Sunteți pe pagina 1din 28

PEMBANGUNAN EKSTENSI BAY GI 150 KV MALINGPING DAN EKSTENSI BAY 15

DAFTAR ISIAN 3 : DAFTAR KUANTITAS DAN HARGA (BOQ)


DAFTAR ISIAN 3.1 : RENCANA ANGGARAN BIAYA (RAB) ELEKTROMEKANIK

1.2 ELEKTROMEKANIKAL EKSTENSION LINE BAY GI 150 KV BAYAH

ITEM URAIAN PEKERJAAN SATUAN VOLUME VOLUME

(1) (2) (3) (4) (4)

Name of Bidder :
Signed of Bidder :
1 of 28
________________________________________________________________________________________________________________________________________________________________
BUKU I
PEMBANGUNAN EKSTENSI BAY GI 150 KV MALINGPING DAN EKSTENSI BAY 15
DAFTAR ISIAN 3 : DAFTAR KUANTITAS DAN HARGA (BOQ)
DAFTAR ISIAN 3.1 : RENCANA ANGGARAN BIAYA (RAB) ELEKTROMEKANIK

1.2 ELEKTROMEKANIKAL EKSTENSION LINE BAY GI 150 KV BAYAH

ITEM URAIAN PEKERJAAN SATUAN VOLUME VOLUME

(1) (2) (3) (4) (4)


1 EKSTENSION 150 kV LINE BAY TO GI MALINGPING : 2 BAYS
1.1 - Bare aluminium conductor of 2 x AAC 500 mm2/phase for 3-phase fly bus including dropper conductor sets 1 343
from fly bus and busbar to DS & CB equipments (for Bay Malingping II)
- Bare aluminium conductor of 2 x AAC 500 mm2/phase for 3-phase dropper conductor from fly bus and sets 1 81
busbar to DS & CB equipments (for Bay Malingping I)
1.2 Bare aluminium conductor of 2 x AAC 500 mm2/phase for inter HV equipments line bay, including bays 2 229
dropper conductor from transmission line
1.3 150 kV single tension string insulator set with 1 x 12 set insulator, 120 kN, 31 mm/kV, complete with sets 6 6
fittings for installation of the fly bus (clamp for conductor 2 x AAC 500 mm2) as specified.
1.4 150 kV single suspension string insulator set with 1 x 12 set insulator, 120 kN, 31 mm/kV, complete sets 6 6
with fittings for installation of the fly bus (conductor 2 x AAC 500 mm2) as specified.
1.5 150 kV 3 Phase Disconnecting switch motor operated 40 kA 2000 A without earthing switch (DS sets 4 4
Busbar), Creepage distance 31 mm/kV complete with clamps and supporting stell structure for Line
Bay.
1.6 150 kV post insulator, Creepage distance 31 mm/kV, complete with clamps and supporting structure sets 4 4
for dropper to bus disconnector
1.7 150 kV 3 Phase SF6 Circuit Breaker 40 kA 2000 A, single pole for line bay, Creepage distance 31 sets 2 2
mm/kV complete with clamps and supporting structure for line bay
1.8 150 kV Current transformer 40 kA for line bay, 5 core, creepage distance 31 mm/kV, complete with units 6 6
clamps and supporting structure comprising :
CORE 1 : Class PX, 2000-4000/1 A (for Main Protection - Distance Relay)
CORE 2 : Class 5P20, 2000-4000/1 A (for Back up protection OCR, earth fault protection)
CORE 3 : Class 0,5, 2000-4000/1 A (for BCU, Instrument and metering)
CORE 4 : Class PX, 2000-4000/1 A (for Busbar Protection)
CORE 5 : Class PX, 2000-4000/1 A (for check bus zone protection )
Name of Bidder :
Signed of Bidder :
2 of 28
________________________________________________________________________________________________________________________________________________________________
BUKU I
PEMBANGUNAN EKSTENSI BAY GI 150 KV MALINGPING DAN EKSTENSI BAY 15
DAFTAR ISIAN 3 : DAFTAR KUANTITAS DAN HARGA (BOQ)
DAFTAR ISIAN 3.1 : RENCANA ANGGARAN BIAYA (RAB) ELEKTROMEKANIK

1.2 ELEKTROMEKANIKAL EKSTENSION LINE BAY GI 150 KV BAYAH

ITEM URAIAN PEKERJAAN SATUAN VOLUME VOLUME

(1) (2) (3) (4) (4)


1.9 150 kV 3 Phase Disconnecting switch with earthing switch (DSE) motor operated 40 kA 2000 A, sets 2 2
Creepage distance 31 mm/kV, complete with clamps and supporting structure for Line Bay.
1.10 150kV Capacitor Voltage Transformer with 2 secondary winding, ratio 150kV : √3 / 100V : √3 / 100V : units 6 6
√3, Burden 100 VA CL 0.2, 150 VA CL 3P, min. capacitance 5000 PF, creepage distance 31 mm/kV,
complete with clamps and supporting steel structure.
1.11 150 kV Lightning arrester, 20 kA complete with supporting structure, clamp, surge counter, leakage units 6 6
current and necessary equipment.
1.12 Set of clamps, spacer conductor, connectors, and accessories for complete installation of the line bay bays 2 2
as specified scope of work
1.13 Protection and Control Cubicle for OHL bay Comprising : sets 2 2
- Ethernet switch for inter-bay level system
- IED Main line protection (MPU - Distance relay, Autorecloser, Synchrocheck, etc
- IED Back-up line protection (BPU) - Over Current, DFR, GFR, etc
- IED Bay control (BCU, instruments, metering)
- Busbar protection integration
Including miscellaneous equipment, local mimic (BCM), test block, test plug, rack cabinet, optical
cables and cord, control control cables, clamps, connectors, connection to individual item of
equipment, terminals, auxiliary relay, interior lamp, heater, all necessary work (dismantling,
installation, integration to the SAS existing in GI Bayah, adaptation in partner substation and control
center, etc), etc to complete the scope of works.

1.14 Marshalling kiosk for 150 kV Line Bay. sets 2 2


1.15 LV power cable, control cable and accesorries and necessary equipment (cable ladder, clamp, cable lot 1 1
lug, terminal, etc.) for line bay to complete the specified scope of work
TOTAL PRICE ITEM 1

Name of Bidder :
Signed of Bidder :
3 of 28
________________________________________________________________________________________________________________________________________________________________
BUKU I
PEMBANGUNAN EKSTENSI BAY GI 150 KV MALINGPING DAN EKSTENSI BAY 15
DAFTAR ISIAN 3 : DAFTAR KUANTITAS DAN HARGA (BOQ)
DAFTAR ISIAN 3.1 : RENCANA ANGGARAN BIAYA (RAB) ELEKTROMEKANIK

1.2 ELEKTROMEKANIKAL EKSTENSION LINE BAY GI 150 KV BAYAH

ITEM URAIAN PEKERJAAN SATUAN VOLUME VOLUME

(1) (2) (3) (4) (4)


2 TELECOMMUNICATION EQUIPMENT set 1 1
2.1 SDH ADM MUX complete with terminal : set 1 1
STM-1 Line Interface with Digital Cross Connect function port 2 2
8 X E1 port 1 1
2 MB interface port 8 8
DIU ITU -T G 703 703 64 Kbps port 8 8
VF 2/4 Wire E/M Interface port 8 8
FXS card port 8 8
FXO card port 8 8
2.2 8 x E1 card that suitable for existing PDH Mux equipment port 1 1
2.3 Digital Teleprotection port 1 1
2.4 Gantry Box for OPGW set 1 1
2.5 FA (Fiber Optic Armoured) Cable 16 cores ITU-T G.652 D approx. 200 m set 1
2.6 ODF (Optical Distribution Frame) set 1 1
2.7 Miscellaneous equipment and material including cables, patch cord, pig tail, telephone cable, connectors, lot 1 1
compression terminal, connection to individual items of equipment, etc, to complete the scope of works.
TOTAL PRICE ITEM 2
3 MISCELLANEOUS
3.1 Fault Recorder Equipment and Panel Set 1 1
- Fault Recording equipment comprising necessary quantity of fault recorder equipped with
oscillograph printer to record the information of the 150 kV Bays
- The recorder shall be provided with date and line indicators and time synchronizing equipment
clock via satellite
3.2 Miscellaneous equipment and material required for completion the scope of work. lot 1 1
TOTAL PRICE ITEM 3

Name of Bidder :
Signed of Bidder :
4 of 28
________________________________________________________________________________________________________________________________________________________________
BUKU I
PEMBANGUNAN EKSTENSI BAY GI 150 KV MALINGPING DAN EKSTENSI BAY 15
DAFTAR ISIAN 3 : DAFTAR KUANTITAS DAN HARGA (BOQ)
DAFTAR ISIAN 3.1 : RENCANA ANGGARAN BIAYA (RAB) ELEKTROMEKANIK

1.2 ELEKTROMEKANIKAL EKSTENSION LINE BAY GI 150 KV BAYAH

ITEM URAIAN PEKERJAAN SATUAN VOLUME VOLUME

(1) (2) (3) (4) (4)


4 TEST AND COMISSIONING lot 1 1
5 AS BUILT DRAWING in hard and soft copy consist of : set 3 3
- Soil investigation Report
- Test Report for foundation and Switchgear equipment
- Test Commissioning report
- Design Calculation
- Design Drawing
- Construction Drawing
GRAND TOTAL ITEMS 1 - 5

Name of Bidder :
Signed of Bidder :
5 of 28
________________________________________________________________________________________________________________________________________________________________
BUKU I
GI 150 KV MALINGPING DAN EKSTENSI BAY 150 KV BAYAH
3 : DAFTAR KUANTITAS DAN HARGA (BOQ)
A ANGGARAN BIAYA (RAB) ELEKTROMEKANIK GI 150 KV

HARGA PENGADAAN SAMPAI


HARGA JASA PEMASANGAN GRAND
SITE
TOTAL
SATUAN TOTAL SATUAN TOTAL
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
(5) (6) = (4)x(5) (7) (8) = (4)x(7) (9)=(6)+(8)

Name of Bidder :
Signed of Bidder :
6 of 28
________________________________________________________________________________________________________________________________________________________________
BUKU I
GI 150 KV MALINGPING DAN EKSTENSI BAY 150 KV BAYAH
3 : DAFTAR KUANTITAS DAN HARGA (BOQ)
A ANGGARAN BIAYA (RAB) ELEKTROMEKANIK GI 150 KV

HARGA PENGADAAN SAMPAI


HARGA JASA PEMASANGAN GRAND
SITE
TOTAL
SATUAN TOTAL SATUAN TOTAL
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
(5) (6) = (4)x(5) (7) (8) = (4)x(7) (9)=(6)+(8)

13,863,221 13,863,221 42,426,899


28,563,678 28,563,678

3,288,072 3,288,072 10,062,790


6,774,719 6,774,719

9,264,364 18,528,728 56,705,182


19,088,227 38,176,454
8,778,518 52,671,107 171,459 1,028,752 53,699,859

9,219,208 55,315,249 224,853 1,349,117 56,664,366

551,679,810 6,353,228 25,412,911 577,092,721


137,919,952

13,241,968 52,967,871 1,777,567 7,110,267 60,078,138

384,485,584 768,971,168 12,449,492 781,420,660


6,224,746
153,926,731 923,560,385 3,542,763 21,256,577 944,816,962

Name of Bidder :
Signed of Bidder :
7 of 28
________________________________________________________________________________________________________________________________________________________________
BUKU I
GI 150 KV MALINGPING DAN EKSTENSI BAY 150 KV BAYAH
3 : DAFTAR KUANTITAS DAN HARGA (BOQ)
A ANGGARAN BIAYA (RAB) ELEKTROMEKANIK GI 150 KV

HARGA PENGADAAN SAMPAI


HARGA JASA PEMASANGAN GRAND
SITE
TOTAL
SATUAN TOTAL SATUAN TOTAL
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
(5) (6) = (4)x(5) (7) (8) = (4)x(7) (9)=(6)+(8)
315,897,371 13,630,344 329,527,715
157,948,686 6,815,172
113,358,685 680,152,108 2,857,950 17,147,699 697,299,807

44,426,316 266,557,896 2,186,083 13,116,499 279,674,395

125,460,421 250,920,842 2,768,324 5,536,648 256,457,490

1,001,756,712 2,003,513,424 69,554,658 139,109,316 2,142,622,740

66,465,937 132,931,874 2,344,143 4,688,287 137,620,161


389,647,213 389,647,213 23,064,837 23,064,837 412,712,050

6,838,881,934

Name of Bidder :
Signed of Bidder :
8 of 28
________________________________________________________________________________________________________________________________________________________________
BUKU I
GI 150 KV MALINGPING DAN EKSTENSI BAY 150 KV BAYAH
3 : DAFTAR KUANTITAS DAN HARGA (BOQ)
A ANGGARAN BIAYA (RAB) ELEKTROMEKANIK GI 150 KV

HARGA PENGADAAN SAMPAI


HARGA JASA PEMASANGAN GRAND
SITE
TOTAL
SATUAN TOTAL SATUAN TOTAL
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
(5) (6) = (4)x(5) (7) (8) = (4)x(7) (9)=(6)+(8)
1,696,539,096 1,696,539,096 66,289,753 66,289,753 1,762,828,848

1,762,828,848

682,792,739 682,792,739 6,472,390 6,472,390 689,265,128

5,707,238 5,707,238 2,804,516 2,804,516 8,511,754


697,776,883

Name of Bidder :
Signed of Bidder :
9 of 28
________________________________________________________________________________________________________________________________________________________________
BUKU I
GI 150 KV MALINGPING DAN EKSTENSI BAY 150 KV BAYAH
3 : DAFTAR KUANTITAS DAN HARGA (BOQ)
A ANGGARAN BIAYA (RAB) ELEKTROMEKANIK GI 150 KV

HARGA PENGADAAN SAMPAI


HARGA JASA PEMASANGAN GRAND
SITE
TOTAL
SATUAN TOTAL SATUAN TOTAL
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
(5) (6) = (4)x(5) (7) (8) = (4)x(7) (9)=(6)+(8)
97,400,875 97,400,875 97,400,875
35,151,471 105,454,414 105,454,414

9,502,342,954

Name of Bidder :
Signed of Bidder :
10 of 28
________________________________________________________________________________________________________________________________________________________________
BUKU I
PEMBANGUNAN GI 150 KV
DAFTAR ISIAN 3 : DAFTAR HARGA DAN KUANTITAS (BOQ)
DAFTAR ISIAN 3.3 : ANALISA HARGA SATUAN

NO DESCRIPTION UNIT

1 2 3

1 1m' Fence BRC height 1.90 m


Material
- BRC height 1.90 m m
- Steel pipe dia 2 inc and clamp m
- Foundation 0.3 x 0.3 m reinforced concrete (K225, fe : 120 kg/m2)
2
m3
- Sloof 20/30 reinforced concrete K 175; m3
- Excavation of Soil m3
- Back Filling m3
- Erection of Fence ls

2 1m' Fence BRC height 1.50 m


Material
- BRC height 1.50 m m
- Steel pipe dia 2 inc and clamp m
- Foundation 0.30 x 0.30 m2 reinforced concrete (K225, fe : 120 kg/m2) m3
- Sloof 20/30 reinforced concrete m3
- Excavation of Soil m3
- Back Filling m3
- Erection of Fence ls

3 Double gate 2.40 m height, 6.00 m width

- Pipe of support dia 3 inc and clamp m


- Pipe of support dia 2 inc and clamp m
- Plat 3 mm complete with steel painting kg
- Foundation reinforced concrete (K225, fe : 120 kg/m2) m3
- Colom reinforced concrete m3
- Formwork m2
- Excavation of Soil m3
- Back Filling m3
- Lean concrete m3

4 1m' Fence from Brick Wall height 2.40 m (lower)


DATE :
Page 11 of 28
NAME OF BIDDER :

SIGNATURE OF BIDDER :
PEMBANGUNAN GI 150 KV
DAFTAR ISIAN 3 : DAFTAR HARGA DAN KUANTITAS (BOQ)
DAFTAR ISIAN 3.3 : ANALISA HARGA SATUAN

NO DESCRIPTION UNIT

1 2 3
and barbed wire 0,60 m (upper)
Material
- Brick 1pc : 4ps m2
- Plaster cement 1 pc : 4 ps m2
- Colom 20/30 reinforced concrete (K225, fe : 120 kg/m2) m3
- Sloof 20/30 reinforced concrete (K225, fe : 120 kg/m2) m3
- Galvanized steel angle 40.40.5 kg
- Barbed wire kg
- Wall painting (weathershield) m2

DATE :
Page 12 of 28
NAME OF BIDDER :

SIGNATURE OF BIDDER :
PEMBANGUNAN GI 150 KV
N 3 : DAFTAR HARGA DAN KUANTITAS (BOQ)
R ISIAN 3.3 : ANALISA HARGA SATUAN

QTY UNIT PRICE TOTAL PRICE

4 5 6=4x5

1.00
1.37
0.03
0.06
0.13
0.04
1.00

1.00
1.13
0.03
0.06
0.13
0.04
1.00

39.60
13.58
324.00
1.10
0.75
11.20
6.50
0.52
0.26

DATE :
Page 13 of 28
NAME OF BIDDER :

SIGNATURE OF BIDDER :
PEMBANGUNAN GI 150 KV
N 3 : DAFTAR HARGA DAN KUANTITAS (BOQ)
R ISIAN 3.3 : ANALISA HARGA SATUAN

QTY UNIT PRICE TOTAL PRICE

4 5 6=4x5

2.40
4.80
0.07
0.12
2.54
3.00
4.80

DATE :
Page 14 of 28
NAME OF BIDDER :

SIGNATURE OF BIDDER :
DAFTAR ISIAN 1.2 : BILL OF QUANTITY FOR CIVIL WORKS
4. BILL NO 4 : ANALYSIS UNIT PRICE
UNIT PRICE MATERIAL, REMUNERATION AND RENT OF EQUIPMENT

UNIT PRICE MATERIAL, REMUNERATION AND RENT PRICE


NO. UNIT
OFEQUIPMENT (Rp.)

I MATERIAL :
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

Name of Bidder :Signed of Bidder : UP. 15 of 28


DAFTAR ISIAN 1.2 : BILL OF QUANTITY FOR CIVIL WORKS
4. BILL NO 4 : ANALYSIS UNIT PRICE
UNIT PRICE MATERIAL, REMUNERATION AND RENT OF EQUIPMENT

UNIT PRICE MATERIAL, REMUNERATION AND RENT PRICE


NO. UNIT
OFEQUIPMENT (Rp.)

47
48
49
50
51
52

Name of Bidder :Signed of Bidder : UP. 16 of 28


DAFTAR ISIAN 1.2 : BILL OF QUANTITY FOR CIVIL WORKS
4. BILL NO 4 : ANALYSIS UNIT PRICE
UNIT PRICE MATERIAL, REMUNERATION AND RENT OF EQUIPMENT

UNIT PRICE MATERIAL, REMUNERATION AND RENT PRICE


NO. UNIT
OFEQUIPMENT (Rp.)

53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

II REMUNERATION
1
2
3
4
5
6
7
8
9
10

Name of Bidder :Signed of Bidder : UP. 17 of 28


DAFTAR ISIAN 1.2 : BILL OF QUANTITY FOR CIVIL WORKS
4. BILL NO 4 : ANALYSIS UNIT PRICE
UNIT PRICE MATERIAL, REMUNERATION AND RENT OF EQUIPMENT

UNIT PRICE MATERIAL, REMUNERATION AND RENT PRICE


NO. UNIT
OFEQUIPMENT (Rp.)

III RENT OF EQUIPMENT


1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

Name of Bidder :Signed of Bidder : UP. 18 of 28


: BILL OF QUANTITY FOR CIVIL WORKS
NO 4 : ANALYSIS UNIT PRICE
REMUNERATION AND RENT OF EQUIPMENT

REMARK

Name of Bidder :Signed of Bidder : UP. 19 of 28


: BILL OF QUANTITY FOR CIVIL WORKS
NO 4 : ANALYSIS UNIT PRICE
REMUNERATION AND RENT OF EQUIPMENT

REMARK

Name of Bidder :Signed of Bidder : UP. 20 of 28


: BILL OF QUANTITY FOR CIVIL WORKS
NO 4 : ANALYSIS UNIT PRICE
REMUNERATION AND RENT OF EQUIPMENT

REMARK

Name of Bidder :Signed of Bidder : UP. 21 of 28


: BILL OF QUANTITY FOR CIVIL WORKS
NO 4 : ANALYSIS UNIT PRICE
REMUNERATION AND RENT OF EQUIPMENT

REMARK

Name of Bidder :Signed of Bidder : UP. 22 of 28


DAFTAR ISIAN 1.2 : BILL OF QUANTITY FOR CIVIL WORKS
4. BILL NO 4 : ANALYSIS UNIT PRICE
BREAKDOWN PRICE FOR CIVIL WORKS
UNIT PRICE

UNIT PRICE
NO DESCRIPTION UNIT QTY LOCAL CURRENCY
PORTION
(RUPIAH)

Name of Bidder :Signed of Bidder : Bdprice 23 of 28; R-1


DAFTAR ISIAN 1.2 : BILL OF QUANTITY FOR CIVIL WORKS
4. BILL NO 4 : ANALYSIS UNIT PRICE
BREAKDOWN PRICE FOR CIVIL WORKS
UNIT PRICE

UNIT PRICE
NO DESCRIPTION UNIT QTY LOCAL CURRENCY
PORTION
(RUPIAH)

Name of Bidder :Signed of Bidder : Bdprice 24 of 28; R-1


2 : BILL OF QUANTITY FOR CIVIL WORKS
NO 4 : ANALYSIS UNIT PRICE
DOWN PRICE FOR CIVIL WORKS
UNIT PRICE

TOTAL PRICE
LOCAL

(RUPIAH)

Name of Bidder :Signed of Bidder : Bdprice 25 of 28; R-1


2 : BILL OF QUANTITY FOR CIVIL WORKS
NO 4 : ANALYSIS UNIT PRICE
DOWN PRICE FOR CIVIL WORKS
UNIT PRICE

TOTAL PRICE
LOCAL

(RUPIAH)

Name of Bidder :Signed of Bidder : Bdprice 26 of 28; R-1


4. BILL NO 4 : ANALYSIS UNIT PRICE
Breakdown Price for Foundation and Steel Structure for 150 kV Switchgear

Foundation : .....................................
UNIT PRICE
NO DESCRIPTION UNIT QTY LOCAL CURRENCY
PORTION
(RUPIAH)

TOTAL

Note:
1. Breakdown Price for Foundation (Fixed Price)
2. Shall be installed in BILL NO 2

Name of Bidder :Signed of Bidder : B.Price.Foundation : 27 of 28 ; R-1


BILL NO 4 : ANALYSIS UNIT PRICE
Foundation and Steel Structure for 150 kV Switchgear

TOTAL PRICE

(RUPIAH)

Name of Bidder :Signed of Bidder : B.Price.Foundation : 28 of 28 ; R-1

S-ar putea să vă placă și