Documente Academic
Documente Profesional
Documente Cultură
V/Unitario
1 Poste de concreto de 12m-1250 Kg Un 1 1,500,000
14 Administracion (3%)
15 Imprevisto (2%)
16 Utilidad (10%)
PROTECCION CORTOCIRCUITO
ITEM DESCRIPCION Un. CanT. V. Unitario
1 Corta Circuito Monopolar para 100 Amperios Un. 1 220,000
Subtotal materiales………………………………………..
ACCIONES DE MANO DE OBRA
ITEM DESCRIPCION Un. CanT: V. Unitario
1 Instalacion de cortacircuito monopolar de 100A Un. 1 70,000
Subtotal mano de obra……………………………………….
ITEM DESCRIPCION Un. CanT: V. Unitario
1 Administracion (3%)
2 Imprevisto (2%)
3 Utilidad (10%)
4 Subtotal AUI
5 IVA (19% de Utilidad)
Transformador trifásico, convencional, aceite, de 112,5 Kva, 13200 V,4 hilos 60Hz,incluye protecciones
TRAFO TRIFASICO CON PROTECIONES EN MT
ITEM DESCRIPCION Un. CanT. V. Unitario
1 Transformador 3F, 112,5 Kva, tipo poste, 60Hz,sumergido aceite Un. 1 8,271,800
2 cruceta metalica autosoportada de 2,4mx3" Un. 2 150,000
3 Cortacicuito de 15 Kv, 100A, 430 mm Un. 3 250,000
4 Fusibles para cc en mt 7A tipo H Un. 3 15,000
5 Pararrayo polimerico tipo distribucion de 10Kv Un. 3 110,000
6 Conector tipo cuña a presion para cable de cobre 2 awg-2/0 awg Un. 3 20,000
7 Estribos Un. 3 20,000
8 Conector de cuña a presion para cable N° 2 a 2/0 awg. Un. 3 9,450
9 Cable de cobre desnudo N° 2 ml 30 10,000
10 Abrazadera doble de 6"-7" Un. 2 20,000
11 Varilla cooper-well Un. 1 120,000
12 soldaura exotermica Un. 1 25,000
Subtotal materiales………………………………………..
ITEM DESCRIPCION Un. CanT: V. Unitario
1 Montaje del conjunto. Un. 1 400,000
2 Conexión del conjunto en el lado de mt. Un. 1 120,000
3 Conexión del conjunto en el lado de bt,pararrayos, el trafo. Gl 1 120,000
4 Energizacion en prueba del trafo.
5 Limpieza del area.
6 Subtotal mano de obra……………………………………….
ITEM DESCRIPCION Un. CanT: V. Unitario
1 Administracion (3%)
2 Imprevisto (2%)
3 Utilidad (10%)
4 Subtotal AUI
5 IVA (19% de Utilidad)
ITEM DESCRIPCION Un. CanT: V. Unitario
1 Transporte de materiales y Herramientas Gl 1 300,000
Subtotal transporte y Herramientas……………………….
Suministro e Instalacion de Transformador 3f de 112,5 Kva
Subtotal materiales………………………………………..
ITEM DESCRIPCION Un. CanT: V. Unitario
1 Administracion (3%)
2 Imprevisto (2%)
3 Utilidad (10%)
4 Subtotal AUI
5 IVA (19% de Utilidad)
120,000
309,000
25,000
10,000
100,000
564,000
10500
7000
35000
52500
6650
5000
2,478,150
V/Total
1,100,000
1,100,000
150000
180000
330,000
120,000
309,000
25,000
10,000
100,000
564,000
9900
6600
33000
49500
6270
5000
2,054,770
V/Total
2,142,000
2,142,000
150000
250000
400,000
120,000
309,000
25,000
10,000
100,000
564,000
12000
8000
40000
60000
7600
5000
3,178,600
V/Total
1,250,000
1,250,000
150000
200000
350,000
120,000
309,000
25,000
10,000
100,000
564,000
10500
7000
35000
52500
6650
5000
2,228,150
V/Total
100,000
40,000
25000
40000
205,000
100,000
100,000
6150
4100
20500
30750
3895
5000
384,645
V. Total
20,000
27,800
2,000
26,050
60,000
45,000
180,850
V. Total
35,000
20,000
20,000
20,000
95,000
8,276
5,517
27,585
41,378
5,241
V. Total
20,000
20,000
$ 342,469
V. Total
2,200
40,000
42,200
V. Total
60,000
60,000
3,066
2,044
10,220
15,330
1,942
V. Total
2,000
2,000
$ 121,472
V. Total
450,000
210,000
45,000
80,250
80,000
5,000
10,000
880,250
V. Total
150,000
150,000
300,000
35,408
18,313
89,856
143,577
17,073
V. Total
20,000
20,000
$ 1,360,900
V. Total
600,000
120,000
36,000
110,000
300,000
72,000
160,500
0
60,000
0
9,000
10,000
1,477,500
V. Total
200,000
300,000
500,000
V. Total
59,325
30,737
150,824
240,885
28,656
V. Total
20,000
20,000
$ 2,267,042
spension)
V. Total
300,000
30,000
300,000
60,000
60,000
27,000
3,000
780,000
V. Total
100,000
150,000
250,000
V. Total
30,900
20,600
103,000
240,885
19,570
V. Total
20,000
20,000
$ 1,310,455
V. Total
300,000
30,000
110,000
420,000
90,000
162,000
300,000
60,000
10,000
27,000
15,000
1,524,000
V. Total
100,000
350,000
450,000
V. Total
13,500
9,000
45,000
67,500
8,550
V. Total
20,000
20,000
$ 2,070,050
V. Total
220,000
220,000
V. Total
70,000
70,000
V. Total
8,700
5,800
29,000
43,500
5,510
V. Total
20,000
20,000
$ 359,010
V. Total
6,600
6,600
V. Total
6,000
6,000
V. Total
378
252
1,260
1,890
239
V. Total
200
200
$ 14,929
e protecciones
V. Total
8,271,800
300,000
750,000
45,000
330,000
60,000
60,000
28,350
300,000
40,000
120,000
25,000
10,330,150
V. Total
400,000
120,000
120,000
0
0
640,000
V. Total
329,105
219,403
1,097,015
1,645,523
208,433
V. Total
300,000
300,000
$ 13,124,105
V. Total
48,400
8,000
1,000
50,000
107,400
V. Total
16,000
10,000
3,000
1,000
30,000
V. Total
4,122
2,748
8,000
14,870
1,520
V. Total
10,000
10,000
$ 163,790
V. Total
396,000
30,000
15,000
15,000
16,000
4,000
476,000
V. Total
42,000
10,000
5,000
57,000
V. Total
15,990
10,660
53,300
79,950
10,127
V. Total
20,000
20,000
$ 643,077
V. Total
2,000,000
80,000
60,000
30,000
144,000
180,000
1,800,000
4,294,000
V. Total
150,000
10,000
5,000
150,000
315,000
V. Total
138,270
92,180
460,900
691,350
87,571
V. Total
20,000
20,000
$ 5,407,921