellaneous Painting Materials
a. paint roller 7" 0.00 pcs. 250.00 0.00
b. paint brush 2' 0.00 pcs. 150.00 0.00
c. sand paper #120 0.00 mts. 70.00 0.00
d. sand paper #100 0.00 mts. 70.00 0.00
e. gasa 0.00 rolls 450.00 0.00
f. rug 0.00 pcs. 1.50 0.00
sub-total: 0.00 0.00 0.00

### SPECIALTIES
sub-total: 0.00 0.00

### EQUIPMENT
sub-total: 0.00 0.00

### FURNISHING
sub-total: 0.00 0.00

### SPECIAL CONSTRUCTION

sub-total: 0.00 0.00

### CONVEYING SYSTEM

sub-total: 0.00 0.00

### PLUMBING WORKS

15.1 Sewer and Drainage Layout
-
Project Cost Estimate
-
 a. 150mm diametr PVC pipe
b. 100mm diameter PVC pipe
c. 75mm diameter PVC pipe

15.2 Waterline Layout

a. 25mm diametr PVC pipe
b. 18mm diameter PVC pipe

15.3 Plumbing Fixtures

a. water closet and accessories
b. lavatory and accessories

sub-total: 0.00 0.00 0.00

### ELECTRICAL WORKS

16.1 Lighting Layout

16.2 Power and Auxiliary Layout

-
Project Cost Estimate
-
 16.3 Ligthing Fixtures

sub-total: 0.00 0.00 0.00

total direct cost: 0.00

contingencies (10%) 0.00
total construction cost: 0.00

Prepared by:

ARCH. MICHAEL S. MAGONCIA,uap

-
Project Cost Estimate
-