Sunteți pe pagina 1din 893

LABOR RATES

EQUIPMENT RATES
COMMERCIAL
MATERIALS
HAULING COST
BASIC PRICE ANALYSIS
PROCESSED
MATERIALS
UNIT PRICE ANALYSIS
MATERIAL SOURCES
MAP
GUIDELINES ON UNIT
PRICE ANALYSIS
ANNEXES
PART A
FACILITIES FOR THE
ENGINEER
PART B
OTHER GENERAL
REQUIREMENTS
PART C

EARTHWORK
PART D
SUBBASE AND
BASE COURSE
PART E

SURFACE COURSES
PART F

BRIDGE CONSTRUCTION
PART G
DRAINAGE AND SLOPE
PROTECTION STRUCTURES
PART H
MISCELLANEOUS
STRUCTURES
JICA ASSISTED ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)
ASSET PRESERVATION CONTRACT- PREVENTIVE MAINTENANCE (APC- PM)

HYBRID, PBM - 1 MANILA NORTH ROAD


SECTION 1: ARINGAY - SANTA/VIGAN CITY ROAD SECTION
(K0243 + 000 to K0389 + 000); Length = 146.00 Km
Provinces of La Union and Ilocos Sur, Region I

TABLE OF CONTENTS

1.Location Map

2. Project Background and Profile

3. Executive Notes on Unit Price Analysis

4. Labor Rates

5. Equipment Rates

6. Material Sources Map

7. Commercial Materials

8. Hauling Cost

9. Basic Price Analysis

10. Processed Materials

11. Unit Price Analysis

Part A Facilities for the Engineer


Part B Other General Requirements
Part C Earthwork
Part D Subbase and Base Course
Part E Surface Courses
Part F Bridge Construction
Part G Drainage and Slope Protection Structures
Part H Miscellaneous Structures

12. Annexes
1) Region V, CMPD, 2nd Quarter
2) Canvassed Sheet for Eng'r. Service Vehicles
3) Canvassed Sheet for Loadometer Eqpt.
4) Back-up Computation for Safety Gadgets
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF

PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJEC

PM - 13 SAYRE HIGHWAY, REGION X

MALAYBALAY - CABANGLASAN ROAD SECTION

KO 1510 + 110 to KO 1521 + 929 Length =

TABLE OF CONTENTS

Page Designation

1 Labor Rates L-1

2 Equipment Equip1 -

3 Commercial Materials M1 -

4 Hauling Computation Haul 1 -

5 Processed Materials Computation PM-1 -

6 Part A A1 -

7 Part B B1 -

8 Part C C1 -

9 Part D D1 -

10 Part E E1 -

11 Part F F1 -

12 Part G G1 -

13 Part H H1 -
IONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE

ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X

AY - CABANGLASAN ROAD SECTION

+ 110 to KO 1521 + 929 Length = 11.819 Kms.

TABLE OF CONTENTS

Page Designation

Equip 4

M12

Haul 3

PM-

A15

B4

C21

D2

E5

G10

H20
Title1 DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
Title2 PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT
Name PM - 13 SAYRE HIGHWAY, REGION X
Rd. Sect MALAYBALAY - CABANGLASAN ROAD SECTION
Station KO 1510 + 110 to KO 1521 + 929 Length = 11.81
AND 3RD YEAR OF THE
ND PRESERVATION PROJECT (RUPP)

Length = 11.819 Kms.


DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

COMPUTATION OF LABOR RATES


As of January 2014
LABOR BASIC WAGE MONTHLY BENEFITS TOTAL
REF. NO. JOB ITEM COST RATE PER
DAILY MONTHLY LEAVE BONUS SSS PAG-IBIG PHILHEALTH
INDEX MONTH

L01 Foreman 1.80 541.80 13,545.00 541.80 1,128.75 1,004.50 100.00 137.50 16,457.55
L02 Asst. Foreman/Leadman 1.65 496.65 12,416.25 496.65 1,034.69 930.80 100.00 125.00 15,103.39
L03 Heavy Equipment Operator 1.50 451.50 11,287.50 451.50 940.63 857.20 100.00 112.50 13,749.33
L04 Highly Skilled Labor 1.50 451.50 11,287.50 451.50 940.63 857.20 100.00 112.50 13,749.33
L05 Light Equipment Operator 1.40 421.40 10,535.00 421.40 877.92 783.50 100.00 100.00 12,817.82
L06 Driver 1.30 391.30 9,782.50 391.30 815.21 746.70 100.00 100.00 11,935.71
L07 Skilled Laborer 1.30 391.30 9,782.50 391.30 815.21 746.70 100.00 100.00 11,935.71
L08 Semi-skilled Labor 1.20 361.20 9,030.00 361.20 752.50 673.00 100.00 87.50 11,004.20
L09 Unskilled Laborer 1.00 301.00 7,525.00 301.00 627.08 562.50 100.00 75.00 9,190.58
L10 CADD Operator 1.63 490.63 12,265.75 490.63 1,022.15 930.80 100.00 75.00 14,884.33

NOTE:
Monthly wages based on 300 days per year at 8 hours per day

Minimum Wage Rate = Php 301.00 Effective January 1, 2014

Leave (vacation and sick) = Basic Daily Wage x 25 days per month x 12/300

Bonus (13th Month Pay) = Basic Monthly Pay /12

SSS = Amount Representing Employer's Contribution, Graduated Scale

L-1
Pag-ibig = Amount Representing Employer's Contribution, Graduated Scale

Philhealth = Amount Representing Employer's Contribution, Graduated Scale

Employees Compensation = Amount Representing Employer's Contribution, Graduated Scale

Sources of Data: National Wages and Productivity Commission, Department of Labor and Employment, Social Security System,
Philippine Contractors Association, Private Contractors, Civil Engineering Consultants and other related sources.

L-2
NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

M - 13 SAYRE HIGHWAY, REGION X


BALAY - CABANGLASAN ROAD SECTION
1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

COMPUTATION OF LABOR RATES


As of January 2014

RATE/
RATE/ DAY HOUR

658.30 82.29
604.14 75.52
549.97 68.75
549.97 68.75
512.71 64.09
477.43 59.68
477.43 59.68
440.17 55.02
367.62 45.95
595.37 74.42

L-3
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

CONSTRUCTION EQUIPMENT RENTAL RATES


BASED ON ACEL EQUIPMENT GUIDEBOOK 2009, EDITION 24
(AS OF JANUARY 2013)

REF. FLYWHEEL/ MONTHLY HOURLY REPAIR AND FUEL, OIL AND


NO. EQUIPMENT HORSE- BARE RENTAL BARE RENTAL MAINTENANCE LUBRICANTS
POWER (Php) (Php) (Php) (Php)
I. EARTHWORKS
E101 Crawler Dozer, D6H PS/DDPSDS, 165hp 165.00 338,338.00 1,691.69 203.00 1,222.65
E102 Crawler Dozer, D65A-8, 155hp 155.00 643,643.00 3,218.22 386.19 1,148.55
E103 Crawler Dozer with Ripper, D7G PS* 200.00 504,790.00 2,523.95 302.87 1,482.00
E104 Crawler Loader,1.76 cu.m. 953 LGP 110.00 309,881.00 1,549.41 185.93 815.10
E105 Wheel Loader, 2.0 cu.m., 928G 125.00 358,930.00 1,794.65 215.36 926.25
E106 Wheel Loader, 1.5 cu.m., 110.00 225,225.00 1,126.13 135.14 815.10
E107 Backhoe Crawler, 1.09 cu.m. EL 200B 118.00 290,290.00 1,451.45 174.17 874.38
E107a Backhoe Crawler, 0.80 cu.m. 99.00 199,771.00 998.86 119.86 733.59
E107b Backhoe Wheel Type 0.280 cu.m.
E108 Backhoe w/ pavement breaker, 1.50 cu.m. 320 C/CL 138.00 545,173.20 2,725.87 327.10 1,022.58
E109 Motor Grader, 135hp, komatsu, GD511R-1 135.00 230,087.00 1,150.44 138.05 1,000.35
E110 Motor Grader, 140hp, Caterpillar G710A 140.00 282,425.00 1,412.13 169.46 1,037.40
E111 Pneumatic Tire Roller, Bomag, BW20R 8-wheels, 24 MT 85.50 239,811.00 1,199.06 143.89 633.56
E112 Pneumatic Tire Roller, Bomag, BW16R 8-wheels, 20 MT 85.50 227,513.00 1,137.57 136.51 633.56
E113 Vibratory Single Smooth Drum Roller, CA252D, 12.55 MT 115.00 195,910.00 979.55 117.55 852.15
E114 Vibratory Tandem Roller, CC421, 10M.T. 123.40 214,786.00 1,073.93 128.87 914.39
E115 Vibratory Tamping Foot Roller, CA250PD, 13.65M.T. 104.60 315,887.00 1,579.44 189.53 775.09
E116 Vibratory Plate Compactor 13.50 54,900.00 274.50 32.94 100.04

Equip-1
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

CONSTRUCTION EQUIPMENT RENTAL RATES


BASED ON ACEL EQUIPMENT GUIDEBOOK 2009, EDITION 24
(AS OF JANUARY 2013)

REF. FLYWHEEL/ MONTHLY HOURLY REPAIR AND FUEL, OIL AND


NO. EQUIPMENT HORSE- BARE RENTAL BARE RENTAL MAINTENANCE LUBRICANTS
POWER (Php) (Php) (Php) (Php)
E116a Vibratory Plate Compactor7hp 7.00 16,968.75 84.84 10.18 65.31
E117 Dump Truck, 9.0 cu.m. 275.00 156,624.00 783.12 93.97 2,037.75
E118 Dump Truck, 11.50 cu.m. 380.00 212,472.00 1,062.36 127.48 2,815.80
E119 Pneumatic Tired Roller, 10 M.T.
E119a Pneumatic Tired Roller, DYNAPAC CS141, 11MT,100 HP 100.00 1,184.00 5.92 0.71 741.00
E120 Cargo Truck, 9 - 10 M.T. 270.00 43,208.00 216.04 25.92 2,000.70
E120a Cargo Truck, 2 - 5 M.T. 160.00 92,508.00 462.54 55.50 1,185.60
E121 Water Truck, 500 - 1000 gals. 360.00
E122 Truck, with Boom
E123 Tandem Smooth Drum Roller, CC101, Dynapac 2.4T 30.80 66,451.25 332.26 39.87 228.23

II. CONCRETE/ ASPHALT PAVEMENT


E201 Aggregate Crusher, Parker Model 1208, 100TPH 200.00 392,249.00 1,961.25 235.35 1,482.00
E202 Aggregate Crusher, Svedala Jawmaster 907HD, 175-275TPH 222.00 955,423.00 4,777.12 573.25 1,645.02

Equip-2
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

CONSTRUCTION EQUIPMENT RENTAL RATES


BASED ON ACEL EQUIPMENT GUIDEBOOK 2009, EDITION 24
(AS OF JANUARY 2013)

REF. FLYWHEEL/ MONTHLY HOURLY REPAIR AND FUEL, OIL AND


NO. EQUIPMENT HORSE- BARE RENTAL BARE RENTAL MAINTENANCE LUBRICANTS
POWER (Php) (Php) (Php) (Php)
E203 Washing / Screening Plant, 100TPH 180.00 356,070.00 1,780.35 213.64 1,333.80
E204 Concrete Batch Plant, ROSSUNIPLANT, 80 cu.m./hr 180.00 522,160.00 2,610.80 313.30 1,333.80
E204a Concrete Batch Plant, 30 cu.m./hr.
E205 Transit Mixer, 5.0 cu.m. 195.00 191,724.00 958.62 115.03 1,444.95
E206 Transit Mixer, 7.0 cu.m. 290.00 231,816.00 1,159.08 139.09 2,148.90
E207 Concrete Saw, self-propelled 10-3/4 in 25.00 79,249.00 396.25 47.55 185.25
E208 Concrete Paver/Finisher, Gomaco /GT300 COM III 169.00 879,450.00 4,397.25 527.67 1,252.29
E209 Concrete Screeder, Roller Screed, Triple Tube 25.00 450,736.00 2,253.68 270.44 185.25
E209a Concrete Screeder, ( 5.5 Hp)
E210 Asphalt Distributor, Etnyre BT-RS/5 T, 3000 USG 100.00 139,282.00 696.41 83.57 741.00
E211 Power Broom, Self Propelled, Towed, 30 km/hr. 120.00 17,405.00 87.03 10.44 889.20
E212 Asphalt Paver/ Finisher, CMI AP 1100/ 10 ft. width 142.00 340,054.00 1,700.27 204.03 1,052.22
E213 Pumpcrete w/ standard accessories and pipes, 60cu.m./hr. 180,180.00 900.90
E214 Asphalt Batch Plant, 60-80 Tons/hr.
E215 Power Broom, Towed type, 2.0m wide
E216 Asphalt Paver/ Finisher,( 80 Hp ), NF220BIIVDM
E217 Boom Truck
E218 Shot Blasting, Electric 27.00 333,333.33 1,666.67 200.00
E219 Air Blasting 15,555.56 77.78 9.33

Equip-3
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

CONSTRUCTION EQUIPMENT RENTAL RATES


BASED ON ACEL EQUIPMENT GUIDEBOOK 2009, EDITION 24
(AS OF JANUARY 2013)

REF. FLYWHEEL/ MONTHLY HOURLY REPAIR AND FUEL, OIL AND


NO. EQUIPMENT HORSE- BARE RENTAL BARE RENTAL MAINTENANCE LUBRICANTS
POWER (Php) (Php) (Php) (Php)
E220 CMI Roto-Mill, PR375, 375HP 375.00 149,512.50 747.56 89.71 2,778.75
E221 W130F Wirtgen Roto Milling Machine 320.00 6,589,925.00 32,949.63 3,953.96 4,848.00
III. STRUCTURES
E301 Truck Mounted Crane, Hydraulic Telescopic Boom, 21-25MT 145.00 179,894.00 899.47 107.94 1,074.45
E301a Truck Mounted Crane, Hydraulic Telescopic Boom, 41-45MT 246.00 230,373.00 1,151.87 138.22 1,822.86
E302 Truck Mounted Crane, Hydraulic Telescopic Boom, 51-60MT 280.00 322,608.00 1,613.04 193.56 2,074.80
E302a Crane with bucket
E303 Crawler Crane, 21 - 25 MT 145.00 179,894.00 899.47 107.94 1,074.45
E304 Crawler Crane, 51 - 60 MT 275.00 328,328.00 1,641.64 197.00 2,037.75
E305 Diesel Pile Hammer, Mitsubishi, MH35-DSL, 10,500 KG-M 2.20 184,327.00 921.64 110.60 16.30
E305a Diesel Pile Hammer, Kobelco, K25-DSL, 7,500 KG-M 162,305.00 811.53 97.38 0.00

III. STRUCTURES
E306 Pile Vibratory Hammer 2.00 90,519.00 452.60 54.31 3.30
E306a Vibro Hammer (Hydraulic Operated)
E307 Concrete Mixer, 1 - Bagger 22.00 22,308.00 111.54 13.38 36.30
E308 Concrete Mixer, 2 - Bagger 28.00 24,739.00 123.70 14.84 46.20
E309 Concrete Vibrator 5.00 13,125.00 65.63 7.88 8.25

Equip-4
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

CONSTRUCTION EQUIPMENT RENTAL RATES


BASED ON ACEL EQUIPMENT GUIDEBOOK 2009, EDITION 24
(AS OF JANUARY 2013)

REF. FLYWHEEL/ MONTHLY HOURLY REPAIR AND FUEL, OIL AND


NO. EQUIPMENT HORSE- BARE RENTAL BARE RENTAL MAINTENANCE LUBRICANTS
POWER (Php) (Php) (Php) (Php)
E310 Drill Rig, mech. rotary, CMV, Model TRM 35/21, 600 -2000mm dia 175.00 500,071.00 2,500.36 300.04 1,296.75
E311 Vibratory Extractor
E312 Power Pack
E313 Stressing (Jack Machine)
E314 Concrete Screeder, 10 Hp
IV. SUPPORT EQUIPMENT
E401a Service Pick-up, Nissan Frontier, 3.2AT II (4x4) 80.00 55,907.00 279.54 33.54 632.00
E401b Service Pick-up, Nissan Frontier, 2.7S (4x2) 80.00 34,998.00 174.99 21.00 632.00
E402 Air Compressor, 251-315 cfm 92.00 79,937.00 399.69
E402a Air Compressor, 15-35 cfm
E403 Pneumatic Breaker 80.00 10,143.00 50.72 6.09 632.00
E404 Water Pump, 3" dia 1500 lpm 6.70 22,365.00 111.83
E405 Water Pump, 4" dia 2500 lpm 10.00 44,730.00 223.65
E406 Bar Shear, 42mm 10.00 42,187.00 210.94 25.31 79.00
E407 Bar Bender, 42mm 10.00 55,687.00 278.44 33.41 79.00
E408 Chainsaw with Blade 10.00 33,250.00 166.25 19.95 79.00
E408a Chainsaw with Blade, 24"long
E409 Generator Set, 51-100kw 40.00 33,374.00 166.87 20.02 316.00
E410 Generator Set, 251-300kw 50.00 96,986.00 484.93 58.19 395.00

Equip-5
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

CONSTRUCTION EQUIPMENT RENTAL RATES


BASED ON ACEL EQUIPMENT GUIDEBOOK 2009, EDITION 24
(AS OF JANUARY 2013)

REF. FLYWHEEL/ MONTHLY HOURLY REPAIR AND FUEL, OIL AND


NO. EQUIPMENT HORSE- BARE RENTAL BARE RENTAL MAINTENANCE LUBRICANTS
POWER (Php) (Php) (Php) (Php)
E411 Welding Machine, 300Amp 48.00 48,191.00 240.96
E411a Welding Machine,15 Hp
E412 Paint Stripping Machine 10.00 10,992.00 54.96 6.60 79.00
E413 Electric/Crawler Drill 40.00 2,471.00 12.36 1.48 316.00
E414 Tamping Rammer, 16KN 5.00 32,973.00 164.87
E415 Applicator Machine
E416 Kneading Machine

IV. SUPPORT EQUIPMENT


E417 Cutting Outfit
E418 Concrete Cutter, 14 " diameter
E419 Traffic Safety Devices
E420 Pneumatic Gun (for Epoxy Injection)
E421 Jack Hammer
E422 Portable Breaker, 4 Hp
E423 Hydraulic Pavement Breaker 35 % of Machine Rate
E424 Walk behind Roller, 650~ 750mm; (8Hp)

Equip-6
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

CONSTRUCTION EQUIPMENT RENTAL RATES


BASED ON ACEL EQUIPMENT GUIDEBOOK 2009, EDITION 24
(AS OF JANUARY 2013)

REF. FLYWHEEL/ MONTHLY HOURLY REPAIR AND FUEL, OIL AND


NO. EQUIPMENT HORSE- BARE RENTAL BARE RENTAL MAINTENANCE LUBRICANTS
POWER (Php) (Php) (Php) (Php)
E425 Towering Lights, 4 x 1000w; (10.5 Hp)

IV. SUPPORT EQUIPMENT


E426 Tamper, 280 ~335 mm; (gas)
E427 Joint Sealer with nozzle ( Hot 0r cold)
*ATTACHMENTS: Ripper - Add 20% of rate Hydraulic Pavement Breaker - Add 35% of rate

Equip-7
ATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

M - 13 SAYRE HIGHWAY, REGION X


ALAY - CABANGLASAN ROAD SECTION
510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

RUCTION EQUIPMENT RENTAL RATES


L EQUIPMENT GUIDEBOOK 2009, EDITION 24
(AS OF JANUARY 2013)

LABOR OPERATING
COST/HOUR
(Php) (Php/Hour)

68.75 3,186.09
68.75 4,821.70
68.75 4,377.57
68.75 2,619.18
68.75 3,005.00
68.75 2,145.11
68.75 2,568.75
68.75 1,921.05

68.75 4,144.30
68.75 2,357.58
68.75 2,687.73
68.75 2,045.24
68.75 1,976.37
68.75 2,017.99
68.75 2,185.94
68.75 2,612.80
68.75 476.22

Equip-8
ATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

M - 13 SAYRE HIGHWAY, REGION X


ALAY - CABANGLASAN ROAD SECTION
510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

RUCTION EQUIPMENT RENTAL RATES


L EQUIPMENT GUIDEBOOK 2009, EDITION 24
(AS OF JANUARY 2013)

LABOR OPERATING
COST/HOUR
(Php) (Php/Hour)
0.00 160.34
59.68 1,352.00
59.68 1,716.00

68.75 1,184.00
59.68 1,102.00
59.68 712.00
1,065.00
1,384.00
68.75 669.10

3,678.59
6,995.39

Equip-9
ATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

M - 13 SAYRE HIGHWAY, REGION X


ALAY - CABANGLASAN ROAD SECTION
510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

RUCTION EQUIPMENT RENTAL RATES


L EQUIPMENT GUIDEBOOK 2009, EDITION 24
(AS OF JANUARY 2013)

LABOR OPERATING
COST/HOUR
(Php) (Php/Hour)
3,327.79
4,257.90
1,208.03
59.68 2,578.28
59.68 3,506.75
64.09 693.13
64.09 6,241.30
64.09 2,773.46
545.00
64.09 1,585.07
64.09 1,050.76
64.09 3,020.61
1,386.00
1,214.73
130.54
1,833.00
961.20
64.09 1,930.76
64.09 151.20

Equip-10
ATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

M - 13 SAYRE HIGHWAY, REGION X


ALAY - CABANGLASAN ROAD SECTION
510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

RUCTION EQUIPMENT RENTAL RATES


L EQUIPMENT GUIDEBOOK 2009, EDITION 24
(AS OF JANUARY 2013)

LABOR OPERATING
COST/HOUR
(Php) (Php/Hour)
68.75 3,684.77
68.75 41,820.33

68.75 2,150.60
68.75 3,181.70
68.75 3,950.15
1,729.00
68.75 2,150.60
68.75 3,945.13
68.75 1,117.28
68.75 977.65

68.75 578.95
3,069.00
64.09 225.31
64.09 248.83
64.09 145.84

Equip-11
ATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

M - 13 SAYRE HIGHWAY, REGION X


ALAY - CABANGLASAN ROAD SECTION
510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

RUCTION EQUIPMENT RENTAL RATES


L EQUIPMENT GUIDEBOOK 2009, EDITION 24
(AS OF JANUARY 2013)

LABOR OPERATING
COST/HOUR
(Php) (Php/Hour)
0.00 4,097.15
292.50
497.75
10,000.00
954.00

59.68 1,004.76
59.68 887.67
615.00
189.00
64.09 752.89
111.83
223.65
315.25
390.85
64.09 329.29
64.09 114.84
64.09 566.98
64.09 1,002.21

Equip-12
ATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

M - 13 SAYRE HIGHWAY, REGION X


ALAY - CABANGLASAN ROAD SECTION
510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

RUCTION EQUIPMENT RENTAL RATES


L EQUIPMENT GUIDEBOOK 2009, EDITION 24
(AS OF JANUARY 2013)

LABOR OPERATING
COST/HOUR
(Php) (Php/Hour)
64.09 305.04
64.09 391.00
64.09 204.64
64.09 393.93
64.09 228.95
64.09 93.75
64.09 187.50

64.09 45.45
64.09 167.38
65.00
148.00
64.09 490.00
64.09 115.00
64.09
64.09 537.75

Equip-13
ATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

M - 13 SAYRE HIGHWAY, REGION X


ALAY - CABANGLASAN ROAD SECTION
510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

RUCTION EQUIPMENT RENTAL RATES


L EQUIPMENT GUIDEBOOK 2009, EDITION 24
(AS OF JANUARY 2013)

LABOR OPERATING
COST/HOUR
(Php) (Php/Hour)
650.93

64.09 245.43
64.09 223.03

Equip-14
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF TH
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJEC

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Km

COST OF COMMERCIAL MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


BASIC
ITEM NO. DESCRIPTION UNIT PRICE
(Pesos)
Common Materials
CM001 Portland Cement, 40 kgs. bag 250.00
CM002 White Cement, 40 kgs. bag 260.00
CM003 Hydraulic Cement bag 250.00
CM004 Pozzolan Cement bag 230.00
Steel
CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 60.00
CM007 Reinforcing Steel Deformed Bars, Grade 60 kg 65.00
CM008 Structural Steel Kg 70.00
CM009 G.I. Tie Wire, No. 16 kg 55.00
CM010 Common Wire Nail kg 70.00
CM011a LPG (50 kg) cyl 3,386.50
CM011b LPG (contents only) kg 83.00
CM012 Oxygen (contents only) kg 65.00
CM013 Acetylene (contents only) kg 98.00
CM015 Acetylene/Oxygen (contents only) set 3,450.00
CM016 Welding Rod kg 120.00
CM017 LPG (contents only) kg 70.00
CM018 Reinforcing Steel Plain Bars, Grade 40 kg 61.00
CM019 Reinforcing Steel Plain Bars, Grade 60 kg 66.00
Fuel
CM021 Diesel liter 48.00
CM022 Gasoline, Premium liter 62.00
CM023 Gasoline, Unleaded liter 57.00
CM024 Motor Oil, Special liter 220.00
Lumber
CM026 Marine Plywood,(0.625mm x 1.20m x 2.44m) or (t = 1/4") pc 375.00
CM027 Marine Plywood, (12.5mm or 1/2") pc 710.00
CM028 Marine Plywood, (19.0mm or 3/4") pc 1,250.00
CM029 Ordinary Plywood, (0.625mm or 1/4") pc 330.00
CM030 Ordinary Plywood, (12.50mm or 1/2") pc 650.00
CM031 Ordinary Plywood, (19.0mm or 3/4") pc 980.00
CM032 Lumber (Yakal) bd ft 85.00
CM033 Lumber (Apitong) bd ft 55.00
CM034 Form Lumber ( Good Lumber ) bd ft 45.00
CM035 Coco Lumber bd ft 15.00
Aggregates
CM041 Royalty for Quarries cu.m. 50.00
CM042 Fine Aggregates cu.m. 750.00
M-1
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF TH
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJEC

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Km

COST OF COMMERCIAL MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


BASIC
ITEM NO. DESCRIPTION UNIT PRICE
(Pesos)
CM043 Coarse Aggregate cu.m. 485.00
CM044 Washed Sand cu.m. 600.00
CM045 Natural gravel cu.m. 700.00
CM046 Crushed Aggregate, (3/8") cu.m. 616.67
CM047 Crushed Aggregate, (3/4") cu.m. 800.00
CM048 Crushed Aggregate, (G-1") cu.m. 800.00
CM049 Lime bag 285.00
CHB
CM051 CHB, Load Bearing, 4" x 8" x 16" pc 20.00
CM052 CHB, Load Bearing, 6" x 8" x 16" pc 24.00
Ready Mix Concrete
CM056 Ready Mix Concrete, 3000 psi @ 28 days cu.m. 3,998.00
CM057 Ready Mix Concrete, 3500 psi @ 28 days cu.m. 4,288.00
CM058 Ready Mix Concrete, 4000 psi @ 28 days cu.m. 4,458.00
CM059 Ready Mix Concrete, 3500 psi @ 3 days cu.m. 4,918.00
CM060 Ready Mix Concrete, 3500 psi @ 7 days cu.m. 4,688.00
CM061 Concrete Admixtures Accelerating liter 110.00
CM062 Concrete Admixtures Retarding liter 45.00

Roadway Materials
RM066 Rock, Class A cu.m. 550.00
RM067 Common Borrow Embankment Material cu.m. 376.00
RM068 Aggregate Sub-base Material cu.m. 700.00
RM069 Aggregate Base Material, Crushed Grading A cu.m. 750.00
RM070 Aggregate Surface Course Material, Crushed Grading A cu.m. 750.00
RM071 Filling Material, Mixed Sand and Gravel cu.m. 500.00
RM072 Aggregate Base Course, Filler Material cu.m. 700.00
RM073 Selected Borrow Material cu.m.

Asphalt
RM081 Cutback Asphalt, MC-70 *(as of April, 2013) tonne 63,409.00
RM082 Emulsified Asphalt, SS-1**as of April, 2013) tonne 57,919.00
RM083 Asphalt Cement Penetration Grade 60-70*(as of April, 2013) tonne 60,923.00
RM084 Asphalt Concrete (Plant Mix) Hot tonne 8,000.00
RM085 Asphalt Cement Penetration Grade 40-50 tonne 63,500.00
RM086 Curing Compound liter 75.00

Sealants
M-2
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF TH
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJEC

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Km

COST OF COMMERCIAL MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


BASIC
ITEM NO. DESCRIPTION UNIT PRICE
(Pesos)
RM091 Premolded Expansion Joint Filler, 12mm sq.m. 1,800.00
RM092 Cork Expansion Joint Filler, 0.019m x 1.20m x 2.44m or (3/4" x 4' x 8') pc 770.00
RM093 Preformed Sponge Rubber pc 515.00
RM094 Preformed Cork Rubber pc 615.00
RM095 Asphalt Sealant, (Hard Asphalt) pail 2,500.00
RM096 Asphalt Sealant liter 125.00

Miscellaneous Roadway Materials


Pre-Fab Concrete Products
RM101 Pre Cast Concrete Curb l.m. 720.00
RM102 Pre Cast Concrete Gutter l.m. 710.00
RM103 Pre Cast Concrete Curb & Gutter l.m. 1,430.00

Metal Beam Guardrails


RM105 Metal Flex Beam Guardrails l.m. 2,300.00
RM106 Metal Beam Guardrails, End Piece pc 1,200.00

Pre-Fab Guardrails
RM111 Guard Rail Post, Pre cast pc 970.00
RM112 Guard Rail Post, GI pipe, 102mm x 16.40m or (4" x 5') pc 1,562.00
RM113 Guard Rail Bolt, Nut & Washer 5/8mmØ x 9" (16 x 229mm) pc 30.00

Fence
RM116 Barbed Wire, 3 strands GA 12.5 l.m. 20.00
RM117 Chain Link Fence , 2" (H = 6') l.m. 88.00

Other Roadway Pre-Fabs


RM126 Concrete Kilometer Post pc 1,450.00
RM127 Concrete Maintenance Marker Post pc 530.00
RM128 Concrete Guide Post pc 620.00
RM129 Right Of Way Monument pc 1,060.00
RM130 Drainage Marker pc 1,300.00

M-3
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF TH
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJEC

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Km

COST OF COMMERCIAL MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


BASIC
ITEM NO. DESCRIPTION UNIT PRICE
(Pesos)
Warning/Regulatory/Informatory Signs
RM131 Warning Signs, 750mm, triangular pc 7,794.60
RM132 Warning Signs, 900mm, triangular pc 7,880.00
RM133 Warning Signs, Retangular, 20" x 30" pc 5,230.00
RM134 Warning Signs, Trapezoidal pc 7,804.84
RM141 Regulatory Signs, 600mm, Round pc 7,400.10
RM142 Regulatory Signs, 900mm, triangle pc 7,880.00
RM151 Informatory Signs, (24" x 72") pc 10,450.00
RM152 Informatory Signs, (36" x 72") pc 13,100.00
RM153 Informatory Signs, (42" x 72") pc 13,100.00
RM154 Informatory Signs, (48" x 72") pc 20,900.00
RM155 Informatory Signs, (90" x 60") pc 32,000.00
RM156 Informatory Signs, (32" x 59") 800mm x 1500mm pc 25,548.00
RM157 Informatory Signs, (59" x 40") 1500mm x 1000mm pc 21,796.90
RM171 Directional Signs, Chevron, (18" x 24") 450mm x 600mm pc 7,098.41
RM175 Painted G.I. Post, 3 x 3.2 n w/ nut and bolts/washer pc 4,500.00

Catcheye
RM181 Reflective Stud Catcheye Flush Surface, 180mm x 140mm pc 750.00
RM182 Reflective Stud Catcheye Raised Surface, 100mm x 100mm pc 750.00

Paints
RM201 Latex Paint, Semi-Gloss gal 655.00
RM202 Enamel Paint gal 585.00
RM203 Paint, Reflectorized, (white) bag 600.00
RM204 Paint, Reflectorized, (yellow) bag 650.00
RM205 Reflectorized Thermoplastic Paint, (White) sq.m. 477.78
RM206 Reflectorized Thermoplastic Paint, (Yellow) sq.m. 477.78
RM207 Glass Beads bag 800.00
RM208 Primer, white liter 160.00
RM209 Primer, yellow liter 175.00
RM210 Paint Red Lead gal 520.00
RM211 Paint Metal Epoxy gal 655.00
RM212 Paint Primer Solvent gal 670.00
RM213 Paint Thinner gal 230.00
RM214 Concrete Neutralizer liter 95.00
RM215 Calsomine powder kg 100.00
RM216 Flat Wall Enamel/ Choco brown gal. 550.00
RM217 Putty pc 125.00
M-4
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF TH
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJEC

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Km

COST OF COMMERCIAL MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


BASIC
ITEM NO. DESCRIPTION UNIT PRICE
(Pesos)
RM218 Paint brush (1"-4") each 55.00
RM219 Roller brush each 85.00
RM220 Reflectorized Thermoplastic Paint, (Pedestrian) sq.m. 477.78
Other Miscellaneous
RM226 Epoxy for Road Studs liter 600.00
RM227 Concrete Epoxy, (A & B) cu.m. 2.94
RM228 Polyethylene sheet ( plastic cover ) l.m. 40.00
RM229 Tarpulin sheet, ( 4' x 8') sq ft 50.00
RM230 Top Soil cu.m. 1,200.00
RM229 Fertilizer Organic bag 178.00
RM230 Sodding sq.m. 70.00
RM231 Tree, Mahogany pc 35.00
RM232 Tree, Narra pc 40.00

Structural Materials
PCDG AASHTO
SM001
SM002
Elastomeric Bearing Pads, Duro 60
SM011 Elastomeric Bearing Pad (500 x 500 x 50 Duro 60) each 17,980.50
SM012 Elastomeric Bearing Pad (600 x 300 x 50 Duro 60) each 12,946.50
SM013 Elastomeric Bearing Pad (600 x 600 x 50 Duro 60) each 25,891.50
SM014 Elastomeric Bearing Pad (250 x 700 x 50 Duro 60) each 12,562.55
SM015 Elastomeric Bearing Pad (350 x 350 x 30 Duro 60) each 6,000.00
SM016 Elastomeric Bearing Pad (350 x 350 x 50 Duro 60) each 8,793.78
SM017 Elastomeric Bearing Pad (400 x 500 x 50 Duro 60) each 14,384.82
SM018 Elastomeric Bearing Pad (400 x 700 x 50 Duro 60) each 20,138.75
SM019 Elastomeric Bearing Pad, 1 pc, 1 metal pc 10,100.00
SM020 Elastomeric Bearing Pad, 1 pc, 2 metals pc 16,125.00

Formworks
SM051 Steel Forms l.m. 40.00
SM052 Steel Forms, (decking) sq.m. 850.00
SM053 Formworks ( Good Lumber ) sq.m. 550.00
M-5
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF TH
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJEC

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Km

COST OF COMMERCIAL MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


BASIC
ITEM NO. DESCRIPTION UNIT PRICE
(Pesos)
SM054 Formed Oil li 20.00
SM055 Steel Forms 15 cm Width l.m. 28.00
SM056 Steel Forms 20 cm Width l.m. 37.00
SM057 Steel Forms 23 cm Width l.m. 43.00
SM058 Steel Forms 25 cm Width l.m. 46.00
SM059 Steel Forms 28 cm Width l.m. 52.00
SM060 Steel Forms 30 cm Width l.m. 56.00

Miscellaneous Structural
SM201 12.70mm dia. S.R. Wire Strands kg 80.00
SM205 Bolts and Nuts, 5mm diameter pc 15.00
SM206 Rope, (1" diameter) l.m 10.00
SM207 Silica Sand kg 50.00
SM208 Super Mud kg 40.00
SM209 Rust Converter/ Remover gal 385.00
SM210 Bentonite Bag 280.00

Drainage Materials
RCPC Class IV
DM001 RCPC 1370mm dia. (54"), Class IV l.m. 5,800.00
DM002 RCPC 1524mm dia. (60"), Class IV l.m. 6,500.00
DM003 RCPC 910mm dia. (36"), Class IV l.m. 2,800.00
DM004 RCPC 1070mm dia. (42"), Class IV l.m. 3,500.00
DM005 RCPC 1220mm dia. (48"), Class IV l.m. 4,600.00
PVC Pipes
DM021 PVC Pipe 100mm ( 4") diameter x 3.0m l.m. 583.00
DM022 PVC Pipe 150mm (6") diameter x 3.0m l.m. 1,320.00
DM023 PVC Pipe 200mm (8") diameter x 3.0m l.m. 1,980.00
DM024 PVC , 100 mm dia.(Weepholes) l.m. 150.00
G.I. Pipe
DM041 G.I. Pipe 3" (76mm) diameter, Schedule 40 pc 4,200.00
DM042 G.I. Pipe 4" (102mm) diameter, Schedule 40 pc 6,249.00
DM043 G.I. Pipe 5" (127mm) diameter, Schedule 40 pc 8,480.00
DM044 G.I. Pipe 6" (152mm) diameter, Schedule 40 pc 13,850.00
DM045 Premolded Expansion Joint Filler, 12 mm thk sq.m. 650.00

Concrete Pipe
DM061 Concrete Pipe, perforated 6" diameter, (150mm) pc 260.00
M-6
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF TH
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJEC

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Km

COST OF COMMERCIAL MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


BASIC
ITEM NO. DESCRIPTION UNIT PRICE
(Pesos)
DM062 Concrete Pipe, perforated 8" diameter, (200mm) pc 355.00
DM063 Concrete Pipe, perforated 12" diameter, (300mm) pc 445.00

Metal Grating
DM071 Metal Grating kg 90.00

Slope Protection
DM081 Coco - net CGN 700 sq.m. 210.00
DM082 Grass Vetiver sq.m. 70.00
DM083 Coco - log / Fascine CGR 300 l.m. 485.00
DM084 Geotextile, (Polyfelt TS50) sq.m. 160.00
DM085 Filter Cloth sq.m. 280.00
DM086 Erosion Control Net w/ calopognium for cover grass sq.m. 200.00
DM087 Gabion Wire; (2.0m x 1.0m x 1.0m), PVC Coated pc 2,225.00
DM088 Mattress; (6.0m x 2.0m x 0.30m), PVC Coated pc 4,600.00
DM089 Riprap, Class A cu.m. 920.00
DM090 Grouted Riprap, Class A cu.m. 920.00
DM091 Stone Masonry cu.m. 920.00
DM092 Hand-Laid Rock Embankment (0.015cu.m./pc) cu.m. 920.00

Field Office Materials

III. Masonry Works


FO001 Concrete Louver Blocks sq.m. 280.00

Ceiling:
FO002 Fiber Board (Hardiflex)/ Marine plywood

Partition and Walling:


FO006 Demountable Wall Partition
( 6mm plywood @ 0.60m. 50mm x
100mm studs E.W.)

Purlins
FO011 LC- 125mm x 50mm x 20mm x 5mm l.m. 1,717.00
Stiffened Light Gage Channel

Miscellaneous Works
FO016 Sag Rods, 10mm diameter l.m. 52.48
M-7
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF TH
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJEC

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Km

COST OF COMMERCIAL MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


BASIC
ITEM NO. DESCRIPTION UNIT PRICE
(Pesos)
FO017 Cross bracings, 16mm diameter lot
FO018 Gusset plates, base plates, angular plates each
FO019 Bolts & Accessories each 100.00
FO020 Turn Buckle, 19mm each 190.00

V. Structural Steel
Roof Truss
FO021 2L - 125 x 125 x 8mm l.m. 2,197.76
FO022 2L - 50 x 50 x 6mm l.m. 659.33
FO023 L - 50 x 50 x 6mm l.m. 329.66
FO024 L - 30 x 50 x 6mm (hanger) l.m. 263.73

Rafter & Roofing


FO031 2C - 125mm x 50mm x 8mm l.m. 988.99
FO032 0.50mm thk. Prepainted roofing sheet sq.m. 420.00
FO033 Aluminum foil insulation including accss. sq.m. 148.50
FO034 0.70mm thk. G.I. ridge roll l.m. 190.00
FO035 0.70mm thk. G.I. gutter l.m. 190.00
FO036 0.70mm thk. G.I. flushing l.m. 190.00
FO037 1' x 12" fascia board bd.ft

Field Office Materials


VI. Doors and Windows
Doors
FO051 D1 - Solid Wood Door Ga. 20,kiln dried set 1,250.00
size 2.10m x 0.90m, prepainted
including jambs
FO052 D2 - Hollow Core, size 2.10m x 0.80m set 700.00
including jambs
FO053 D3 - Hollow Core, size 2.10m x 0.60m set 890.00
including jambs

Windows , Glass Jalousie sq.m. 790.00


FO061 W1 - 2.1m x 1.5m glass jalousies; A= 3.15m2 set 2,488.50
M-8
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF TH
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJEC

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Km

COST OF COMMERCIAL MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


BASIC
ITEM NO. DESCRIPTION UNIT PRICE
(Pesos)
FO062 W2 - 3.5m x 1.5m glass jalousies ; A= 5.25m2 set 4,147.50
FO063 W3 - 2.1m x 0.9m glass jalousies : A= 1.89m2 set 1,493.10
FO064 W4 - 0.78m x 0.4m glass jalousies ; A= 0.312m2 set 246.48
FO065 W5 - 0.6m x 1.5m glass jalousies; A= 0.90m2 set 711.00
FO066 Rebars (for grills, 16mm dia. Plain hor. kg. 95.00
bar @ 0.10m o.c.)
FO067 Aluminum Casement sq.m 3,300.00
Hardwares
FO071 Entrance Lockset set 981.00
FO072 Privacy Lockset set 1,000.00

Tiles
FO081 Glazed Tiles sq.m. 700.00
FO082 Vinyl Tiles, 1/12" thick sq.m. 420.00
FO083 Portland Cement bag

VII. Plumbing and Sanitary


Fixtures
FO101 Water Closet, complete with fittings set 4,500.00
FO102 Lavatory, complete with fittings set 4,800.00
FO103 Kitchen Sink set 1,900.00
FO104 Floor Drain set 150.00
FO105 Paper Holder set 755.00
FO106 Mirror set 800.00
FO107 Faucet set 165.00
FO108 Clean Out each 59.00
FO109 Gate Valve each 265.00
FO110 Water Meter each 1,300.00
FO111 25mm (1") dia. X 6m G.I. Pipe including fittings each 921.00
FO112 12.5mm (1/2") dia. x 6m G.I. Pipe including fittings each 165.00
FO113 Shower Head including shower valve set 850.00
FO114 100mm (4") dia.x 3.0m PVC including fittings each 683.00
FO115 50mm (2") dia.x 3.0m PVC including fittings each 1,500.00
FO116 P - trap 50mm (2") dia PVC each 80.00
FO117 150mm (6") dia x 3.0m PVC including fittings each

IX. Electrical
M-9
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF TH
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJEC

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Km

COST OF COMMERCIAL MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


BASIC
ITEM NO. DESCRIPTION UNIT PRICE
(Pesos)
Fixtures
FO131 50W, 220V Incandescent Lamp keyless set 50.00
porcelain receptacles
FO132 1-40W, 220V Flourescent Lighting Fixtures set 1,275.00
FO133 Duplex Convenient Outlet set 170.00
FO134 Heavy Duty Convenient Outlet set 367.00
FO135 Switches set 132.00
FO136 Automatic Circuit Breaker set 1,350.00
FO137 Distribution Panel Board set 1,627.00
FO138 Electrical Service Meter set 2,500.00
FO139 3.50 sq.mm.,THW, Solid l.m. 24.00
FO140 5.50 sq.mm., THW, Solid l.m. 38.00
FO141 Aircon Outlet with Automatic Circuit Breaker set 1,000.00
FO142 15mm dia. PVC Electrical Pipe (3.0m long) 1/2" each 73.00
FO143 25mm dia. PVC Electrical Pipe (3.0m long) 1" each 128.00
FO144 8.0 sq.m. THW, solid l.m. 40.00
FO145 Utility box with cover each 32.00
FO146 Junction box each 34.00
FO147 Electrical tape roll 31.00
FO148 Solvent can 200.00

Schedule A - Furniture/ Fixtures, Equipment and


Appliances for Field Office

FR001 Executive Table, KD Tanguile, dark brown each 9,950.00


non-gloss varnish, 75cm x 150cm, 3 drawers
on one side and center drawers w/ locks and keys
or equivalent

FR002 Office Table, KD Tanguile, dark brown non-gloss each 7,950.00


varnish, 60cm x 120cm, 3 drawers on one side
and one center drawer, provided with locks and keys
or equivalent

FR003 Executive swivel chairs on rollers, padded with each 4,990.00


back and armrest to match executive table

M-10
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF TH
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJEC

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Km

COST OF COMMERCIAL MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


BASIC
ITEM NO. DESCRIPTION UNIT PRICE
(Pesos)
FR004 Swivel chairs on rollers, padded with back and each 3,487.00
armrest to match office desk

FR005 Stacking chair padded with backrest or equivalent each 695.00

FR006 Conference Table, KD Tanguile, dark brown, each 26,965.00


non-gloss varnish, 140cm x 240cm x 32cm deep
with shelves or equivalent

Schedule A - Furniture/ Fixtures, Equipment and


Appliances for Field Office

FR007 Laboratory Working Table, KD Tanguile each 5,988.00


dark brown non gloss varnish 120cm. X
240cm. Formica top with aluminum edging,
solid wood legs and frames or equivalent

FR008 Bookshelf, KD Tanguile, dark brown non-gloss each 3,486.00


varnish 120cm x 240cm with 5 shelves, 32cm deep
or equivalent

FR009 Steel filing cabinet, 4 drawers, fire resistant, each 13,450.00


with lock and keys

FR010 Electronic Calculator, Scientific with at least 12-digit display each 1,500.00

FR011 Office Copier machine, plain paper, capable unit 105,000.00


of accomodating A3 size paper with reduction
and enlarging function

FR012 Air Conditioner (Window Type), 0.75 HP, 220V AC unit 15,000.00
M-11
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF TH
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJEC

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Km

COST OF COMMERCIAL MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


BASIC
ITEM NO. DESCRIPTION UNIT PRICE
(Pesos)

FR013 Air Conditioning unit, window type with unit 17,000.00


timer complete with standard accessories
1.0hp which will operate on 220V AC

FR014 HB Scanner for A3 size including scan software with SCSI unit 15,000.00
Card or USB Connector ( Latest Model)

FR015 LAN Hub Port for 10 Base - T cable with 4 ports min unit 2,000.00

FR016 Intercore i5-2500 k-3.3.ghz(latest model), Intel boards set 35,000.00


USB Ports, 8 GB RAM Memory, 320 GB SATA
7200 rpm hard disk drive, UPS with AVR (A.P.C.) DVD/CD-RW
Combo drive, 17/15" flat screen color monitor, midtower casing
with 300-W P.S. dust cover. PS2 keyboard & Optical wheel
mouse. ALTEC Lansing Speaker with surround and Sub
(latest model) modem riser card. Fast Internet Land card,
10 base - T LAN Twist-Pair Straight Cable 10m length
with connectors

FR017 Laptop Computer (mid-range) unit 40,000.00

FR018 Portable Projector with 3000 ANSI Lumens or equivalent unit 25,000.00
FR019 Color Printer, A4 - A3 size paper capacity unit 15,000.00
FR020 Laser Jet Printer unit 6,000.00
FR021 Standard Computer Table with swivel chair each 2,500.00
FR022 Magnetic Whiteboard, 1.50 m x 1.O m on roller unit 1,990.00
stand usable both side

Schedule A - Furniture/ Fixtures, Equipment and


Appliances for Field Office

M-12
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF TH
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJEC

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Km

COST OF COMMERCIAL MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


BASIC
ITEM NO. DESCRIPTION UNIT PRICE
(Pesos)
FR023 Digital Camera, 10.0 mega pixels, zoom lens unit 10,000.00
FR024 Electric Stand Fan, 16" dia blade set 1,800.00
FR025 Fire Extinguisher, 10lbs. each 2,490.00
FR026 Wall Clock each 300.00
FR027 Stapler, Heavy Duty (125/24) each 75.00
FR028 Three hole puncher each 600.00
FR029 Exhaust fan (window type) each 1,199.00
FR030 Manual Binding Machine each 20,000.00

Schedule B - Furnitures/ Fixtures, Equipment and


Appliances for the Living Quarter

FR031 Single bed, 187cm long by 90 cm wide each 4,995.00


with 10cm thick foam rubber mattress or equivalent

FR032 Dining table for 6 persons, KD Tanguile, unit 11,990.00


dark brown, non - gloss varnish with 6mm
thick glass top or equivalent

FR033 Chairs with backrest, KD Tanguile, dark each 695.00


brown, non - gloss varnish or equivalent

FR034 Long sofa with padded arm and backrest each 24,900.00
synthetic leather upholstery or equivalent

FR035 Sofa lounge chairs, with padded arm and each 40,000.00
backrest synthetic leather upholstery or equivalent

FR036 Cupboard, KD Tanguile, 122 cm wide by each 3,490.00


32 cm deep with 5 shelves and panel
doors with locks and keys, painted or equivalent

Schedule B - Furnitures/ Fixtures, Equipment and


Appliances for the Living Quarter

FR037 Air-conditioning unit, window type 0.75hp unit 15,000.00

FR038 Air-conditioning unit, window type unit 17,000.00


1.0hp which will operate on 220V cycle
M-13
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF TH
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJEC

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Km

COST OF COMMERCIAL MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


BASIC
ITEM NO. DESCRIPTION UNIT PRICE
(Pesos)

FR039 Refrigerator, 10 cu.ft. each 17,980.00


FR040 Colored , TV 21" set 14,975.00
FR041 DVD Player, unit 2,990.00
FR042 Washing Machine, fully automatic with dryer each 10,000.00
FR043 Gas Range with two(2) burner complete unit 11,990.00
with hose, regulator and LPG tank
FR044 Electric Stand Fan, 16" diameter blade set 1,792.00
FR045 Fire Extinguisher, 10 lbs. each 2,490.00
FR046 Wall Clock each 300.00

Schedule B - Furnitures/ Fixtures, Equipment and


Appliances for the Living Quarter

FR047 Electric Air Pot, 3.5 liter capacity each 1,500.00


FR048 Electric flat iron with temperature control and foldable set 495.00
ironing table with pad 645.00
FR049 Hot & Cold Water Dispenser each 4,490.00
FR050 Rice Cooker, 10 cups capacity each 845.00
FR051 Pressure cooker, 3.0 liter cap. each 948.00
FR052 Electric Bread Toaster each 595.00
FR053 Exhaust fan (window type) each 1,200.00
FR054 Set of kitchen ware for at least 10 persons consisting of l.s. 15,000.00
the following: spoons, forks, knives, cups & saucers, serving
plates, place mats, ash trays, rice plates, pitchers, kitchen
knives, bolos, casserole, frying pan, chopping board,
kettle & canister
FR055 Two (2) Burner Gas Stove and regulator each 3,000.00
FR056 LPG Tank, 11kgs and contents each 2,000.00

a.) Office Supplies (to be provided only on the 1st month)

OS001 Stapler No. 35 each 75.00


OS002 Staple wire remover each 23.00
M-14
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF TH
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJEC

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Km

COST OF COMMERCIAL MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


BASIC
ITEM NO. DESCRIPTION UNIT PRICE
(Pesos)
OS003 Two(2) hole puncher each 485.00
OS004 Tape Dispenser each 148.00
OS005 Triangle, 30 x 60 x 14" each 198.00
OS006 Triangle, 45 x 45 x 14" each 198.00
OS007 Protractor, 360 x 18" dia. each 30.00
OS008 Triangular Scale, Metric each 382.00
OS009 Incoming/ Outgoing Table Tray each 448.00
OS010 Waste paper bin each 35.00
OS011 Pencil Sharpener (table top) each 495.00
OS012 Steel Ruler, 36 inches each 420.00
OS013 Pair of Scissors, 190mm each 148.00
OS014 First Aid Kit each 1,500.00
OS015 Stamp Pad with ink set 148.00
OS016 Complete set of Technical Pen w/ box. 0.1 - 0.2 set 3,495.00
OS017 Field Book pc. 85.00
OS018 Record Book (100 Leaves) pc. 100.00
OS019 Mechanical Pencil 0.5mm each 180.00
OS020 T-Square, 90cm long each 515.00
OS021 Heavy Duty Cutter each 35.00
OS022 Bulletin/Cork Board , 2' x 3' each 495.00
OS023 Toner (Laser Printer) each 3,500.00
OS024 Cartridge (computer printer/ink), colored each 1,500.00
OS025 Cartridge (computer printer/ink), black & white each 1,195.00
OS026 CD, Rewritable each 20.00
OS027 Memory chips for digital camera each 3,000.00
OS028 USB, 4G each 300.00
OS029 Steel Measuring Tape, 5m each 150.00

a.) Office Supplies (to be provided only on the 1st month)

OS051 Bond Paper, A4 size ream 250.00


OS052 Copy paper, A3 size ream 998.00
M-15
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF TH
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJEC

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Km

COST OF COMMERCIAL MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


BASIC
ITEM NO. DESCRIPTION UNIT PRICE
(Pesos)
OS053 Yellow Pad Paper pad 35.00
OS054 Ballpen each 10.00
OS055 Sign Pen each 40.00
OS056 Eraser, Steadler each 250.00

b.) Office Supplies (monthly)

OS057 Correction Fluid each 37.00


OS058 Scotch Tape 19mm x 60mm roll 35.00
OS059 Masking Tape 19mm roll 35.00
OS060 Field Book pc. 85.00
OS061 Photo Album each 200.00
OS062 Staple wire, 5000pcs per box, std size box 45.00
OS063 Paper clip, 100pcs per box, 33mm box 30.00
OS064 Brown Envelope, Long pc. 3.08
OS065 Brown Envelope, Short pc. 2.50
OS066 Expanding Envelope, Long pc. 20.00
OS067 Letter Envelope, White, long pc. 2.00
OS068 Letter Envelope, Brown pc. 2.00
OS069 Folder, Long pc. 6.50
OS070 Folder, Short pc. 5.67
OS071 Fastener box 58.00
OS072 Ink Eraser pc. 250.00
OS073 Pencil Lead, 0.5mm 2B, HB, F tube 20.00
OS074 Cross - Section Paper roll 3,498.00
OS075 Tracing Paper roll 1,195.00
OS076 Colored Pencil, 12's set 240.00
OS077 Marker, (stabilo) pc. 35.00
OS078 Paper Glue bot. 50.00
OS079 Yellow Pad Paper pad 30.00
OS080 Pentel Pen Assrtd Color pc. 35.00
OS081 White Board Marker Asstd Color pc. 50.00
OS082 Magic Tape, 19mm pc. 75.00

c.) Consumable Items for Field Office (Monthly)

OS151 Toilet Paper, 2-ply roll 15.00


OS152 Insect Spray (Aerosol), 100ml each 148.00
OS153 Toilet Deodorant pc 35.00
M-16
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF TH
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJEC

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Km

COST OF COMMERCIAL MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


BASIC
ITEM NO. DESCRIPTION UNIT PRICE
(Pesos)
OS154 Incandescent Bulb, 60 - 100W each 60.00
OS155 Flourescent Tube, 20 - 40W each 145.00
OS156 Toilet Soap, family size each 33.17
OS157 Floor Mop Rug each 148.00
OS158 Replenishment of First Aid Kit lot 1,500.00
OS159 Rubbing Alcohol each 85.00
OS160 Floor Polisher (wax) each 548.00
OS161 Dutch cleanser bot. 95.00

d.) Laboratory Consumable Stores (Monthly)

LQ001 Sodium Hydroxide Solution GM 50.00


LQ002 Capping Compound kg 130.00
LQ003 Sodium Sulphate GM 50.00
LQ004 Calcium Carbide Reagent GM 50.00
LQ005 Sand Equivalent Stock Solution ML 90.00
LQ006 Distilled Water,1500ml bot. 60.00
LQ007 Powder soap, family size box 148.00
LQ008 Plastic Bags, 8" x 14" size 0.00035 substance each 10.00

a.) Living Quarter


LQ026 Polyester pillows, 30cm x 60cm x 15cm pc 247.00
LQ027 Pillow Cases, 40cm x 80cm pc 72.00
LQ028 Bed Sheets, Cotton, 150cm x 200cm each 198.00
LQ029 Blankets, cotton, 160cm x 200cm each 300.00

b.) Consumable Items for Living Quarters (Monthly)

LQ051 Laundry Soap Bar each 22.00


LQ052 Dust Pan each 148.00
LQ053 Broom each 148.00
LQ054 Purified Water, ( 5 gals. Cap.) gal 12.00
M-17
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF TH
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJEC

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Km

COST OF COMMERCIAL MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


BASIC
ITEM NO. DESCRIPTION UNIT PRICE
(Pesos)

Equipment:

Latest model of cellular mobile phone, Tri-band ea.


complete with accessories including adaptor
for AC and DC battery charging

I. Soil Testing Equipment

a.) Gradation
SE001 3" - 8" dia. Brass Sieve each 2,090.91
SE002 2" - 8" dia. Brass Sieve each 2,090.91
M-18
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF TH
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJEC

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Km

COST OF COMMERCIAL MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


BASIC
ITEM NO. DESCRIPTION UNIT PRICE
(Pesos)
SE003 1 1/2" - 8" dia. Brass Sieve each 2,090.91
SE004 1" - 8" dia. Brass Sieve each 2,090.91
SE005 3/4" - 8" dia. Brass Sieve each 2,090.91
SE006 1/2" - 8" dia. Brass Sieve each 2,090.91
SE007 3/8" - 8" dia. Brass Sieve each 2,090.91
SE008 #4 - 8" dia. Brass Sieve each 2,090.91
SE009 #10 - 8" dia. Brass Sieve each 2,181.82
SE010 #12 - 8" dia. Brass Sieve each 2,181.82
SE011 #40 - 8" dia. Brass Sieve each 2,181.82
SE012 #200 - 8" dia. Brass Sieve each 3,000.00
SE013 Brass Pan and Cover 2" x 8" diameter each 1,636.36
SE014 Brass Cover with ring each 954.55
SE015 Galvanized Steel Pan, 24" x 24" x 3" each 1,181.82
SE016 Vol. Flask with Top, 500ml. each 3,933.64
SE017 Hand Operated Sieve Shaker each 7,000.00
SE018 Wash Bottle, 1000ml each 590.91
SE019 Triple Balance, 2610 gms., 0.10grams each 5,090.91
sensitivity
SE020 Drying Pans - 12" x 12" x 3" each 560.91
SE021 Sieve Brushes each 272.73
SE022 Hard Bristle Brushes each 50.00
SE023 Paint Brush - 2.5" each 54.55

b.) Atterberg Limits

SE024 Liquid Limit Set Device with Counter 22-T0030/F Controls set 12,363.64
SE025 Grooving Tool, Brass For Liquid Limit Local pc 1,090.91
SE026 Plastic Limit Set SO10 R.M.U. set 1,090.91
SE027 Balance, 0.01 gram sensitivity 311 grms cap each 13,545.45
SE028 Evaporating Dish, 5" dia (aluminum) each 127.27
SE029 Moisture Can, 3 oz. pc 18.18
SE030 Graduated Cylinder (Glass) 100ml pc 327.27
SE031 Spatula, stainless 4" Local pc 90.91

c.) Moisture Density Relation


SE032 Compaction Mold, 4" dia., 1/30 cu.ft. each 909.09
with collar and base plate
SE033 Compaction Rammer, 5.5 lb x 12" drop each 909.09
M-19
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF TH
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJEC

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Km

COST OF COMMERCIAL MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


BASIC
ITEM NO. DESCRIPTION UNIT PRICE
(Pesos)
SE034 Compaction Mold, 6" dia., 1/13.33 cu.ft. each 1,500.00
with collar and base plate
SE035 Compaction Hammer, 10lbs x 18" drop each 1,181.82
SE036 Steel Straight Edge, 12" x 1 1/2 x 1/8" each 254.55
SE037 Mixing Trowel, 2.5" x 4.5" blade each 90.91
SE038 Spatula, 4 inches each 90.91
SE039 Trimming Knife each 54.55
SE040 Heavy Duty Solution Balance, 20kg capacity unit 52,727.27
SE041 Moisture Can, 3 ounce, 12pcs@P20/pc pc 18.18
SE042 Pan Mixing Gal. 18" x 18" x 3" pc 909.09
SE043 Pan Mixing Gal. 24" x 18" x 3" pc 1,181.82

d. Laboratory CBR
Items included per set:
SE044 Mechanical Loading Press, 45KN capacity unit 104,545.45
with metric dial reading to 0.025mm
SE045 CBR Mold, 6" dia x 7" with colar and base plate, each 1,590.91
SE046 Slotted Surcharge Weight, 5# each 1,181.82
SE047 Annular Surcharge Weight, 5# each 1,181.82
SE048 Cutting Edge,6" each 527.27
SE049 Spacer Disk, 5-7/8" each 1,681.82
SE050 Swell Plate, Brass, each 2,727.27
SE051 Dial Indicator Reading to 0-10mm x 0.01mm each 2,909.09
SE052 Swell Dial Indicator each 4,385.91
SE053 Tripod Attachment each 636.36
SE054 Filter Paper, 15 cm. Box of 100 pack 2,090.91

e.) Field Density


SE055 Sand Cone w/ plate pair 3,909.09
SE056 Replacement Jug, plastic pcs 818.18
SE057 Soil Density Gauge Non-Nuclear unit 772,727.27
SE058 Plastic bags, 8" x 14" pcs 9.09
SE059 Sampling Spoon each 118.18
SE060 Plastic Bags, 8" x 14" x 0.0035 pcs 0.45
SE061 Field Can, 1 Galloon pcs 54.55
SE062 Steel Chisel, 10" long each 209.09
SE063 Ball Hammer each 109.09

M-20
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF TH
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJEC

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Km

COST OF COMMERCIAL MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


BASIC
ITEM NO. DESCRIPTION UNIT PRICE
(Pesos)
e.) Field Density
SE064 Sand Scoop each 272.73
SE065 Speedy Moisture Tester with Reagents unit 81,818.18
SE066 Absorbent Reagent/Calcium Carbide for Speedy Moisture bottle 363.64
SE067 Solution Balance, 20kg capacity, 1.0gram each 38,909.09

III. Concrete Testing Equipment


SE068 #4 - 8" dia. Brass Sieve each 2,090.91
SE069 #8 - 8" dia. Brass Sieve each 2,181.82
SE070 #16 - 8" dia. Brass Sieve each 2,181.82
SE071 #30 - 8" dia. Brass Sieve each 2,181.82
SE072 #50 - 8" dia. Brass Sieve each 2,181.82
SE073 #100 - 8" dia. Brass Sieve each 2,181.82
SE074 Compression Machine, 1500KN cap w/ Flexural attachment unit 495,454.55
SE075 Flexural Machine unit 22,272.73
SE076 Sample Splitter, 2 1/2" Opening unit 5,000.00
SE077 Cylinder Mold, 6" x 12" each 1,272.73
SE078 Flexural Mold, 6" x 6" x 24" each 1,636.36
SE079 Slump Cone and Base with Graduated set 1,454.55
SE080 Tamping Rod, 16mm diameter each 278.34
SE081 Mixing Pan, 24" x 24" x 3" each 1,181.82
SE082 Cement Trowel each 90.91
SE083 Concrete Airmeter set 9,863.64
SE084 Specimen Cutting Machine 4-6" diameter each 77,530.30
SE085 Vicat Apparatus each 7,743.94
SE086 Gilmore Needle each 7,727.27

IV. Asphalt Testing Equipment


SE087 Centrifuge Extractor (w/ Filter Disk Pack of 50), 1500gms unit 132,727.27
SE088 Mold Compaction (Stability) 4" each 1,136.36
SE089 Hammer Compaction (Stability) 10lbs each 3,500.00
SE090 Water Bath (Digital) Controls each 52,181.82
SE091 Thermometer Stem 0-200 °C each 2,545.45
M-21
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF TH
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJEC

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Km

COST OF COMMERCIAL MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


BASIC
ITEM NO. DESCRIPTION UNIT PRICE
(Pesos)
SE092 Filter Paper (Pack of 100) for 1500gms cap, Centrifuge each 2,090.91
SE093 Mixing Bowl, Aluminum each 127.27
SE094 Spatula (Stainless), 4" each 90.91
SE095 Spoon Sampling (Stainless) each 118.18
SE096 Gloves (Asbestos) each 363.64
SE097 Core Drilling Machine 4"-6" diameter Petrol each 47,272.73
SE098 Coring Bit 6" Dia., 15" Ht. each 26,818.18
SE099 Ejector Sample 4" and 6" each 7,000.00

V. Miscellaneous Equipment & Items


SE100 Laboratory Oven, Drying, 53L Cap unit 50,000.00
SE101 Gas Stove, 2 Burners, Standard each 1,727.27
SE102 Graduated Cylinder, 25ml each 200.00
SE103 Hot Plate, 12" x 24" x 220V each 7,272.73
SE104 Vertical Capping Set (Base/Retainer) 6" each 2,363.64
SE105 Stanley Steel Tape, 5m each 318.18
SE106 Pipe Wrench, 500mm each 290.91
SE107 Trowel, 150mm blade each 323.03
SE108 Steel Straight Edge, Stainless 12"long each 254.55
SE109 Stainless Steel Mixing Bowl, 5 lit. capacity each 560.91
SE110 Plastic Buckets each 90.91
SE111 Shovel, Oblong w/ Wooden Handle each 272.73
SE112 Paint Brush, 2.5" wide each 40.91
SE113 Rubber Mallet, 15cm diameter each 127.27
SE114 Scoop, Square Mouth, Cast Aluminum, 76 x 20cm dia each 685.61
SE115 Hard Bristle Broom with handle each 390.91

IV. Publications, ( Photo Copies )


SE116 Part I AASHTO Specifications, Latest Edition each 18,181.82
SE117 Part II AASHTO Tests, Latest Edition each 2,272.73

M-22
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF TH
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJEC

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Km

COST OF COMMERCIAL MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


BASIC
ITEM NO. DESCRIPTION UNIT PRICE
(Pesos)

Safety Gadgets
SG001 Hard Hat, Blue Eagle Pin Lock Type pc 265.00
SG002 Hard Hat, Blue Eagle Ratchet Type pc 450.00
SG003 Hard Hat, Class CG&E pc 700.00
SG004 Hard Hat, Ordinary w/ Chin Strap pc 267.00
SG005 Safety Shoes, Panoply, Goult Low Cut pc 1,700.00
SG006 Safety Shoes, Panoply, Jets1p Low Cut pc 1,400.00
SG007 Safety Shoes, Panoply, Gargas Hi Cut pc 1,900.00
SG008 Safety Shoes, Panoply, Jumper Hi Cut pc 1,600.00
SG009 Safety Gloves, nitrile & cut resistant pair 380.00
SG010 Safety Gloves, Ordinary pair 39.00
SG011 Rain Coats Jacket and Pants Yellow, med&Large pair 650.00
SG012 Rain Coats Jacket and Pants Yellow, xLarge pair 680.00
SG013 Rain Coats Jacket and Pants Yellow, xxLarge pair 725.00
SG014 Rain Coats Jacket and Pants Yellow, xxxLarge pair 780.00
SG015 Rain Coats Poncho Yellow & Green pair 485.00
SG016 Dust Mask pc 50.00
SG017 Rubber Boots pair 400.00
SG018 Eye Goggles, Fox pair 150.00
SG019 Ear Plugs pc
SG020 High Visibility Vest pc 180.00

M-23
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF TH
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJEC

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Km

COST OF COMMERCIAL MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


BASIC
ITEM NO. DESCRIPTION UNIT PRICE
(Pesos)

M-24
NAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

3 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


HAULING TOTAL
COST COST
(Pesos) (Pesos)

0.00 250.00
0.00 260.00
0.00 250.00
0.00 230.00

0.00 60.00
0.00 65.00
0.00 70.00
0.00 55.00
0.00 70.00
0.00 3,386.50
0.00 83.00
0.00 65.00
0.00 98.00
0.00 3,450.00
0.00 120.00
0.00 70.00
0.00 61.00
0.00 66.00

0.00 48.00
0.00 62.00
0.00 57.00
0.00 220.00

0.00 375.00
0.00 710.00
0.00 1,250.00
0.00 330.00
0.00 650.00
0.00 980.00
0.00 85.00
0.00 55.00
0.00 45.00
0.00 15.00

0.00 50.00
0.00 750.00
M-25
NAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

3 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


HAULING TOTAL
COST COST
(Pesos) (Pesos)
0.00 485.00
0.00 600.00
0.00 700.00
0.00 616.67
0.00 800.00
0.00 800.00
0.00 285.00

0.00 20.00
1.00 25.00

0.00 3,998.00
0.00 4,288.00
0.00 4,458.00
0.00 4,918.00
0.00 4,688.00
0.00 110.00
0.00 45.00

0.00 550.00
0.00 376.00
0.00 700.00
0.00 750.00
0.00 750.00
0.00 500.00
0.00 700.00
0.00 0.00

0.00 63,409.00
0.00 57,919.00
0.00 60,923.00
0.00 8,000.00
0.00 63,500.00
0.00 75.00

M-26
NAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

3 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


HAULING TOTAL
COST COST
(Pesos) (Pesos)
0.00 1,800.00
0.00 770.00
0.00 515.00
0.00 615.00
0.00 2,500.00
0.00 125.00

0.00 720.00
0.00 710.00
0.00 1,430.00

0.00 2,300.00
0.00 1,200.00

0.00 970.00
0.00 1,562.00
0.00 30.00

0.00 20.00
0.00 88.00

0.00 1,450.00
0.00 530.00
0.00 620.00
0.00 1,060.00
0.00 1,300.00

M-27
NAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

3 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


HAULING TOTAL
COST COST
(Pesos) (Pesos)

0.00 7,794.60
0.00 7,880.00
0.00 5,230.00
0.00 7,804.84
0.00 7,400.10
0.00 7,880.00
0.00 10,450.00
0.00 13,100.00
0.00 13,100.00
0.00 20,900.00
0.00 32,000.00
0.00 25,548.00
0.00 21,796.90
0.00 7,098.41
0.00 4,500.00

0.00 750.00
0.00 750.00

0.00 655.00
0.00 585.00
0.00 600.00
0.00 650.00
0.00 477.78
0.00 477.78
0.00 800.00
0.00 160.00
0.00 175.00
0.00 520.00
0.00 655.00
0.00 670.00
0.00 230.00
0.00 95.00
0.00 100.00
0.00 550.00
0.00 125.00
M-28
NAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

3 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


HAULING TOTAL
COST COST
(Pesos) (Pesos)
0.00 55.00
0.00 85.00
0.00 477.78

0.00 600.00
0.00 2.94
0.00 40.00
0.00 50.00
0.00 1,200.00
0.00 178.00
0.00 70.00
0.00 35.00
0.00 40.00

0.00 17,980.50
0.00 12,946.50
0.00 25,891.50
0.00 12,562.55
0.00 6,000.00
0.00 8,793.78
0.00 14,384.82
0.00 20,138.75
0.00 10,100.00
0.00 16,125.00

0.00 40.00
0.00 850.00
0.00 550.00
M-29
NAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

3 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


HAULING TOTAL
COST COST
(Pesos) (Pesos)
0.00 20.00
0.00 28.00
0.00 37.00
0.00 43.00
0.00 46.00
0.00 52.00
0.00 56.00

0.00 80.00
0.00 15.00
0.00 10.00
0.00 50.00
0.00 40.00
0.00 385.00
0.00 280.00

0.00 5,800.00
0.00 6,500.00
0.00 2,800.00
0.00 3,500.00
0.00 4,600.00

0.00 583.00
0.00 1,320.00
0.00 1,980.00
0.00 150.00

0.00 4,200.00
0.00 6,249.00
0.00 8,480.00
0.00 13,850.00
0.00 650.00

0.00 260.00
M-30
NAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

3 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


HAULING TOTAL
COST COST
(Pesos) (Pesos)
0.00 355.00
0.00 445.00

0.00 90.00

0.00 210.00
0.00 70.00
0.00 485.00
0.00 160.00
0.00 280.00
0.00 200.00
0.00 2,225.00
0.00 4,600.00
0.00 920.00
0.00 920.00
0.00 920.00
0.00 920.00

0.00 280.00

0.00 1,717.00

0.00 52.48
M-31
NAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

3 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


HAULING TOTAL
COST COST
(Pesos) (Pesos)
0.00 0.00
0.00 0.00
0.00 100.00
0.00 190.00

0.00 2,197.76
0.00 659.33
0.00 329.66
0.00 263.73

0.00 988.99
0.00 420.00
0.00 148.50
0.00 190.00
0.00 190.00
0.00 190.00
0.00 0.00

0.00 1,250.00

0.00 700.00

0.00 890.00

0.00 790.00
0.00 2,488.50
M-32
NAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

3 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


HAULING TOTAL
COST COST
(Pesos) (Pesos)
0.00 4,147.50
0.00 1,493.10
0.00 246.48
0.00 711.00
0.00 95.00

0.00 3,300.00

0.00 981.00
0.00 1,000.00

0.00 700.00
0.00 420.00
0.00 0.00

0.00 4,500.00
0.00 4,800.00
0.00 1,900.00
0.00 150.00
0.00 755.00
0.00 800.00
0.00 165.00
0.00 59.00
0.00 265.00
0.00 1,300.00
0.00 921.00
0.00 165.00
0.00 850.00
0.00 683.00
0.00 1,500.00
0.00 80.00
0.00 0.00

M-33
NAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

3 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


HAULING TOTAL
COST COST
(Pesos) (Pesos)

0.00 50.00
0.00 0.00
0.00 1,275.00
0.00 170.00
0.00 367.00
0.00 132.00
0.00 1,350.00
0.00 1,627.00
0.00 2,500.00
0.00 24.00
0.00 38.00
0.00 1,000.00
0.00 73.00
0.00 128.00
0.00 40.00
0.00 32.00
0.00 34.00
0.00 31.00
0.00 200.00

0.00 9,950.00

0.00 7,950.00

0.00 4,990.00

M-34
NAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

3 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


HAULING TOTAL
COST COST
(Pesos) (Pesos)
0.00 3,487.00

0.00 695.00

0.00 26,965.00

0.00 5,988.00

0.00 3,486.00

0.00 13,450.00

0.00 1,500.00

0.00 105,000.00

0.00 15,000.00
M-35
NAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

3 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


HAULING TOTAL
COST COST
(Pesos) (Pesos)

0.00 17,000.00

0.00 15,000.00

0.00 2,000.00

0.00 35,000.00

0.00 40,000.00

0.00 25,000.00
0.00 15,000.00
0.00 6,000.00
0.00 2,500.00
0.00 1,990.00
0.00 0.00

M-36
NAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

3 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


HAULING TOTAL
COST COST
(Pesos) (Pesos)
0.00 10,000.00
0.00 1,800.00
0.00 2,490.00
0.00 300.00
0.00 75.00
0.00 600.00
0.00 1,199.00
0.00 20,000.00

0.00 4,995.00

0.00 11,990.00

0.00 695.00

0.00 24,900.00

0.00 40,000.00

0.00 3,490.00

0.00 15,000.00

0.00 17,000.00

M-37
NAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

3 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


HAULING TOTAL
COST COST
(Pesos) (Pesos)

0.00 17,980.00
0.00 14,975.00
0.00 2,990.00
0.00 10,000.00
0.00 11,990.00

0.00 1,792.00
0.00 2,490.00
0.00 300.00

0.00 1,500.00
0.00 495.00

0.00 4,490.00
0.00 845.00
0.00 948.00
0.00 595.00
0.00 1,200.00
0.00 15,000.00

0.00 3,000.00
0.00 2,000.00

0.00 75.00
0.00 23.00
M-38
NAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

3 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


HAULING TOTAL
COST COST
(Pesos) (Pesos)
0.00 485.00
0.00 148.00
0.00 198.00
0.00 198.00
0.00 30.00
0.00 382.00
0.00 448.00
0.00 35.00
0.00 495.00
0.00 420.00
0.00 148.00
0.00 1,500.00
0.00 148.00
0.00 3,495.00
0.00 85.00
0.00 100.00
0.00 180.00
0.00 515.00
0.00 35.00
0.00 495.00
0.00 3,500.00
0.00 1,500.00
0.00 1,195.00
0.00 20.00
0.00 3,000.00
0.00 300.00
0.00 150.00

0.00 250.00
0.00 998.00
M-39
NAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

3 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


HAULING TOTAL
COST COST
(Pesos) (Pesos)
0.00 35.00
0.00 10.00
0.00 40.00
0.00 250.00

0.00 37.00
0.00 35.00
0.00 35.00
0.00 85.00
0.00 200.00
0.00 45.00
0.00 30.00
0.00 3.08
0.00 2.50
0.00 20.00
0.00 2.00
0.00 2.00
0.00 6.50
0.00 5.67
0.00 58.00
0.00 250.00
0.00 20.00
0.00 3,498.00
0.00 1,195.00
0.00 240.00
0.00 35.00
0.00 50.00
0.00 30.00
0.00 35.00
0.00 50.00
0.00 75.00

0.00 15.00
0.00 148.00
0.00 35.00
M-40
NAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

3 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


HAULING TOTAL
COST COST
(Pesos) (Pesos)
0.00 60.00
0.00 145.00
0.00 33.17
0.00 148.00
0.00 1,500.00
0.00 85.00
0.00 548.00
0.00 95.00

0.00 50.00
0.00 130.00
0.00 50.00
0.00 50.00
0.00 90.00
0.00 60.00
0.00 148.00
0.00 10.00

0.00 247.00
0.00 72.00
0.00 198.00
0.00 300.00

0.00 22.00
0.00 148.00
0.00 148.00
0.00 12.00
M-41
NAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

3 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


HAULING TOTAL
COST COST
(Pesos) (Pesos)

0.00 0.00

0.00 2,090.91
0.00 2,090.91
M-42
NAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

3 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


HAULING TOTAL
COST COST
(Pesos) (Pesos)
0.00 2,090.91
0.00 2,090.91
0.00 2,090.91
0.00 2,090.91
0.00 2,090.91
0.00 2,090.91
0.00 2,181.82
0.00 2,181.82
0.00 2,181.82
0.00 3,000.00
0.00 1,636.36
0.00 954.55
0.00 1,181.82
0.00 3,933.64
0.00 7,000.00
0.00 590.91
0.00 5,090.91

0.00 560.91
0.00 272.73
0.00 50.00
0.00 54.55

0.00 12,363.64
0.00 1,090.91
0.00 1,090.91
0.00 13,545.45
0.00 127.27
0.00 18.18
0.00 327.27
0.00 90.91

0.00 909.09

0.00 909.09
M-43
NAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

3 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


HAULING TOTAL
COST COST
(Pesos) (Pesos)
0.00 1,500.00

0.00 1,181.82
0.00 254.55
0.00 90.91
0.00 90.91
0.00 54.55
0.00 52,727.27
0.00 18.18
0.00 909.09
0.00 1,181.82

0.00 104,545.45

0.00 1,590.91
0.00 1,181.82
0.00 1,181.82
0.00 527.27
0.00 1,681.82
0.00 2,727.27
0.00 2,909.09
0.00 4,385.91
0.00 636.36
0.00 2,090.91

0.00 3,909.09
0.00 818.18
0.00 772,727.27
0.00 9.09
0.00 118.18
0.00 0.45
0.00 54.55
0.00 209.09
0.00 109.09

M-44
NAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

3 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


HAULING TOTAL
COST COST
(Pesos) (Pesos)

0.00 272.73
0.00 81,818.18
0.00 363.64
0.00 38,909.09

0.00 2,090.91
0.00 2,181.82
0.00 2,181.82
0.00 2,181.82
0.00 2,181.82
0.00 2,181.82
0.00 495,454.55
0.00 22,272.73
0.00 5,000.00
0.00 1,272.73
0.00 1,636.36
0.00 1,454.55
0.00 278.34
0.00 1,181.82
0.00 90.91
0.00 9,863.64
0.00 77,530.30
0.00 7,743.94
0.00 7,727.27

0.00 132,727.27
0.00 1,136.36
0.00 3,500.00
0.00 52,181.82
0.00 2,545.45
M-45
NAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

3 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


HAULING TOTAL
COST COST
(Pesos) (Pesos)
0.00 2,090.91
0.00 127.27
0.00 90.91
0.00 118.18
0.00 363.64
0.00 47,272.73
0.00 26,818.18
0.00 7,000.00

0.00 50,000.00
0.00 1,727.27
0.00 200.00
0.00 7,272.73
0.00 2,363.64
0.00 318.18
0.00 290.91
0.00 323.03
0.00 254.55
0.00 560.91
0.00 90.91
0.00 272.73
0.00 40.91
0.00 127.27
0.00 685.61
0.00 390.91

0.00 18,181.82
0.00 2,272.73

M-46
NAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

3 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


HAULING TOTAL
COST COST
(Pesos) (Pesos)

0.00 265.00
0.00 450.00
0.00 700.00
0.00 267.00
0.00 1,700.00
0.00 1,400.00
0.00 1,900.00
0.00 1,600.00
0.00 380.00
0.00 39.00
0.00 650.00
0.00 680.00
0.00 725.00
0.00 780.00
0.00 485.00
0.00 50.00
0.00 400.00
0.00 150.00
0.00 0.00
0.00 180.00

M-47
NAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

3 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

MATERIALS AT SITE (4th Quarter CMPD, CY 2013)


HAULING TOTAL
COST COST
(Pesos) (Pesos)

M-48
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RU

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

COMPUTATION OF HAULING COST OF BORROW AND AGGREGATES

A. Hauling of Borrow Materials, Subbase, Base Course, Sand, Gravel and


Crushed Aggregates by Dump Truck from various quarries/ sources at Upper Pulangi River and
Can-ayan River along the Road Section, Provinces of Bukidnon.

A.1 Assumptions:
The contractor will excavate and process the raw materials before hauling..
Terrain : Flat and Rolling
Condition of Road : Fair
Loader Capacity : 1.50 cu.m. = 10 cu.m./hr.
Bucket Efficiency factor : 90%
Dump Truck Capacity : 10.00 cu.m.

A.2 Computation of Estimated Cycle Time in minutes (t)


Haul Distance = 2 to 50 kilometers
Loading Time = 3.0 minutes
Travel Time :
First 800m at 15 kph = 3.20 minutes
Last 200m at 20 kph = 0.60 minutes
Succeeding kilometer at 30 kph = 2.00 minutes (HD-2)
Last kilometer at 20 kph = 3.00 minutes
Unload and Maneuver = 2.00 minutes
Return Empty :
First kilometer at 30 kph = 2.00 minutes
Succeeding kilometer at 40 kph = 1.50 minutes (HD-2)
First 200m at 30 kph = 0.40 minutes
Last 800m at 20 kph = 2.40 minutes
Allowance for Delay = 1.66 + 0.35 (HD-2)

TABULATION OF ESTIMATED CYCLE TIME

AVE. HAUL LOADING TRAVEL UNLOAD RETURN ALLOW.


DISTANCE TIME TIME MANUEVER EMPTY DELAY
(Km.) (Min.) (Min.) (Min.) (Min.) (Min.)

2 3.0 8.8 2.0 4.80 1.66


4 3.0 12.8 3.0 7.80 2.36
8 4.0 20.8 3.0 13.80 3.76
10 3.0 24.8 2.0 16.80 4.46
12 3.0 28.8 2.0 19.80 5.16
15 3.0 34.8 2.0 24.30 6.21

Haul-1
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RU

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

COMPUTATION OF HAULING COST OF BORROW AND AGGREGATES


20 3.0 44.8 2.0 31.80 7.96
24 3.0 52.8 2.0 37.80 9.36
28 3.0 60.8 2.0 43.80 10.76
30 3.0 64.8 2.0 46.80 11.46
32 3.0 68.8 2.0 49.80 12.16
35 3.0 74.8 2.0 54.30 13.21
40 3.0 84.8 2.0 61.80 14.96
44 3.0 92.8 2.0 67.80 16.36
50 3.0 104.8 2.0 76.80 18.46

A.3 Hauling Outputs

A.3.1 Number of trips per hour per Dump Truck ( n )

AVE. HAUL TOTAL NO. OF DUMP TRUCK-TRIPS


DISTANCE CYCLE TIME PER HOUR
(Km.) (Min.) (n)

2 20.26 2.962
4 28.96 2.072
8 45.36 1.323
10 51.06 1.175
12 58.76 1.021
15 70.31 0.853
20 89.56 0.670
24 104.96 0.572
28 120.36 0.499
30 128.06 0.469
32 135.76 0.442
35 147.31 0.407
40 166.56 0.360
44 181.96 0.330
50 205.06 0.293

Haul-2
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RU

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

COMPUTATION OF HAULING COST OF BORROW AND AGGREGATES

A.3.2 Estimated Number of Dump Trucks


LOADER
AVE. HAUL NO. OF DT-TRIPS OUTPUT DUMP TRUCK
DISTANCE PER HOUR (Cu.m.)
OUT PUT CAPACITY NO. OF DUMP TRUCKS
(N)
(Kms.) (n) ( cu.m. ) ( cu.m. )

2 2.962 100.00 10.00 3.377


4 2.072 100.00 10.00 4.827
8 1.323 100.00 10.00 7.560
10 1.175 100.00 10.00 8.510
12 1.021 100.00 10.00 9.793
15 0.853 100.00 10.00 11.718
20 0.670 100.00 10.00 14.927
24 0.572 100.00 10.00 17.493
28 0.499 100.00 10.00 20.060
30 0.469 100.00 10.00 21.343
32 0.442 100.00 10.00 22.627
35 0.407 100.00 10.00 24.552
40 0.360 100.00 10.00 27.760
44 0.330 100.00 10.00 30.327
50 0.293 100.00 10.00 34.177

A.3.3 Hauled Volume in cubic meter per hour

AVE. HAUL NO. OF DT-TRIPS DUMP TRUCK NO. OF


HAULED VOLUME
DISTANCE PER HOUR CAPACITY DUMP TRUCK
(Kms.) (n) ( cu.m. ) (N) ( cu.m. )

2 2.962 10.00 3 88.85


4 2.072 10.00 5 103.59
8 1.323 10.00 8 105.82
10 1.175 10.00 9 105.76
12 1.021 10.00 10 102.11
15 0.853 10.00 12 102.40
Haul-3
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RU

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

COMPUTATION OF HAULING COST OF BORROW AND AGGREGATES


20 0.670 10.00 15 100.49
24 0.572 10.00 18 102.90
28 0.499 10.00 20 99.70
30 0.469 10.00 21 98.39
32 0.442 10.00 23 101.65
35 0.407 10.00 25 101.83
40 0.360 10.00 28 100.86
44 0.330 10.00 30 98.92
50 0.293 10.00 34 99.48

A.4 Computation of Hauling Cost per cubic meter

A.4.1 Rental of Equipment and Labor Component per hour

Equipment:
Wheel Loader, 1.50 cu.m. (1) =P 2,145.11 (1)
Dump Truck, 9 - 10.00 cu.m. (N) =P 1,352.00 (N)

Labor:
Assistant Foreman (1) =P 75.52 (1)
Unskilled Labor (2) =P 45.95 (2)

A.4.2 Tabulation of Hauling Cost per Cubic Meter


AVE. HAUL TOTAL HAULING OUTPUT EQUIPMENT
DISTANCE CYCLE NO. OF TRIPS NO. OF TRIPS HAULING & LABOR
(Kms.) TIME (t) PER HOUR PER TRUCK OUTPUT COST

2 20.26 2.962 3 88.85 6,368.53


4 28.96 2.072 5 103.59 9,072.53
8 45.36 1.323 8 105.82 13,128.53
10 51.06 1.175 9 105.76 14,480.53
12 58.76 1.021 10 102.11 15,832.53
15 70.31 0.853 12 102.40 18,536.53
20 89.56 0.670 15 100.49 22,592.53
24 104.96 0.572 18 102.90 26,648.53
28 120.36 0.499 20 99.70 29,352.53
30 128.06 0.469 21 98.39 30,704.53
32 135.76 0.442 23 101.65 33,408.53
35 147.31 0.407 25 101.83 36,112.53
40 166.56 0.360 28 100.86 40,168.53

Haul-4
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RU

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

COMPUTATION OF HAULING COST OF BORROW AND AGGREGATES


44 181.96 0.330 30 98.92 42,872.53
50 205.06 0.293 34 99.48 48,280.53

Haul-5
D NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
MPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


LAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

OF HAULING COST OF BORROW AND AGGREGATES

ABULATION OF ESTIMATED CYCLE TIME

TOTAL
CYCLE TIME
(Min.)

20.26
28.96
45.36
51.06
58.76
70.31

Haul-6
D NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
MPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


LAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

OF HAULING COST OF BORROW AND AGGREGATES


89.56
104.96
120.36
128.06
135.76
147.31
166.56
181.96
205.06

NO. OF DUMP TRUCK-TRIPS


PER HOUR

Haul-7
D NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
MPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


LAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

OF HAULING COST OF BORROW AND AGGREGATES

NO. OF DUMP TRUCKS


(N)

say 3 Trucks
say 5 Trucks
say 8 Trucks
say 9 Trucks
say 10 Trucks
say 12 Trucks
say 15 Trucks
say 18 Trucks
say 20 Trucks
say 21 Trucks
say 23 Trucks
say 25 Trucks
say 28 Trucks
say 30 Trucks
say 34 Trucks

HAULED VOLUME

( cu.m. )

88.85
103.59
105.82
105.76
102.11
102.40
Haul-8
D NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
MPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


LAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

OF HAULING COST OF BORROW AND AGGREGATES


100.49
102.90
99.70
98.39
101.65
101.83
100.86
98.92
99.48

TOTAL
HAULING
COST

71.68
87.58
124.06
136.92
155.05
181.01
224.82
258.98
294.41
312.07
328.66
354.65
398.24

Haul-9
D NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
MPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


LAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

OF HAULING COST OF BORROW AND AGGREGATES


433.39
485.31

Haul-10
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVAT

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length

COST OF PROCESSED MATERIALS DELIVERED AT SITE

ITEM NO. DESCRIPTION UNIT

PM#01 Borrow and Blending Materials cu.m.


PM#02 Selected Materials for Backfill cu.m.
PM#03 Fine Aggregates cu.m.
PM#04 Aggregate for Subbase cu.m.
PM#05 Aggregate for Base Course cu.m.
PM#05b Crushed Aggregate for Base Course cu.m.
PM#06 Crushed Aggregate for Surface Course cu.m.
PM#07 Crushed Aggregate for Cement Concrete cu.m.
PM#08 Granular Bedding Materials cu.m.
PM#09 Boulders cu.m.
PM#10 Water cu.m.
PM#11 Concrete, Class A cu.m.
PM#12 Concrete, Class A-A cu.m.
PM#13 Concrete, Class B cu.m.
PM#14 Concrete, Class C cu.m.
PM#15a Concrete, Class D (for RCPC - Class II) cu.m.
PM#15b Concrete, Class D (for RCPC - Class IV) cu.m.
PM#16 Concrete, Class P cu.m.
PM#17 Lean Concrete cu.m.
PM#18 Ready Mix Concrete for PCCP cu.m.
PM#19 Reinforcing Steel Bars, Grade 40 kg.
PM#20 Reinforcing Steel Bars, Grade 60 kg.
PM#21 Formworks sq.m.
PM#22 Falsework sq.m.
PM#23 Cement Mortar (1:2 Mix) cu.m.
PM#24 Cement Mortar (1:3 Mix) cu.m.

PM-11
PM#25 Reinforced Concrete Pipe Culvert, 460mm dia. Class II l.m.
PM#26 Reinforced Concrete Pipe Culvert, 610mm dia. Class II l.m.
PM#27 Reinforced Concrete Pipe Culvert, 760mm dia. Class II l.m.
PM#28a Reinforced Concrete Pipe Culvert, 910mm dia. Class II l.m.
PM#28b Reinforced Concrete Pipe Culvert, 910mm dia. Class IV l.m.
PM#29 Reinforced Concrete Pipe Culvert, 1070mm dia. Class IV l.m.
PM#30 Reinforced Concrete Pipe Culvert, 1220mm dia. Class IV l.m.
PM#31 Reinforced Concrete Pipe Culvert, 1520mm dia. Class IV l.m.
PM#32 Pre-Fab Concrete Footing for Warning / Regulatory signs pc.
PM#33 Pre-Fabricated Concrete Post for Metal Beam Guardrail pc.
PM#34 Pre-Fabricated Concrete Footing for Chevron Signs pc.

PM-12
D NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
MPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


LAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

OF PROCESSED MATERIALS DELIVERED AT SITE

BASIC HAULING TOTAL


PRICE COST COST

112.80 77.53 190.33


135.42 77.53 212.94
293.47 77.53 371.00
266.42 77.53 343.94
309.88 77.53 387.41
328.45 77.53 405.97
374.86 77.53 452.38
355.26 77.53 432.79
293.47 77.53 371.00
509.29 77.53 586.82
28.52 0.00 28.52
3,722.71 0.00 3,722.71
4,578.27 0.00 4,578.27
3,460.21 0.00 3,460.21
3,571.50 0.00 3,571.50
3,366.14 0.00 3,366.14
3,628.64 0.00 3,628.64
4,194.37 0.00 4,194.37
2,106.98 0.00 2,106.98
3,986.75 0.00 3,986.75
68.50 0.00 68.50
73.65 0.00 73.65
847.12 0.00 847.12
580.74 0.00 580.74
5,294.02 0.00 5,294.02
3,794.02 0.00 3,794.02

PM-13
1,282.00 0.00 1,282.00
1,692.04 0.00 1,692.04
2,226.61 0.00 2,226.61
3,631.39 0.00 3,631.39
3,711.32 0.00 3,711.32
4,811.57 0.00 4,811.57
5,769.77 0.00 5,769.77
7,947.67 0.00 7,947.67
2,456.10 0.00 2,456.10
2,398.39 0.00 2,398.39
2,171.99 0.00 2,171.99

PM-14
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS

REFERENCE NO. : PM #01 PM#01


DESCRIPTION : Borrow and Blending Materials

REF. NO. DESIGNATION NO. OF NO. OF


PERSON HOUR

A. LABOR

L09 Unskilled Laborer 4 hr.

SUB - TOTAL A
NO. OF NO. OF
NAME AND CAPACITY UNITS HOUR

B. EQUIPMENT

E102 Crawler Dozer, D65A-8, 155hp 1 1

Misc. Tools (10% of labor)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM041 Royalty for Quarries cu.m. 1


PM-2
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REFERENCE NO. : PM #02 PM#02


DESCRIPTION : Selected Materials for Backfill

NO. OF NO. OF
REF. NO. DESIGNATION PERSON HOUR

B. LABOR

L09 Unskilled Laborer 6 hr. 1

SUB - TOTAL A
NO. OF NO. OF
NAME AND CAPACITY UNITS HOUR

B. EQUIPMENT

E102 Crawler Dozer, D65A-8, 155hp 1 1

Misc. Tools (10% of labor)

PM-3
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM041 Royalty for Quarries cu.m. 1

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REFERENCE NO. : PM #03 PM#03


DESCRIPTION : Fine Aggregates (Loaded & Screened at Quarry)

REF. NO. DESIGNATION NO. OF NO. OF


PERSON HOUR

A. LABOR

L02 Asst. Foreman/Leadman 1 hr.


L09 Unskilled Laborer 5 hr.

SUB - TOTAL A
PM-4
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS


NAME AND CAPACITY NO. OF NO. OF
UNITS HOUR

B. EQUIPMENT

E102 Crawler Dozer, D65A-8, 155hp 2 1


E106 Wheel Loader, 1.5 cu.m., 1 1
E117 Dump Truck, 9.0 cu.m. 3 1
E203 Washing / Screening Plant, 100TPH 1 1

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM041 Royalty for Quarries cu.m. 1

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REFERENCE NO. : PM #04 PM#04


DESCRIPTION : Aggregate for Subbase
(Loaded & Screened at Quarry)
NO. OF NO. OF
REF. NO. DESIGNATION PERSON HOUR

A. LABOR

PM-5
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS


L02 Asst. Foreman/Leadman 1 hr.
L09 Unskilled Laborer 5 hr.

SUB - TOTAL A
NO. OF NO. OF
NAME AND CAPACITY UNITS HOUR

B. EQUIPMENT

E102 Crawler Dozer, D65A-8, 155hp 2 1


E106 Wheel Loader, 1.5 cu.m., 1 1
E117 Dump Truck, 9.0 cu.m. 3 1
E203 Washing / Screening Plant, 100TPH 1 1

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM041 Royalty for Quarries cu.m. 1

PM-6
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS


SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REFERENCE NO. : PM #05 PM#05


DESCRIPTION : Aggregate for Base Course
(Loaded & Screened at Quarry)
NO. OF NO. OF
REF. NO. DESIGNATION PERSON HOUR

A. LABOR

L02 Asst. Foreman/Leadman 1 hr.


L07 Skilled Laborer 1 hr.
L09 Unskilled Laborer 4 hr.

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF
UNITS HOUR

B. EQUIPMENT

E102 Crawler Dozer, D65A-8, 155hp 2 1


E106 Wheel Loader, 1.5 cu.m., 1 1
E117 Dump Truck, 9.0 cu.m. 3 1
E203 Washing / Screening Plant, 100TPH 1 1

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

PM-7
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS


E. MATERIALS

CM041 Royalty for Quarries cu.m. 1

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REFERENCE NO. : PM #05b PM#05b


DESCRIPTION : Crushed Aggregate for Base Course
(Loaded & Screened at Quarry)
NO. OF NO. OF
REF. NO. DESIGNATION PERSON HOUR

A. LABOR

L02 Asst. Foreman/Leadman 1 hr.


L07 Skilled Laborer 1 hr.
L09 Unskilled Laborer 4 hr.

SUB - TOTAL A
NO. OF NO. OF
NAME AND CAPACITY UNITS HOUR

B. EQUIPMENT

E102 Crawler Dozer, D65A-8, 155hp 2 1


E106 Wheel Loader, 1.5 cu.m., 1 1
E117 Dump Truck, 9.0 cu.m. 3 1
E203 Washing / Screening Plant, 100TPH 1 1
PM-8
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM041 Royalty for Quarries cu.m. 1

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REFERENCE NO. : PM #06 PM#06


DESCRIPTION : Crushed Aggregates for Surface Course

NO. OF NO. OF
REF. NO. DESIGNATION PERSON HOUR

A. LABOR

L02 Asst. Foreman/Leadman 1 hr.


L07 Skilled Laborer 1 hr.
L09 Unskilled Laborer 4 hr.

PM-9
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF
UNITS HOUR

B. EQUIPMENT

E102 Crawler Dozer, D65A-8, 155hp 2 1


E106 Wheel Loader, 1.5 cu.m., 1 1
E117 Dump Truck, 9.0 cu.m. 3 1
E203 Washing / Screening Plant, 100TPH 1 1

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM041 Royalty for Quarries cu.m. 1

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REFERENCE NO. : PM #07 PM#07


DESCRIPTION : Crushed Aggregates for Cement Concrete

NO. OF NO. OF
REF. NO. DESIGNATION PERSON HOUR
PM-10
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS

A. LABOR

L02 Asst. Foreman/Leadman 1 hr.


L07 Skilled Laborer 1 hr.
L09 Unskilled Laborer 4 hr.

SUB - TOTAL A
NO. OF NO. OF
NAME AND CAPACITY UNITS HOUR

B. EQUIPMENT

E102 Crawler Dozer, D65A-8, 155hp 2 1


E106 Wheel Loader, 1.5 cu.m., 1 1
E117 Dump Truck, 9.0 cu.m. 3 1
E201 Aggregate Crusher, Parker Model 1208, 10 1 1

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM041 Royalty for Quarries cu.m. 1

PM-11
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REFERENCE NO. : PM #08 PM#08


DESCRIPTION : Granular Bedding Materials

NO. OF NO. OF
REF. NO. DESIGNATION PERSON HOUR

A. LABOR

L02 Asst. Foreman/Leadman 1 hr.


L09 Unskilled Laborer 5 hr.

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF
UNITS HOUR

B. EQUIPMENT

E102 Crawler Dozer, D65A-8, 155hp 2 1


E106 Wheel Loader, 1.5 cu.m., 1 1
E117 Dump Truck, 9.0 cu.m. 3 1
E203 Washing / Screening Plant, 100TPH 1 1

SUB - TOTAL B
TOTAL A + B
PM-12
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS


C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM041 Royalty for Quarries cu.m. 1

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REFERENCE NO. : PM #09 PM#09


DESCRIPTION : Boulders

REF. NO. DESIGNATION NO. OF NO. OF


PERSON HOUR

A. LABOR

L09 Unskilled Laborer 10 hr.

SUB - TOTAL A
NO. OF NO. OF
NAME AND CAPACITY UNITS HOUR

B. EQUIPMENT

E106 Wheel Loader, 1.5 cu.m., 1 1


PM-13
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS


E117 Dump Truck, 9.0 cu.m. 3 1
E102 Crawler Dozer, D65A-8, 155hp 1 1

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM041 Royalty for Quarries cu.m. 1

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REFERENCE NO. : PM #10 PM#10


DESCRIPTION : Water

NO. OF NO. OF
REF. NO. DESIGNATION PERSON HOUR

A. LABOR

L09 Unskilled Laborer 1 hr.

PM-14
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS

SUB - TOTAL A
NO. OF NO. OF
NAME AND CAPACITY UNITS HOUR

B. EQUIPMENT

E121 Water Truck, 500 - 1000 gals. 1 1

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

Royalties cu.m. 1

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REFERENCE NO. : PM #11 PM#11


PM-15
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS


DESCRIPTION : Concrete Class A , ( fc' = 21 Mpa )

REF. NO. DESIGNATION NO. OF NO. OF


PERSON HOUR

A. LABOR

L01 Foreman 1 hr.


L07 Skilled Laborer 2 hr.
L09 Unskilled Laborer 4 hr.

SUB - TOTAL A
NO. OF NO. OF
NAME AND CAPACITY UNITS HOUR

B. EQUIPMENT

E106 Wheel Loader, 1.5 cu.m., 1 1


E121 Water Truck, 500 - 1000 gals. 1 1
E204a Concrete Batch Plant, 30 cu.m./hr. 1 1
E206 Transit Mixer, 7.0 cu.m. 4 1

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM001 Portland Cement, 40 kgs. bag 9.00


PM#03 Fine Aggregates cu.m. 0.45
PM#06 Crushed Aggregate for Surface Course cu.m. 0.90
PM-16
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS


PM#10 Water cu.m. 0.14

Wastage (5% of the above)

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REFERENCE NO. : PM #12 PM#12


DESCRIPTION : Concrete Class AA , (fc' = 28 Mpa )

NO. OF NO. OF
REF. NO. DESIGNATION PERSON HOUR

A. LABOR

L01 Foreman 1 hr.


L07 Skilled Laborer 2 hr.
L09 Unskilled Laborer 4 hr.

SUB - TOTAL A
NO. OF NO. OF
NAME AND CAPACITY UNITS HOUR

B. EQUIPMENT

E106 Wheel Loader, 1.5 cu.m., 1 1


E121 Water Truck, 500 - 1000 gals. 1 1
E204a Concrete Batch Plant, 30 cu.m./hr. 1 1
E206 Transit Mixer, 7.0 cu.m. 4 1

PM-17
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS


SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM001 Portland Cement, 40 kgs. bag 11.75


PM#03 Fine Aggregates cu.m. 0.42
PM#06 Crushed Aggregate for Surface Course cu.m. 0.84
PM#10 Water cu.m. 0.14

Wastage (10% of the above)

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REFERENCE NO. : PM #13 PM#13


DESCRIPTION : Concrete Class B , (fc' = 17 Mpa)

REF. NO. DESIGNATION NO. OF NO. OF


PERSON HOUR

A. LABOR

L01 Foreman 1 hr.


L07 Skilled Laborer 2 hr.
L09 Unskilled Laborer 4 hr.

SUB - TOTAL A
NO. OF NO. OF
NAME AND CAPACITY UNITS HOUR

B. EQUIPMENT
PM-18
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS

E106 Wheel Loader, 1.5 cu.m., 1 1


E121 Water Truck, 500 - 1000 gals. 1 1
E204a Concrete Batch Plant, 30 cu.m./hr. 1 1
E206 Transit Mixer, 7.0 cu.m. 4 1

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM001 Portland Cement, 40 kgs. bag 8.00


PM#03 Fine Aggregates cu.m. 0.45
PM#06 Crushed Aggregate for Surface Course cu.m. 0.90
PM#10 Water cu.m. 0.14

Wastage (5% of the above)

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REFERENCE NO. : PM #14 PM#14


DESCRIPTION : Concrete, Class C, ( fc' = 21 Mpa )

NO. OF NO. OF
REF. NO. DESIGNATION PERSON HOUR

A. LABOR

L01 Foreman 1 hr.


L07 Skilled Laborer 2 hr.
PM-19
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS


L09 Unskilled Laborer 4 hr.

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF
UNITS HOUR

B. EQUIPMENT

E106 Wheel Loader, 1.5 cu.m., 1 1


E121 Water Truck, 500 - 1000 gals. 1 1
E204a Concrete Batch Plant, 30 cu.m./hr. 1 1
E206 Transit Mixer, 7.0 cu.m. 4 1

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM001 Portland Cement, 40 kgs. bag 9.50


PM#03 Fine Aggregates cu.m. 0.45
PM#06 Crushed Aggregate for Surface Course cu.m. 0.90
PM#10 Water cu.m. 0.14

Wastage (5% of the above)

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)
PM-20
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS

REFERENCE NO. : PM #15-a PM#15a


DESCRIPTION : Concrete, Class D (For RCPC Class II)

REF. NO. DESIGNATION NO. OF NO. OF


PERSON HOUR

A. LABOR

L01 Foreman 1 hr.


L07 Skilled Laborer 4 hr.
L09 Unskilled Laborer 8 hr.

SUB - TOTAL A
NO. OF NO. OF
NAME AND CAPACITY UNITS HOUR

B. EQUIPMENT

E308 Concrete Mixer, 2 - Bagger 1 1

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

PM-21
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS


CM001 Portland Cement, 40 kgs. bag 9.50
PM#03 Fine Aggregates cu.m. 0.65
PM#06 Crushed Aggregate for Surface Course cu.m. 0.90
PM#10 Water cu.m. 0.14

Wastage (5% of the above)

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REFERENCE NO. : PM #15-b PM#15b


DESCRIPTION : Concrete, Class D (For RCPC Class IV)

NO. OF NO. OF
REF. NO. DESIGNATION PERSON HOUR

A. LABOR

L01 Foreman 1 hr.


L07 Skilled Laborer 4 hr.
L09 Unskilled Laborer 8 hr.

SUB - TOTAL A
NO. OF NO. OF
NAME AND CAPACITY UNITS HOUR

B. EQUIPMENT

E308 Concrete Mixer, 2 - Bagger 1 1

PM-22
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM001 Portland Cement, 40 kgs. bag 10.50


PM#03 Fine Aggregates cu.m. 0.65
PM#06 Crushed Aggregate for Surface Course cu.m. 0.90
PM#10 Water cu.m. 0.14

Wastage (5% of the above)

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REFERENCE NO. : PM #16 PM#16


DESCRIPTION : Concrete, Class P (fc' = 38 Mpa)

NO. OF NO. OF
REF. NO. DESIGNATION PERSON HOUR

A. LABOR

L01 Foreman 1 hr.


L07 Skilled Laborer 2 hr.
L09 Unskilled Laborer 4 hr.

PM-23
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS


SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF
UNITS HOUR

B. EQUIPMENT

E106 Wheel Loader, 1.5 cu.m., 1 1


E121 Water Truck, 500 - 1000 gals. 1 1
E204a Concrete Batch Plant, 30 cu.m./hr. 1 1
E206 Transit Mixer, 7.0 cu.m. 4 1

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM001 Portland Cement, 40 kgs. bag 10.50


PM#03 Fine Aggregates cu.m. 0.65
PM#06 Crushed Aggregate for Surface Course cu.m. 0.90
PM#10 Water cu.m. 0.14

Wastage (5% of the above)

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REFERENCE NO. : PM #17 PM#17


DESCRIPTION : Lean Concrete, (fc' = 10 Mpa)

NO. OF NO. OF
REF. NO. DESIGNATION PERSON HOUR

A. LABOR
PM-24
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 8 1

SUB - TOTAL A
NO. OF NO. OF
NAME AND CAPACITY UNITS HOUR

B. EQUIPMENT

E308 Concrete Mixer, 2 - Bagger 1 1

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM001 Portland Cement, 40 kgs. bag 5.00


PM#03 Fine Aggregates cu.m. 0.45
PM#06 Crushed Aggregate for Surface Course cu.m. 0.90
PM#10 Water cu.m. 0.14

Wastage (5% of the above)

PM-25
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REFERENCE NO. : PM #18 PM#18


DESCRIPTION : Ready Mix Concrete for PCC Pavement

NO. OF NO. OF
REF. NO. DESIGNATION PERSON HOUR

A. LABOR

L01 Foreman 1 hr. 1


L07 Skilled Laborer 2 hr. 1
L09 Unskilled Laborer 4 hr. 1

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF
UNITS HOUR

B. EQUIPMENT

E106 Wheel Loader, 1.5 cu.m., 1 1


E121 Water Truck, 500 - 1000 gals. 1 1
E204a Concrete Batch Plant, 30 cu.m./hr. 1 1
E206 Transit Mixer, 7.0 cu.m. 4 1

Minor Tools, (10% of the Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY
PM-26
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS

E. MATERIALS

CM001 Portland Cement, 40 kgs. bag 10.00


PM#03 Fine Aggregates cu.m. 0.45
PM#06 Crushed Aggregate for Surface Course cu.m. 0.90
PM#10 Water cu.m. 0.14

Wastage (5% of the above)

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REFERENCE NO. : PM #19 PM#19


DESCRIPTION : Reinforcing Steel Bars, Grade 40

NO. OF NO. OF
REF. NO. DESIGNATION PERSON HOUR

A. LABOR

L01 Foreman 1 hr. 1


L07 Skilled Laborer 4 hr. 1
L09 Unskilled Laborer 12 hr. 1

SUB - TOTAL A
NO. OF NO. OF
NAME AND CAPACITY UNITS HOUR

B. EQUIPMENT

E120 Cargo Truck, 9 - 10 M.T. 1 0.5


E406 Bar Shear, 42mm 1 1
E407 Bar Bender, 42mm 1 1

PM-27
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS


Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 1.00


CM009 G.I. Tie Wire, No. 16 kg 0.04

Wastage (3% of the above)

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REFERENCE NO. : PM #20 PM#20


DESCRIPTION : Reinforcing Steel Bars, Grade 60

NO. OF NO. OF
REF. NO. DESIGNATION PERSON HOUR

A. LABOR

L01 Foreman 1 hr. 1


L07 Skilled Laborer 4 hr. 1
L09 Unskilled Laborer 12 hr. 1

PM-28
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF
UNITS HOUR

B. EQUIPMENT

E120 Cargo Truck, 9 - 10 M.T. 1 0.5


E406 Bar Shear, 42mm 1 1.0
E407 Bar Bender, 42mm 1 1.0

Minor Tools(10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM007 Reinforcing Steel Deformed Bars, Grade 60 kg 1.00


CM009 G.I. Tie Wire, No. 16 kg 0.04

Wastage (3% of the above)

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REFERENCE NO. : PM #21 PM#21


DESCRIPTION : Formworks

PM-29
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS


REF. NO. DESIGNATION NO. OF NO. OF
PERSON HOUR

A. LABOR

L01 Foreman 1 hr. 1


L07 Skilled Laborer 4 hr. 1
L09 Unskilled Laborer 6 hr. 1

SUB - TOTAL A
NO. OF NO. OF
NAME AND CAPACITY UNITS HOUR

B. EQUIPMENT

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM027 Marine Plywood, (12.5mm or 1/2") pc. 0.34


CM033 Lumber (Apitong) bd ft 9.33
CM010 Common Wire Nail kg 0.25

Miscellaneous, (5% of the above)

PM-30
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REFERENCE NO. : PM #22 PM#22


DESCRIPTION : Falsework

NO. OF NO. OF
REF. NO. DESIGNATION PERSON HOUR

A. LABOR

L01 Foreman 1 hr. 1


L07 Skilled Laborer 2 hr. 1
L09 Unskilled Laborer 4 hr. 1

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF
UNITS HOUR

B. EQUIPMENT

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
PM-31
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS


C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM033 Lumber (Apitong) bd ft 9.33


CM010 Common Wire Nail kg 0.25

Miscellaneous, (5% of the above)

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REFERENCE NO. : PM #23 PM#23


DESCRIPTION : Cement Mortar (1:2 Mix)

REF. NO. DESIGNATION NO. OF NO. OF


PERSON HOUR

A. LABOR

L01 Foreman 1 1
L09 Unskilled Laborer 2 1

SUB - TOTAL A
NO. OF NO. OF
NAME AND CAPACITY UNITS HOUR

B. EQUIPMENT

E308 Concrete Mixer, 2 - Bagger 1 hr. 1


PM-32
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM001 Portland Cement, 40 kgs. bag 18.00


PM#03 Fine Aggregates cu.m. 1.00

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REFERENCE NO. : PM #24 PM#24


DESCRIPTION : Cement Mortar (1:3 Mix)

NO. OF NO. OF
REF. NO. DESIGNATION PERSON HOUR

A. LABOR

L01 Foreman 1 1
L09 Unskilled Laborer 2 1

PM-33
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS

SUB - TOTAL A
NO. OF NO. OF
NAME AND CAPACITY UNITS HOUR

B. EQUIPMENT

E308 Concrete Mixer, 2 - Bagger 1 hr. 1

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM001 Portland Cement, 40 kgs. bag 12.00


PM#03 Fine Aggregates cu.m. 1.00

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

PM-34
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS


REFERENCE NO. : PM #25 PM#25
DESCRIPTION : Reinforced Concrete Pipe Culvert,
460mm dia. Class II
REF. NO. DESIGNATION NO. OF NO. OF
PERSON HOUR

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 2 1
L09 Unskilled Laborer 5 1

SUB - TOTAL A
NO. OF NO. OF
NAME AND CAPACITY UNITS HOUR

A. EQUIPMENT

Minor Tools including molds,etc.


(30% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

PM#15a Concrete, Class D (for RCPC - Class II) cu.m. 0.12


PM#19 Reinforcing Steel Bars, Grade 40 kg 9.37
PM-35
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS

Wastage (5% of the above)

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REFERENCE NO. : PM #26 PM#26


DESCRIPTION : Reinforced Concrete Pipe Culvert,
610mm dia. Class II
NO. OF NO. OF
REF. NO. DESIGNATION PERSON HOUR

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 2 1
L09 Unskilled Laborer 5 1

SUB - TOTAL A
NO. OF NO. OF
NAME AND CAPACITY UNITS HOUR

B. EQUIPMENT

Minor Tools including molds,etc.


(30% of Labor Cost)

PM-36
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

PM#15a Concrete, Class D (for RCPC - Class II) cu.m. 0.12


PM#19 Reinforcing Steel Bars, Grade 40 kg 12.43

Wastage (5% of the above)

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REFERENCE NO. : PM #27 PM#27


DESCRIPTION : Reinforced Concrete Pipe Culvert,
760mm dia. Class II
REF. NO. DESIGNATION NO. OF NO. OF
PERSON HOUR

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 2 1
L09 Unskilled Laborer 5 1

SUB - TOTAL A
NO. OF NO. OF
NAME AND CAPACITY UNITS HOUR
PM-37
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS

B. EQUIPMENT

Minor Tools including molds,etc.


(30% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

PM#15a Concrete, Class D (for RCPC - Class II) cu.m. 0.21


PM#19 Reinforcing Steel Bars, Grade 40 kg 14.40

Wastage (5% of the above)

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REFERENCE NO. : PM #28-a PM#28a


DESCRIPTION : Reinforced Concrete Pipe Culvert,
910mm dia. Class II
NO. OF NO. OF
REF. NO. DESIGNATION PERSON HOUR

A. LABOR

L01 Foreman 1 1
PM-38
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS


L07 Skilled Laborer 2 1
L09 Unskilled Laborer 5 1

SUB - TOTAL A
NO. OF NO. OF
NAME AND CAPACITY UNITS HOUR

A. EQUIPMENT

Minor Tools including molds,etc.


(30% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

PM#15a Concrete, Class D (for RCPC - Class II) cu.m. 0.29


PM#19 Reinforcing Steel Bars, Grade 40 kg 30.00

Wastage (5% of the above)

SUB - TOTAL E
PM-39
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS


F. TOTAL BASIC COST (D + E)

REFERENCE NO. : PM #28-b PM#28b


DESCRIPTION : Reinforced Concrete Pipe Culvert,
910mm dia. Class IV
NO. OF NO. OF
REF. NO. DESIGNATION PERSON HOUR

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 2 1
L09 Unskilled Laborer 5 1

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF
UNITS HOUR

A. EQUIPMENT

Minor Tools including molds,etc.


(30% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS
PM-40
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS

PM#15b Concrete, Class D (for RCPC - Class IV) cu.m. 0.29


PM#19 Reinforcing Steel Bars, Grade 40 kg 30.00

Wastage (5% of the above)

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REFERENCE NO. : PM #29 PM#29


DESCRIPTION : Reinforced Concrete Pipe Culvert,
1070mm dia. Class IV
NO. OF NO. OF
REF. NO. DESIGNATION PERSON HOUR

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 2 1
L09 Unskilled Laborer 5 1

SUB - TOTAL A
NO. OF NO. OF
NAME AND CAPACITY UNITS HOUR

B. EQUIPMENT

Minor Tools including molds,etc.


(30% of Labor Cost)

PM-41
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

PM#15b Concrete, Class D (for RCPC - Class IV) cu.m. 0.39


PM#19 Reinforcing Steel Bars, Grade 40 kg 40.00

Wastage (5% of the above)

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REFERENCE NO. : PM #30 PM#30


DESCRIPTION : Reinforced Concrete Pipe Culvert,
1220mm dia. Class IV
NO. OF NO. OF
REF. NO. DESIGNATION PERSON HOUR

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 2 1
L09 Unskilled Laborer 10 1

PM-42
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF
UNITS HOUR

B. EQUIPMENT

Minor Tools including molds,etc.


(30% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

PM#15b Concrete, Class D (for RCPC - Class IV) cu.m. 0.39


PM#19 Reinforcing Steel Bars, Grade 40 kg 50.00

Wastage (5% of the above)

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REFERENCE NO. : PM #31 PM#31


DESCRIPTION : Reinforced Concrete Pipe Culvert,
1520mm dia. Class IV
NO. OF NO. OF
REF. NO. DESIGNATION PERSON HOUR

PM-43
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS


A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 2 1
L09 Unskilled Laborer 12 1

SUB - TOTAL A
NO. OF NO. OF
NAME AND CAPACITY UNITS HOUR

B. EQUIPMENT

Minor Tools including molds,etc.


(30% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

PM#15b Concrete, Class D (for RCPC - Class IV) cu.m. 0.71


PM#19 Reinforcing Steel Bars, Grade 40 kg 62.00

Wastage (5% of the above)

PM-44
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REF. NO. PM #32 PM#32


DESCRIPTION: Pre-Fabricated Concrete Footing and Post for Warning, Regulatory
and Informatory Signs 300mm x 300mm x 600mm
REF. NO. DESIGNATION NO. OF NO. OF
PERSON HOUR

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 2 1
L09 Unskilled Laborer 4 1

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF
UNITS HOUR

B. EQUIPMENT

E307 Concrete Mixer, 1 - Bagger 1 1.00


E309 Concrete Vibrator 1 1.00
E411 Welding Machine, 300Amp 1 1.00
E121 Water Truck, 500 - 1000 gals. 1 0.50

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY
PM-45
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS

E. MATERIALS

CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 0.133


CM001 Portland Cement, 40 kgs. bags 0.513
CM042 Fine Aggregates cu.m. 0.030
CM046 Crushed Aggregate, (3/8") cu.m. 0.049
PM#21 Formworks sq.m. 1.060
DM041 G.I. Pipe 3" (76mm) diameter, Schedule 40 pc 1.251

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REF. NO. PM #33 PM#33


DESCRIPTION: Pre-Fabricated Concrete Post for Metal Beam Guardrail 200mm x
200mm x 1700mm
NO. OF NO. OF
REF. NO. DESIGNATION PERSON HOUR

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 2 1
L09 Unskilled Laborer 4 1

SUB - TOTAL A
NO. OF NO. OF
NAME AND CAPACITY UNITS HOUR

B. EQUIPMENT

E307 Concrete Mixer, 1 - Bagger 1 1.00


E309 Concrete Vibrator 1 1.00
E406 Bar Shear, 42mm 1 1.00
PM-46
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS


E407 Bar Bender, 42mm 1 1.00
E121 Water Truck, 500 - 1000 gals. 1 0.50

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 13.311


CM001 Portland Cement, 40 kgs. bags 0.611
CM042 Fine Aggregates cu.m. 0.034
CM046 Crushed Aggregate, (3/8") cu.m. 0.042
CM009 G.I. Tie Wire, No. 16 cu.m. 0.161
PM#21 Formworks sq.m. 1.054

Miscellaneous (5% of Above)

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REF. NO. PM #34 PM#34


DESCRIPTION: Pre-Fabricated Concrete Footing and Post Chevron Sign

NO. OF NO. OF
REF. NO. DESIGNATION PERSON HOUR

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 2 1
L09 Unskilled Laborer 4 1

PM-47
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF
UNITS HOUR

B. EQUIPMENT

E307 Concrete Mixer, 1 - Bagger 1 1.00


E309 Concrete Vibrator 1 1.00
E411 Welding Machine, 300Amp 1 1.00
E121 Water Truck, 500 - 1000 gals. 1 0.50

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 0.266


CM001 Portland Cement, 40 kgs. bags 0.428
CM042 Fine Aggregates cu.m. 0.025
CM046 Crushed Aggregate, (3/8") cu.m. 0.041
PM#21 Formworks sq.m. 0.950
DM041 G.I. Pipe 3" (76mm) diameter, Schedule 40 pc 1.050

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

REF. NO. PM #35 PM#35


DESCRIPTION: Bituminous Plant Mix Surface Course for Patching, Type I; 25mm thk
PM-48
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

Bituminous Plant Mix Surface Course for Patching,


BASIC PRICEType I; 25mm thk
ANALYSIS

REF. NO. DESIGNATION NO. OF NO. OF


PERSON HOUR

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 6 1
L09 Unskilled Laborer 6 1
Total Man-hours = 19 hours

SUB - TOTAL A
NO. OF NO. OF
NAME AND CAPACITY UNITS HOUR

B. EQUIPMENT

E216 Asphalt Paver/ Finisher,( 80 Hp ), NF220BI 1 1


E214 Asphalt Batch Plant, 60-80 Tons/hr. 1 1
E119a Pneumatic Tired Roller, DYNAPAC CS141, 1 1
E114 Vibratory Tandem Roller, CC421, 10M.T. 1 1
E117 Dump Truck, 9.0 cu.m. 2 1
E106 Wheel Loader, 1.5 cu.m., 1 1
E121 Water Truck, 500 - 1000 gals. 1 1

Minor Tools (10% of Labor Cost)


SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST (A + B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM083 Asphalt Cement Penetration Grade 60-70*(a tonne 0.00466


PM#06 Crushed Aggregate for Surface Course cu.m. 0.036115
PM#03 Fine Aggregates cu.m. 0.017475
CM001 Portland Cement, 40 kgs. bag 0.00058
PM-49
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

BASIC PRICE ANALYSIS


Miscellaneous(10% of Above)

SUB - TOTAL E
F. TOTAL BASIC COST (D + E)

PM-50
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS

UNIT COST/ M3 112.80


OUTPUT/ HR: 80.00

HOURLY RATE AMOUNT

45.95 183.81

183.81
HOURLY RATE AMOUNT

4,821.70 4,821.70

18.38

4,840.08
5,023.89
80.00
62.80
UNIT COST AMOUNT

50.00 50.00
PM-51
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS

50.00
112.80

UNIT COST/ M3 135.42


OUTPUT/ HR: 60.00

HOURLY RATE AMOUNT

45.95 275.72

275.72
HOURLY RATE AMOUNT

4,821.70 4,821.70

27.57

PM-52
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS

4,849.27
5,124.99
60.00
85.42
UNIT COST AMOUNT

50.00 50.00

50.00
135.42

UNIT COST/ M3 293.47


OUTPUT/ HR: 80.00

HOURLY RATE AMOUNT

75.52 75.52
45.95 229.76

305.28
PM-53
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS


HOURLY RATE AMOUNT

4,821.70 9,643.39
2,145.11 2,145.11
1,352.00 4,056.00
3,327.79 3,327.79

19,172.29
19,477.57
80.00
243.47
UNIT COST AMOUNT

50.00 50.00

50.00
293.47

UNIT COST/ M3 266.42


OUTPUT/ HR: 90.00

HOURLY RATE AMOUNT

PM-54
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS


75.52 75.52
45.95 229.76

305.28
HOURLY RATE AMOUNT

4,821.70 9,643.39
2,145.11 2,145.11
1,352.00 4,056.00
3,327.79 3,327.79

19,172.29
19,477.57
90.00
216.42
UNIT COST AMOUNT

50.00 50.00

PM-55
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS


50.00
266.42

UNIT COST/ M3 309.88


OUTPUT/ HR: 75.00

HOURLY RATE AMOUNT

75.52 75.52
59.68 59.68
45.95 183.81

319.01
HOURLY RATE AMOUNT

4,821.70 9,643.39
2,145.11 2,145.11
1,352.00 4,056.00
3,327.79 3,327.79

19,172.29
19,491.30
75.00
259.88
UNIT COST AMOUNT

PM-56
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS

50.00 50.00

50.00
309.88

UNIT COST/ M3 328.45


OUTPUT/ HR: 70.00

HOURLY RATE AMOUNT

75.52 75.52
59.68 59.68
45.95 183.81

319.01
HOURLY RATE AMOUNT

4,821.70 9,643.39
2,145.11 2,145.11
1,352.00 4,056.00
3,327.79 3,327.79
PM-57
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS

19,172.29
19,491.30
70.00
278.45
UNIT COST AMOUNT

50.00 50.00

50.00
328.45

UNIT COST/ M3 374.86


OUTPUT/ HR: 60.00

HOURLY RATE AMOUNT

75.52 75.52
59.68 59.68
45.95 183.81

PM-58
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS

319.01
HOURLY RATE AMOUNT

4,821.70 9,643.39
2,145.11 2,145.11
1,352.00 4,056.00
3,327.79 3,327.79

19,172.29
19,491.30
60.00
324.86
UNIT COST AMOUNT

50.00 50.00

50.00
374.86

UNIT COST/ M3 355.26


OUTPUT/ HR: 65.00

HOURLY RATE AMOUNT


PM-59
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS

75.52 75.52
59.68 59.68
45.95 183.81

319.01
HOURLY RATE AMOUNT

4,821.70 9,643.39
2,145.11 2,145.11
1,352.00 4,056.00
3,678.59 3,678.59

19,523.10
19,842.10
65.00
305.26
UNIT COST AMOUNT

50.00 50.00

PM-60
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS

50.00
355.26

UNIT COST/ M3 293.47


OUTPUT/ HR: 80.00

HOURLY RATE AMOUNT

75.52 75.52
45.95 229.76

305.28
HOURLY RATE AMOUNT

4,821.70 9,643.39
2,145.11 2,145.11
1,352.00 4,056.00
3,327.79 3,327.79

19,172.29
19,477.57
PM-61
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS


80.00
243.47
UNIT COST AMOUNT

50.00 50.00

50.00
293.47

UNIT COST/ M3 509.29


OUTPUT/ HR: 25.00

HOURLY RATE AMOUNT

45.95 459.53

459.53
HOURLY RATE AMOUNT

2,145.11 2,145.11
PM-62
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS


1,352.00 4,056.00
4,821.70 4,821.70

11,022.80
11,482.33
25.00
459.29
UNIT COST AMOUNT

50.00 50.00

50.00
509.29

UNIT COST/ M3 28.52


OUTPUT/ HR: 60.00

HOURLY RATE AMOUNT

45.95 45.95

PM-63
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS

45.95
HOURLY RATE AMOUNT

1,065.00 1,065.00

1,065.00
1,110.95
60.00
18.52
UNIT COST AMOUNT

10.00 10.00

10.00
28.52

UNIT COST/ M3 3,722.71


PM-64
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS


OUTPUT/ HR: 25.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 119.36
45.95 183.81

385.46
HOURLY RATE AMOUNT

2,145.11 2,145.11
1,065.00 1,065.00
1,208.03 1,208.03
3,506.75 14,026.99

18,445.13
18,830.59
25.00
753.22
UNIT COST AMOUNT

250.00 2,250.00
371.00 166.95
452.38 407.14
PM-65
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS


28.52 3.99

141.40

2,969.49
3,722.71

UNIT COST/ M3 4,578.27


OUTPUT/ HR: 25.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 119.36
45.95 183.81

385.46
HOURLY RATE AMOUNT

2,145.11 2,145.11
1,065.00 1,065.00
1,208.03 1,208.03
3,506.75 14,026.99

PM-66
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS


18,445.13
18,830.59
25.00
753.22
UNIT COST AMOUNT

250.00 2,937.50
371.00 155.82
452.38 380.00
28.52 3.99

347.73

3,825.04
4,578.27

UNIT COST/ M3 3,460.21


OUTPUT/ HR: 25.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 119.36
45.95 183.81

385.46
HOURLY RATE AMOUNT

PM-67
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS

2,145.11 2,145.11
1,065.00 1,065.00
1,208.03 1,208.03
3,506.75 14,026.99

18,445.13
18,830.59
25.00
753.22
UNIT COST AMOUNT

250.00 2,000.00
371.00 166.95
452.38 407.14
28.52 3.99

128.90

2,706.99
3,460.21

UNIT COST/ M3 3,571.50


OUTPUT/ HR: 40.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 119.36
PM-68
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS


45.95 183.81

385.46
HOURLY RATE AMOUNT

2,145.11 2,145.11
1,065.00 1,065.00
1,208.03 1,208.03
3,506.75 14,026.99

18,445.13
18,830.59
40.00
470.76
UNIT COST AMOUNT

250.00 2,375.00
371.00 166.95
452.38 407.14
28.52 3.99

147.65

3,100.74
3,571.50
PM-69
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS

UNIT COST/ M3 3,366.14


OUTPUT/ HR: 5.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 367.62

688.63
HOURLY RATE AMOUNT

248.83 248.83

248.83
937.45
5.00
187.49
UNIT COST AMOUNT

PM-70
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS


250.00 2,375.00
371.00 241.15
452.38 407.14
28.52 3.99

151.36

3,178.65
3,366.14

UNIT COST/ M3 3,628.64


OUTPUT/ HR: 5.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 367.62

688.63
HOURLY RATE AMOUNT

248.83 248.83

PM-71
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS

248.83
937.45
5.00
187.49
UNIT COST AMOUNT

250.00 2,625.00
371.00 241.15
452.38 407.14
28.52 3.99

163.86

3,441.15
3,628.64

UNIT COST/ M3 4,194.37


OUTPUT/ HR: 25.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 119.36
45.95 183.81

PM-72
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS


385.46
HOURLY RATE AMOUNT

2,145.11 2,145.11
1,065.00 1,065.00
1,208.03 1,208.03
3,506.75 14,026.99

18,445.13
18,830.59
25.00
753.22
UNIT COST AMOUNT

250.00 2,625.00
371.00 241.15
452.38 407.14
28.52 3.99

163.86

3,441.15
4,194.37

UNIT COST/ M3 2,106.98


OUTPUT/ HR: 5.00

HOURLY RATE AMOUNT

PM-73
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS

82.29 82.29
59.68 238.71
45.95 367.62

688.63
HOURLY RATE AMOUNT

248.83 248.83

248.83
937.45
5.00
187.49
UNIT COST AMOUNT

250.00 1,250.00
371.00 166.95
452.38 407.14
28.52 3.99

91.40

PM-74
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS

1,919.49
2,106.98

UNIT COST/ M3 3,986.75


OUTPUT/ HR: 25.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 119.36
45.95 183.81

385.46
HOURLY RATE AMOUNT

2,145.11 2,145.11
1,065.00 1,065.00
1,208.03 1,208.03
3,506.75 14,026.99

38.55

18,483.67
18,869.13
25.00
754.77
UNIT COST AMOUNT
PM-75
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS

250.00 2,500.00
371.00 166.95
452.38 407.14
28.52 3.99

153.90

3,231.99
3,986.75

UNIT COST/ Kg. 68.50


OUTPUT/ HR: 500.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 551.44

872.44
HOURLY RATE AMOUNT

1,102.00 551.00
315.25 315.25
390.85 390.85

PM-76
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS


87.24

1,344.34
2,216.78
500.00
4.43
UNIT COST AMOUNT

60.00 60.00
55.00 2.20

1.87

64.07
68.50

UNIT COST/ Kg. 73.65


OUTPUT/ HR: 500.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 551.44

PM-77
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS

872.44
HOURLY RATE AMOUNT

1,102.00 551.00
315.25 315.25
390.85 390.85

87.24

1,344.34
2,216.78
500.00
4.43
UNIT COST AMOUNT

65.00 65.00
55.00 2.20

2.02

69.22
73.65

UNIT COST/ M2 847.12


OUTPUT/ HR: 18.00

PM-78
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS


HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 275.72

596.72
HOURLY RATE AMOUNT

59.67

59.67
656.39
18.00
36.47
UNIT COST AMOUNT

710.00 241.40
55.00 513.15
70.00 17.50

38.60

PM-79
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS

810.65
847.12

UNIT COST/ M2 580.74


OUTPUT/ HR: 18.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 119.36
45.95 183.81

385.46
HOURLY RATE AMOUNT

38.55

38.55
424.00
PM-80
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS


18.00
23.56
UNIT COST AMOUNT

55.00 513.15
70.00 17.50

26.53

557.18
580.74

UNIT COST/ M3 5,294.02


OUTPUT/ HR: 1.00

HOURLY RATE AMOUNT

82.29 82.29
45.95 91.91

174.19
HOURLY RATE AMOUNT

248.83 248.83
PM-81
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS

248.83
423.02
1.00
423.02
UNIT COST AMOUNT

250.00 4,500.00
371.00 371.00

4,871.00
5,294.02

UNIT COST/ M3 3,794.02


OUTPUT/ HR: 1.00

HOURLY RATE AMOUNT

82.29 82.29
45.95 91.91

PM-82
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS

174.19
HOURLY RATE AMOUNT

248.83 248.83

248.83
423.02
1.00
423.02
UNIT COST AMOUNT

250.00 3,000.00
371.00 371.00

3,371.00
3,794.02

PM-83
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS


UNIT COST/ L.M. 1,282.00
OUTPUT/ HR: 1.75

HOURLY RATE AMOUNT

82.29 82.29
59.68 119.36
45.95 45.95

247.60
HOURLY RATE AMOUNT

74.28

74.28
321.88
1.75
183.93
UNIT COST AMOUNT

3,366.14 403.94
68.50 641.84
PM-84
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS

52.29

1,098.07
1,282.00

UNIT COST/ L.M. 1,692.04


OUTPUT/ HR: 1.50

HOURLY RATE AMOUNT

82.29 82.29
59.68 119.36
45.95 229.76

431.41
HOURLY RATE AMOUNT

129.42

PM-85
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS

129.42
560.83
1.50
373.89
UNIT COST AMOUNT

3,366.14 403.94
68.50 851.45

62.77

1,318.16
1,692.04

UNIT COST/ L.M. 2,226.61


OUTPUT/ HR: 1.25

HOURLY RATE AMOUNT

82.29 82.29
59.68 119.36
45.95 229.76

431.41
HOURLY RATE AMOUNT
PM-86
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS

129.42

129.42
560.83
1.25
448.67
UNIT COST AMOUNT

3,366.14 706.89
68.50 986.39

84.66

1,777.95
2,226.61

UNIT COST/ L.M. 3,631.39


OUTPUT/ HR: 1.25

HOURLY RATE AMOUNT

82.29 82.29
PM-87
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS


59.68 119.36
45.95 229.76

431.41
HOURLY RATE AMOUNT

129.42

129.42
560.83
1.25
448.67
UNIT COST AMOUNT

3,366.14 976.18
68.50 2,054.99

151.56

3,182.72
PM-88
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS


3,631.39

UNIT COST/ L.M. 3,711.32


OUTPUT/ HR: 1.25

HOURLY RATE AMOUNT

82.29 82.29
59.68 119.36
45.95 229.76

431.41
HOURLY RATE AMOUNT

129.42

129.42
560.83
1.25
448.67
UNIT COST AMOUNT

PM-89
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS

3,628.64 1,052.31
68.50 2,054.99

155.36

3,262.66
3,711.32

UNIT COST/ L.M. 4,811.57


OUTPUT/ HR: 1.25

HOURLY RATE AMOUNT

82.29 82.29
59.68 119.36
45.95 229.76

431.41
HOURLY RATE AMOUNT

129.42

PM-90
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS

129.42
560.83
1.25
448.67
UNIT COST AMOUNT

3,628.64 1,415.17
68.50 2,739.98

207.76

4,362.91
4,811.57

UNIT COST/ L.M. 5,769.77


OUTPUT/ HR: 1.25

HOURLY RATE AMOUNT

82.29 82.29
59.68 119.36
45.95 459.53

PM-91
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS

661.17
HOURLY RATE AMOUNT

198.35

198.35
859.53
1.25
687.62
UNIT COST AMOUNT

3,628.64 1,415.17
68.50 3,424.98

242.01

5,082.15
5,769.77

UNIT COST/ L.M. 7,947.67


OUTPUT/ HR: 1.25

HOURLY RATE AMOUNT

PM-92
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS

82.29 82.29
59.68 119.36
45.95 551.44

753.08
HOURLY RATE AMOUNT

225.92

225.92
979.00
1.25
783.20
UNIT COST AMOUNT

3,628.64 2,576.33
68.50 4,246.97

341.17

PM-93
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS

7,164.47
7,947.67

UNIT COST/ pc 2,456.10


OUTPUT/ HR: 249.82

HOURLY RATE AMOUNT

82.29 82.29
59.68 119.36
45.95 183.81

385.46
HOURLY RATE AMOUNT

225.31 225.31
145.84 145.84
305.04 305.04
1,065.00 532.50

1,208.70
1,594.15
5.00
318.83
UNIT COST AMOUNT
PM-94
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS

60.00 7.99
250.00 128.25
750.00 22.28
616.67 29.97
847.12 897.95
840.00 1,050.84

2,137.27
2,456.10

UNIT COST/ pc 2,398.39


OUTPUT/ HR: 249.82

HOURLY RATE AMOUNT

82.29 82.29
59.68 119.36
45.95 183.81

385.46
HOURLY RATE AMOUNT

225.31 225.31
145.84 145.84
315.25 315.25
PM-95
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS


390.85 390.85
1,065.00 532.50

1,609.75
1,995.20
5.00
399.04
UNIT COST AMOUNT

60.00 798.66
250.00 152.80
750.00 25.13
616.67 25.84
55.00 8.86
847.12 892.86

95.21

1,999.35
2,398.39

UNIT COST/ pc 2,171.99


OUTPUT/ HR: 249.82

HOURLY RATE AMOUNT

82.29 82.29
59.68 119.36
45.95 183.81

PM-96
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS

385.46
HOURLY RATE AMOUNT

225.31 225.31
145.84 145.84
305.04 305.04
1,065.00 532.50

1,208.70
1,594.15
5.00
318.83
UNIT COST AMOUNT

60.00 15.98
250.00 106.88
750.00 18.56
616.67 24.98
847.12 804.76
840.00 882.00

1,853.16
2,171.99

DIRECT UNIT COST/M2 390.07


OUTPUT/ HR: 249.82
PM-97
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS

HOURLY RATE AMOUNT

82.29 82.29
59.68 358.07
45.95 275.72

716.08
HOURLY RATE AMOUNT

1,833.00 1,833.00
1,214.73 1,214.73
1,184.00 1,184.00
2,185.94 2,185.94
1,352.00 2,704.00
2,145.11 2,145.11
1,065.00 1,065.00

71.61
12,403.39
13,119.46
249.82
52.52
UNIT COST AMOUNT

60,923.00 283.90
452.38 16.34
371.00 6.48
250.00 0.15
PM-98
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

BASIC PRICE ANALYSIS


30.69

337.55
390.07

PM-99
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819

UNIT PRICE ANALYSIS

PAY ITEM NO. : A.1.1(a)


DESCRIPTION : Provision of Field Office, and Living Quarters for the Engineers on Rental Basis

DESCRIPTION UNIT QTY.

Rental of four (4) bedroom residential mo. 1.00


building with at least two (2) toilet and bath

A-1
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819

UNIT PRICE ANALYSIS

TOTAL ESTIMATED DIRECT COST (MONTHLY)


OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% )
PROFIT ( 8% )
VALUE ADDED TAX ( 12% )
TOTAL UNIT COST

PAY ITEM NO. : A.1.1(b) DIRECT UNIT COST/L


DESCRIPTION : Provision of Furnitures, Fixtures, Office Equipment and
Appliances for the Rented Field Office, and Living
Quarters for the Engineer (Schedule A & B)

DESCRIPTION UNIT QTY.

Schedule A - Furniture/ Fixtures, Equipment and


Appliances for Field Office

Office Table, KD Tanguile, dark brown non-gloss each 4.00


varnish, 60cm x 120cm, 3 drawers on one side
and one center drawer, provided with locks and keys
or equivalent

Swivel chairs on rollers, padded with back and each 4.00


armrest to match office desk

Conference Table, KD Tanguile, dark brown, each 1.00


non-gloss varnish, 140cm x 240cm x 32cm deep
with shelves or equivalent

Bookshelf, KD Tanguile, dark brown non-gloss each 2.00


varnish 120cm x 240cm with 5 shelves, 32cm deep
or equivalent

Steel filing cabinet, 4 drawers, fire resistant, each 1.00


A-2
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819

UNIT PRICE ANALYSIS


with lock and keys

Office Copier machine, plain paper, capable unit 1.00


of accomodating A3 size paper with reduction
and enlarging function

Air Conditioning unit, window type with unit 1.00


timer complete with standard accessories
1.0hp which will operate on 220V AC

Intercore i5-2500 k-3.3.ghz(latest model), Intel boards set 1.00


USB Ports, 8 GB RAM Memory, 320 GB SATA
7200 rpm hard disk drive, UPS with AVR (A.P.C.) DVD/CD-RW
Combo drive, 17/15" flat screen color monitor, midtower casing
with 300-W P.S. dust cover. PS2 keyboard & Optical wheel
mouse. ALTEC Lansing Speaker with surround and Sub
(latest model) modem riser card. Fast Internet Land card,
10 base - T LAN Twist-Pair Straight Cable 10m length
with connectors

Laptop Computer (mid-range) unit 1.00


Note : (Specifications as required by MIS)

Portable Projector with 3000 ANSI Lumens or equivalent unit 1.00

Color Printer, A4 - A3 size paper capacity unit 1.00

PAY ITEM NO. : A.1.1(b)


DESCRIPTION : Provision of Furnitures, Fixtures, Office Equipment and
Appliances for the Rented Field Office, and Living
Quarters for the Engineer (Schedule A & B)

DESCRIPTION UNIT QTY.

Laser Jet Printer unit 1.00

Standard Computer Table with swivel chair each 1.00

A-3
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819

UNIT PRICE ANALYSIS


Magnetic Whiteboard, 1.50 m x 1.O m on roller unit 1.00
stand usable both side

Electric Stand Fan, 16" dia blade set 2.00

Fire Extinguisher, 10lbs. each 2.00

Wall Clock each 1.00

Digital Camera, 10.0 mega pixels, zoom lens unit 1.00

Stapler, Heavy Duty (125/24) each 1.00

Three hole puncher each 1.00

Exhaust fan (window type) each 1.00

A-4
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819

UNIT PRICE ANALYSIS

PAY ITEM NO. : A.1.1(b)


DESCRIPTION : Provision of Furnitures, Fixtures, Office Equipment and
Appliances for the Rented Field Office, and Living
Quarters for the Engineer (Schedule A & B)

DESCRIPTION UNIT QTY.

Schedule B - Furnitures/ Fixtures, Equipment and


Appliances for the Living Quarter

Single bed, 187cm long by 90 cm wide each 4.00


with 10cm thick foam rubber mattress or equivalent

Dining table for 6 persons, KD Tanguile, unit 1.00


dark brown, non - gloss varnish with 6mm
thick glass top or equivalent

Sofa lounge chairs, with padded arm and each 1.00


backrest synthetic leather upholstery or equivalent

Air-conditioning unit, window type 0.75hp unit 3.00

Refrigerator, 10 cu.ft. each 1.00

Colored , TV 21" set 1.00

DVD Player, unit 1.00

Washing Machine, fully automatic with dryer each 1.00

Two (2) Burner Gas Stove and regulator unit 1.00

LPG Tank, 11kgs and contents unit 1.00

Electric Air Pot, 3.5 liter capacity each 1.00

Hot & Cold Water Dispenser each 2.00

Set of kitchen ware for at least 6 persons consisting of each 2.00


A-5
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819

UNIT PRICE ANALYSIS


the following: spoons, forks, knives, cups & saucers, serving
plates, place mats, ash trays, rice plates, pitchers, kitchen
knives, bolos, casserole, frying pan, chopping board,
kettle & canister

Electric flat iron with temperature control and foldable set 1.00
ironing table with pad

PAY ITEM NO. : A.1.1(b)


DESCRIPTION : Provision of Furnitures, Fixtures, Office Equipment and
Appliances for the Rented Field Office, and Living
Quarters for the Engineer (Schedule A & B)

DESCRIPTION UNIT QTY.

Schedule B - Furnitures/ Fixtures, Equipment and


Appliances for the Living Quarter

a.) Living Quarter


Polyester pillows, 30cm x 60cm x 15cm pc 4.00

Pillow Cases, 40cm x 80cm pc 8.00

Bed Sheets, Cotton, 150cm x 200cm each 8.00

Blankets, cotton, 160cm x 200cm each 8.00

A-6
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819

UNIT PRICE ANALYSIS

TOTAL ESTIMATED DIRECT COST


OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% )
PROFIT ( 8% )
VALUE ADDED TAX ( 12% )
TOTAL UNIT COST

PAY ITEM NO. : A.1.1(c)


DESCRIPTION : Operate and Maintain Combined Rented Field Office,
and Living Quarters for the Engineer
( Schedule C, D, E & F )

DESCRIPTION UNIT QTY.

Schedule C

A. Maintenance Staf
A-7
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819

UNIT PRICE ANALYSIS

Watchman/ Security Guard mo. 2.00


Cook/ Maid mo. 1.00

SUB-TOTAL A

B. Laboratory Personnel
Laboratory Technician mo. 1.00
Laboratory Aide mo. 2.00
Office Personnel/ Support Staff mo. 1.00

SUB-TOTAL B

C. Miscellaneous
Water Bill mo. 1.00
Electric Bill mo. 1.00
Telephone Bill mo. 1.00

SUB-TOTAL C

Sub-Total (Schedule D)

Schedule D
a.) Office Supplies (to be provided only on the 1st month)

Electronic Calculator, Scientific with at least 12-digit display each 2.00

Stapler No. 35 each 2.00

Staple wire remover each 2.00

Two(2) hole puncher each 1.00

Tape Dispenser each 2.00

A-8
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819

UNIT PRICE ANALYSIS

PAY ITEM NO. : A.1.1(c)


DESCRIPTION : Operate and Maintain Combined Rented Field Office,
and Living Quarters for the Engineer
( Schedule C, D, E & F )

DESCRIPTION UNIT QTY.

Schedule D
a.) Office Supplies (to be provided only on the 1st month)

Incoming/ Outgoing Table Tray each 4.00

Waste paper bin each 2.00

Pencil Sharpener (table top) each 1.00

Pair of Scissors, 190mm each 2.00

Stamp Pad with ink set 1.00

Field Book pc. 6.00

Record Book (100 Leaves) pc. 6.00

Mechanical Pencil 0.5mm each 4.00

Heavy Duty Cutter each 2.00

Toner (Laser Printer) each 1.00

Cartridge (computer printer/ink), colored each 1.00

USB, 4G each 4.00

Steel Measuring Tape, 5m each 2.00

A-9
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819

UNIT PRICE ANALYSIS

Sub - Total 1
Monthly Cost

PAY ITEM NO. : A.1.1(c)


DESCRIPTION : Operate and Maintain Combined Rented Field Office,
and Living Quarters for the Engineer
( Schedule C, D, E & F )

DESCRIPTION UNIT QTY.

Schedule E
b.) Office Supply (monthly)

Bond Paper, A4 size ream 2.00

Copy paper, A3 size ream 0.50

Bond Paper, Long Size pad 1.00

Ballpen each 6.00

Pentel Pen Assrtd Color each 2.00

Eraser, Steadler each 2.00

A-10
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819

UNIT PRICE ANALYSIS


Correction Fluid each 2.00

Scotch Tape 19mm x 60mm roll 2.00

Masking Tape 19mm roll 2.00

Field Book pc. 5.00

White Board Marker Asstd Color each 2.00

Staple wire, 5000pcs per box, std size box 0.25

Magic Tape, 19mm box 2.00

Brown Envelope, Long pc. 12.00

Brown Envelope, Short pc. 12.00

Folder, Long pc. 12.00

Folder, Short pc. 12.00

Yellow Pad Paper pad 2.00

Fastener box 1.00

PAY ITEM NO. : A.1.1(c)


DESCRIPTION : Operate and Maintain Combined Rented Field Office,
and Living Quarters for the Engineer
( Schedule C, D, E & F )

DESCRIPTION UNIT QTY.

A-11
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819

UNIT PRICE ANALYSIS


Schedule E
b.) Office Supply (monthly)

Marker, (stabilo) pc. 3.00

Paper Glue bot. 2.00

Pencil Lead, 0.5mm tube 2.00

Cartridge (computer printer/ink), colored roll 1.00

Cartridge (computer printer/ink), black & white roll 2.00

Toner (Laser Printer) set 0.50

Sub - Total 2

Schedule F
c.) Consumable Items for Field Office (Monthly)

Toilet Paper, 2-ply roll 12.00

Insect Spray (Aerosol), 100ml each 0.50

Incandescent Bulb, 60 - 100W each 0.50

Flourescent Tube, 20 - 40W each 0.50

Toilet Soap, family size each 2.00

Floor Mop Rug each 0.50

Rubbing Alcohol each 2.00

Floor Polisher (wax) each 0.25

Dutch cleanser bot. 1.00

Dust Pan pc 0.25


A-12
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819

UNIT PRICE ANALYSIS

PAY ITEM NO. : A.1.1(c)


DESCRIPTION : Operate and Maintain Combined Rented Field Office,
and Living Quarters for the Engineer
( Schedule C, D, E & F )

DESCRIPTION UNIT QTY.

Schedule F
c.) Consumable Items for Field Office (Monthly)

Broom each 0.50

Purified Water, ( 5 gals. Cap.) each 2.00

Sub -Total (3)

A-13
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819

UNIT PRICE ANALYSIS

TOTAL ESTIMATED DIRECT COST (MONTHLY)


OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% )
PROFIT ( 8% )
VALUE ADDED TAX ( 12% )
TOTAL UNIT COST

PAY ITEM NO. : A.1.2(a) DIRECT COST/ VEH/ MO


DESCRIPTION : Provide One (1) unit, 4 x 2 Pick-up Type,
Double Crew cab, 2500cc Displacement, Diesel
with factory installed air conditioner and car
accessories , of latest model ( Rental )

DESCRIPTION UNIT QTY.

PICK-UP, 4 X 2, 2.5 J Diesel MT (Rental) each 1.00


( Manual Transmission, 2.5 li. Engine, diesel )

A-14
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819

UNIT PRICE ANALYSIS

TOTAL ESTIMATED DIRECT COST (MONTHLY)


OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% )
PROFIT ( 8% )
VALUE ADDED TAX ( 12% )
TOTAL UNIT COST

PAY ITEM NO. : A.1.2(b) DIRECT COST/ VEH/ MO


DESCRIPTION : Operate and Maintain 4 x 2WD Pick-up type, Double Crew Cab,
Rented Service Vehicle for the Engineer, (1 unit)

DESCRIPTION UNIT QTY.

A-15
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819

UNIT PRICE ANALYSIS

Operation Cost mo. 1.00

RFO = RFM + Fuel Cost + Lube Cost + VAT

Given:
Fuel Cost = 20 liters per day
Lube Cost = 20% (Fuel Cost)
Operator's Wage = rate/hour
RFM = 413.41/ hour
VAT = 12% of RFO

RFO = RFM + Fuel Cost + Lube Cost + VAT

RFO / hour =

RFO/ day* =

RFO/ month** =

* considered 8 hrs operation per day


** considered 22 days operation per month

A-16
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819

UNIT PRICE ANALYSIS

TOTAL ESTIMATED DIRECT COST (MONTHLY)


OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% )
PROFIT ( 8% )
VALUE ADDED TAX ( 12% )
TOTAL UNIT COST

PAY ITEM NO. : A.1.3(a)


DESCRIPTION : Provision, Operation and Maintainance Survey Instruments
and Apparatus for the Assistance to the Engineer , (Brand new)

DESCRIPTION UNIT QTY.

Schedule G - Survey Instruments/ Apparatus

TOTAL STATION - 30x telescope magni- set 1.00


fication, 5~10 seconds angle accuracy,
minimum reading 1"~10", dual-axis
compensator, built-in memory capacity of
4000~10000 points, 50m (minimum)
prismless measuring mode, complete
with standard accessories, aluminum
tripod, four(4) single tilting prisms

Automatic Level, magnification 30x, with set 1.00


built-in compensator, erect image
telescope, complete with standard acces-
sories, aluminum tripod, two(2) - 5meters
aluminum leveling rods

50-meter tape each 1.00

Index pocket steel tape, 5 meters with each 1.00


stop locking system

Index pocket steel tape, 3 meters with each 2.00


stop locking system

Claw hammer each 2.00

A-17
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819

UNIT PRICE ANALYSIS


Surveyor's Umbrella, Nylon Fabric each 1.00

TOTAL ESTIMATED DIRECT COST (MONTHLY)


OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% )
PROFIT ( 8% )
VALUE ADDED TAX ( 12% )
TOTAL UNIT COST

PAY ITEM NO. : A.1.3(b)


DESCRIPTION : Provision of Survey Personnel (Schedule H)

DESCRIPTION UNIT QTY.

Schedule H

a. Survey Personnel

Surveyor man-mo 1.00


Instrumentman man-mo 1.00
Survey Aide man-mo 3.00
Auto Cadd Operator man-mo 1.00

Sub - Total A

A-18
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819

UNIT PRICE ANALYSIS


b. Maintenance

Maintenance Cost, etc. l.s./mo. 1.00

TOTAL ESTIMATED DIRECT COST (MONTHLY)


OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% )
PROFIT ( 8% )
VALUE ADDED TAX ( 12% )
TOTAL UNIT COST

PAY ITEM NO. : A.1.4 DIRECT UNIT COST/ SE


DESCRIPTION : Progress Photographs

DESCRIPTION UNIT QTY.


A-19
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819

UNIT PRICE ANALYSIS

Developing, 3R size pc. 60.00


Chips pc. 0.001
Batteries pc. 2.00

Cost/ Photographs = pc. 10.00

Set (10 pcs./set) pc. 10.00

A-20
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF T
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJE

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819

UNIT PRICE ANALYSIS

TOTAL ESTIMATED DIRECT COST (MONTHLY)


OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% )
PROFIT ( 8% )
VALUE ADDED TAX ( 12% )
TOTAL UNIT COST

A-21
ED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
OMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


ALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

DIRECT UNIT COST/ M 15,000.00

UNIT TOTAL
RATE COST
(Pesos) (Pesos)

15,000.00 15,000.00

A-22
ED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
OMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


ALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

15,000.00

1,200.00
1,944.00
18,144.00

DIRECT UNIT COST/LS:


575,817.00

UNIT TOTAL
RATE COST
(Pesos) (Pesos)

7,950.00 31,800.00

3,487.00 13,948.00

26,965.00 26,965.00

3,486.00 6,972.00

13,450.00 13,450.00
A-23
ED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
OMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


ALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

105,000.00 105,000.00

17,000.00 17,000.00

35,000.00 35,000.00

40,000.00 40,000.00

25,000.00 25,000.00

15,000.00 15,000.00

UNIT TOTAL
RATE COST
(Pesos) (Pesos)

6,000.00 6,000.00

2,500.00 2,500.00

A-24
ED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
OMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


ALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


1,990.00 1,990.00

1,800.00 3,600.00

2,490.00 4,980.00

300.00 300.00

10,000.00 10,000.00

75.00 75.00

600.00 600.00

1,199.00 1,199.00

A-25
ED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
OMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


ALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

UNIT TOTAL
RATE COST
(Pesos) (Pesos)

4,995.00 19,980.00

11,990.00 11,990.00

40,000.00 40,000.00

15,000.00 45,000.00

17,980.00 17,980.00

14,975.00 14,975.00

2,990.00 2,990.00

10,000.00 10,000.00

3,000.00 3,000.00

2,000.00 2,000.00

1,500.00 1,500.00

4,490.00 8,980.00

15,000.00 30,000.00
A-26
ED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
OMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


ALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

495.00 495.00

UNIT TOTAL
RATE COST
(Pesos) (Pesos)

247.00 988.00

72.00 576.00

198.00 1,584.00

300.00 2,400.00

A-27
ED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
OMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


ALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

575,817.00

46,065.36
74,625.88
696,508.24

DIRECT UNIT COST/ M 112,672.25

UNIT TOTAL
RATE COST
(Pesos) (Pesos)

A-28
ED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
OMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


ALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

11,004.20 22,008.40
9,190.58 9,190.58

31,198.98

13,749.33 13,749.33
11,004.20 22,008.40
11,004.20 11,004.20

46,761.93

2,000.00 2,000.00
20,000.00 20,000.00
1,000.00 1,000.00

23,000.00

100,960.91

1,500.00 3,000.00

75.00 150.00

23.00 46.00

485.00 485.00

148.00 296.00

A-29
ED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
OMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


ALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

UNIT TOTAL
RATE COST
(Pesos) (Pesos)

448.00 1,792.00

35.00 70.00

495.00 495.00

148.00 296.00

148.00 148.00

85.00 510.00

100.00 600.00

180.00 720.00

35.00 70.00

3,500.00 3,500.00

1,500.00 1,500.00

300.00 1,200.00

150.00 300.00

A-30
ED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
OMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


ALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

15,178.00
1,897.25

UNIT TOTAL
RATE COST
(Pesos) (Pesos)

250.00 500.00

998.00 499.00

35.00 35.00

10.00 60.00

35.00 70.00

250.00 500.00

A-31
ED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
OMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


ALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


37.00 74.00

35.00 70.00

35.00 70.00

85.00 425.00

50.00 100.00

45.00 11.25

75.00 150.00

3.08 36.96

2.50 30.00

6.50 78.00

5.67 68.04

30.00 60.00

58.00 58.00

UNIT TOTAL
RATE COST
(Pesos) (Pesos)

A-32
ED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
OMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


ALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

35.00 105.00

50.00 100.00

20.00 40.00

1,500.00 1,500.00

1,195.00 2,390.00

3,500.00 1,750.00

8,780.25

15.00 180.00

148.00 74.00

60.00 30.00

145.00 72.50

33.17 66.34

148.00 74.00

85.00 170.00

548.00 137.00

95.00 95.00

148.00 37.00
A-33
ED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
OMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


ALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

UNIT TOTAL
RATE COST
(Pesos) (Pesos)

148.00 74.00

12.00 24.00

1,033.84

A-34
ED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
OMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


ALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

112,672.25

9,013.78
14,602.32
136,288.35

DIRECT COST/ VEH/ MO: 47,000.00

UNIT TOTAL
RATE COST
(Pesos) (Pesos)

47,000.00 47,000.00

A-35
ED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
OMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


ALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

47,000.00

5,640.00
52,640.00

DIRECT COST/ VEH/ MO: 40,149.11

UNIT TOTAL
RATE COST
(Pesos) (Pesos)
A-36
ED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
OMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


ALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

40,149.11 40,149.11

120.00
24.00
59.68

24.44

228.12

228.12

1,824.96

40,149.11

A-37
ED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
OMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


ALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

40,149.11

4,817.89
44,967.01

DIRECT UNIT COST/ M 450,317.16

UNIT TOTAL
RATE COST
(Pesos) (Pesos)

421,400.00 421,400.00

25,088.33 25,088.33

1,045.50 1,045.50

530.00 530.00

350.00 700.00

600.00 1,200.00

A-38
ED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
OMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


ALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


353.33 353.33

450,317.16

36,025.37
58,361.10
544,703.64

DIRECT UNIT COST/ M 85,424.74

UNIT TOTAL
RATE COST
(Pesos) (Pesos)

25,000.00 25,000.00
13,984.95 13,984.95
10,145.83 30,437.48
15,002.31 15,002.31

84,424.74

A-39
ED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
OMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


ALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

1,000.00 1,000.00

85,424.74

6,833.98
11,071.05
103,329.76

DIRECT UNIT COST/ SET 4,826.67


QUANTITY/ UNIT:
UNIT TOTAL
RATE COST
A-40
ED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
OMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


ALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


(Pesos) (Pesos)

6.00 360.00
2,800.00 2.80
90.00 180.00

48.27 482.67

482.67 4,826.67

A-41
ED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
OMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


ALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

4,826.67

386.13
625.54
5,838.34

A-42
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

PAY ITEM NO. : B.1 DIRECT UNIT COST/LS :


DESCRIPTION : CONSTRUCTION SAFETY AND HEALTH OUTPUT :
PROGRAM
UNIT
ITEM
NO. DESCRIPTION UNIT QTY. RATE
(Pesos)

A. LABOR

Safety Engineer month 8.00 35,000.00


First Aider month 8.00 25,000.00
Safety Practitioner month 8.00 25,000.00

TOTAL A

B. EQUIPMENT

TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C

E. MATERIALS
Usage good for 6 months
SG001 Hard Hat, Blue Eagle Pin Lock Type pc 110.00 265.00
SG006 Safety Shoes, Panoply, Jets1p Low Cut pc 110.00 1,400.00
SG011 Rain Coats Jacket and Pants Yellow, med&Large pair 80.00 650.00
SG012 Rain Coats Jacket and Pants Yellow, xLarge pair 10.00 680.00
SG013 Rain Coats Jacket and Pants Yellow, xxLarge pair 10.00 725.00
SG014 Rain Coats Jacket and Pants Yellow, xxxLarge pair 10.00 780.00
SG016 Dust Mask pc 10,560.00 50.00
SG018 Eye Goggles, Fox pair 110.00 150.00
B-1
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

SG020 High Visibility Vest pc 110.00 180.00

TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : B.2 DIRECT UNIT COST/EA :


DESCRIPTION : STANDARD PROJECT INFORMATION SIGN OUTPUT:

UNIT
ITEM
NO. DESCRIPTION UNIT QTY. RATE
(Pesos)

A. LABOR

L02 Leadman hr. 1 75.52


L07 Skilled Laborer hr. 1 59.68
L09 Unskilled Laborer hr. 4 45.95

Total Man-hours = 6 hours

TOTAL A

B. EQUIPMENT

E120a Cargo Truck, 2 - 5 M.T. hr. 1 712.00


Minor Tools (10% of labor)

TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
B-2
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

E. MATERIALS

Project Info Billboard - Tarpulin sq.m. 2.88 182.89


CM035 Coco Lumber bd.ft. 42.37 15.00
CM027 Marine Plywood, (12.5mm or 1/2") pc 1.00 710.00

Miscellaneous (10% of Above)

TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : B.3 DIRECT UNIT COST/LS :


DESCRIPTION : TRAFFIC CONTROL AND MANAGEMENT OUTPUT
DURING CONSTRUCTION
UNIT
ITEM
NO. DESCRIPTION UNIT QTY. RATE
(Pesos)

A. LABOR

4 - Traffic Aide man-mo. 32.00 11,935.71

TOTAL A

B. EQUIPMENT

E120a Cargo Truck, 2 - 5 M.T. hr. 64 712.00

B-3
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C

E. MATERIALS

Traffic road signs l.s. 1.00 263,000.00

Recapitrulation :

1). Warning Signs ea 10 6,200.00


2). Guide Signs ea 10 7,550.00
3). Traffic Cone ea 100 500.00
4). G.I. Barricade w/ Warning Lights lm 100 700.00
5). Traffic Flag ea 10 150.00
6). Reflectorized Vest pc 8 500.00
Sub- Total =
TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : B.4 DIRECT UNIT COST/LS :


DESCRIPTION : ENVIRONMENTAL MANAGEMENT AND MONITORING OUTPUT :

UNIT
ITEM
NO. DESCRIPTION UNIT QTY. RATE
(Pesos)

A. LABOR

Environmental Officer mo. 8 30,000.00


Community Monitoring Team mo. 48 5,000.00
(6 members @ P5,000.00 each)

B-4
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

TOTAL A

B. EQUIPMENT

TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C

E. MATERIALS

Consumables for Reporting and Monitoring mo. 8 16,000.00


Routine Periodic Monitoring (air/noise) mo. 8 22,500.00
Information, Education and Communication mo. 8 15,000.00

TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

B-5
ATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

M - 13 SAYRE HIGHWAY, REGION X


BALAY - CABANGLASAN ROAD SECTION
510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

1,465,000.00
1.00

TOTAL
COST
(Pesos)

280,000.00
200,000.00
200,000.00

680,000.00

0.00
680,000.00
1.00
680,000.00

29,150.00
154,000.00
52,000.00
6,800.00
7,250.00
7,800.00
528,000.00
16,500.00
B-6
ATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

M - 13 SAYRE HIGHWAY, REGION X


BALAY - CABANGLASAN ROAD SECTION
510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

19,800.00

785,000.00
1,465,000.00

117,200.00
189,864.00
1,772,064.00

2,489.87
2.00

TOTAL
COST
(Pesos)

75.52
59.68
183.81

135.20

712.00
13.52

725.52
860.72
2.00
430.36
B-7
ATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

M - 13 SAYRE HIGHWAY, REGION X


BALAY - CABANGLASAN ROAD SECTION
510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

526.73
635.55
710.00

187.23

2,059.51
2,489.87

199.19
322.69
3,011.74

690,510.67
1.00

TOTAL
COST
(Pesos)

381,942.67

381,942.67

45,568.00

B-8
ATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

M - 13 SAYRE HIGHWAY, REGION X


BALAY - CABANGLASAN ROAD SECTION
510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

45,568.00
427,510.67
1.00
427,510.67

263,000.00

62,000.00
75,500.00
50,000.00
70,000.00
1,500.00
4,000.00
263,000.00
263,000.00
690,510.67

55,240.85
89,490.18
835,241.70

908,000.00
1.00

TOTAL
COST
(Pesos)

240,000.00
240,000.00

B-9
ATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

M - 13 SAYRE HIGHWAY, REGION X


BALAY - CABANGLASAN ROAD SECTION
510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

480,000.00

0.00
480,000.00
1.00
480,000.00

128,000.00
180,000.00
120,000.00

428,000.00
908,000.00

72,640.00
117,676.80
1,098,316.80

B-10
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF TH
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJEC

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

Item Pay Item Description Unit


No.
Part C
100(1) Clearing and Grubbing ha.
100(5)a Individual Trimming of Trees (Small) 900mm Ø and below each
100(5)b Individual Trimming of Trees (Large) 900mmØmm and above each
Removal of Structures and Obstruction (Structures such as illegal houses, pig
101(1) l.s.
pens, chicken cages, etc)

101(2)a Removal of Existing Headwall/Wingwall and Apron (Inlet/Outlet structures of each


RCPC)
101(2)b Removal of Existing Road Signs each
101(2)c Removal of Existing Kilometer Post each
101(3)a sq.m.
Removal of Existing PCC Pavement for reblocking at Intermittent Section
101(3)b.1 Removal of Existing AC Pavement sq.m.
101(3)c Removal of Existing Gravel Course Thk =100mm cu.m.
101(3)d Removal of Existing Base Course Thk =150mm cu.m.
101(3)b Removal of Existing AC Pavement By ROTO Milling sq.m.
SPL101(3)a Scarify Existing AC Pavement sq.m.
SPL101(3)b Shot Blasting sq.m.
SPL101(3)c Air Blasting sq.m.
101(3)e Removal of Debris, Rocks and Other Obstructions such as rocks, construction sq.m.
matls. . Etc (Heavy Matls)
Removal of Debris and Other Obstructions such as debris, garbage, weeds,
101(3)f sq.m.
(Light Matl)
101(3)g Removal of Existing Concrete Deck Slab sq.m.
101(4)a Removal of Existing RC Pipe Culvert (910mmØ and below) l.m.
101(4)b Removal of Existing RC Pipe Culvert, 1070mm Ø and above sq.m.
101(5) Removal of Existing Metal Beams Guardrails l.m.
101(6) Removal of Existing Stone Masonry (Guardwall Block) l.m.
101(7) Removal of Existing Grouted Riprap (Lined Ditch Canal) U-Type l.m.
102(4) Surplus Unclassified Excavation ( Existing Sub-base ) cu.m.
103(1)a Structure Excavation cu.m.
103(1)b Structure Excavation, Common Material for Concrete Post cu.m.
103(2)c River Bed Channel Excavation cu.m.
103(3) Foundation Fill cu.m.
103(6) Pipe Culverts and Drain Excavation cu.m.
104(1) Embankment From Common Borrow Excavation cu.m.
104(5) Backfill (Structural) cu.m.
104(6) Granular Bedding cu.m.
105(1) Subgrade Preparation, (Common Materials) sq.m.
105(2) Subgrade Preparation (Existing Pavement) sq.m.
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF TH
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJEC

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

Item Pay Item Description Unit


No.
105(3) Subgrade Preparation, Common Material (at Widening) sq.m.
SPL 105 Crack and Seat sq.m.
Part D
200 Aggregate Sub-Base Course cu.m.
201 Aggregate Base Course cu.m.
202 Crushed Aggregate Base Course cu.m.
300 Aggregate Surface Course, (Crushed) cu.m.
Part E
301(1) Bituminous Prime Coat, ( MC-70 ) sq.m.
302(2) Bituminous Tack Coat, ( SS-1 ) sq.m.
309 Bituminous Plant Mix (Stockpile Maintenance Mixture) sq.m.
310a Bituminous Plant Mix Surface Course - General (50mm thk) sq.m.
310b Bituminous Plant Mix Surface Course - 45mm thk sq.m.
310c Bituminous Plant Mix Surface Course, 40mm thk sq.m.
310d Bituminous Plant Mix Surface Course, 35mm thk sq.m.
310e Bituminous Plant Mix Surface Course - General (50mm thk) at Shoulder sq.m.
310f Bituminous Plant Mix Surface Course - 45mm thk at Shoulder sq.m.

Part E cont…

310g Bituminous Plant Mix Surface Course, 40mm thk at Shoulder sq.m.
310h Bituminous Plant Mix Surface Course, 35mm thk at Shoulder sq.m.
311(1)a Portland Cement Concrete Pavement, 100 mm thk. Plant Mixed 3,500psi - sq.m.
Overlay
311(1)b Portland Cement Concrete Pavement, 150 mm thk. Plant Mixed 3,500psi - Overla sq.m.

311(1)c Portland Cement Concrete Pavement, 200 mm thk. Plant Mixed 3,500psi - Overla sq.m.
Portland Cement Concrete Pavement, 230 mm thk. Plant Mixed 3,500psi -
311(1)d sq.m.
Overlay
Portland Cement Concrete Pavement, 250 mm thk. Plant Mixed 3,500psi -
311(1)e sq.m.
Overlay
Portland Cement Concrete Pavement, 280 mm thk. Plant Mixed 3,500psi
311(1)f sq.m.
Overlay
Portland Cement Concrete Pavement, 300 mm thk. Plant Mixed 3,500psi
311(1)g sq.m.
overlay
Portland Cement Concrete Pavement, 310 mm thk. Plant Mixed 3,500psi
311(1)h sq.m.
Overlay
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF TH
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJEC

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

Item Pay Item Description Unit


No.
Portland Cement Concrete Pavement, 230 mm thk. Exist Plant Mixed 3,500psi
311(1)i sq.m.
Re-Blocking
Portland Cement Concrete Pavement, 250 mm thk. Exist Plant Mixed 3,500psi
311(1)j sq.m.
Re-Blocking
Portland Cement Concrete Pavement, 280 mm thk. Exist. Plant Mixed 3,500psi
311(1)k sq.m.
Re-Blocking
Portland Cement Concrete Pavement, 300 mm thk. Exist. Plant Mixed 3,500psi
311(1)l sq.m.
Re-Blocking
613(1) Concrete Joint Sealant (Hot- Poured Elastic Type) for Cracks / Joints kgs.
SPL303(a) Bituminous Seal Coat (for Cracks / Joints ) tonne
SPL303(b) Epoxy Sealing on PCCP l.m.

Part F
401 Railing (Reinforced Concrete) l.m.
404(1) Reinforcing Steel Bars, GR. 40 kg.
405(1)a Structural Concrete, Class "A" for Bridge Structure cu.m.
405(1)b Structural Concrete, Class "A" for Foundation cu.m.
SPL 405(6)a Plastering Cement Mortar 3/8", 10mm sq.m.
SPL 405(6)b Plastering Cement Mortar, 4mm thk sq.m.
SPL 405(7)a Epoxy Injection cu.m.
SPL 405(7)b Epoxy Concrete cu.m.
SPL 405(7)c Epoxy Concrete, (Mortar) cu.m.
409 Welded Structural Steel kg.
411(a) Application of Anti-Corrosive Paints ( to Steel Members ) sq.m.
411(b) Application of Paints to Concrete sq.m.
412 Elastomeric Bearing Pad, Thickness = 30mm, Duro 60 each
413 Preformed Sponge Rubber or Cork with Sealant, Thickness=12mm. sq.m.
SPL 415 Water Proofing sq.m.
517 Metal Drain Pipe, G.I. Pipe, 150mm diameter, Sched 40 each

Part G
404(1)a Reinforcing Steel Bars, GR. 40 for Drainage Structures kg.
405(1)c Structural Concrete, Class "A" for Drainage Structures cu.m.
405(2) Structural Concrete, Class "B" cu.m.
407(1)b Lean Concrete (Drainage Structures) cu.m.
500(1) Reinforced Concrete Pipe Culvert 910mm Ø Class IV l.m.

Part G …cont
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF TH
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJEC

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

Item Pay Item Description Unit


No.
500(2) Reinforced Concrete Pipe Culvert 1070mm Ø Class IV l.m.
500(3) Reinforced Concrete Pipe Culvert 1220mm Ø Class IV l.m.
SPL 502(10) Reinforced Concrete Lined-Ditch Canals w/ Cover l.m.
504(1)a Remove, Stockpile, Clean Salvaged RCPC, 910mm Ø and Below l.m.
504(3)a Cleaning of Existing RCPC, 910mm Ø and Below, In Place l.m.
504(3)b Cleaning of Existing RCPC, 1070mm Ø and Below, In Place l.m.
504(4)a Cleaning/Reconditioning of Existing RCBC, Single Barrel l.m.
504(4)b Cleaning/Reconditioning of Existing RCBC, Double Barrel l.m.
504(4)c Cleaning/Reconditioning of Existing RCBC, Triple Barrel l.m.
504(5) Cleaning of Existing Lined-Ditch Canals l.m.
505(5) Grouted Riprap, Class "A" cu.m.
505(10) Grouted Riprap, Lined-Ditch Canal (U-Type) l.m.
506 Stone Masonry (Guardwall Block) cu.m.
507 Rubble Concrete cu.m.
508 Hand-Laid Rock Embankment cu.m.
508(2) Hand-Laid Rock Embankment, Dumpstone cu.m.
511(1) Gabions cu.m.
511(2) Mattress cu.m.
Part H
600(1) Concrete Curb, (Cast In-Place) l.m.
600(3) Concrete Curb and Gutter, (Cast In-Place) l.m.
601 Concrete Sidewalk sq.m.
602(2) Maintenance Marker Post (Furnish and Install) each
602(3) Kilometer Post (Furnish and Install) each
603(3)a Metal (Flex) Beam Guardrail Including Concrete Post l.m.
603(3)a.1 Metal (Flex) Beam Guardrail Including Concrete Post l.m.
603(3)a.2 Repainting of Existing Metal Beam Guardrail l.m.
603(3)a.3 Re-Installation of Existing Metal Beam Guardrail l.m.
603(3)b Metal (Flex) Beam Guardrail, End Piece each
603(3)c Painting of Concrete Post for Metal Beam Guardrail sq.m.
603(5) Concrete Post for Metal (Flex) Beam Guardrail pc
605(1)a Install Warning Sign, Triangular each
605(1)b Install Warning Sign, Trapezoidal each
605(2)a Install Regulatory Sign, Round, 60cmØ each
605(3)a Install Informatory Sign, 1500mm x 1000mm each
605(3)b Informatory Sign, 800mm x 1500mm each
605(3)c Informatory Sign, 1000mm x 980mm each
605(3)d Informatory Sign, 1200mm x 1000mm each
606 Reflectorized Markings, ( Pre-mix ) Painting sq.m.
607(2) Reflectorized Pavement Studs (Raised Profile Type) each
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF TH
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJEC

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 K

Item Pay Item Description Unit


No.
612(1) Reflectorized Thermoplastic , Pavement Markings (White) sq.m.
612(2) Reflectorized Thermoplastic , Pavement Markings (Yellow) sq.m.
612(3) Reflectorized Thermoplastic , Pavement Markings (Pedestrian) sq.m.
618 Rumble Strip sq.m.
620 Chevron Signs each
622(1) Coco-Net each
SPL 1 Service Level Billboards (Furnish and Install) each
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

Direct Cost Unit Cost

Part C
102,454.06 130,813.34
2,882.55 3,680.44
2,882.55 3,680.44
77,841.48 99,388.00

2,528.70 3,228.65

136.90 174.80
185.65 237.04
156.66 200.02

89.51 114.28
179.01 228.56
119.34 152.37
179.25 228.87
70.62 90.17
17.08 21.81
13.64 17.41
227.39 290.33

76.14 97.22

3,659.78 4,672.81
986.32 1,259.33
929.56 1,186.86
42.58 54.36
60.83 77.66
256.63 327.67
148.02 188.99
243.36 310.72
590.14 753.49
170.87 218.17
797.60 1,018.38
243.36 310.72
340.83 435.17
157.51 201.10
525.79 671.33
8.73 11.15
17.15 21.90
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

Direct Cost Unit Cost

14.42 18.41
63.64 81.25
Part D
499.61 637.90
529.55 676.13
550.90 703.39
623.16 795.65
Part E
72.87 93.04
33.56 42.85
903.06 1,153.02
773.03 987.00
665.84 850.15
594.96 759.64
517.14 660.28
794.82 1,014.83
685.21 874.88

Part E cont…

612.39 781.90
532.08 679.36
1,199.37 1,531.36

1,199.37 1,531.36

1,533.69 1,958.22

1,840.50 2,349.95

1,842.51 2,352.51

2,106.82 2,689.99

2,415.03 3,083.51

2,522.02 3,220.11
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

Direct Cost Unit Cost

1,780.73 2,273.64

2,042.19 2,607.47

2,380.82 3,039.84

2,487.00 3,175.41

1,361.15 1,737.92
141.35 180.47
78.01 99.60

Part F
2,367.41 3,022.70
71.99 91.92
7,099.17 9,064.22
5,139.32 6,561.89
114.94 146.76
117.83 150.44
574,934.67 734,076.59
3,105.87 3,965.57
5,700.15 7,277.95
346.06 441.84
386.50 493.48
278.58 355.69
6,360.27 8,120.79
2,041.92 2,607.12
102.39 130.73
4,446.81 5,677.69

Part G
70.20 89.63
5,659.11 7,225.56
5,179.94 6,613.75
2,182.83 2,787.04
4,609.85 5,885.86

Part G …cont
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

Direct Cost Unit Cost

5,924.80 7,564.78
7,396.41 9,443.74
6,129.61 7,826.29
1,737.65 2,218.64
496.33 633.72
744.50 950.58
3,659.36 4,672.27
6,589.12 8,412.98
6,993.50 8,929.30
181.63 231.91
2,046.57 2,613.06
1,019.70 1,301.95
2,954.03 3,771.71
2,807.36 3,584.43
798.33 1,019.30
719.66 918.86
1,551.60 1,981.08
2,227.08 2,843.53
Part H
506.70 646.96
710.82 907.57
665.22 849.35
1,398.52 1,785.63
3,055.84 3,901.70
2,980.21 3,805.14
3,089.60 3,574.05
203.52 259.85
426.49 544.54
1,498.41 1,913.17
126.01 160.89
2,559.92 3,268.51
15,848.55 20,235.43
15,858.79 20,248.50
15,454.05 19,731.73
38,116.53 48,667.18
41,867.63 53,456.59
16,994.70 21,698.83
16,994.70 21,698.83
691.65 883.09
866.48 1,106.32
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

Direct Cost Unit Cost

565.00 721.40
565.00 721.40
565.00 721.40
541.62 691.53
14,001.49 17,877.10
241.58 308.45
2,356.79 3,009.15
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

PAY ITEM NO. : 100(1) DIRECT UNIT COST/HA.


DESCRIPTION : Clearing and Grubbing OUTPUT / HR.

REF. NO. DESIGNATION NO. OF NO. OF HOUR HOURLY RATE


PERSON

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 4 1 45.95

Total Man-hours = 3 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E102 Crawler Dozer, D65A-8, 155hp 1 1 4,821.70


E106 Wheel Loader, 1.5 cu.m., 1 1 2,145.11
E109 Motor Grader, 135hp, komatsu, GD511R-1 1 1 2,357.58
E117 Dump Truck, 9.0 cu.m. 2 1 1,352.00

Assumed : 150mm cut (Stripping)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

C-1
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 100(5)a DIRECT UNIT COST/EA.


DESCRIPTION: Individual Trimming of Trees (Small) 900mm Ø and below OUTPUT / HR.

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 1 1 59.68
L09 Unskilled Laborer 2 1 45.95

Total Man-hours = 4 hours

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E120a Cargo Truck, 2 - 5 M.T. 1 1 712.00


E408 Chainsaw with Blade 1 1 329.29
E122 Truck, with Boom 1 1 1,384.00

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B

C-2
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SM206 Rope, (1" diameter) m 20 10.00

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 100(5)b DIRECT UNIT COST/EA.


DESCRIPTION: OUTPUT / HR.
Individual Trimming of Trees (Large) 900mmØmm and above

REF. NO. DESIGNATION NO. OF NO. OF HOUR HOURLY RATE


PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 1 1 59.68
L09 Unskilled Laborer 2 1 45.95

Total Man-hours = 4 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

C-3
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


E120a Cargo Truck, 2 - 5 M.T. 1 1 712.00
E408 Chainsaw with Blade 1 1 329.29
E122 Truck, with Boom 1 1 1,384.00

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SM206 Rope, (1" diameter) m 20 10.00

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 101(1) DIRECT UNIT COST/LS


DESCRIPTION: Removal of Structures and Obstruction (Structures such as illegal houses, OUTPUT / HR.
pig pens, chicken cages, etc)
NO. OF
REF. NO. DESIGNATION PERSON NO. OF HOUR HOURLY RATE

A. LABOR

L01 Foreman 1 8 82.29

C-4
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


L07 Skilled Laborer 1 8 59.68
L09 Unskilled Laborer 2 8 45.95

Total Man-hours = 32 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E108 Backhoe w/ pavement breaker, 1.50 cu.m. 320 1 8 4,144.30


E117 Dump Truck, 9.0 cu.m. 2 8 1,352.00
E107a Backhoe Crawler, 0.80 cu.m. 1 8 1,921.05
E417 Cutting Outfit 1 8 45.45
E402 Air Compressor, 251-315 cfm 1 8 615.00

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

CM015 Acetylene/Oxygen (contents only) set 0.10 3,450.00

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)

C-5
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 101(2)a DIRECT UNIT COST/EA.


DESCRIPTION : Removal of Existing Headwall/Wingwall and Apron (Inlet/Outlet structures OUTPUT / HR.
of RCPC)
REF. NO. DESIGNATION NO. OF NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 2 1 45.95

Total Man-hours = 3 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E117 Dump Truck, 9.0 cu.m. 1 0.125 1,352.00


E402 Air Compressor, 251-315 cfm 1 0.50 615.00
E421 Jack Hammer 1 0.50 490.00
E108 Backhoe w/ pavement breaker, 1.50 cu.m. 320 1 1 4,144.30

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

C-6
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 101(2)b DIRECT UNIT COST/EA


DESCRIPTION: Removal of Existing Road Signs OUTPUT/ HR.

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 2 1 45.95

Total Man-hours = 3 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E120a Cargo Truck, 2 - 5 M.T. 1 0.50 712.00

Minor Tools, (10% of Labor Cost)

C-7
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 101(2)c DIRECT UNIT COST/EA


DESCRIPTION: Removal of Existing Kilometer Post OUTPUT/ HR.

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 2 1 45.95

Total Man-hours = 3 hours

SUB - TOTAL A

C-8
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


NO. OF NO. OF HOUR
NAME AND CAPACITY HOURLY RATE
UNITS

B. EQUIPMENT

E120 Cargo Truck, 9 - 10 M.T. 1 0.50 1,102.00

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 101(3)a DIRECT UNIT COST/SQ.M.


DESCRIPTION: OUTPUT / HR.
Removal of Existing PCC Pavement for reblocking at Intermittent Section
NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

C-9
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 2 1 45.95

Total Man-hours = 3 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E108 Backhoe w/ pavement breaker, 1.50 cu.m. 320 1 1 4,144.30


E106 Wheel Loader, 1.5 cu.m., 1 1 2,145.11
E117 Dump Truck, 9.0 cu.m. 1 1 1,352.00

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)

C-10
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 101(3)b.1 DIRECT UNIT COST/SQ.M.


DESCRIPTION: Removal of Existing AC Pavement OUTPUT / HR.

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 2 1 45.95

Total Man-hours = 3 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E106 Wheel Loader, 1.5 cu.m., 1 1 2,145.11


E109 Motor Grader, 135hp, komatsu, GD511R-1 1 1 2,357.58
E117 Dump Truck, 9.0 cu.m. 1 0.5 1,352.00

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

C-11
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


E. MATERIALS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 101(3)b DIRECT UNIT COST/SQM


DESCRIPTION: Removal of Existing AC Pavement By ROTO Milling OUTPUT/ HR.

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 5 1 45.95

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E221 W130F Wirtgen Roto Milling Machine 1 1.00 41,820.33


E117 Dump Truck, 9.0 cu.m. 1 1.00 1,352.00
E121 Water Truck, 500 - 1000 gals. 1 1.00 1,065.00
E402 Air Compressor, 251-315 cfm 1 1.00 615.00

C-12
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


Minor Tools, (10% of Labor Cost)
Mob/Demob 10%

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SPL101(3)c Air Blasting sq.m. 1.00 13.64

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : SPL101(3)b.3 OLD UPA DIRECT UNIT COST/SQM


DESCRIPTION: Removal of Existing AC Pavement By ROTO Milling thk = 100mm OUTPUT/ HR.

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 5 1 45.95

C-13
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E220 CMI Roto-Mill, PR375, 375HP 1 1.00 3,684.77


E117 Dump Truck, 9.0 cu.m. 1 1.00 1,352.00
E402 Air Compressor, 251-315 cfm 1 1.00 615.00

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 101(3)c DIRECT UNIT COST/CU.M.


DESCRIPTION: Removal of Existing Gravel Course Thk =100mm OUTPUT / HR.

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

C-14
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 2 1 45.95

Total Man-hours = 3 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E106 Wheel Loader, 1.5 cu.m., 1 1 2,145.11


E109 Motor Grader, 135hp, komatsu, GD511R-1 1 1 2,357.58
E117 Dump Truck, 9.0 cu.m. 1 0.5 1,352.00

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SUB - TOTAL E

C-15
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 101(3)d DIRECT UNIT COST/CU.M.


DESCRIPTION: Removal of Existing Base Course Thk =150mm OUTPUT / HR.

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 2 1 45.95

Total Man-hours = 3 hours

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E106 Wheel Loader, 1.5 cu.m., 1 1 2,145.11


E109 Motor Grader, 135hp, komatsu, GD511R-1 1 1 2,357.58
E117 Dump Truck, 9.0 cu.m. 1 0.5 1,352.00

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C

C-16
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : SPL101(3)a DIRECT UNIT COST/SQ.M.


DESCRIPTION: Scarify Existing AC Pavement OUTPUT / HR.

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 1 1 45.95

Total Man-hours = 3 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E106 Wheel Loader, 1.5 cu.m., 1 1 2,145.11


E110 Motor Grader, 140hp, Caterpillar G710A 1 1 2,687.73
E117 Dump Truck, 9.0 cu.m. 1 0.5 1,352.00

C-17
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : SPL101(3)b DIRECT UNIT COST/SQ.M.


DESCRIPTION: Shot Blasting OUTPUT / HR.

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 1 1 45.95

Total Man-hours = 3 hours

C-18
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E218 Shot Blasting, Electric 1 1 1,930.76


E410 Generator Set, 251-300kw 1 1 1,002.21

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : SPL101(3)c DIRECT UNIT COST/SQ.M.


DESCRIPTION: Air Blasting OUTPUT / HR.

C-19
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

REF. NO. DESIGNATION NO. OF NO. OF HOUR HOURLY RATE


PERSON

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 1 1 45.95

Total Man-hours = 2 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E219 Air Blasting 1 1 151.20


E402 Air Compressor, 251-315 cfm 1 1 615.00
E410 Generator Set, 251-300kw 1 1 1,002.21

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

C-20
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 101(3)c DIRECT UNIT COST/SQ.M.


DESCRIPTION: Removal of Existing Bridge Slope Protection OUTPUT / HR.

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 2 1 45.95

Total Man-hours = 3 hours

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E107a Backhoe Crawler, 0.80 cu.m. 1 1 1,921.05


E117 Dump Truck, 9.0 cu.m. 2 1 1,352.00
E106 Wheel Loader, 1.5 cu.m., 1 0.50 2,145.11

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT

C-21
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 101(3)d DIRECT UNIT COST/M2


DESCRIPTION: Removal of Debris, Rocks and Other Obstructions such as rocks, OUTPUT/HR.
construction matls. . Etc (Heavy Matls)
REF. NO. DESIGNATION NO. OF NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 1 1 59.68
L09 Unskilled Laborer 2 1 45.95

Total Man-hours = 4 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E102 Crawler Dozer, D65A-8, 155hp 1 0.50 4,821.70

C-22
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


E117 Dump Truck, 9.0 cu.m. 1 0.50 1,352.00
E402 Air Compressor, 251-315 cfm 1 0.50 615.00
E107a Backhoe Crawler, 0.80 cu.m. 1 0.50 1,921.05
E106 Wheel Loader, 1.5 cu.m., 1 0.50 2,145.11

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 101(3)e DIRECT UNIT COST/M2


DESCRIPTION: Removal of Debris and Other Obstructions such as debris, garbage, weeds, OUTPUT / HR.
(Light Matl)
NO. OF
REF. NO. DESIGNATION PERSON NO. OF HOUR HOURLY RATE

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 1 1 59.68
L09 Unskilled Laborer 2 1 45.95

C-23
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

Total Man-hours = 4 hours

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E107a Backhoe Crawler, 0.80 cu.m. 1 0.50 1,921.05


E117 Dump Truck, 9.0 cu.m. 2 0.50 1,352.00
E408 Chainsaw with Blade 1 0.50 329.29
E106 Wheel Loader, 1.5 cu.m., 1 0.50 2,145.11

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

C-24
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


PAY ITEM NO. : 101(3)f DIRECT UNIT COST/M2
DESCRIPTION: Removal of Existing Concrete Deck Slab OUTPUT/ HR.

REF. NO. DESIGNATION NO. OF NO. OF HOUR HOURLY RATE


PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 2 1 59.68
L09 Unskilled Laborer 4 1 45.95

Total Man-hours = 7 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E105 Wheel Loader, 2.0 cu.m., 928G 1 0.50 3,005.00


E108 Backhoe w/ pavement breaker, 1.50 cu.m. 320 1 0.50 4,144.30
E402 Air Compressor, 251-315 cfm 1 1 615.00
E117 Dump Truck, 9.0 cu.m. 1 0.50 1,352.00
E417 Cutting Outfit 1 1 45.45

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

CM015 Acetylene/Oxygen (contents only) kg 1 3,450.00

C-25
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 101(4)a DIRECT UNIT COST/LM


DESCRIPTION: Removal of Existing RC Pipe Culvert (910mmØ and below) OUTPUT/ HR.

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 2 1 45.95

Total Man-hours = 3 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E107a Backhoe Crawler, 0.80 cu.m. 1 1 1,921.05


E117 Dump Truck, 9.0 cu.m. 1 1 1,352.00
E217 Boom Truck 1 0.50 961.20

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B

C-26
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 101(4)b DIRECT UNIT COST/M2


DESCRIPTION: Removal of Existing RC Pipe Culvert, 1070mm Ø and above OUTPUT/ HR.

REF. NO. DESIGNATION NO. OF NO. OF HOUR HOURLY RATE


PERSON

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 2 1 45.95

Total Man-hours = 3 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

C-27
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

E107a Backhoe Crawler, 0.80 cu.m. 1 1 1,921.05


E117 Dump Truck, 9.0 cu.m. 1 0.5 1,352.00

Minor Tools, (10 % of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 101(5) DIRECT UNIT COST/LM


DESCRIPTION: Removal of Existing Metal Beams Guardrails OUTPUT/ HR.

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 2 1 45.95

C-28
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

Total Man-hours = 3 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E107a Backhoe Crawler, 0.80 cu.m. 1 0.50 1,921.05


E120 Cargo Truck, 9 - 10 M.T. 1 0.50 1,102.00

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

C-29
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

PAY ITEM NO. : 101(6) DIRECT UNIT COST/LM


DESCRIPTION: Removal of Existing Stone Masonry (Guardwall Block) OUTPUT/ HR.

REF. NO. DESIGNATION NO. OF NO. OF HOUR HOURLY RATE


PERSON

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 2 1 45.95

Total Man-hours = 3 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E107a Backhoe Crawler, 0.80 cu.m. 1 0.50 1,921.05


E120 Cargo Truck, 9 - 10 M.T. 1 0.50 1,102.00

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

C-30
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 101(7) DIRECT UNIT COST/LM


DESCRIPTION: Removal of Existing Grouted Riprap (Lined OUTPUT/ HR.
Ditch Canal) U-Type
NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 3 1 45.95

Total Man-hours = 3 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E120 Cargo Truck, 9 - 10 M.T. 1 0.50 1,102.00


E421 Jack Hammer 1 1.00 490.00

Minor Tools, (10% of Labor Cost)

C-31
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 102(4) DIRECT UNIT COST/M3


DESCRIPTION: Surplus Unclassified Excavation ( Existing Sub-base ) OUTPUT/ HR.

REF. NO. DESIGNATION NO. OF NO. OF HOUR HOURLY RATE


PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 2 1 59.68

Total Man-hours = 3 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

C-32
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

B. EQUIPMENT

E107a Backhoe Crawler, 0.80 cu.m. 1 1 1,921.05


E106 Wheel Loader, 1.5 cu.m., 1 1 2,145.11
E106 Wheel Loader, 1.5 cu.m., 1 0.20 2,145.11
E117 Dump Truck, 9.0 cu.m. 2 1 1,352.00

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 103(1)a DIRECT UNIT COST/M3


DESCRIPTION: Structure Excavation OUTPUT/ HR.

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

C-33
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


L01 Foreman 1 1 82.29
L09 Unskilled Laborer 3 1 45.95

Total Man-hours = 4 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E107a Backhoe Crawler, 0.80 cu.m. 1 1 1,921.05


E117 Dump Truck, 9.0 cu.m. 2 1 1,352.00

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)

C-34
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 103(1)b DIRECT UNIT COST/M3


DESCRIPTION: Structure Excavation, Common Material for Concrete OUTPUT/ HR.
Post
NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 4 1 45.95

Total Man-hours = 4 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

C-35
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 103(2)c DIRECT UNIT COST/M3


DESCRIPTION: River Bed Channel Excavation OUTPUT/ HR.

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 1 1 59.68
L09 Unskilled Laborer 4 1 45.95

Total Man-hours = 6 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E102 Crawler Dozer, D65A-8, 155hp 1 1 4,821.70


E117 Dump Truck, 9.0 cu.m. 2 1 1,352.00
E107a Backhoe Crawler, 0.80 cu.m. 1 1 1,921.05
E405 Water Pump, 4" dia 2500 lpm 2 1 223.65

C-36
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 103(3) DIRECT UNIT COST/M3


DESCRIPTION: Foundation Fill OUTPUT/ HR.

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 4 1 45.95

Total Man-hours = 5 hours

C-37
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E116a Vibratory Plate Compactor7hp 1 1.00 160.34


E121 Water Truck, 500 - 1000 gals. 1 0.01 1,065.00

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

PM#08 Granular Bedding Materials cu.m. 1.15 371.00

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 103(6) DIRECT UNIT COST/M3


DESCRIPTION: Pipe Culverts and Drain Excavation OUTPUT/ HR.

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

C-38
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 3 1 45.95

Total Man-hours = 4 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E107a Backhoe Crawler, 0.80 cu.m. 1 1 1,921.05

E117 Dump Truck, 9.0 cu.m. 2 1 1,352.00

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)

C-39
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 104(1) DIRECT UNIT COST/M3


DESCRIPTION: Embankment From Common Borrow Excavation OUTPUT/ HR.

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 2 1 45.95

Total Man-hours = 3 hours

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E110 Motor Grader, 140hp, Caterpillar G710A 1 1 2,687.73


E113 Vibratory Single Smooth Drum Roller, CA252D, 1 1 2,017.99
E121 Water Truck, 500 - 1000 gals. 1 0.25 1,065.00

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

C-40
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


E. MATERIALS

PM#01 Borrow and Blending Materials cu.m. 1.25 190.33

Add; Shrinkage Factor, 25%

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 104(5) DIRECT UNIT COST/M3


DESCRIPTION: Backfill (Structural) OUTPUT/ HR.

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L02 Asst. Foreman/Leadman 1 1 75.52


L09 Unskilled Laborer 4 1 45.95

Total Man-hours = 3 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E116 Vibratory Plate Compactor 1 1 476.22

C-41
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 104(6) DIRECT UNIT COST/M3


DESCRIPTION: Granular Bedding OUTPUT/ HR.

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L02 Asst. Foreman/Leadman 1 1 75.52


L09 Unskilled Laborer 4 1 45.95

Total Man-hours = 3 hours

C-42
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E116 Vibratory Plate Compactor 1 1 476.22

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

PM#08 Granular Bedding Materials cu.m. 1.12 371.00

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 105(1) DIRECT UNIT COST/M2


DESCRIPTION: Subgrade Preparation, (Common Materials) OUTPUT/ HR.

C-43
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


NO. OF
REF. NO. DESIGNATION PERSON NO. OF HOUR HOURLY RATE

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 2 1 45.95

Total Man-hours = 3 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E116A Vibratory Plate Compactor7hp 1 1 160.34


E113 Vibratory Single Smooth Drum Roller, CA252D, 1 1 2,017.99
E121 Water Truck, 500 - 1000 gals. 1 0.25 1,065.00

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

C-44
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 105(2) DIRECT UNIT COST/M2


DESCRIPTION: Subgrade Preparation (Existing Pavement) OUTPUT/ HR.

REF. NO. DESIGNATION NO. OF NO. OF HOUR HOURLY RATE


PERSON

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 2 1 45.95

Total Man-hours = 3 hours

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E110 Motor Grader, 140hp, Caterpillar G710A 1 1 2,687.73


E113 Vibratory Single Smooth Drum Roller, CA252D, 1 1 2,017.99
E121 Water Truck, 500 - 1000 gals. 1 0.25 1,065.00

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

C-45
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


E. MATERIALS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 105(2) DIRECT UNIT COST/M2


DESCRIPTION: Subgrade Preparation, Common Material (at Widening) OUTPUT/ HR.

REF. NO. DESIGNATION NO. OF NO. OF HOUR HOURLY RATE


PERSON

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 2 1 45.95

Total Man-hours = 3 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E110 Motor Grader, 140hp, Caterpillar G710A 1 1 2,687.73


E116 Vibratory Plate Compactor 1 1 476.22
E121 Water Truck, 500 - 1000 gals. 1 0.25 1,065.00

C-46
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : SPL 105(3)a DIRECT UNIT COST/M2


DESCRIPTION: Patching, Type I : Apply Bit Asphalt and Compact OUTPUT/ HR.

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 2 1 45.95

C-47
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


Total Man-hours = 3 hours

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E110 Motor Grader, 140hp, Caterpillar G710A 1 1 2,687.73


E113 Vibratory Single Smooth Drum Roller, CA252D, 1 1 2,017.99
E121 Water Truck, 500 - 1000 gals. 1 0.25 1,065.00

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : SPL 105(3)b DIRECT UNIT COST/M2

C-48
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


DESCRIPTION: Patching, Type II : Remove 50mm thk Asphalt and OUTPUT/ HR.
Compact Base Course, Apply Asphalt and Compact
REF. NO. DESIGNATION NO. OF NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 2 1 45.95

Total Man-hours = 3 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E110 Motor Grader, 140hp, Caterpillar G710A 1 1 2,687.73


E113 Vibratory Single Smooth Drum Roller, CA252D, 1 1 2,017.99
E121 Water Truck, 500 - 1000 gals. 1 0.25 1,065.00
E119a Pneumatic Tired Roller, DYNAPAC CS141, 11MT, 1 1 1,184.00
E215 Power Broom, Towed type, 2.0m wide 1 1 130.54

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

310a Bituminous Plant Mix Surface Course - General sq.m. 1.00 773.03
(50mm thk)
101(3)b.1 Removal of Existing AC Pavement sq.m. 1.00 89.51

Miscellaneous at 10% of Above

C-49
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : SPL 105 DIRECT UNIT COST/M2


DESCRIPTION: Crack and Seat OUTPUT/ HR.

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 2 1 45.95

Total Man-hours = 3 hours

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E108 Backhoe w/ pavement breaker, 1.50 cu.m. 320 1 1 4,144.30


E111 Pneumatic Tire Roller, Bomag, BW20R 8-wheels 1 1 2,045.24

SUB - TOTAL B
TOTAL A + B
C. OUTPUT

C-50
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

C-51
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

102,454.06
0.12

AMOUNT

82.29
183.81

266.10
AMOUNT

4,821.70
2,145.11
2,357.58
2,704.00

12,028.39
12,294.49
0.12
102,454.06
AMOUNT

C-52
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

102,454.06
6,147.24
8,196.32
14,015.72
130,813.34

2,882.55
1.00

AMOUNT

82.29
59.68
91.91

233.87
AMOUNT

712.00
329.29
1,384.00

23.39

2,448.68
2,682.55

C-53
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


1.00
2,682.55
AMOUNT

200.00

200.00
2,882.55
172.95
230.60
394.33
3,680.44

2,882.55
1.00

AMOUNT

82.29
59.68
91.91

233.87
AMOUNT

C-54
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


712.00
329.29
1,384.00

23.39

2,448.68
2,682.55
1.00
2,682.55
AMOUNT

200.00

200.00
2,882.55
172.95
230.60
394.33
3,680.44

77,841.48
1.00

AMOUNT

658.30

C-55
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


477.43
735.25

1,870.98
AMOUNT

33,154.37
21,632.00
15,368.43
363.60
4,920.00

187.10

75,625.50
77,496.48
1.00
77,496.48
AMOUNT

345.00

345.00
77,841.48
4,670.49
6,227.32
10,648.71

C-56
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


99,388.00

2,528.70
2.00

AMOUNT

82.29
91.91

174.19
AMOUNT

169.00
307.50
245.00
4,144.30

17.42

4,883.22
5,057.41
2.00
2,528.70
AMOUNT

C-57
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

0.00
2,528.70
151.72
202.30
345.93
3,228.65

136.90
4.00

AMOUNT

82.29
91.91

174.19
AMOUNT

356.00

17.42

C-58
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

373.42
547.61
4.00
136.90
AMOUNT

136.90
8.21
10.95
18.73
174.80

185.65
4.00

AMOUNT

82.29
91.91

174.19

C-59
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


AMOUNT

551.00

17.42

568.42
742.61
4.00
185.65
AMOUNT

185.65
11.14
14.85
25.40
237.04

156.66
50.00

AMOUNT

C-60
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

82.29
91.91

174.19
AMOUNT

4,144.30
2,145.11
1,352.00

17.42

7,658.82
7,833.02
50.00
156.66
AMOUNT

0.00
156.66
9.40

C-61
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


12.53
21.43
200.02

89.51
60.00

AMOUNT

82.29
91.91

174.19
AMOUNT

2,145.11
2,357.58
676.00

17.42

5,196.11
5,370.30
60.00
89.51
AMOUNT

C-62
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

0.00
89.51
5.37
7.16
12.24
114.28

179.25
300.00

AMOUNT

82.29
229.76

312.05
AMOUNT

41,820.33
1,352.00
1,065.00
615.00

C-63
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


31.21
4,488.35

49,371.89
49,683.94
300.00
165.61
AMOUNT

13.64

13.64
179.25
10.76
14.34
24.52
228.87

187.34
32.00

AMOUNT

82.29
229.76

C-64
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

312.05
AMOUNT

3,684.77
1,352.00
615.00

31.21

5,682.97
5,995.02
32.00
187.34
AMOUNT

187.34
11.24
14.99
25.63
239.20

179.01
30.00

AMOUNT

C-65
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

82.29
91.91

174.19
AMOUNT

2,145.11
2,357.58
676.00

17.42

5,196.11
5,370.30
30.00
179.01
AMOUNT

0.00

C-66
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


179.01
10.74
14.32
24.49
228.56

119.34
45.00

AMOUNT

82.29
91.91

174.19
AMOUNT

2,145.11
2,357.58
676.00

17.42

5,196.11
5,370.30
45.00
119.34

C-67
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


AMOUNT

0.00
119.34
7.16
9.55
16.33
152.37

70.62
80.00

AMOUNT

82.29
45.95

128.24
AMOUNT

2,145.11
2,687.73
676.00

C-68
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

12.82

5,521.66
5,649.90
80.00
70.62
AMOUNT

0.00
70.62
4.24
5.65
9.66
90.17

17.08
180.00

AMOUNT

82.29
45.95

C-69
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

128.24
AMOUNT

1,930.76
1,002.21

12.82

2,945.79
3,074.03
180.00
17.08
AMOUNT

0.00
17.08
1.02
1.37
2.34
21.81

13.64
140.00

C-70
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

AMOUNT

82.29
45.95

128.24
AMOUNT

151.20
615.00
1,002.21

12.82

1,781.23
1,909.48
140.00
13.64
AMOUNT

C-71
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

0.00
13.64
0.82
1.09
1.87
17.41

90.60
65.00

AMOUNT

82.29
91.91

174.19
AMOUNT

1,921.05
2,704.00
1,072.55

17.42

5,715.03
5,889.22
65.00

C-72
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


90.60
AMOUNT

90.60
5.44
7.25
12.39
115.68

227.39
25.00

AMOUNT

82.29
59.68
91.91

233.87
AMOUNT

2,410.85

C-73
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


676.00
307.50
960.53
1,072.55

23.39

5,450.82
5,684.69
25.00
227.39
AMOUNT

227.39
13.64
18.19
31.11
290.33

76.14
50.00

AMOUNT

82.29
59.68
91.91

C-74
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

233.87
AMOUNT

960.53
1,352.00
164.64
1,072.55

23.39

3,573.11
3,806.98
50.00
76.14
AMOUNT

76.14
4.57
6.09
10.42
97.22

C-75
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


3,659.78
25.00

AMOUNT

82.29
119.36
183.81

303.17
AMOUNT

1,502.50
2,072.15
615.00
676.00
45.45

30.32

4,941.42
5,244.59
25.00
209.78
AMOUNT

3,450.00

C-76
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

3,450.00
3,659.78
219.59
292.78
500.66
4,672.81

986.32
4.00

AMOUNT

82.29
91.91

174.19
AMOUNT

1,921.05
1,352.00
480.60

17.42

3,771.07

C-77
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


3,945.27
4.00
986.32
AMOUNT

986.32
59.18
78.91
134.93
1,259.33

929.56
3.00

AMOUNT

82.29
91.91

174.19
AMOUNT

C-78
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

1,921.05
676.00

17.42

2,614.47
2,788.67
3.00
929.56
AMOUNT

929.56
55.77
74.36
127.16
1,186.86

42.58
40.00

AMOUNT

82.29
91.91

C-79
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

174.19
AMOUNT

960.53
551.00

17.42

1,528.95
1,703.14
40.00
42.58
AMOUNT

42.58
2.55
3.41
5.82
54.36

C-80
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

60.83
28.00

AMOUNT

82.29
91.91

174.19
AMOUNT

960.53
551.00

17.42

1,528.95
1,703.14
28.00
60.83
AMOUNT

C-81
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

60.83
3.65
4.87
8.32
77.66

256.63
5.00

AMOUNT

82.29
137.86

220.15
AMOUNT

551.00
490.00

22.01

C-82
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

1,063.01
1,283.16
5.00
256.63
AMOUNT

256.63
15.40
20.53
35.11
327.67

148.02
50.00

AMOUNT

82.29
119.36

201.64
AMOUNT

C-83
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

1,921.05
2,145.11
429.02
2,704.00

7,199.18
7,400.83
50.00
148.02
AMOUNT

148.02
8.88
11.84
20.25
188.99

243.36
20.00

AMOUNT

C-84
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


82.29
137.86

220.15
AMOUNT

1,921.05
2,704.00

22.01

4,647.07
4,867.22
20.00
243.36
AMOUNT

243.36
14.60
19.47

C-85
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


33.29
310.72

590.14
0.50

AMOUNT

82.29
183.81

266.10
AMOUNT

26.61

26.61
292.71
0.50
590.14
AMOUNT

C-86
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

590.14
35.41
47.21
80.73
753.49

170.87
60.00

AMOUNT

82.29
59.68
183.81

325.78
AMOUNT

4,821.70
2,704.00
1,921.05
447.30

C-87
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

32.58

9,926.63
10,252.41
60.00
170.87
AMOUNT

170.87
10.25
13.67
23.38
218.17

797.60
1.25

AMOUNT

82.29
183.81

C-88
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


266.10
AMOUNT

160.34
10.65

26.61

197.59
463.69
1.25
370.96
AMOUNT

426.65

426.65
797.60
47.86
63.81
109.11
1,018.38

243.36
20.00

AMOUNT

C-89
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

82.29
137.86

220.15
AMOUNT

1,921.05

2,704.00

22.01

4,647.07
4,867.22
20.00
243.36
AMOUNT

243.36

C-90
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


14.60
19.47
33.29
310.72

340.83
50.00

AMOUNT

82.29
91.91

174.19
AMOUNT

2,687.73
2,017.99
266.25

4,971.97
5,146.16
50.00
102.92
AMOUNT

C-91
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

237.91

237.91
340.83
20.45
27.27
46.63
435.17

157.51
4.67

AMOUNT

75.52
183.81

259.33
AMOUNT

476.22

C-92
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

476.22
735.55
4.67
157.51
AMOUNT

0.00
157.51
9.45
12.60
21.55
201.10

525.79
6.67

AMOUNT

75.52
183.81

C-93
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

259.33
AMOUNT

476.22

476.22
735.55
6.67
110.28
AMOUNT

415.52

415.52
525.79
31.55
42.06
71.93
671.33

8.73
300.00

C-94
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


AMOUNT

82.29
91.91

174.19
AMOUNT

160.34
2,017.99
266.25

2,444.58
2,618.77
300.00
8.73
AMOUNT

C-95
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

8.73
0.52
0.70
1.19
11.15

17.15
300.00

AMOUNT

82.29
91.91

174.19
AMOUNT

2,687.73
2,017.99
266.25

4,971.97
5,146.16
300.00
17.15
AMOUNT

C-96
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

17.15
1.03
1.37
2.35
21.90

14.42
250.00

AMOUNT

82.29
91.91

174.19
AMOUNT

2,687.73
476.22
266.25

C-97
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

3,430.20
3,604.39
250.00
14.42
AMOUNT

14.42
0.87
1.15
1.97
18.41

17.15
300.00

AMOUNT

82.29
91.91

C-98
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

174.19
AMOUNT

2,687.73
2,017.99
266.25

4,971.97
5,146.16
300.00
17.15
AMOUNT

17.15
1.03
1.37
2.35
21.90

974.63

C-99
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


250.00

AMOUNT

82.29
91.91

174.19
AMOUNT

2,687.73
2,017.99
266.25
1,184.00
130.54

6,286.51
6,460.70
250.00
25.84
AMOUNT

773.03

89.51

86.25

C-100
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

948.79
974.63
58.48
77.97
133.33
1,244.41

63.64
100.00

AMOUNT

82.29
91.91

174.19
AMOUNT

4,144.30
2,045.24

6,189.54
6,363.73
100.00

C-101
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


AY - CABANGLASAN ROAD SECTION
+ 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS


63.64
AMOUNT

63.64
3.82
5.09
8.71
81.25

C-102
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

PAY ITEM NO. : 200 DIRECT UNIT COST/M3


DESCRIPTION: Aggregate Sub-Base Course OUTPUT/HR.

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 2 1 45.95

Total Man-hours = 3 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E110 Motor Grader, 140hp, Caterpillar 1 1 2,687.73


G710A
E113 Vibratory Single Smooth Drum Roller, 1 1 2,017.99
CA252D, 12.55 MT
E116a Vibratory Plate Compactor7hp 1 0.25 160.34
E121 Water Truck, 500 - 1000 gals. 1 0.25 1,065.00

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

PM#04 Aggregate for Subbase cu.m. 1.15 343.94

D-1
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

(with 15% shrinkage factor)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 201 DIRECT UNIT COST/M3


DESCRIPTION: Aggregate Base Course OUTPUT/HR.

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 5 1 45.95

Total Man-hours = 3 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E109 Motor Grader, 135hp, komatsu, 1 1 2,357.58


GD511R-1
E115 Vibratory Tamping Foot Roller, 1 1 2,612.80
CA250PD, 13.65M.T.
E119a Pneumatic Tired Roller, DYNAPAC CS141 1 1 1,184.00
E121 Water Truck, 500 - 1000 gals. 1 1 1,065.00

Minor Tools (10% of Labor Cost)

D-2
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

PM#05 Aggregate for Base Course cu.m. 1.15 387.41

(with 15% shrinkage factor)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 202 DIRECT UNIT COST/M3


DESCRIPTION: Crushed Aggregate Base Course OUTPUT/HR.

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 5 1 45.95

Total Man-hours = 3 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

D-3
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

B. EQUIPMENT

E109 Motor Grader, 135hp, komatsu, 1 1 2,357.58


GD511R-1
E115 Vibratory Tamping Foot Roller, 1 1 2,612.80
CA250PD, 13.65M.T.
E119a Pneumatic Tired Roller, DYNAPAC CS141 1 1 1,184.00
E121 Water Truck, 500 - 1000 gals. 1 1 1,065.00

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

PM#05b Crushed Aggregate for Base Course cu.m. 1.15 405.97

(with 15% shrinkage factor)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 300 DIRECT UNIT COST/M3


DESCRIPTION : Aggregate Surface Course, (Crushed) OUTPUT/HR.

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

D-4
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 2 1 45.95

Total Man-hours = 3 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E110 Motor Grader, 140hp, Caterpillar 1 1 2,687.73


G710A
E113 Vibratory Single Smooth Drum Roller, 1 1 2,017.99
CA252D, 12.55 MT
E121 Water Truck, 500 - 1000 gals. 1 0.25 1,065.00

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

PM#06 Crushed Aggregate for Surface Course cu.m. 1.15 452.38

(with 15% shrinkage factor)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)

D-5
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

D-6
ATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

M - 13 SAYRE HIGHWAY, REGION X


ALAY - CABANGLASAN ROAD SECTION
510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

499.61
50.00

AMOUNT

82.29
91.91

174.19
AMOUNT

2,687.73

2,017.99

40.08
266.25

17.42

5,029.47
5,203.67
50.00
104.07
AMOUNT

395.54

D-7
ATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

M - 13 SAYRE HIGHWAY, REGION X


ALAY - CABANGLASAN ROAD SECTION
510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

395.54
499.61
29.98
39.97
68.35
637.90

529.55
90.00

AMOUNT

82.29
229.76

312.05
AMOUNT

2,357.58

2,612.80

1,184.00
1,065.00

31.21

D-8
ATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

M - 13 SAYRE HIGHWAY, REGION X


ALAY - CABANGLASAN ROAD SECTION
510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

7,250.59
7,562.64
90.00
84.03
AMOUNT

445.52

445.52
529.55
31.77
42.36
72.44
676.13

550.90
90.00

AMOUNT

82.29
229.76

312.05
AMOUNT

D-9
ATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

M - 13 SAYRE HIGHWAY, REGION X


ALAY - CABANGLASAN ROAD SECTION
510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

2,357.58

2,612.80

1,184.00
1,065.00

31.21

7,250.59
7,562.64
90.00
84.03
AMOUNT

466.87

466.87
550.90
33.05
44.07
75.36
703.39

623.16
50.00

AMOUNT

D-10
ATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

M - 13 SAYRE HIGHWAY, REGION X


ALAY - CABANGLASAN ROAD SECTION
510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

82.29
91.91

174.19
AMOUNT

2,687.73

2,017.99

266.25

4,971.97
5,146.16
50.00
102.92
AMOUNT

520.24

520.24
623.16
37.39

D-11
ATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
ONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

M - 13 SAYRE HIGHWAY, REGION X


ALAY - CABANGLASAN ROAD SECTION
510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

49.85
85.25
795.65

D-12
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

PAY ITEM NO. : 301(1)


DESCRIPTION: Bituminous Prime Coat, ( MC-70 )

REF. NO. DESIGNATION NO. OF NO. OF HOUR


PERSON

A. LABOR

L01 Foreman 1 1
L09 Unskilled Laborer 3 1
Total Man-hours = 4 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E210 Asphalt Distributor, Etnyre BT-RS/5 T, 3000 USG 1 1


E215 Power Broom, Towed type, 2.0m wide 1 1

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM081 Cutback Asphalt, MC-70 *(as of April, 2013) m.t. 1.05

Wastage Factor (5%)


Assumed : Rate of Application = 1.5 li. per
sq.m.

E-1
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)
DIRECT COST Per Square Meter
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 302(2)


DESCRIPTION: Bituminous Tack Coat, ( SS-1 )

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L09 Unskilled Laborer 3 1

Total Man-hours = 4 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E210 Asphalt Distributor, Etnyre BT-RS/5 T, 3000 USG 1 1


E215 Power Broom, Towed type, 2.0m wide 1 1

SUB - TOTAL B
TOTAL A + B
C. OUTPUT

E-2
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

D. UNIT COST : (A+B)/C


NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM082 Emulsified Asphalt, SS-1**as of April, 2013) m.t. 1.05

Wastage Factor (5%)


Assumed : Rate of Application = 0.50 li. per
sq.m.

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)
DIRECT COST Per Square Meter
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 309


DESCRIPTION: Bituminous Plant Mix (Stockpile Maintenance Mixture)

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 6 1
L09 Unskilled Laborer 12 1
Total Man-hours = 19 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

E-3
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

B. EQUIPMENT

E214 Asphalt Batch Plant, 60-80 Tons/hr. 1 1


E117 Dump Truck, 9.0 cu.m. 2 1
E106 Wheel Loader, 1.5 cu.m., 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM083 Asphalt Cement Penetration Grade 60-70*(as of tonne 0.01226


PM#06 Crushed Aggregate for Surface Course cu.m. 0.01
PM#03 Fine Aggregates cu.m. 0.041
CM001 Cement ( Mineral filler), (7%) bag 0.13
CM021 Diesel liter 1.165

Wastage Factor (5%)


a). (0.05)(0.10)(2.335)(1.05) = 0 .01226
b). (0.05)(0.79)(1.05) = 0.041
c). (0.05)(0.19)(1.05) = 0.010
d). (0.07)(0.05)(35.29)(1.05) = 0 .130
e). (9.05)(0.05)(2.335)(1.05) = 1.165

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 310a


DESCRIPTION: Bituminous Plant Mix Surface Course - General (50mm thk)

E-4
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

REF. NO. DESIGNATION NO. OF NO. OF HOUR


PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 6 1
L09 Unskilled Laborer 12 1
Total Man-hours = 19 hours

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR
UNITS

B. EQUIPMENT

E216 Asphalt Paver/ Finisher,( 80 Hp ), NF220BIIVDM 1 1


E214 Asphalt Batch Plant, 60-80 Tons/hr. 1 1
E106 Wheel Loader, 1.5 cu.m., 1 1
E116 Vibratory Plate Compactor 1 1
E123 Tandem Smooth Drum Roller, CC101, Dynapac 2 1 1
E117 Dump Truck, 9.0 cu.m. 2 1
E121 Water Truck, 500 - 1000 gals. 1 1
Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY
E. MATERIALS

RM083 Asphalt Cement Penetration Grade 60-70*(as of tonne 0.00981


PM#06 Crushed Aggregate for Surface Course cu.m. 0.07223
PM#03 Fine Aggregates cu.m. 0.03495
CM001 Portland Cement, 40 kgs. bag 0.000117
Miscellaneous(10% of Above)

E-5
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 310b


DESCRIPTION: Bituminous Plant Mix Surface Course - 45mm thk

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 6 1
L09 Unskilled Laborer 12 1
Total Man-hours = 19 hours

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR
UNITS

B. EQUIPMENT

E216 Asphalt Paver/ Finisher,( 80 Hp ), NF220BIIVDM 1 1


E214 Asphalt Batch Plant, 60-80 Tons/hr. 1 1
E106 Wheel Loader, 1.5 cu.m., 1 1
E116 Vibratory Plate Compactor 1 1
E123 Tandem Smooth Drum Roller, CC101, Dynapac 2 1 1
E117 Dump Truck, 9.0 cu.m. 2 1
E121 Water Truck, 500 - 1000 gals. 1 1
Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY
E. MATERIALS

E-6
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

RM083 Asphalt Cement Penetration Grade 60-70*(as of tonne 0.00839


PM#06 Crushed Aggregate for Surface Course cu.m. 0.06501
PM#03 Fine Aggregates cu.m. 0.03146
CM001 Portland Cement, 40 kgs. bag 0.00105
Miscellaneous(10% of Above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 310c


DESCRIPTION: Bituminous Plant Mix Surface Course, 40mm thk

REF. NO. DESIGNATION NO. OF NO. OF HOUR


PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 6 1
L09 Unskilled Laborer 12 1
Total Man-hours = 19 hours
SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E216 Asphalt Paver/ Finisher,( 80 Hp ), NF220BIIVDM 1 1


E117 Dump Truck, 9.0 cu.m. 2 1
E214 Asphalt Batch Plant, 60-80 Tons/hr. 1 1
E106 Wheel Loader, 1.5 cu.m., 1 1

E-7
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

E116 Vibratory Plate Compactor 1 1


E123 Tandem Smooth Drum Roller, CC101, Dynapac 2 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM083 Asphalt Cement Penetration Grade 60-70*(as of tonne 0.00746


PM#06 Crushed Aggregate for Surface Course cu.m. 0.05778
PM#03 Fine Aggregates cu.m. 0.02796
CM001 Portland Cement, 40 kgs. bag 0.00932
Miscellaneous(10% of Above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 310d


DESCRIPTION: Bituminous Plant Mix Surface Course, 35mm thk

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1

E-8
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

L07 Skilled Laborer 6 1


L09 Unskilled Laborer 12 1
Total Man-hours = 19 hours

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR
UNITS

B. EQUIPMENT

E216 Asphalt Paver/ Finisher,( 80 Hp ), NF220BIIVDM 1 1


E214 Asphalt Batch Plant, 60-80 Tons/hr. 1 1
E116 Vibratory Plate Compactor 1 1
E123 Tandem Smooth Drum Roller, CC101, Dynapac 2 1 1
E117 Dump Truck, 9.0 cu.m. 2 1
E106 Wheel Loader, 1.5 cu.m., 1 1
E121 Water Truck, 500 - 1000 gals. 1 1

Minor Tools (10% of Labor Cost)


SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY
E. MATERIALS

RM083 Asphalt Cement Penetration Grade 60-70*(as of tonne 0.00652


PM#06 Crushed Aggregate for Surface Course cu.m. 0.05056
PM#03 Fine Aggregates cu.m. 0.02447
CM001 Portland Cement, 40 kgs. bag 0.00082
Miscellaneous(10% of Above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)

E-9
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

I. VALUE ADDED TAX ( 12% OF F+G+H)


J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 310h


DESCRIPTION: Bituminous Plant Mix Surface Course, 35mm thk at Shoulder

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 6 1
L09 Unskilled Laborer 12 1
Total Man-hours = 19 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E216 Asphalt Paver/ Finisher,( 80 Hp ), NF220BIIVDM 1 1


E214 Asphalt Batch Plant, 60-80 Tons/hr. 1 1
E116 Vibratory Plate Compactor 1 1
E123 Tandem Smooth Drum Roller, CC101, Dynapac 2 1 1
E117 Dump Truck, 9.0 cu.m. 2 1
E106 Wheel Loader, 1.5 cu.m., 1 1
E121 Water Truck, 500 - 1000 gals. 1 1

Minor Tools (10% of Labor Cost)


SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY
E. MATERIALS

RM083 Asphalt Cement Penetration Grade 60-70*(as of tonne 0.00652


PM#06 Crushed Aggregate for Surface Course cu.m. 0.05056
PM#03 Fine Aggregates cu.m. 0.02447
CM001 Portland Cement, 40 kgs. bag 0.00082

E-10
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

Miscellaneous(10% of Above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 310g


DESCRIPTION: Bituminous Plant Mix Surface Course, 40mm thk at Shoulder

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 6 1
L09 Unskilled Laborer 12 1
Total Man-hours = 19 hours
SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E216 Asphalt Paver/ Finisher,( 80 Hp ), NF220BIIVDM 1 1


E117 Dump Truck, 9.0 cu.m. 2 1
E214 Asphalt Batch Plant, 60-80 Tons/hr. 1 1
E106 Wheel Loader, 1.5 cu.m., 1 1
E116 Vibratory Plate Compactor 1 1
E123 Tandem Smooth Drum Roller, CC101, Dynapac 2 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
Minor Tools, (10% of Labor Cost)

E-11
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM083 Asphalt Cement Penetration Grade 60-70*(as of tonne 0.00746


PM#06 Crushed Aggregate for Surface Course cu.m. 0.05778
PM#03 Fine Aggregates cu.m. 0.02796
CM001 Portland Cement, 40 kgs. bag 0.00932
Miscellaneous(10% of Above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 310f


DESCRIPTION: Bituminous Plant Mix Surface Course - 45mm thk at Shoulder

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 6 1
L09 Unskilled Laborer 12 1
Total Man-hours = 19 hours

SUB - TOTAL A

E-12
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

NAME AND CAPACITY NO. OF NO. OF HOUR


UNITS

B. EQUIPMENT

E216 Asphalt Paver/ Finisher,( 80 Hp ), NF220BIIVDM 1 1


E214 Asphalt Batch Plant, 60-80 Tons/hr. 1 1
E106 Wheel Loader, 1.5 cu.m., 1 1
E116 Vibratory Plate Compactor 1 1
E123 Tandem Smooth Drum Roller, CC101, Dynapac 2 1 1
E117 Dump Truck, 9.0 cu.m. 2 1
E121 Water Truck, 500 - 1000 gals. 1 1
Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY
E. MATERIALS

RM083 Asphalt Cement Penetration Grade 60-70*(as of tonne 0.00839


PM#06 Crushed Aggregate for Surface Course cu.m. 0.06501
PM#03 Fine Aggregates cu.m. 0.03146
CM001 Portland Cement, 40 kgs. bag 0.00105
Miscellaneous(10% of Above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 310e

E-13
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

DESCRIPTION: Bituminous Plant Mix Surface Course - General (50mm


thk) at Shoulder
REF. NO. DESIGNATION NO. OF NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 6 1
L09 Unskilled Laborer 12 1
Total Man-hours = 19 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E216 Asphalt Paver/ Finisher,( 80 Hp ), NF220BIIVDM 1 1


E214 Asphalt Batch Plant, 60-80 Tons/hr. 1 1
E106 Wheel Loader, 1.5 cu.m., 1 1
E116 Vibratory Plate Compactor 1 1
E123 Tandem Smooth Drum Roller, CC101, Dynapac 2 1 1
E117 Dump Truck, 9.0 cu.m. 2 1
E121 Water Truck, 500 - 1000 gals. 1 1
Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY
E. MATERIALS

RM083 Asphalt Cement Penetration Grade 60-70*(as of tonne 0.00981


PM#06 Crushed Aggregate for Surface Course cu.m. 0.07223
PM#03 Fine Aggregates cu.m. 0.03495
CM001 Portland Cement, 40 kgs. bag 0.000117
Miscellaneous(10% of Above)

E-14
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 310(2)a


DESCRIPTION: Bituminous Binder Course, ( thickness = 35mm) Furnished

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 8 1
Total Man-hours = 13 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E216 Asphalt Paver/ Finisher,( 80 Hp ), NF220BIIVDM 1 1


E119a Pneumatic Tired Roller, DYNAPAC CS141, 11MT, 1 1
E114 Vibratory Tandem Roller, CC421, 10M.T. 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
Minor Tools (10% of Labor Cost)

E-15
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM084 Asphalt Concrete (Plant Mix) Hot m.t. 0.08155


Wastage Factor (5%)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 310(2)b


DESCRIPTION: Bituminous Binder Course, ( thickness = 40mm) Furnished

REF. NO. DESIGNATION NO. OF NO. OF HOUR


PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 8 1
Total Man-hours = 13 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E-16
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

E216 Asphalt Paver/ Finisher,( 80 Hp ), NF220BIIVDM 1 1


E119a Pneumatic Tired Roller, DYNAPAC CS141, 11MT, 1 1
E114 Vibratory Tandem Roller, CC421, 10M.T. 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM084 Asphalt Concrete (Plant Mix) Hot cu.m. 0.0932


Wastage Factor (5%)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 310(2)c


DESCRIPTION: Bituminous Binder Course, ( thickness = 50mm) Furnished

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

E-17
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 8 1
Total Man-hours = 13 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E216 Asphalt Paver/ Finisher,( 80 Hp ), NF220BIIVDM 1 1


E119a Pneumatic Tired Roller, DYNAPAC CS141, 11MT, 1 1
E114 Vibratory Tandem Roller, CC421, 10M.T. 1 1
E121 Water Truck, 500 - 1000 gals. 1 1

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM084 Asphalt Concrete (Plant Mix) Hot cu.m. 0.1165


Wastage Factor (5%)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)

E-18
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)


H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 310(3)a


DESCRIPTION: Bituminous Wearing Course, (thickness = 35mm) Furnished

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 8 1

Total Man-hours = 13 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E216 Asphalt Paver/ Finisher,( 80 Hp ), NF220BIIVDM 1 1


E119a Pneumatic Tired Roller, DYNAPAC CS141, 11MT, 1 1
E114 Vibratory Tandem Roller, CC421, 10M.T. 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

E-19
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

RM084 Asphalt Concrete (Plant Mix) Hot m.t. 0.08155


Wastage Factor (5%)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 310(3)b


DESCRIPTION: Bituminous Wearing Course, (thickness = 40mm) Furnished

REF. NO. DESIGNATION NO. OF NO. OF HOUR


PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 8 1

Total Man-hours = 13 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E216 Asphalt Paver/ Finisher,( 80 Hp ), NF220BIIVDM 1 1


E119a Pneumatic Tired Roller, DYNAPAC CS141, 11MT, 1 1
E114 Vibratory Tandem Roller, CC421, 10M.T. 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
Minor Tools, (10% of Labor Cost)

E-20
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM084 Asphalt Concrete (Plant Mix) Hot cu.m. 0.0932


Wastage Factor (5%)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 310(3)c


DESCRIPTION: Bituminous Wearing Course, ( thickness = 50mm) Furnished

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 8 1
Total Man-hours = 13 hours

E-21
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E216 Asphalt Paver/ Finisher,( 80 Hp ), NF220BIIVDM 1 1


E114 Vibratory Tandem Roller, CC421, 10M.T. 1 1
E119a Pneumatic Tired Roller, DYNAPAC CS141, 11MT, 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM084 Asphalt Concrete (Plant Mix) Hot cu.m. 0.1165


Wastage Factor (5%)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

E-22
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

PAY ITEM NO. : 311(1)a.1


DESCRIPTION: Portland Cement Concrete Pavement, Plain, 150mm. Thick
For Re-Blocking
NO. OF
REF. NO. DESIGNATION PERSON NO. OF HOUR

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 12 1
Total Man-hours = 17 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E309 Concrete Vibrator 2 1


E209a Concrete Screeder, ( 5.5 Hp) 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
E418 Concrete Cutter, 14 " diameter 1 0.10
Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

PM#12 Concrete, Class A-A cu.m. 0.150


RM086 Curing Compound liter 0.286
PM#19 Reinforcing Steel Bars, Grade 40 kg. 2.472
SM051 Steel Forms lm. 0.361

E-23
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

Miscellaneous Cost, (5% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 311(1)a.2


DESCRIPTION: Portland Cement Concrete Pavement, Plain, 150mm.
Thick, High Early Strength
NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 12 1
Total Man-hours = 17 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E309 Concrete Vibrator 2 1


E209a Concrete Screeder, ( 5.5 Hp) 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
E418 Concrete Cutter, 14 " diameter 1 0.10
Minor Tools, (10% of Labor Cost)

E-24
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM059 Ready Mix Concrete, 3500 psi @ 3 days cu.m. 0.150


PM#19 Reinforcing Steel Bars, Grade 40 kg. 2.472
SM051 Steel Forms lm. 0.361
Miscellaneous Cost, (5% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 311(1)a.3


DESCRIPTION: Portland Cement Concrete Pavement, Plain, 150mm.
Thick, High Early Strength (On Existing ACP)
NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 12 1
Total Man-hours = 17 hours

SUB - TOTAL A

E-25
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E309 Concrete Vibrator 2 1


E209a Concrete Screeder, ( 5.5 Hp) 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
E418 Concrete Cutter, 14 " diameter 1 0.10
Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM059 Ready Mix Concrete, 3500 psi @ 3 days cu.m. 0.167


PM#19 Reinforcing Steel Bars, Grade 40 kg. 2.472
SM051 Steel Forms lm. 0.361
Miscellaneous Cost, (5% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 311(1)b.1

E-26
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

DESCRIPTION: Portland Cement Concrete Pavement, 230 mm thk.


For Re-Blocking
REF. NO. DESIGNATION NO. OF NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 12 1
Total Man-hours = 17 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E309 Concrete Vibrator 2 1


E209 Concrete Screeder, Roller Screed, Triple Tube 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
E418 Concrete Cutter, 14 " diameter 1 1
E406 Bar Shear, 42mm 1 0.10
E407 Bar Bender, 42mm 1 0.10

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

PM#12 Concrete, Class A-A cu.m. 0.230


RM086 Curing Compound lit. 0.290
CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 2.641
SM051 Steel Forms lm. 0.394

E-27
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

Miscellaneous Cost, (5% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 311(1)b.2


DESCRIPTION: Portland Cement Concrete Pavement, 230 mm thk.
High Early Strength
NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 12 1
Total Man-hours = 17 hours

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR
UNITS

B. EQUIPMENT

E309 Concrete Vibrator 2 1


E209 Concrete Screeder, Roller Screed, Triple Tube 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
E418 Concrete Cutter, 14 " diameter 1 1
E406 Bar Shear, 42mm 1 0.10
E407 Bar Bender, 42mm 1 0.10

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B

E-28
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM086 Curing Compound lit. 0.290


CM057 Ready Mix Concrete, 3500 psi @ 28 days cu.m. 0.230
CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 2.641
SM051 Steel Forms lm. 0.394

Miscellaneous Cost, (5% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 311(1)b.3


DESCRIPTION: Portland Cement Concrete Pavement, 230 mm thk.
High Early Strength, Ready Mix
REF. NO. DESIGNATION NO. OF NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 12 1
Total Man-hours = 17 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E-29
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

E309 Concrete Vibrator 2 1


E209 Concrete Screeder, Roller Screed, Triple Tube 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
E418 Concrete Cutter, 14 " diameter 1 1
E406 Bar Shear, 42mm 1 0.10
E407 Bar Bender, 42mm 1 0.10

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM059 Ready Mix Concrete, 3500 psi @ 3 days cu.m. 0.230


CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 2.641
SM051 Steel Forms lm. 0.394

Miscellaneous Cost, (5% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 311(1)c


DESCRIPTION: Portland Cement Concrete Pavement, 245 mm thk.
For Re-Blocking
NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

E-30
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 12 1
Total Man-hours = 17 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E309 Concrete Vibrator 2 1.00


E209 Concrete Screeder, Roller Screed, Triple Tube 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
E418 Concrete Cutter, 14 " diameter 1 1
E406 Bar Shear, 42mm 1 0.10
E407 Bar Bender, 42mm 1 0.10

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

PM#12 Concrete, Class A-A cu.m. 0.245


RM086 Curing Compound lit. 0.286
CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 2.648
SM051 Steel Forms lm. 0.396

Miscellaneous Cost, (5% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)

E-31
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)


H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 311(1)d


DESCRIPTION: Portland Cement Concrete Pavement, 260 mm thk.
For Re-Blocking
NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 12 1
Total Man-hours = 17 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E309 Concrete Vibrator 2 1.00


E209 Concrete Screeder, Roller Screed, Triple Tube 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
E418 Concrete Cutter, 14 " diameter 1 1
E406 Bar Shear, 42mm 1 0.10
E407 Bar Bender, 42mm 1 0.10

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

E-32
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

PM#12 Concrete, Class A-A cu.m. 0.260


RM086 Curing Compound lit. 0.286
CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 2.659
SM051 Steel Forms lm. 0.397

Miscellaneous Cost, (5% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 311(1)d.2


DESCRIPTION: Portland Cement Concrete Pavement, 260 mm thk.
High Early Strength
REF. NO. DESIGNATION NO. OF NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 12 1
Total Man-hours = 17 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E309 Concrete Vibrator 2 1.00


E209 Concrete Screeder, Roller Screed, Triple Tube 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
E418 Concrete Cutter, 14 " diameter 1 1
E406 Bar Shear, 42mm 1 0.10

E-33
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

E407 Bar Bender, 42mm 1 0.10

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM059 Ready Mix Concrete, 3500 psi @ 3 days cu.m. 0.260


CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 2.659
SM051 Steel Forms lm 0.397

Miscellaneous Cost, (5% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 311(1)e.1


DESCRIPTION: Portland Cement Concrete Pavement, 280 mm thk.
For Re-Blocking
NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 12 1
Total Man-hours = 17 hours

E-34
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR
UNITS

B. EQUIPMENT

E309 Concrete Vibrator 2 1.00


E209 Concrete Screeder, Roller Screed, Triple Tube 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
E418 Concrete Cutter, 14 " diameter 1 1
E406 Bar Shear, 42mm 1 0.10
E407 Bar Bender, 42mm 1 0.10

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

PM#12 Concrete, Class A-A cu.m. 0.280


RM086 Curing Compound lit. 0.286
CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 2.662
SM051 Steel Forms lm 0.397

Miscellaneous Cost, (5% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

E-35
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

* Based on DO No.40
PAY ITEM NO. : 311(1)e.1
DESCRIPTION: Portland Cement Concrete Pavement, 280 mm thk. NewPavement

REF. NO. DESIGNATION NO. OF NO. OF HOUR


PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 12 1
Total Man-hours = 17 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E309 Concrete Vibrator 2 1.00


E209 Concrete Screeder, Roller Screed, Triple Tube 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
E418 Concrete Cutter, 14 " diameter 1 1
E406 Bar Shear, 42mm 1 0.10
E407 Bar Bender, 42mm 1 0.10

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

PM#12 Concrete, Class A-A cu.m. 0.280


RM086 Curing Compound lit. 0.286
CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 5.884
SM051 Steel Forms lm 0.549

E-36
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

Miscellaneous Cost, (5% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

* Based on DO No.40
PAY ITEM NO. : 311(1)e.2
DESCRIPTION: Portland Cement Concrete Pavement, 280 mm thk., High
Early Strength
NO. OF
REF. NO. DESIGNATION PERSON NO. OF HOUR

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 12 1
Total Man-hours = 17 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E309 Concrete Vibrator 2 1.00


E209 Concrete Screeder, Roller Screed, Triple Tube 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
E418 Concrete Cutter, 14 " diameter 1 1
E406 Bar Shear, 42mm 1 0.10
E407 Bar Bender, 42mm 1 0.10

Minor Tools, (10% of Labor Cost)

E-37
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM059 Ready Mix Concrete, 3500 psi @ 3 days cu.m. 0.280


CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 5.884
SM051 Steel Forms lm 0.448

Miscellaneous Cost, (5% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

* Based on DO No.40
PAY ITEM NO. : 311(1)e.3
DESCRIPTION: Portland Cement Concrete Pavement, 280 mm thk., High
Early Strength (On Existing ACP)
NO. OF
REF. NO. DESIGNATION PERSON NO. OF HOUR

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 12 1
Total Man-hours = 17 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

E-38
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

B. EQUIPMENT

E309 Concrete Vibrator 2 1.00


E209 Concrete Screeder, Roller Screed, Triple Tube 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
E418 Concrete Cutter, 14 " diameter 1 1
E406 Bar Shear, 42mm 1 0.10
E407 Bar Bender, 42mm 1 0.10

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM059 Ready Mix Concrete, 3500 psi @ 3 days cu.m. 0.297


CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 5.884
SM051 Steel Forms lm 0.448

Miscellaneous Cost, (5% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 311(1)f


DESCRIPTION: Portland Cement Concrete Pavement, 300 mm thk.
For Re-Blocking
NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

E-39
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 12 1
Total Man-hours = 17 hours

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR
UNITS

B. EQUIPMENT

E309 Concrete Vibrator 2 1.00


E209 Concrete Screeder, Roller Screed, Triple Tube 1 1.00
E121 Water Truck, 500 - 1000 gals. 1 1.00
E418 Concrete Cutter, 14 " diameter 1 1.00
E406 Bar Shear, 42mm 1 0.10
E407 Bar Bender, 42mm 1 0.10

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

PM#12 Concrete, Class A-A cu.m. 0.300


RM086 Curing Compound lit. 0.289
CM006 Reinforcing Steel Deformed Bars, Grade 40 kg. 2.677
SM051 Steel Forms lm 0.165

Miscellaneous (5% of the above)

E-40
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

* Based on DO No.40
PAY ITEM NO. : 311(1)a
DESCRIPTION: Portland Cement Concrete Pavement, 150 mm thk. Plant
Mixed 3,500psi - Overlay
NO. OF
REF. NO. DESIGNATION PERSON NO. OF HOUR

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 12 1
Total Man-hours = 17 hours

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR
UNITS

B. EQUIPMENT

E208 Concrete Paver/Finisher, Gomaco /GT300 COM I 1 1.00


E309 Concrete Vibrator 2 1.00
E209 Concrete Screeder, Roller Screed, Triple Tube 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
E418 Concrete Cutter, 14 " diameter 1 1
E406 Bar Shear, 42mm 1 0.10
E407 Bar Bender, 42mm 1 0.10

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E-41
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

E. MATERIALS

PM#12 Concrete, Class A-A cu.m. 0.150


RM086 Curing Compound li 0.290
CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 2.385
CM018 Reinforcing Steel Plain Bars, Grade 40 kg 6.288
SM055 Steel Forms 15 cm Width lm 0.609

Miscellaneous Cost, (10% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

* Based on DO No.40
PAY ITEM NO. : 311(1)b
DESCRIPTION: Portland Cement Concrete Pavement, 230 mm thk. Plant
Mixed 3,500psi - Overlay
REF. NO. DESIGNATION NO. OF NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 12 1
Total Man-hours = 17 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E208 Concrete Paver/Finisher, Gomaco /GT300 COM I 1 1.00


E309 Concrete Vibrator 2 1.00
E209 Concrete Screeder, Roller Screed, Triple Tube 1 1

E-42
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

E121 Water Truck, 500 - 1000 gals. 1 1


E418 Concrete Cutter, 14 " diameter 1 1
E406 Bar Shear, 42mm 1 0.10
E407 Bar Bender, 42mm 1 0.10

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

PM#12 Concrete, Class A-A cu.m. 0.230


RM086 Curing Compound li 0.290
CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 2.385
CM018 Reinforcing Steel Plain Bars, Grade 40 kg 6.288
SM057 Steel Forms 23 cm Width lm 0.609

Miscellaneous Cost, (10% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

* Based on DO No.40
PAY ITEM NO. : 311(1)c
DESCRIPTION: Portland Cement Concrete Pavement, 280 mm thk. Plant
Mixed 3,500psi Overlay
NO. OF
REF. NO. DESIGNATION PERSON NO. OF HOUR

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1

E-43
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

L09 Unskilled Laborer 12 1


Total Man-hours = 17 hours

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR
UNITS

B. EQUIPMENT

E208 Concrete Paver/Finisher, Gomaco /GT300 COM I 1 1.00


E309 Concrete Vibrator 2 1.00
E209 Concrete Screeder, Roller Screed, Triple Tube 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
E418 Concrete Cutter, 14 " diameter 1 1
E406 Bar Shear, 42mm 1 0.10
E407 Bar Bender, 42mm 1 0.10

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

PM#12 Concrete, Class A-A cu.m. 0.280


RM086 Curing Compound li 0.286
CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 2.385
CM018 Reinforcing Steel Plain Bars, Grade 40 kg 6.288
SM059 Steel Forms 28 cm Width lm 0.609

Miscellaneous Cost, (10% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)

E-44
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

J. TOTAL UNIT COST (F+G+H+I)

* Based on DO No.40
PAY ITEM NO. : 311(1)d
DESCRIPTION: Portland Cement Concrete Pavement, 300 mm thk. Plant
Mixed 3,500psi overlay
NO. OF
REF. NO. DESIGNATION PERSON NO. OF HOUR

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 12 1
Total Man-hours = 17 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E208 Concrete Paver/Finisher, Gomaco /GT300 COM I 1 1.00


E309 Concrete Vibrator 2 1.00
E209 Concrete Screeder, Roller Screed, Triple Tube 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
E418 Concrete Cutter, 14 " diameter 1 1
E406 Bar Shear, 42mm 1 0.10
E407 Bar Bender, 42mm 1 0.10

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

PM#12 Concrete, Class A-A cu.m. 0.300


RM086 Curing Compound kg 0.289

E-45
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 2.612


CM018 Reinforcing Steel Plain Bars, Grade 40 kg 6.835
SM060 Steel Forms 30 cm Width lm 0.610

Miscellaneous Cost, (10% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

* Based on DO No.40
PAY ITEM NO. : 311(1)e
DESCRIPTION: Portland Cement Concrete Pavement, 310 mm thk. Plant
Mixed 3,500psi Overlay
NO. OF
REF. NO. DESIGNATION PERSON NO. OF HOUR

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 12 1
Total Man-hours = 17 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E208 Concrete Paver/Finisher, Gomaco /GT300 COM I 1 1.00


E309 Concrete Vibrator 2 1.00
E209 Concrete Screeder, Roller Screed, Triple Tube 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
E418 Concrete Cutter, 14 " diameter 1 1
E406 Bar Shear, 42mm 1 0.10
E407 Bar Bender, 42mm 1 0.10

E-46
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

PM#12 Concrete, Class A-A cu.m. 0.310


RM086 Curing Compound li 0.289
CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 2.806
CM018 Reinforcing Steel Plain Bars, Grade 40 kg 7.382
SM060 Steel Forms 30 cm Width lm 0.610

Miscellaneous Cost, (10% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

* Aligned toDO No.40


PAY ITEM NO. : 311(1)a
DESCRIPTION: Portland Cement Concrete Pavement, 100 mm thk. Plant
Mixed 3,500psi - Overlay
NO. OF
REF. NO. DESIGNATION PERSON NO. OF HOUR

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 12 1
Total Man-hours = 17 hours

SUB - TOTAL A

E-47
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

NAME AND CAPACITY NO. OF NO. OF HOUR


UNITS

B. EQUIPMENT

E208 Concrete Paver/Finisher, Gomaco /GT300 COM I 1 1.00


E309 Concrete Vibrator 2 1.00
E209 Concrete Screeder, Roller Screed, Triple Tube 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
E418 Concrete Cutter, 14 " diameter 1 1
E406 Bar Shear, 42mm 1 0.10
E407 Bar Bender, 42mm 1 0.10

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

PM#12 Concrete, Class A-A cu.m. 0.150


RM086 Curing Compound li 0.290
CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 0.518
CM018 Reinforcing Steel Plain Bars, Grade 40 kg 3.363
SM055 Steel Forms 15 cm Width lm 0.605
SPL101(3)b Shot Blasting sq.m. 1.00
SPL101(3)c Air Blasting sq.m. 1.00
Miscellaneous Cost, (10% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

* Aligned toDO No.40


PAY ITEM NO. : 311(1)b
DESCRIPTION: Portland Cement Concrete Pavement, 150 mm thk. Plant
Mixed 3,500psi - Overlay
E-48
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS


Portland Cement Concrete Pavement, 150 mm thk. Plant
Mixed 3,500psi - Overlay
REF. NO. DESIGNATION NO. OF NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 12 1
Total Man-hours = 17 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E208 Concrete Paver/Finisher, Gomaco /GT300 COM I 1 1.00


E309 Concrete Vibrator 2 1.00
E209 Concrete Screeder, Roller Screed, Triple Tube 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
E418 Concrete Cutter, 14 " diameter 1 1
E406 Bar Shear, 42mm 1 0.10
E407 Bar Bender, 42mm 1 0.10

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

PM#12 Concrete, Class A-A cu.m. 0.150


RM086 Curing Compound li 0.290
CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 0.518
CM018 Reinforcing Steel Plain Bars, Grade 40 kg 3.363
SM055 Steel Forms 15 cm Width lm 0.605
SPL101(3)b Shot Blasting sq.m. 1.00
SPL101(3)c Air Blasting sq.m. 1.00

E-49
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

Miscellaneous Cost, (10% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

* Aligned toDO No.40


PAY ITEM NO. : 311(1)c
DESCRIPTION: Portland Cement Concrete Pavement, 200 mm thk. Plant
Mixed 3,500psi - Overlay
NO. OF
REF. NO. DESIGNATION PERSON NO. OF HOUR

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 12 1
Total Man-hours = 17 hours

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR
UNITS

B. EQUIPMENT

E208 Concrete Paver/Finisher, Gomaco /GT300 COM I 1 1.00


E309 Concrete Vibrator 2 1.00
E209 Concrete Screeder, Roller Screed, Triple Tube 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
E418 Concrete Cutter, 14 " diameter 1 1
E406 Bar Shear, 42mm 1 0.10
E407 Bar Bender, 42mm 1 0.10

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT

E-50
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

D. UNIT COST : (A+B)/C


NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

PM#12 Concrete, Class A-A cu.m. 0.200


RM086 Curing Compound li 0.290
CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 0.809
CM018 Reinforcing Steel Plain Bars, Grade 40 kg 3.770
SM056 Steel Forms 20 cm Width lm 0.607
SPL101(3)b Shot Blasting sq.m. 1.00
SPL101(3)c Air Blasting sq.m. 1.00
Miscellaneous Cost, (10% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

* Aligned toDO No.40


PAY ITEM NO. : 311(1)d
DESCRIPTION: Portland Cement Concrete Pavement, 230 mm thk. Plant
Mixed 3,500psi - Overlay
REF. NO. DESIGNATION NO. OF NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 12 1
Total Man-hours = 17 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E208 Concrete Paver/Finisher, Gomaco /GT300 COM I 1 1.00

E-51
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

E309 Concrete Vibrator 2 1.00


E209 Concrete Screeder, Roller Screed, Triple Tube 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
E418 Concrete Cutter, 14 " diameter 1 1
E406 Bar Shear, 42mm 1 0.10
E407 Bar Bender, 42mm 1 0.10

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

PM#12 Concrete, Class A-A cu.m. 0.230


RM086 Curing Compound li 0.290
CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 1.585
CM018 Reinforcing Steel Plain Bars, Grade 40 kg 4.857
SM057 Steel Forms 23 cm Width lm 0.608
SPL101(3)b Shot Blasting sq.m. 1.00
SPL101(3)c Air Blasting sq.m. 1.00
Miscellaneous Cost, (10% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

* Aligned toDO No.40


PAY ITEM NO. : 311(1)e
DESCRIPTION: Portland Cement Concrete Pavement, 250 mm thk. Plant
Mixed 3,500psi - Overlay
NO. OF
REF. NO. DESIGNATION PERSON NO. OF HOUR

A. LABOR

E-52
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 12 1
Total Man-hours = 17 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E208 Concrete Paver/Finisher, Gomaco /GT300 COM I 1 1.00


E309 Concrete Vibrator 2 1.00
E209 Concrete Screeder, Roller Screed, Triple Tube 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
E418 Concrete Cutter, 14 " diameter 1 1
E406 Bar Shear, 42mm 1 0.10
E407 Bar Bender, 42mm 1 0.10

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

PM#12 Concrete, Class A-A cu.m. 0.230


RM086 Curing Compound li 0.290
CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 1.585
CM018 Reinforcing Steel Plain Bars, Grade 40 kg 4.857
SM058 Steel Forms 25 cm Width lm 0.608
SPL101(3)b Shot Blasting sq.m. 1.00
SPL101(3)c Air Blasting sq.m. 1.00
Miscellaneous Cost, (10% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)

E-53
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

* Aligned toDO No.40


PAY ITEM NO. : 311(1)f
DESCRIPTION: Portland Cement Concrete Pavement, 280 mm thk. Plant
Mixed 3,500psi Overlay
NO. OF
REF. NO. DESIGNATION PERSON NO. OF HOUR

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 12 1
Total Man-hours = 17 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E208 Concrete Paver/Finisher, Gomaco /GT300 COM I 1 1.00


E309 Concrete Vibrator 2 1.00
E209 Concrete Screeder, Roller Screed, Triple Tube 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
E418 Concrete Cutter, 14 " diameter 1 1
E406 Bar Shear, 42mm 1 0.10
E407 Bar Bender, 42mm 1 0.10

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

E-54
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

PM#12 Concrete, Class A-A cu.m. 0.280


RM086 Curing Compound li 0.286
CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 1.585
CM018 Reinforcing Steel Plain Bars, Grade 40 kg 4.857
SM059 Steel Forms 28 cm Width lm 0.608
SPL101(3)b Shot Blasting sq.m. 1.00
SPL101(3)c Air Blasting sq.m. 1.00
Miscellaneous Cost, (10% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

* Based on DO No.40
PAY ITEM NO. : 311(1)g
DESCRIPTION: Portland Cement Concrete Pavement, 300 mm thk. Plant
Mixed 3,500psi overlay
NO. OF
REF. NO. DESIGNATION PERSON NO. OF HOUR

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 12 1
Total Man-hours = 17 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E208 Concrete Paver/Finisher, Gomaco /GT300 COM I 1 1.00


E309 Concrete Vibrator 2 1.00
E209 Concrete Screeder, Roller Screed, Triple Tube 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
E418 Concrete Cutter, 14 " diameter 1 1
E406 Bar Shear, 42mm 1 0.10

E-55
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

E407 Bar Bender, 42mm 1 0.10

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

PM#12 Concrete, Class A-A cu.m. 0.300


RM086 Curing Compound kg 0.289
CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 2.612
CM018 Reinforcing Steel Plain Bars, Grade 40 kg 6.835
SM060 Steel Forms 30 cm Width lm 0.610
SPL101(3)b Shot Blasting sq.m. 1.00
SPL101(3)c Air Blasting sq.m. 1.00
Miscellaneous Cost, (10% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

* Based on DO No.40
PAY ITEM NO. : 311(1)h
DESCRIPTION: Portland Cement Concrete Pavement, 310 mm thk. Plant
Mixed 3,500psi Overlay
NO. OF
REF. NO. DESIGNATION PERSON NO. OF HOUR

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 12 1
Total Man-hours = 17 hours

E-56
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR
UNITS

B. EQUIPMENT

E208 Concrete Paver/Finisher, Gomaco /GT300 COM I 1 1.00


E309 Concrete Vibrator 2 1.00
E209 Concrete Screeder, Roller Screed, Triple Tube 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
E418 Concrete Cutter, 14 " diameter 1 1
E406 Bar Shear, 42mm 1 0.10
E407 Bar Bender, 42mm 1 0.10

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

PM#12 Concrete, Class A-A cu.m. 0.310


RM086 Curing Compound li 0.289
CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 2.806
CM018 Reinforcing Steel Plain Bars, Grade 40 kg 7.382
SM060 Steel Forms 30 cm Width lm 0.610
SPL101(3)b Shot Blasting sq.m. 1.00
SPL101(3)c Air Blasting sq.m. 1.00
Miscellaneous Cost, (10% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

* Based on DO No.40

E-57
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

PAY ITEM NO. : 311(1)i


DESCRIPTION: Portland Cement Concrete Pavement, 230 mm thk. Exist
Plant Mixed 3,500psi Re-Blocking
REF. NO. DESIGNATION NO. OF NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 12 1
Total Man-hours = 17 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E309 Concrete Vibrator 2 1.00


E209 Concrete Screeder, Roller Screed, Triple Tube 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
E418 Concrete Cutter, 14 " diameter 1 1
E406 Bar Shear, 42mm 1 0.10
E407 Bar Bender, 42mm 1 0.10
E413 Electric/Crawler Drill 4 1.00

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

PM#12 Concrete, Class A-A cu.m. 0.230


RM086 Curing Compound li 0.286
CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 2.885
CM018 Reinforcing Steel Plain Bars, Grade 40 kg 4.617

E-58
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

RM227 Concrete Epoxy, (A & B) cu.m. 0.0004

Miscellaneous Cost, (10% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

* Based on DO No.40
PAY ITEM NO. : 311(1)j
DESCRIPTION: Portland Cement Concrete Pavement, 250 mm thk. Exist
Plant Mixed 3,500psi Re-Blocking
NO. OF
REF. NO. DESIGNATION PERSON NO. OF HOUR

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 12 1
Total Man-hours = 17 hours

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR
UNITS

B. EQUIPMENT

E309 Concrete Vibrator 2 1.00


E209 Concrete Screeder, Roller Screed, Triple Tube 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
E418 Concrete Cutter, 14 " diameter 1 1
E406 Bar Shear, 42mm 1 0.10
E407 Bar Bender, 42mm 1 0.10
E413 Electric/Crawler Drill 4 1.00

Minor Tools, (10% of Labor Cost)

E-59
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

PM#12 Concrete, Class A-A cu.m. 0.250


RM086 Curing Compound li 0.286
CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 3.769
CM018 Reinforcing Steel Plain Bars, Grade 40 kg 6.030
RM227 Concrete Epoxy, (A & B) cu.m. 0.0005

Miscellaneous Cost, (10% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

* Based on DO No.40
PAY ITEM NO. : 311(1)k
DESCRIPTION: Portland Cement Concrete Pavement, 280 mm thk. Exist.
Plant Mixed 3,500psi Re-Blocking
NO. OF
REF. NO. DESIGNATION PERSON NO. OF HOUR

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 12 1
Total Man-hours = 17 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E-60
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

E309 Concrete Vibrator 2 1.00


E209 Concrete Screeder, Roller Screed, Triple Tube 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
E418 Concrete Cutter, 14 " diameter 1 1
E406 Bar Shear, 42mm 1 0.10
E407 Bar Bender, 42mm 1 0.10
E413 Electric/Crawler Drill 4 1.00

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

PM#12 Concrete, Class A-A cu.m. 0.280


RM086 Curing Compound li 0.286
CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 4.771
CM018 Reinforcing Steel Plain Bars, Grade 40 kg 7.633
RM227 Concrete Epoxy, (A & B) cu.m. 0.0005

Miscellaneous Cost, (10% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

* Based on DO No.40
PAY ITEM NO. : 311(1)l
DESCRIPTION: Portland Cement Concrete Pavement, 300 mm thk. Exist.
Plant Mixed 3,500psi Re-Blocking
NO. OF
REF. NO. DESIGNATION PERSON NO. OF HOUR

E-61
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 12 1
Total Man-hours = 17 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E309 Concrete Vibrator 2 1.00


E209 Concrete Screeder, Roller Screed, Triple Tube 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
E418 Concrete Cutter, 14 " diameter 1 1
E406 Bar Shear, 42mm 1 0.10
E407 Bar Bender, 42mm 1 0.10
E413 Electric/Crawler Drill 4 1.00

Minor Tools, (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

PM#12 Concrete, Class A-A cu.m. 0.300


RM086 Curing Compound li 0.286
CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 4.771
CM018 Reinforcing Steel Plain Bars, Grade 40 kg 7.633
RM227 Concrete Epoxy, (A & B) cu.m. 0.0005

Miscellaneous Cost, (10% of the above)

SUB - TOTAL E

E-62
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

F. DIRECT UNIT COST, (D+E)


G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 613 (1)


DESCRIPTION:
Concrete Joint Sealant (Hot- Poured Elastic Type) for Cracks / Joints
REF. NO. DESIGNATION NO. OF
PERSON NO. OF HOUR

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 2 1
L09 Unskilled Laborer 4 1
Total Man-hours = 7 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E215 Power Broom, Towed type, 2.0m wide 1 1


E427 Joint Sealer with nozzle ( Hot 0r cold) 2 1
E402 Air Compressor, 251-315 cfm 1 1

Minor Tools (20% of above Cost)


( Kettle, gas stove w/ tank, etc.)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM085 Asphalt Cement Penetration Grade 40-50 tonne 0.001

E-63
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

Wastage Factor (5%)

Assumed :
Specific Gravity of AP 30-50 = 1.03
Depth = 50 mm
Width = 6 mm
Factor = 0.05 x 0.006 x 1.03 x 1.05
= 0.00033

SUB - TOTAL E
SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : SPL 303 (a)


DESCRIPTION: Bituminous Seal Coat (for Cracks / Joints )

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 2 1
L09 Unskilled Laborer 4 1
Total Man-hours = 7 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E427 Joint Sealer with nozzle ( Hot 0r cold) 2 1


3000 USG

E-64
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

E402 Air Compressor, 251-315 cfm 1 1

Minor Tools (20% of above Cost)


( Kettle, gas stove w/ tank, etc.)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM095 Asphalt Sealant, (Hard Asphalt) pail 0.025


Wastage Factor (20%)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : SPL 303(b)


DESCRIPTION: Epoxy Sealing on PCCP

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 2 1
L09 Unskilled Laborer 4 1

E-65
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

Total Man-hours = 7 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E420 Pneumatic Gun (for Epoxy Injection) 2 1


E402 Air Compressor, 251-315 cfm 1 1
E413 Electric/Crawler Drill 1 0.5
Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM227 Concrete Epoxy, (A & B) gal 0.10

Wastage Factor and Miscellaneous, (20%)


for putty, tubes , etc.

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

E-66
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

PAY ITEM NO. : 301(1)


DESCRIPTION: Bituminous Prime Coat, ( MC-70 )

REF. NO. DESIGNATION NO. OF NO. OF HOUR


PERSON

A. LABOR

L01 Foreman 1 1
L09 Unskilled Laborer 3 1

Total Man-hours = 4 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E210 Asphalt Distributor, Etnyre BT-RS/5 T, 3000 USG 1 1


E215 Power Broom, Towed type, 2.0m wide 1 1

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM081 Cutback Asphalt, MC-70 *(as of April, 2013) mt. 1.05

E-67
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

Wastage Factor (5%)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 302(2)


DESCRIPTION: Bituminous Tack Coat, ( SS-1 )

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L09 Unskilled Laborer 3 1

Total Man-hours = 4 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E210 Asphalt Distributor, Etnyre BT-RS/5 T, 3000 USG 1 1


E215 Power Broom, Towed type, 2.0m wide 1 1

E-68
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM082 Emulsified Asphalt, SS-1**as of April, 2013) cu.m. 1.05

Wastage Factor (5%)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

E-69
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

DIRECT UNIT COST/SQ.M. 72.87


OUTPUT/HR Per Ton 0.30

HOURLY RATE AMOUNT

82.29 82.29
45.95 137.86

220.15
HOURLY RATE AMOUNT

1,585.07 1,585.07
130.54 130.54

1,715.61
1,935.75
0.30
6,452.52
UNIT COST AMOUNT

63,409.00 66,579.45

E-70
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

66,579.45
73,031.97
4,381.92
5,842.56
9,990.77
Php/ mt. 93,247.21
72.87
4.37
5.83
9.97
Php/Sq.m 93.04

DIRECT UNIT COST/SQ.M 33.56


OUTPUT/HR Per Ton 0.30

HOURLY RATE AMOUNT

82.29 82.29
45.95 137.86

220.15
HOURLY RATE AMOUNT

1,585.07 1,585.07
130.54 130.54

1,715.61
1,935.75
0.30

E-71
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

6,452.52
UNIT COST AMOUNT

57,919.00 60,814.95

60,814.95
67,267.47
4,036.05
5,381.40
9,202.19
Php/ mt. 85,887.10
33.56
2.01
2.68
4.59
Php/Sq.m 42.85

DIRECT UNIT COST/M2 903.06


OUTPUT/HR. 171.30

HOURLY RATE AMOUNT

82.29 82.29
59.68 358.07
45.95 551.44

991.79
HOURLY RATE AMOUNT

E-72
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

1,214.73 1,214.73
1,352.00 2,704.00
2,145.11 2,145.11
1,065.00 1,065.00
99.18

7,228.02
8,219.81
171.30
47.98
UNIT COST AMOUNT

60,923.00 746.92
452.38 4.52
371.00 15.21
250.00 32.50
48.00 55.92

855.07
903.06
54.18
72.24
123.54
1,153.02

DIRECT UNIT COST/M2 773.03


OUTPUT/HR. 171.30

E-73
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

HOURLY RATE AMOUNT

82.29 82.29
59.68 358.07
45.95 551.44

991.79
HOURLY RATE AMOUNT

1,833.00 1,833.00
1,214.73 1,214.73
2,145.11 2,145.11
476.22 476.22
669.10 669.10
1,352.00 2,704.00
1,065.00 1,065.00
99.18

10,206.34
11,198.13
171.30
65.37
UNIT COST AMOUNT

60,923.00 597.65
452.38 32.68
371.00 12.97
250.00 0.03
64.33

E-74
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

707.66
773.03
46.38
61.84
105.75
987.00

DIRECT UNIT COST/M2 665.84


OUTPUT/HR. 192.72

HOURLY RATE AMOUNT

82.29 82.29
59.68 358.07
45.95 551.44

991.79
HOURLY RATE AMOUNT

1,833.00 1,833.00
1,214.73 1,214.73
2,145.11 2,145.11
476.22 476.22
669.10 669.10
1,352.00 2,704.00
1,065.00 1,065.00
99.18

10,206.34
11,198.13
192.72
58.11
UNIT COST AMOUNT

E-75
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

60,923.00 511.14
452.38 29.41
371.00 11.67
250.00 0.26
55.25

607.74
665.84
39.95
53.27
91.09
850.15

DIRECT UNIT COST/M2 594.96


OUTPUT/HR. 214.13

HOURLY RATE AMOUNT

82.29 82.29
59.68 358.07
45.95 551.44

991.79
HOURLY RATE AMOUNT

1,833.00 1,833.00
1,352.00 2,704.00
1,214.73 1,214.73
2,145.11 2,145.11

E-76
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

476.22 476.22
669.10 669.10
1,065.00 1,065.00
99.18

10,206.34
11,198.13
214.13
52.30
UNIT COST AMOUNT

60,923.00 454.49
452.38 26.14
371.00 10.37
250.00 2.33
49.33

542.66
594.96
35.70
47.60
81.39
759.64

DIRECT UNIT COST/M2 517.14


OUTPUT/HR. 249.82

HOURLY RATE AMOUNT

82.29 82.29

E-77
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

59.68 358.07
45.95 551.44

991.79
HOURLY RATE AMOUNT

1,833.00 1,833.00
1,214.73 1,214.73
476.22 476.22
669.10 669.10
1,352.00 2,704.00
2,145.11 2,145.11
1,065.00 1,065.00

99.18
10,206.34
11,198.13
249.82
44.82
UNIT COST AMOUNT

60,923.00 397.22
452.38 22.87
371.00 9.08
250.00 0.21
42.94

472.31
517.14
31.03
41.37

E-78
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

70.74
660.28

DIRECT UNIT COST/M2 532.08


OUTPUT/HR. 187.37

HOURLY RATE AMOUNT

82.29 82.29
59.68 358.07
45.95 551.44

991.79
HOURLY RATE AMOUNT

1,833.00 1,833.00
1,214.73 1,214.73
476.22 476.22
669.10 669.10
1,352.00 2,704.00
2,145.11 2,145.11
1,065.00 1,065.00

99.18
10,206.34
11,198.13
187.37
59.77
UNIT COST AMOUNT

60,923.00 397.22
452.38 22.87
371.00 9.08
250.00 0.21

E-79
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

42.94

472.31
532.08
31.92
42.57
72.79
679.36

DIRECT UNIT COST/M2 612.39


OUTPUT/HR. 160.60

HOURLY RATE AMOUNT

82.29 82.29
59.68 358.07
45.95 551.44

991.79
HOURLY RATE AMOUNT

1,833.00 1,833.00
1,352.00 2,704.00
1,214.73 1,214.73
2,145.11 2,145.11
476.22 476.22
669.10 669.10
1,065.00 1,065.00
99.18

E-80
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

10,206.34
11,198.13
160.60
69.73
UNIT COST AMOUNT

60,923.00 454.49
452.38 26.14
371.00 10.37
250.00 2.33
49.33

542.66
612.39
36.74
48.99
83.77
781.90

DIRECT UNIT COST/M2 685.21


OUTPUT/HR. 144.54

HOURLY RATE AMOUNT

82.29 82.29
59.68 358.07
45.95 551.44

991.79

E-81
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

HOURLY RATE AMOUNT

1,833.00 1,833.00
1,214.73 1,214.73
2,145.11 2,145.11
476.22 476.22
669.10 669.10
1,352.00 2,704.00
1,065.00 1,065.00
99.18

10,206.34
11,198.13
144.54
77.48
UNIT COST AMOUNT

60,923.00 511.14
452.38 29.41
371.00 11.67
250.00 0.26
55.25

607.74
685.21
41.11
54.82
93.74
874.88

DIRECT UNIT COST/M2 794.82

E-82
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

OUTPUT/HR. 128.48

HOURLY RATE AMOUNT

82.29 82.29
59.68 358.07
45.95 551.44

991.79
HOURLY RATE AMOUNT

1,833.00 1,833.00
1,214.73 1,214.73
2,145.11 2,145.11
476.22 476.22
669.10 669.10
1,352.00 2,704.00
1,065.00 1,065.00
99.18

10,206.34
11,198.13
128.48
87.16
UNIT COST AMOUNT

60,923.00 597.65
452.38 32.68
371.00 12.97
250.00 0.03
64.33

E-83
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

707.66
794.82
47.69
63.59
108.73
1,014.83

DIRECT UNIT COST/M2 678.28


OUTPUT/HR. 271.43

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 367.62

688.63
HOURLY RATE AMOUNT

1,833.00 1,833.00
1,184.00 1,184.00
2,185.94 2,185.94
1,065.00 1,065.00
68.86

E-84
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

6,336.80
7,025.43
271.43
25.88
UNIT COST AMOUNT

8,000.00 652.40

652.40
678.28
40.70
54.26
92.79
866.03

DIRECT UNIT COST/M2 775.18


OUTPUT/HR. 237.50

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 367.62

688.63
HOURLY RATE AMOUNT

E-85
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

1,833.00 1,833.00
1,184.00 1,184.00
2,185.94 2,185.94
1,065.00 1,065.00
68.86

6,336.80
7,025.43
237.50
29.58
UNIT COST AMOUNT

8,000.00 745.60

745.60
775.18
46.51
62.01
106.04
989.75

DIRECT UNIT COST/M2 968.98


OUTPUT/HR. 190.00

HOURLY RATE AMOUNT

E-86
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

82.29 82.29
59.68 238.71
45.95 367.62

688.63
HOURLY RATE AMOUNT

1,833.00 1,833.00
1,184.00 1,184.00
2,185.94 2,185.94
1,065.00 1,065.00

68.86

6,336.80
7,025.43
190.00
36.98
UNIT COST AMOUNT

8,000.00 932.00

932.00
968.98

E-87
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

58.14
77.52
132.56
1,237.19

DIRECT UNIT COST/M2 678.28


OUTPUT/HR. 271.43

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 367.62

688.63
HOURLY RATE AMOUNT

1,833.00 1,833.00
1,184.00 1,184.00
2,185.94 2,185.94
1,065.00 1,065.00
68.86

6,336.80
7,025.43
271.43
25.88
UNIT COST AMOUNT

E-88
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

8,000.00 652.40

652.40
678.28
40.70
54.26
92.79
866.03

DIRECT UNIT COST/M2 775.18


OUTPUT/HR. 237.50

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 367.62

688.63
HOURLY RATE AMOUNT

1,833.00 1,833.00
1,184.00 1,184.00
2,185.94 2,185.94
1,065.00 1,065.00
68.86

E-89
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

6,336.80
7,025.43
237.50
29.58
UNIT COST AMOUNT

8,000.00 745.60

745.60
775.18
46.51
62.01
106.04
989.75

DIRECT UNIT COST/M2 968.98


OUTPUT/HR. 190.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 367.62

E-90
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

688.63
HOURLY RATE AMOUNT

1,833.00 1,833.00
2,185.94 2,185.94
1,184.00 1,184.00
1,065.00 1,065.00
68.86

6,336.80
7,025.43
190.00
36.98
UNIT COST AMOUNT

8,000.00 932.00

932.00
968.98
58.14
77.52
132.56
1,237.19

E-91
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

DIRECT UNIT COST/M2 962.66


OUTPUT/HR. 107.33

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 551.44

872.44
HOURLY RATE AMOUNT

145.84 291.68
545.00 545.00
1,065.00 1,065.00
167.38 16.74
87.24

2,005.66
2,878.10
107.33
26.82
UNIT COST AMOUNT

4,578.27 686.74
75.00 21.45
68.50 169.34
40.00 14.44

E-92
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

43.88

935.84
962.66
57.76
77.01
131.69
1,229.12

DIRECT UNIT COST/M2 993.65


OUTPUT/HR. 107.33

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 551.44

872.44
HOURLY RATE AMOUNT

145.84 291.68
545.00 545.00
1,065.00 1,065.00
167.38 16.74
87.24

E-93
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

2,005.66
2,878.10
107.33
26.82
UNIT COST AMOUNT

4,918.00 737.70
68.50 169.34
40.00 14.44
45.35

966.83
993.65
59.62
79.49
135.93
1,268.69

DIRECT UNIT COST/M2 1,080.14


OUTPUT/HR. 107.33

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 551.44

872.44

E-94
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

HOURLY RATE AMOUNT

145.84 291.68
545.00 545.00
1,065.00 1,065.00
167.38 16.74
87.24

2,005.66
2,878.10
107.33
26.82
UNIT COST AMOUNT

4,918.00 820.08
68.50 169.34
40.00 14.44
49.47

1,053.32
1,080.14
64.81
86.41
147.76
1,379.12

DIRECT UNIT COST/M2 1,387.54

E-95
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

OUTPUT/HR. 70.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 551.44

872.44
HOURLY RATE AMOUNT

145.84 291.68
2,773.46 2,773.46
1,065.00 1,065.00
167.38 167.38
315.25 31.52
390.85 39.08

87.24

4,455.37
5,327.81
sq.m. / hr. 70.00
76.11
UNIT COST AMOUNT

4,578.27 1,053.00
75.00 21.75
60.00 158.46
40.00 15.77

E-96
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

62.45

1,311.43
1,387.54
83.25
111.00
189.82
1,771.62

DIRECT UNIT COST/M2 1,316.66


OUTPUT/HR. 70.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 551.44

872.44
HOURLY RATE AMOUNT

145.84 291.68
2,773.46 2,773.46
1,065.00 1,065.00
167.38 167.38
315.25 31.52
390.85 39.08

87.24

4,455.37
5,327.81

E-97
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

sq.m. / hr. 70.00


76.11
UNIT COST AMOUNT

75.00 21.75
4,288.00 986.24
60.00 158.46
40.00 15.77

58.32

1,240.54
1,316.66
79.00
105.33
180.12
1,681.11

DIRECT UNIT COST/M2 1,446.75


OUTPUT/HR. 70.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 551.44

872.44
HOURLY RATE AMOUNT

E-98
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

145.84 291.68
2,773.46 2,773.46
1,065.00 1,065.00
167.38 167.38
315.25 31.52
390.85 39.08

87.24

4,455.37
5,327.81
sq.m. / hr. 70.00
76.11
UNIT COST AMOUNT

4,918.00 1,131.14
60.00 158.46
40.00 15.77

65.27

1,370.64
1,446.75
86.81
115.74
197.92
1,847.21

DIRECT UNIT COST/M2 1,460.91


OUTPUT/HR. 69.00

HOURLY RATE AMOUNT

E-99
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

82.29 82.29
59.68 238.71
45.95 551.44

872.44
HOURLY RATE AMOUNT

145.84 291.68
2,773.46 2,773.46
1,065.00 1,065.00
167.38 167.38
315.25 31.52
390.85 39.08

87.24

4,455.37
5,327.81
69.00
77.21
UNIT COST AMOUNT

4,578.27 1,121.68
75.00 21.45
60.00 158.86
40.00 15.83

65.89

1,383.70
1,460.91

E-100
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

87.65
116.87
199.85
1,865.30

DIRECT UNIT COST/M2 1,535.01


OUTPUT/HR. 67.90

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 551.44

872.44
HOURLY RATE AMOUNT

145.84 291.68
2,773.46 2,773.46
1,065.00 1,065.00
167.38 167.38
315.25 31.52
390.85 39.08

87.24

4,455.37
5,327.81
67.90
78.47
UNIT COST AMOUNT

E-101
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

4,578.27 1,190.35
75.00 21.45
60.00 159.51
40.00 15.88

69.36

1,456.55
1,535.01
92.10
122.80
209.99
1,959.91

DIRECT UNIT COST/M2 1,605.24


OUTPUT/HR. 67.90

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 551.44

872.44
HOURLY RATE AMOUNT

145.84 291.68
2,773.46 2,773.46
1,065.00 1,065.00
167.38 167.38
315.25 31.52

E-102
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

390.85 39.08

87.24

4,455.37
5,327.81
67.90
78.47
UNIT COST AMOUNT

4,918.00 1,278.68
60.00 159.51
40.00 15.88

72.70

1,526.77
1,605.24
96.31
128.42
219.60
2,049.57

DIRECT UNIT COST/M2 1,633.09


OUTPUT/HR. 66.45

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 551.44

E-103
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

872.44
HOURLY RATE AMOUNT

145.84 291.68
2,773.46 2,773.46
1,065.00 1,065.00
167.38 167.38
315.25 31.52
390.85 39.08

87.24

4,455.37
5,327.81
66.45
80.18
UNIT COST AMOUNT

4,578.27 1,281.91
75.00 21.45
60.00 159.72
40.00 15.88

73.95

1,552.91
1,633.09
97.99
130.65
223.41
2,085.13

E-104
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

DIRECT UNIT COST/M2 1,842.46


OUTPUT/HR. 66.45

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 551.44

872.44
HOURLY RATE AMOUNT

145.84 291.68
2,773.46 2,773.46
1,065.00 1,065.00
167.38 167.38
315.25 31.52
390.85 39.08

87.24

4,455.37
5,327.81
66.45
80.18
UNIT COST AMOUNT

4,578.27 1,281.91
75.00 21.45
60.00 353.04
40.00 21.96

E-105
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

83.92

1,762.28
1,842.46
110.55
147.40
252.05
2,352.45

DIRECT UNIT COST/M2 1,915.58


OUTPUT/HR. 66.45

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 551.44

872.44
HOURLY RATE AMOUNT

145.84 291.68
2,773.46 2,773.46
1,065.00 1,065.00
167.38 167.38
315.25 31.52
390.85 39.08

87.24

E-106
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

4,455.37
5,327.81
66.45
80.18
UNIT COST AMOUNT

4,918.00 1,377.04
60.00 353.04
40.00 17.92

87.40

1,835.40
1,915.58
114.93
153.25
262.05
2,445.81

DIRECT UNIT COST/M2 2,003.36


OUTPUT/HR. 66.45

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 551.44

872.44
HOURLY RATE AMOUNT

E-107
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

145.84 291.68
2,773.46 2,773.46
1,065.00 1,065.00
167.38 167.38
315.25 31.52
390.85 39.08

87.24

4,455.37
5,327.81
66.45
80.18
UNIT COST AMOUNT

4,918.00 1,460.65
60.00 353.04
40.00 17.92

91.58

1,923.19
2,003.36
120.20
160.27
274.06
2,557.90

DIRECT UNIT COST/M2 1,715.64


OUTPUT/HR. 65.00

HOURLY RATE AMOUNT

E-108
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

82.29 82.29
59.68 238.71
45.95 551.44

872.44
HOURLY RATE AMOUNT

145.84 291.68
2,773.46 2,773.46
1,065.00 1,065.00
167.38 167.38
315.25 31.52
390.85 39.08

87.24

4,455.37
5,327.81
65.00
81.97
UNIT COST AMOUNT

4,578.27 1,373.48
75.00 21.68
60.00 160.60
0.80 0.13

77.79

E-109
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

1,633.68
1,715.64
102.94
137.25
234.70
2,190.53

DIRECT UNIT COST/M2 1,483.52


OUTPUT/HR. 107.33

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 551.44

872.44
HOURLY RATE AMOUNT

6,241.30 6,241.30
145.84 291.68
2,773.46 2,773.46
1,065.00 1,065.00
167.38 167.38
315.25 31.52
390.85 39.08

87.24

10,696.67
11,569.11
107.33
107.79
UNIT COST AMOUNT

E-110
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

4,578.27 686.74
75.00 21.75
60.00 143.10
61.00 383.57
28.00 17.05

123.52

1,375.73
1,483.52
89.01
118.68
202.94
1,894.15

DIRECT UNIT COST/M2 1,953.02


OUTPUT/HR. 70.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 551.44

872.44
HOURLY RATE AMOUNT

6,241.30 6,241.30
145.84 291.68
2,773.46 2,773.46

E-111
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

1,065.00 1,065.00
167.38 167.38
315.25 31.52
390.85 39.08

87.24

10,696.67
11,569.11
70.00
165.27
UNIT COST AMOUNT

4,578.27 1,053.00
75.00 21.75
60.00 143.10
61.00 383.57
43.00 26.19

160.14

1,787.75
1,953.02
117.18
156.24
267.17
2,493.62

DIRECT UNIT COST/M2 2,218.81


OUTPUT/HR. 66.45

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71

E-112
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

45.95 551.44

872.44
HOURLY RATE AMOUNT

6,241.30 6,241.30
145.84 291.68
2,773.46 2,773.46
1,065.00 1,065.00
167.38 167.38
315.25 31.52
390.85 39.08

87.24

10,696.67
11,569.11
66.45
174.10
UNIT COST AMOUNT

4,578.27 1,281.91
75.00 21.45
60.00 143.10
61.00 383.57
52.00 31.67

183.00

2,044.70
2,218.81
133.13
177.50
303.53

E-113
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

2,832.97

DIRECT UNIT COST/M2 2,377.83


OUTPUT/HR. 65.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 551.44

872.44
HOURLY RATE AMOUNT

6,241.30 6,241.30
145.84 291.68
2,773.46 2,773.46
1,065.00 1,065.00
167.38 167.38
315.25 31.52
390.85 39.08

87.24

10,696.67
11,569.11
65.00
177.99
UNIT COST AMOUNT

4,578.27 1,373.48
75.00 21.68

E-114
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

60.00 156.72
61.00 416.94
56.00 34.15

196.88

2,199.84
2,377.83
142.67
190.23
325.29
3,036.01

DIRECT UNIT COST/M2 2,484.81


OUTPUT/HR. 62.50

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 551.44

872.44
HOURLY RATE AMOUNT

6,241.30 6,241.30
145.84 291.68
2,773.46 2,773.46
1,065.00 1,065.00
167.38 167.38
315.25 31.52
390.85 39.08

E-115
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

87.24

10,696.67
11,569.11
62.50
185.11
UNIT COST AMOUNT

4,578.27 1,419.26
75.00 21.68
60.00 168.36
61.00 450.30
56.00 34.15

205.96

2,299.71
2,484.81
149.09
198.79
339.92
3,172.61

DIRECT UNIT COST/M2 1,199.37


OUTPUT/HR. 107.33

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 551.44

872.44

E-116
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

HOURLY RATE AMOUNT

6,241.30 6,241.30
145.84 291.68
2,773.46 2,773.46
1,065.00 1,065.00
167.38 167.38
315.25 31.52
390.85 39.08

87.24

10,696.67
11,569.11
107.33
107.79
UNIT COST AMOUNT

4,578.27 686.74
75.00 21.75
60.00 31.06
61.00 205.14
28.00 16.93
17.08 17.08
13.64 13.64
99.23

1,091.58
1,199.37
71.96
95.95
164.07
1,531.36

DIRECT UNIT COST/M2 1,199.37


OUTPUT/HR. 107.33

E-117
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 551.44

872.44
HOURLY RATE AMOUNT

6,241.30 6,241.30
145.84 291.68
2,773.46 2,773.46
1,065.00 1,065.00
167.38 167.38
315.25 31.52
390.85 39.08

87.24

10,696.67
11,569.11
107.33
107.79
UNIT COST AMOUNT

4,578.27 686.74
75.00 21.75
60.00 31.06
61.00 205.14
28.00 16.93
17.08 17.08
13.64 13.64

E-118
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

99.23

1,091.58
1,199.37
71.96
95.95
164.07
1,531.36

DIRECT UNIT COST/M2 1,533.69


OUTPUT/HR. 84.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 551.44

872.44
HOURLY RATE AMOUNT

6,241.30 6,241.30
145.84 291.68
2,773.46 2,773.46
1,065.00 1,065.00
167.38 167.38
315.25 31.52
390.85 39.08

87.24

10,696.67
11,569.11
84.00

E-119
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

137.73
UNIT COST AMOUNT

4,578.27 915.65
75.00 21.75
60.00 48.51
61.00 229.97
37.00 22.46
17.08 17.08
13.64 13.64
126.91

1,395.97
1,533.69
92.02
122.70
209.81
1,958.22

DIRECT UNIT COST/M2 1,840.50


OUTPUT/HR. 70.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 551.44

872.44
HOURLY RATE AMOUNT

6,241.30 6,241.30

E-120
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

145.84 291.68
2,773.46 2,773.46
1,065.00 1,065.00
167.38 167.38
315.25 31.52
390.85 39.08

87.24

10,696.67
11,569.11
70.00
165.27
UNIT COST AMOUNT

4,578.27 1,053.00
75.00 21.75
60.00 95.08
61.00 296.25
43.00 26.14
17.08 17.08
13.64 13.64
152.29

1,675.23
1,840.50
110.43
147.24
251.78
2,349.95

DIRECT UNIT COST/M2 1,842.51


OUTPUT/HR. 70.00

HOURLY RATE AMOUNT

E-121
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

82.29 82.29
59.68 238.71
45.95 551.44

872.44
HOURLY RATE AMOUNT

6,241.30 6,241.30
145.84 291.68
2,773.46 2,773.46
1,065.00 1,065.00
167.38 167.38
315.25 31.52
390.85 39.08

87.24

10,696.67
11,569.11
70.00
165.27
UNIT COST AMOUNT

4,578.27 1,053.00
75.00 21.75
60.00 95.08
61.00 296.25
46.00 27.97
17.08 17.08
13.64 13.64
152.48

1,677.23
1,842.51
110.55

E-122
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

147.40
252.06
2,352.51

DIRECT UNIT COST/M2 2,106.82


OUTPUT/HR. 66.45

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 551.44

872.44
HOURLY RATE AMOUNT

6,241.30 6,241.30
145.84 291.68
2,773.46 2,773.46
1,065.00 1,065.00
167.38 167.38
315.25 31.52
390.85 39.08

87.24

10,696.67
11,569.11
66.45
174.10
UNIT COST AMOUNT

E-123
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

4,578.27 1,281.91
75.00 21.45
60.00 95.08
61.00 296.25
52.00 31.62
17.08 17.08
13.64 13.64
175.70

1,932.72
2,106.82
126.41
168.55
288.21
2,689.99

DIRECT UNIT COST/M2 2,415.03


OUTPUT/HR. 65.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 551.44

872.44
HOURLY RATE AMOUNT

6,241.30 6,241.30
145.84 291.68
2,773.46 2,773.46
1,065.00 1,065.00
167.38 167.38
315.25 31.52

E-124
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

390.85 39.08

87.24

10,696.67
11,569.11
65.00
177.99
UNIT COST AMOUNT

4,578.27 1,373.48
75.00 21.68
60.00 156.72
61.00 416.94
56.00 34.15
17.08 17.08
13.64 13.64
203.37

2,237.04
2,415.03
144.90
193.20
330.38
3,083.51

DIRECT UNIT COST/M2 2,522.02


OUTPUT/HR. 62.50

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 551.44

E-125
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

872.44
HOURLY RATE AMOUNT

6,241.30 6,241.30
145.84 291.68
2,773.46 2,773.46
1,065.00 1,065.00
167.38 167.38
315.25 31.52
390.85 39.08

87.24

10,696.67
11,569.11
62.50
185.11
UNIT COST AMOUNT

4,578.27 1,419.26
75.00 21.68
60.00 168.36
61.00 450.30
56.00 34.15
17.08 17.08
13.64 13.64
212.45

2,336.91
2,522.02
151.32
201.76
345.01
3,220.11

E-126
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

DIRECT UNIT COST/M2 1,780.73


OUTPUT/HR. 70.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 551.44

872.44
HOURLY RATE AMOUNT

145.84 291.68
2,773.46 2,773.46
1,065.00 1,065.00
167.38 167.38
315.25 31.52
390.85 39.08
393.93 1,575.71

87.24

6,031.08
6,903.52
70.00
98.62
UNIT COST AMOUNT

4,578.27 1,053.00
75.00 21.45
60.00 173.10
61.00 281.64

E-127
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

2.94 0.0012

152.92

1,682.11
1,780.73
106.84
142.46
243.60
2,273.64

DIRECT UNIT COST/M2 2,042.19


OUTPUT/HR. 65.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 551.44

872.44
HOURLY RATE AMOUNT

145.84 291.68
2,773.46 2,773.46
1,065.00 1,065.00
167.38 167.38
315.25 31.52
390.85 39.08
393.93 1,575.71

87.24

E-128
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

6,031.08
6,903.52
65.00
106.21
UNIT COST AMOUNT

4,578.27 1,144.57
75.00 21.45
60.00 226.14
61.00 367.83
2.94 0.0013

176.00

1,935.99
2,042.19
122.53
163.38
279.37
2,607.47

DIRECT UNIT COST/M2 2,380.82


OUTPUT/HR. 57.50

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 551.44

872.44
HOURLY RATE AMOUNT

E-129
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

145.84 291.68
2,773.46 2,773.46
1,065.00 1,065.00
167.38 167.38
315.25 31.52
390.85 39.08
393.93 1,575.71

87.24

6,031.08
6,903.52
57.50
120.06
UNIT COST AMOUNT

4,578.27 1,281.91
75.00 21.45
60.00 286.26
61.00 465.61
2.94 0.0015

205.52

2,260.76
2,380.82
142.85
190.47
325.70
3,039.84

DIRECT UNIT COST/M2 2,487.00


OUTPUT/HR. 55.00

HOURLY RATE AMOUNT

E-130
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

82.29 82.29
59.68 238.71
45.95 551.44

872.44
HOURLY RATE AMOUNT

145.84 291.68
2,773.46 2,773.46
1,065.00 1,065.00
167.38 167.38
315.25 31.52
390.85 39.08
393.93 1,575.71

87.24

6,031.08
6,903.52
55.00
125.52
UNIT COST AMOUNT

4,578.27 1,373.48
75.00 21.45
60.00 286.26
61.00 465.61
2.94 0.0015

214.68

2,361.48

E-131
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

2,487.00
149.22
198.96
340.22
3,175.41

DIRECT UNIT COST/KG 1,361.15


OUTPUT/HR. per L.M. 25.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 119.36
45.95 183.81

385.46
HOURLY RATE AMOUNT

130.54 130.54
223.03 446.06
615.00 615.00

238.32

1,429.92
1,815.38
25.00
P/l.m. 72.62
P/kg 726.15
UNIT COST AMOUNT

63,500.00 63.50

E-132
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

P/l.m. 63.50
P/kg 635.00
P/kg 1,361.15
81.67
108.89
186.21
P/kg 1,737.92

DIRECT UNIT COST/TON 141.35


OUTPUT/HR. 25.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 119.36
45.95 183.81

385.46
HOURLY RATE AMOUNT

223.03 446.06

E-133
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

615.00 615.00

212.21

1,273.27
1,658.73
25.00
66.35
UNIT COST AMOUNT

2,500.00 62.50
12.50

75.00
141.35
8.48
11.31
19.34
180.47

DIRECT UNIT COST/LM 78.01


OUTPUT/HR. 20.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 119.36
45.95 183.81

E-134
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

385.46
HOURLY RATE AMOUNT

148.00 296.00
615.00 615.00
393.93 196.96
38.55

1,146.51
1,531.97
20.00
76.60
UNIT COST AMOUNT

11.77 1.18

0.24

1.41
78.01
4.68
6.24
10.67
99.60

E-135
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

DIRECT UNIT COST/TON 73,031.97


OUTPUT/HR. 0.30

HOURLY RATE AMOUNT

82.29 82.29
45.95 137.86

220.15
HOURLY RATE AMOUNT

1,585.07 1,585.07
130.54 130.54

1,715.61
1,935.75
0.30
6,452.52
UNIT COST AMOUNT

63,409.00 66,579.45

E-136
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

66,579.45
73,031.97
4,381.92
5,842.56
9,990.77
93,247.21

DIRECT UNIT COST/TON 6,452.52


OUTPUT/HR. 0.30

HOURLY RATE AMOUNT

82.29 82.29
45.95 137.86

220.15
HOURLY RATE AMOUNT

1,585.07 1,585.07
130.54 130.54

E-137
CTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

1,715.61
1,935.75
0.30
6,452.52
UNIT COST AMOUNT

57,919.00 0.00

0.00
6,452.52
387.15
516.20
882.70
8,238.57

E-138
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

PAY ITEM NO. : 401 DIRECT UNIT COST/LM


DESCRIPTION: Railing (Reinforced Concrete) OUTPUT/HR.

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 2 1 59.68
L09 Unskilled Laborer 4 1 45.95

Total Man-hours = 7 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E309 Concrete Vibrator 1 0.25 145.84


E406 Bar Shear, 42mm 1 0.083 315.25
E407 Bar Bender, 42mm 1 0.083 390.85
E417 Cutting Outfit 1 0.033 45.45

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

PM#11 Concrete, Class A liter 0.107 3,722.71


CM006 Reinforcing Steel Deformed Bars, Grade kg. 14.80 60.00
CM027 Marine Plywood, (12.5mm or 1/2") pc. 0.40 710.00
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

CM033 Lumber (Apitong) bd.ft. 17.60 55.00


CM010 Common Wire Nail kg. 0.176 70.00
CM009 G.I. Tie Wire, No. 16 kg. 0.296 55.00
CM015 Acetylene/Oxygen (contents only) set 0.003 3,450.00

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 404 (1) DIRECT UNIT COST/KG


DESCRIPTION: Reinforcing Steel Bars, GR. 40 OUTPUT/HR.

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 2 1 59.68
L09 Unskilled Laborer 8 1 45.95

Total Man-hours = 11 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E301 Truck Mounted Crane, Hydraulic 1 0.15 2,150.60


Telescopic Boom, 21-25MT
E120 Cargo Truck, 9 - 10 M.T. 1 0.15 1,102.00
E406 Bar Shear, 42mm 1 0.50 315.25
E407 Bar Bender, 42mm 1 0.50 390.85
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

CM006 Reinforcing Steel Deformed Bars, Grade kg. 1.05 60.00


CM009 G.I. Tie Wire, No. 16 kg. 0.021 55.00

(with 5%, wastage factor)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 405 (1)a DIRECT UNIT COST/M3


DESCRIPTION: Structural Concrete, Class "A" for Bridge Structure OUTPUT/HR.

REF. NO. DESIGNATION NO. OF NO. OF HOUR HOURLY RATE


PERSON

A. LABOR
L01 Foreman 1 1 82.29
L07 Skilled Laborer 4 1 59.68
L09 Unskilled Laborer 8 1 45.95

Total Man-hours = 13 hours

Installation/Removal of Formworks
L01 Foreman 1 20 82.29
L07 Skilled Laborer 4 20 59.68
L09 Unskilled Laborer 8 20 45.95
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

Total Man-hours = 260 hours


Total Man-hours = 273 hours
SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E205 Transit Mixer, 5.0 cu.m. 2 1 2,578.28


E309 Concrete Vibrator 2 1 145.84
E204a Concrete Batch Plant, 30 cu.m./hr. 1 0.50 1,208.03
E106 Wheel Loader, 1.5 cu.m., 1 0.50 2,145.11
E121 Water Truck, 500 - 1000 gals. 1 0.25 1,065.00
E301 Truck Mounted Crane, Hydraulic 1 0.50 2,688.25
Telescopic Boom, 21-25MT
SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

CM001 Portland Cement, 40 kgs. bag 9.50 250.00


CM027 Marine Plywood, (12.5mm or 1/2") pc. 1.50 710.00
CM033 Lumber (Apitong) bd. ft. 100.00 55.00
CM010 Common Wire Nail kg. 1.00 70.00
RM086 Curing Compound liter 1 75.00
PM#03 Fine Aggregates cu.m. 0.50 371.00
Crushed Aggregate for Cement
PM#07 cu.m. 1 432.79
Concrete

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 405 (1)b DIRECT UNIT COST/M3


DESCRIPTION: Structural Concrete, Class "A" for Foundation OUTPUT/HR.

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

A. LABOR
L01 Foreman 1 1 82.29
L07 Skilled Laborer 2 1 59.68
L09 Unskilled Laborer 6 1 45.95

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E213 Pumpcrete w/ standard accessories and p 1 1 1,386.00


E309 Concrete Vibrator 2 1 145.84
E121 Water Truck, 500 - 1000 gals. 1 0.25 1,065.00
Minor Tools (5% of Above)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

CM001 Portland Cement, 40 kgs. bag 9.50 250.00


CM027 Marine Plywood, (12.5mm or 1/2") pc. 1.50 710.00
CM033 Lumber (Apitong) bd. ft. 100.00 55.00
CM010 Common Wire Nail kg. 1.00 70.00
RM086 Curing Compound liter 1 75.00
PM#03 Fine Aggregates cu.m. 0.50 371.00
PM#07 Crushed Aggregate for Cement Concrete cu.m. 1 432.79

SUB - TOTAL E
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

F. DIRECT UNIT COST, (D+E)


G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : SPL 405 (6) a DIRECT UNIT COST/M2


DESCRIPTION: Plastering Cement Mortar 3/8", 10mm OUTPUT/ HR
Class B- 1:3
NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 2 1 59.68
L09 Unskilled Laborer 4 1 45.95

Total Man-hours = 7 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E307 Concrete Mixer, 1 - Bagger 1 1 225.31

Minor Tools (20% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

E. MATERIALS

CM001 Portland Cement, 40 kgs. bag 0.033 250.00


PM#03 Fine Aggregates cu.m. 0.010 371.00
CM049 Lime bag 0.033 285.00

Incidentals (5% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : SPL 405(6)b DIRECT UNIT COST/M2


DESCRIPTION: Plastering Cement Mortar, 4mm thk OUTPUT/ HR
For Concrete Post (Class B- 1:3)
NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 2 1 59.68
L09 Unskilled Laborer 4 1 45.95

Total Man-hours = 7 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

Minor Tools (20% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

CM001 Portland Cement, 40 kgs. bag 0.024 250.00


PM#03 Fine Aggregates cu.m. 0.004 371.00
CM049 Lime bag 0.024 285.00

Incidentals (5% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : SPL 405 (7) a DIRECT UNIT COST/M3


DESCRIPTION: Epoxy Injection OUTPUT/ HR

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 2 1 59.68
L09 Unskilled Laborer 4 1 45.95

Total Man-hours = 7 hours


DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E402 Air Compressor, 251-315 cfm 1 1 615.00


E420 Pneumatic Gun (for Epoxy Injection) 1 1 148.00

Minor Tools (20% of Materials Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

RM227 Concrete Epoxy, (A & B) gal 0.54 11.77

Miscellaneous, 10 % of the above cost

Note :
0.27 gals covers 0.00l cu m
Assumptions :
length = 1.0m
width = 5mm
depth = 200mm
Therefore :
Cost per linear meter = cost per cu.m. multiply by 0.001

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

PAY ITEM NO. : SPL 405(7) b DIRECT UNIT COST/M3


DESCRIPTION: Epoxy Concrete OUTPUT/ HR

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 2 1 59.68
L09 Unskilled Laborer 4 1 45.95

Total Man-hours = 7 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E402 Air Compressor, 251-315 cfm 1 1 615.00


E420 Pneumatic Gun (for Epoxy Injection) 1 1 148.00

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

RM227 Concrete Epoxy, (A & B) gal 1 11.77


CM044 Washed Sand cu.m. 0.20 600.00

Incidentals (5% of the above)


DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : SPL 405 (7) c DIRECT UNIT COST/M3


DESCRIPTION: Epoxy Concrete, (Mortar) OUTPUT/ HR

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 2 1 59.68
L09 Unskilled Laborer 4 1 45.95
Total Man-hours = 7 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E402 Air Compressor, 251-315 cfm 1 1 615.00


Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

RM227 Concrete Epoxy, (A & B) gal 81 11.77


CM044 Washed Sand cu.m. 0.75 600.00

Miscellaneous, 10 % of the above cost


Note :
Epoxy (A & B), 250 gal covers 1.0 cu m

Mixture = 1:3
Epoxy, 81 gal = 0.25 cu.m
Sand, well graded; = 0.75 cu m

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 409 DIRECT UNIT COST/KG


DESCRIPTION: Welded Structural Steel OUTPUT/HR

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 3 1 59.68
L09 Unskilled Laborer 4 1 45.95

Total Man-hours = 8 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

B. EQUIPMENT

E408a Chainsaw with Blade, 24"long 1 1 114.84


E417 Cutting Outfit 1 1 45.45
E411a Welding Machine,15 Hp 1 1 391.00

Minor Tools (10% of Labor Cost)

Note :
Assumed wt. = 100 kg per l.m.

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

CM008 Structural Steel kg 1 70.00


CM012 Oxygen (contents only) cyl 0.05 1,625.00
CM013 Acetylene (contents only) cyl 0.05 2,450.00
CM016 Welding Rod kg 0.30 120.00

Incidentals (5% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 411 (a) DIRECT UNIT COST/M2


DESCRIPTION: Application of Anti-Corrosive Paints ( to Steel OUTPUT/HR
Members )
NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 2 1 59.68
L09 Unskilled Laborer 4 1 45.95

Total Man-hours = 7 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

Minor Tools (10% of Material Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SM209 Rust Converter/ Remover gal 0.20 385.00


RM210 Paint Red Lead gal 0.20 520.00
RM211 Paint Metal Epoxy gal 0.20 655.00
RM213 Paint Thinner gal 0.20 230.00

Incidentals,Scaffoldings,etc.( 5 % of the above cost)

Note : 1 gal. covers 10 sq.m at 2 coats

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)


H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 411 (b) DIRECT UNIT COST/M2


DESCRIPTION: Application of Paints to Concrete OUTPUT/HR

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 4 1 59.68
L09 Unskilled Laborer 2 1 45.95

Total Man-hours = 7 hours

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

RM201 Latex Paint, Semi-Gloss gal 0.20 655.00


RM202 Enamel Paint gal 0.10 585.00
RM213 Paint Thinner gal 0.20 230.00
RM214 Concrete Neutralizer gal 0.20 95.00

Incidentals,scaffoldings,etc.(5 % of the above)

Note : 1 gal. covers 10 sq.m at 2 coats

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 412 DIRECT UNIT COST/EA


DESCRIPTION: Elastomeric Bearing Pad, Thickness = 30mm, Duro 60 OUTPUT/HR.

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 1 1 45.95

Total Man-hours = 2 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

Wood/Steel Ladder 1 1 100.00


DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SM015 Elastomeric Bearing Pad (350 x 350 x each 1 6,000.00


30 Duro 60)
Incidentals (5 % of the Above Cost)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 413 DIRECT UNIT COST/M2


DESCRIPTION: OUTPUT/HR.
Preformed Sponge Rubber or Cork with Sealant, Thickness=12mm.
NO. OF
REF. NO. DESIGNATION PERSON NO. OF HOUR HOURLY RATE

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 1 1 59.68
L09 Unskilled Laborer 1 1 45.95
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

Total Man-hours = 3 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

Wood/Steel Ladder 1 1 100.00

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

RM091 Premolded Expansion Joint Filler, 12mm sq.m. 1 1,800.00


RM096 Asphalt Sealant liter 1 125.00

Incidentals (5 % of the Above Cost)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

PAY ITEM NO. : SPL 415 DIRECT UNIT COST/M2


DESCRIPTION: Water Proofing OUTPUT/ HR

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 2 1 59.68
L09 Unskilled Laborer 2 1 45.95

Total Man-hours = 5 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

Minor Tools (20% of Materials Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SM051 Steel Forms gal 1.00 40.00

Incidentals (5% of the above)


DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

Note :
Coal Tar Epoxy, 1 gal covers 5 sq m at 2 coats

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 517 DIRECT UNIT COST/EA


DESCRIPTION: Metal Drain Pipe, G.I. Pipe, 150mm diameter, Sched 40 OUTPUT/HR.

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 1 1 59.68
L09 Unskilled Laborer 1 1 45.95

Total Man-hours = 3 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E120a Cargo Truck, 2 - 5 M.T. 1 0.30 712.00

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

DM044 G.I. Pipe 6" (152mm) diameter, Schedule l.m. 1.50 2,770.00

Incidentals ( 5 % of the above)


(for straps, clips etc.)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
0 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

2,367.41
0.83

AMOUNT

82.29
119.36
183.81

385.46
AMOUNT

36.46
26.17
32.44
1.50

38.55

135.11
520.57
0.83
624.93
AMOUNT

398.33
888.00
94.67
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
0 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

322.67
12.32
16.28
10.21

1,742.48
2,367.41
142.04
189.39
323.86
3,022.70

71.99
180.00

AMOUNT

82.29
119.36
367.62

569.27
AMOUNT

322.59

165.30
157.62
195.42
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
0 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

840.94
1,410.21
180.00
7.83
AMOUNT

63.00
1.16

64.16
71.99
4.32
5.76
9.85
91.92

7,099.17
10.00

AMOUNT

82.29
238.71
367.62

1,645.76
4,774.28
7,352.47
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
0 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

14,461.13
AMOUNT

5,156.57
291.68
604.02
1,072.55
266.25
1,344.13

8,735.19
23,196.32
10.00
2,319.63
AMOUNT

2,375.00
266.25
1,375.00
70.00
75.00
185.50
432.79

4,779.54
7,099.17
425.95
567.93
971.17
9,064.22

5,139.32
7.00

AMOUNT
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
0 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

82.29
119.36
275.72

477.36
AMOUNT

1,386.00
291.68
266.25
97.20

2,041.12
2,518.49
7.00
359.78
AMOUNT

2,375.00
266.25
1,375.00
70.00
75.00
185.50
432.79

4,779.54
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
0 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

5,139.32
308.36
411.15
703.06
6,561.89

114.94
5.00

AMOUNT

82.29
119.36
183.81

385.46
AMOUNT

225.31

77.09

77.09
462.55
5.00
92.51
AMOUNT
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
0 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

8.25
3.71
9.41

1.07

22.43
114.94
6.90
9.20
15.72
146.76

117.83
4.50

AMOUNT

82.29
119.36
183.81

385.46
AMOUNT
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
0 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

77.09

77.09
462.55
4.50
102.79
AMOUNT

6.00
1.48
6.84

0.72

15.04
117.83
7.07
9.43
16.12
150.44

574,934.67
0.002

AMOUNT

82.29
119.36
183.81
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
0 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

385.46
AMOUNT

615.00
148.00

1.40

764.40
1,149.86
0.002
574,927.68
AMOUNT

6.36

0.64

6.99
574,934.67
34,496.08
45,994.77
78,651.06
734,076.59
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
0 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

3,105.87
0.40

AMOUNT

82.29
119.36
183.81

385.46
AMOUNT

615.00
148.00

38.55

801.55
1,187.00
0.40
2,967.51
AMOUNT

11.77
120.00

6.59
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
0 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

138.36
3,105.87
186.35
248.47
424.88
3,965.57

5,700.15
0.25

AMOUNT

82.29
119.36
183.81

385.46
AMOUNT

615.00
38.55

653.55
1,039.00
0.25
4,156.01
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
0 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

AMOUNT

953.77
450.00

140.38

1,544.14
5,700.15
342.01
456.01
779.78
7,277.95

346.06
50.00

AMOUNT

82.29
179.04
183.81

445.14
AMOUNT
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
0 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

114.84
45.45
391.00

44.51

595.80
1,040.94
50.00
20.82
AMOUNT

70.00
81.25
122.50
36.00

15.49

325.24
346.06
20.76
27.68
47.34
441.84

386.50
40.00

AMOUNT
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
0 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

82.29
119.36
183.81

385.46
AMOUNT

38.55

38.55
424.00
40.00
10.60
AMOUNT

77.00
104.00
131.00
46.00

17.90

375.90
386.50
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
0 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

23.19
30.92
52.87
493.48

278.58
40.00

AMOUNT

82.29
238.71
91.91

412.91
AMOUNT

41.29

41.29
454.20
40.00
11.35
AMOUNT
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
0 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

131.00
58.50
46.00
19.00

12.73

267.23
278.58
16.71
22.29
38.11
355.69

6,360.27
4.00

AMOUNT

82.29
45.95

128.24
AMOUNT

100.00
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
0 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

12.82

112.82
241.06
4.00
60.27
AMOUNT

6,000.00

300.00

6,300.00
6,360.27
381.62
508.82
870.08
8,120.79

2,041.92
10.00

AMOUNT

82.29
59.68
45.95
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
0 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

187.92
AMOUNT

100.00

18.79

18.79
206.71
10.00
20.67
AMOUNT

1,800.00
125.00

96.25

2,021.25
2,041.92
122.52
163.35
279.33
2,607.12
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
0 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

102.39
5.00

AMOUNT

82.29
119.36
91.91

293.55
AMOUNT

8.40

8.40
301.95
5.00
60.39
AMOUNT

40.00

2.00
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
0 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

42.00
102.39
6.14
8.19
14.01
130.73

4,446.81
5.00

AMOUNT

82.29
59.68
45.95

187.92
AMOUNT

213.60

18.79

232.39
ONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
0 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

420.31
5.00
84.06
AMOUNT

4,155.00

207.75

4,362.75
4,446.81
266.81
355.74
608.32
5,677.69
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

PAY ITEM NO. : 404 (1)a DIRECT UNIT COST/KG


DESCRIPTION: Reinforcing Steel Bars, GR. 40 for Drainage Structures OUTPUT / HR :

REF. NO. DESIGNATION NO. OF NO. OF HOUR HOURLY RATE


PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 2 1 59.68
L09 Unskilled Laborer 8 1 45.95

Total Man-hours = 11 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E120 Cargo Truck, 9 - 10 M.T. 1 0.15 1,102.00


E406 Bar Shear, 42mm 1 0.50 315.25
E407 Bar Bender, 42mm 1 0.50 390.85

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

Reinforcing Steel Deformed Bars, Grade


CM006 kg. 1.05 60.00
40
CM009 G.I. Tie Wire, No. 16 kg. 0.021 55.00
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

(with 5% wastage factor)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 405 (1)c DIRECT UNIT COST/M³


DESCRIPTION: Structural Concrete, Class "A" for Drainage Structures OUTPUT/HR:

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR
L01 Foreman 1 1 82.29
L07 Skilled Laborer 4 1 59.68
L09 Unskilled Laborer 8 1 45.95
Total Man-hours = 13 hours

Installation/Removal of Formworks
L07 Skilled Laborer 2 2 59.68
L09 Unskilled Laborer 4 2 45.95
Total Man-hours = 12 hours
Total Man-hours = 25 hours
SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E307 Concrete Mixer, 1 - Bagger 1 1 225.31


E309 Concrete Vibrator 2 1 145.84
E121 Water Truck, 500 - 1000 gals. 1 0.10 1,065.00
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

CM001 Portland Cement, 40 kgs. bag 9.50 250.00


CM027 Marine Plywood, (12.5mm or 1/2") pc. 1.60 710.00
CM033 Lumber (Apitong) bd. ft. 70.00 55.00
CM010 Common Wire Nail kg 0.70 70.00
PM#03 Fine Aggregates cu.m. 0.5 371.00
PM#07 Crushed Aggregate for Cement Concrete cu.m. 1 432.79

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 405 (2) DIRECT UNIT COST/M³


DESCRIPTION: Structural Concrete, Class "B" OUTPUT / HR :

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR
L01 Foreman 1 1 82.29
L07 Skilled Laborer 4 1 59.68
L09 Unskilled Laborer 8 1 45.95
Total Man-hours = 13 hours

Installation/Removal of Formworks
L07 Skilled Laborer 2 2 59.68
L09 Unskilled Laborer 4 2 45.95
Total Man-hours = 12 hours
Total Man-hours = 25 hours
SUB - TOTAL A
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

NAME AND CAPACITY NO. OF NO. OF HOUR HOURLY RATE


UNITS

B. EQUIPMENT

E307 Concrete Mixer, 1 - Bagger 1 1 225.31


E309 Concrete Vibrator 1 1 145.84
E121 Water Truck, 500 - 1000 gals. 1 0.10 1,065.00

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

CM001 Portland Cement, 40 kgs. bag 8.00 250.00


CM027 Marine Plywood, (12.5mm or 1/2") pc. 1.60 710.00
CM033 Lumber (Apitong) bd. ft. 70.00 55.00
CM010 Common Wire Nail kg. 0.70 70.00
PM#03 Fine Aggregates cu.m. 0.50 371.00
PM#07 cu.m. 1.0 432.79
Crushed Aggregate for Cement Concrete

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 407 (1)b DIRECT UNIT COST/M³


DESCRIPTION: Lean Concrete (Drainage Structures) OUTPUT / HR :

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

L01 Foreman 1 1 82.29


L07 Skilled Laborer 4 1 59.68
L09 Unskilled Laborer 10 1 45.95

Total Man-hours = 15 hours

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E307 Concrete Mixer, 1 - Bagger 1 1 225.31


E309 Concrete Vibrator 1 1 145.84
E121 Water Truck, 500 - 1000 gals. 1 0.10 1,065.00

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

CM001 Portland Cement, 40 kgs. bag 5.00 250.00


PM#03 Fine Aggregates cu.m. 0.50 371.00
PM#07 Crushed Aggregate for Cement Concrete cu.m. 1 432.79

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 500(1) DIRECT UNIT COST/L.M:


DESCRIPTION: Reinforced Concrete Pipe Culvert 910mm Ø Class IV OUTPUT / HR :

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 2 1 59.68
L09 Unskilled Laborer 4 1 45.95

Total Man-hours = 7 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E107a Backhoe Crawler, 0.80 cu.m. 1 0.50 1,921.05


E116a Vibratory Plate Compactor7hp 1 0.50 160.34

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

CM001 Portland Cement, 40 kgs. bag 0.70 250.00


PM#03 Fine Aggregates cu.m. 0.040 371.00
PM#08 Granular Bedding Materials cu.m. 0.128 371.00
PM#28b Reinforced Concrete Pipe Culvert, 910mm l.m. 1 3,711.32
dia. Class IV
104(5) Backfill (Structural) cu.m. 0.86 201.10

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 500(2) DIRECT UNIT COST/L.M:


DESCRIPTION: Reinforced Concrete Pipe Culvert 1070mm Ø Class IV OUTPUT / HR :

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 2 1 59.68
L09 Unskilled Laborer 4 1 45.95

Total Man-hours = 7 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E107a Backhoe Crawler, 0.80 cu.m. 1 0.50 1,921.05


E116a Vibratory Plate Compactor7hp 1 0.50 160.34

Minor Tools (10% of Labor Cost)


DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

CM001 Portland Cement, 40 kgs. bag 1.20 250.00


PM#03 Fine Aggregates cu.m. 0.060 371.00
PM#08 Granular Bedding Materials cu.m. 0.158 371.00
PM#29 Reinforced Concrete Pipe Culvert, l.m. 1 4,811.57
1070mm dia. Class IV

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 500(3) DIRECT UNIT COST/L.M:


DESCRIPTION: Reinforced Concrete Pipe Culvert 1220mm Ø Class IV OUTPUT / HR :

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 2 1 59.68
L09 Unskilled Laborer 4 1 45.95

Total Man-hours = 7 hours


DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E107a Backhoe Crawler, 0.80 cu.m. 1 0.50 1,921.05


E116a Vibratory Plate Compactor7hp 1 0.50 160.34

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

CM001 Portland Cement, 40 kgs. bag 1.404 250.00


PM#03 Fine Aggregates cu.m. 0.08 371.00
PM#08 Granular Bedding Materials cu.m. 0.20 371.00
PM#30 Reinforced Concrete Pipe Culvert, l.m. 1 5,769.77
1220mm dia. Class IV

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : SPL 502(10) DIRECT UNIT COST/L.M:


DESCRIPTION: Reinforced Concrete Lined-Ditch Canals w/ Cover OUTPUT / HR:
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

REF. NO. DESIGNATION NO. OF NO. OF HOUR HOURLY RATE


PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 4 1 59.68
L09 Unskilled Laborer 10 1 45.95

Total Man-hours = 15 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E309 Concrete Vibrator 1 1.00 145.84


E116a Vibratory Plate Compactor7hp 1 1.00 160.34

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

PM#08 Granular Bedding Materials cu.m. 0.10 371.00


PM#11 Concrete, Class A cu.m. 0.45 3,722.71
PM#19 Reinforcing Steel Bars, Grade 40 kg 43.81 68.50
PM#21 Formworks sq.m. 1 847.12

Incidentals, 5 % of above cost


DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 504 (1)a DIRECT UNIT COST/L.M:


DESCRIPTION: Remove, Stockpile, Clean Salvaged RCPC, 910mm Ø and Below OUTPUT / HR :

NO. OF
REF. NO. NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 1 1 59.68
L09 Unskilled Laborer 4 1 45.95

Total Man-hours = 7 hours

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E301 Truck Mounted Crane, Hydraulic Telescop 1 1.00 2,150.60


E117 Dump Truck, 9.0 cu.m. 2 1.00 1,352.00
Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 504 (3)a DIRECT UNIT COST/L.M:


DESCRIPTION: Cleaning of Existing RCPC, 910mm Ø and Below, In Place OUTPUT / HR :

REF. NO. NO. OF NO. OF HOUR HOURLY RATE


PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 2 1 59.68
L09 Unskilled Laborer 4 1 45.95

Total Man-hours = 7 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E121 Water Truck, 500 - 1000 gals. 1 1.00 1,065.00


DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 504 (3)b DIRECT UNIT COST/L.M:


DESCRIPTION: Cleaning of Existing RCPC, 1070mm Ø and Below, In Place OUTPUT / HR :

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 2 1 59.68
L09 Unskilled Laborer 4 1 45.95
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

Total Man-hours = 7 hours

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E121 Water Truck, 500 - 1000 gals. 1 1.00 1,065.00

Minor Tools ( 10% of Labor Cost )

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

PAY ITEM NO. : 504 (4)a DIRECT UNIT COST/l.m.:


DESCRIPTION: Cleaning/Reconditioning of Existing RCBC, Single Barrel OUTPUT / HR :

REF. NO. DESIGNATION NO. OF NO. OF HOUR HOURLY RATE


PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 1 1 59.68
L09 Unskilled Laborer 2 1 45.95

Total Man-hours = 4 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E117 Dump Truck, 9.0 cu.m. 1 0.25 1,352.00


E107a Backhoe Crawler, 0.80 cu.m. 1 0.25 1,921.05
E121 Water Truck, 500 - 1000 gals. 1 1 1,065.00
Bamboo with Bucket, ( 4 uses ) 1 1 200.00

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 504 (4)b DIRECT UNIT COST/l.m.:


DESCRIPTION: Cleaning/Reconditioning of Existing RCBC, Double Barrel OUTPUT / HR :

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 2 1 59.68
L09 Unskilled Laborer 4 1 45.95

Total Man-hours = 7 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E117 Dump Truck, 9.0 cu.m. 1 0.30 1,352.00


E107a Backhoe Crawler, 0.80 cu.m. 1 0.30 1,921.05
E121 Water Truck, 500 - 1000 gals. 1 1.00 1,065.00

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 504 (4)c DIRECT UNIT COST/l.m.:


DESCRIPTION: Cleaning/Reconditioning of Existing RCBC, Triple OUTPUT / HR :
Barrel
REF. NO. DESIGNATION NO. OF NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 2 1 59.68
L09 Unskilled Laborer 7 1 45.95

Total Man-hours = 7 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

E117 Dump Truck, 9.0 cu.m. 1 0.30 1,352.00


E107a Backhoe Crawler, 0.80 cu.m. 1 0.30 1,921.05
E121 Water Truck, 500 - 1000 gals. 1 1.00 1,065.00

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 504 (5) DIRECT UNIT COST/L.M:


DESCRIPTION: Cleaning of Existing Lined-Ditch Canals OUTPUT / HR :

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

L07 Skilled Laborer 2 1 59.68


L09 Unskilled Laborer 4 1 45.95

Total Man-hours = 7 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E117 Dump Truck, 9.0 cu.m. 1 0.10 1,352.00


E107a Backhoe Crawler, 0.80 cu.m. 1 0.10 1,921.05
E121 Water Truck, 500 - 1000 gals. 1 1.00 1,065.00

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 505 (5) DIRECT UNIT COST/M3


DESCRIPTION: Grouted Riprap, Class "A" OUTPUT / HR :

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 1 1 59.68
L09 Unskilled Laborer 4 1 45.95

Total Man-hours = 11 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

Minor Tools (5% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

PM#24 Cement Mortar (1:3 Mix) cu.m. 0.25 3,794.02


PM#09 Boulders cu.m. 1.00 586.82
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

103(1)a Structure Excavation cu.m. 1.00 243.36

Incidentals, 1 % of above cost

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 505 (5)b DIRECT UNIT COST/M3


DESCRIPTION: Grouted Riprap, Class "A" OUTPUT / HR :

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 2 1 59.68
L09 Unskilled Laborer 8 1 45.95

Total Man-hours = 11 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E307 Concrete Mixer, 1 - Bagger 1 1 225.31


E121 Water Truck, 500 - 1000 gals. 1 0.05 1,065.00

Minor Tools (5% of Labor Cost)


DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

CM001 Portland Cement, 40 kgs. bag 3 250.00


DM085 Filter Cloth sq.m. 0.015 280.00
DM024 PVC , 100 mm dia.(Weepholes) l.m. 0.30 150.00
PM#03 Fine Aggregates cu.m. 0.25 371.00
PM#08 Granular Bedding Materials cu.m. 0.015 371.00
PM#09 Boulders cu.m. 1.05 586.82
Incidentals, 1 % of above cost

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 505 (10) DIRECT UNIT COST/L.M:


DESCRIPTION: Grouted Riprap, Lined-Ditch Canal (U-Type) OUTPUT / HR :

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 3 1 59.68
L09 Unskilled Laborer 6 1 45.95

Total Man-hours = 10 hours

SUB - TOTAL A
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

NAME AND CAPACITY NO. OF NO. OF HOUR HOURLY RATE


UNITS

A. EQUIPMENT

E307 Concrete Mixer, 1 - Bagger 1 0.25 225.31


E121 Water Truck, 500 - 1000 gals. 1 0.05 1,065.00

Minor Tools (10% of Labor Cost)

Note: Exclude Excavation Works

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

CM001 Portland Cement, 40 kgs. bag 0.035 250.00


PM#03 Fine Aggregates cu.m. 0.002 371.00
PM#09 Boulders cu.m. 0.525 586.82
103(1)a Structure Excavation cu.m. 1.11 243.36
104(6) Granular Bedding cu.m. 0.10 525.79
Incidental/Waste Factor , ( 5 % )

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 506 DIRECT UNIT COST/M3


DESCRIPTION: Stone Masonry (Guardwall Block) OUTPUT / HR :

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 2 1 59.68
L09 Unskilled Laborer 8 1 45.95

Total Man-hours = 11 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

A. EQUIPMENT

E307 Concrete Mixer, 1 - Bagger 1 1 225.31


E121 Water Truck, 500 - 1000 gals. 1 0.05 1,065.00
E107b Backhoe Wheel Type 0.280 cu.m. 1 0.10 0.00

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

CM001 Portland Cement, 40 kgs. bag 5.5 250.00


DM085 Filter Cloth sq.m. 0.015 280.00
DM024 PVC , 100 mm dia.(Weepholes) l.m. 0.3 150.00
PM#03 Fine Aggregates cu.m. 0.3 371.00
PM#08 Granular Bedding Materials cu.m. 0.02 371.00
PM#09 Boulders cu.m. 1.05 586.82
Incidentals, 1 % of above cost

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)


H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 507 DIRECT UNIT COST/M3


DESCRIPTION: Rubble Concrete OUTPUT / HR :

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 2 1 59.68
L09 Unskilled Laborer 8 1 45.95
Total Man-hours = 11 hours

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR HOURLY RATE
UNITS

A. EQUIPMENT

E307 Concrete Mixer, 1 - Bagger 1 1 225.31


E121 Water Truck, 500 - 1000 gals. 1 0.05 1,065.00
E107b Backhoe Wheel Type 0.280 cu.m. 1 0.10 0.00

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

CM001 Portland Cement, 40 kgs. bag 4.2 250.00


DM085 Filter Cloth sq.m. 0.015 280.00
DM024 PVC , 100 mm dia.(Weepholes) l.m. 0.3 150.00
PM#03 Fine Aggregates cu.m. 0.2625 371.00
PM#07 Crushed Aggregate for Cement Concrete cu.m. 0.525 432.79
PM#08 Granular Bedding Materials cu.m. 0.02 371.00
PM#09 Boulders cu.m. 0.63 586.82
Incidentals, 2 % of above cost

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 508 DIRECT UNIT COST/M3


DESCRIPTION: Hand-Laid Rock Embankment OUTPUT / HR :

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 2 1 59.68
L09 Unskilled Laborer 8 1 45.95

Total Man-hours = 11hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

Note : Exclude Excavation Works


DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

PM#09 Boulders cu.m. 1.05 586.82

( Waste Factor , 5 % )

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 508(2) DIRECT UNIT COST/M3


DESCRIPTION: Hand-Laid Rock Embankment, Dumpstone OUTPUT / HR :

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L09 Unskilled Laborer 2 1 45.95
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR HOURLY RATE
UNITS

B. EQUIPMENT

E120a Cargo Truck, 2 - 5 M.T. 1 0.50 712.00

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

RM066 Rock, Class A cu.m. 1 550.00

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 511 (1) DIRECT UNIT COST/C.M:


DESCRIPTION: Gabions OUTPUT / HR :
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

REF. NO. DESIGNATION NO. OF NO. OF HOUR HOURLY RATE


PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 2 1 59.68
L09 Unskilled Laborer 8 1 45.95

Total Man-hours = 11 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR HOURLY RATE
UNITS

A. EQUIPMENT

Note: Exclude Excavation Works

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST

E. MATERIALS

DM087 Gabion Wire; (2.0m x 1.0m x 1.0m), PVC C bag 0.28 2,225.00
PM#09 Boulders cu.m. 1.05 586.82

Incidental/Waste Factor , ( 5 % of
Materials Cost )
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 511 (2) DIRECT UNIT COST/C.M:


DESCRIPTION: Mattress OUTPUT / HR :

NO. OF
REF. NO. DESIGNATION NO. OF HOUR HOURLY RATE
PERSON

A. LABOR

L01 Foreman 1 1 82.29


L07 Skilled Laborer 2 1 59.68
L09 Unskilled Laborer 8 1 45.95

Total Man-hours = 11 hours

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR HOURLY RATE
UNITS

A. EQUIPMENT

Note: Exclude Excavation Works

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

E. MATERIALS

DM088 Mattress; (6.0m x 2.0m x 0.30m), PVC Coat bag 0.28 4,600.00
PM#09 Boulders cu.m. 1.05 586.82

Incidental/Waste Factor , ( 5 % of Materials Cost )

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)
TIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

- 13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
10 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

70.20
180.00

AMOUNT

82.29
119.36
367.62

569.27
AMOUNT

165.30
157.62
195.42

518.35
1,087.62
180.00
6.04
AMOUNT

63.00
1.16
TIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

- 13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
10 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

64.16
70.20
4.21
5.62
9.60
89.63

5,659.11
1.40

AMOUNT

82.29
238.71
367.62

238.71
367.62

1,294.96
AMOUNT

225.31
291.68
106.50
TIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

- 13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
10 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

623.49
1,918.45
1.40
1,370.32
AMOUNT

2,375.00
284.00
962.50
49.00
185.50
432.79

4,288.79
5,659.11
339.55
452.73
774.17
7,225.56

5,179.94
1.40

AMOUNT

82.29
238.71
367.62

238.71
367.62

1,294.96
TIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

- 13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
10 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

AMOUNT

225.31
145.84
106.50

477.65
1,772.62
1.40
1,266.15
AMOUNT

2,000.00
284.00
962.50
49.00
185.50
432.79

3,913.79
5,179.94
310.80
414.40
708.62
6,613.75

2,182.83
4.00

AMOUNT
TIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

- 13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
10 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

82.29
238.71
459.53

780.53
AMOUNT

225.31
145.84
106.50

477.65
1,258.18
4.00
314.55
AMOUNT

1,250.00
185.50
432.79

1,868.29
2,182.83
130.97
TIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

- 13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
10 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

174.63
298.61
2,787.04

4,609.85
3.00

AMOUNT

82.29
119.36
183.81

385.46
AMOUNT

960.53
80.17

38.55

1,079.24
1,464.70
3.00
488.23
AMOUNT
TIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

- 13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
10 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

175.00
14.84
47.49
3,711.32

172.97

4,121.62
4,609.85
276.59
368.79
630.63
5,885.86

5,924.80
2.00

AMOUNT

82.29
119.36
183.81

385.46
AMOUNT

960.53
80.17

38.55
TIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

- 13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
10 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

1,079.24
1,464.70
2.00
732.35
AMOUNT

300.00
22.26
58.62
4,811.57

5,192.45
5,924.80
355.49
473.98
810.51
7,564.78

7,396.41
1.25

AMOUNT

82.29
119.36
183.81
TIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

- 13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
10 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

385.46
AMOUNT

960.53
80.17

38.55

1,079.24
1,464.70
1.25
1,171.76
AMOUNT

351.00
29.68
74.20
5,769.77

6,224.65
7,396.41
443.78
591.71
1,011.83
9,443.74

6,129.61
4.00
TIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

- 13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
10 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

AMOUNT

82.29
238.71
459.53

780.53
AMOUNT

145.84
160.34

78.05

384.23
1,164.76
4.00
291.19
AMOUNT

37.10
1,675.22
3,000.97
847.12

278.02
TIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

- 13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
10 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

5,838.42
6,129.61
367.78
490.37
838.53
7,826.29

1,737.65
3.00

AMOUNT

82.29
59.68
183.81

325.78
AMOUNT

2,150.60
2,704.00
32.58

4,887.18
5,212.96
3.00
1,737.65
TIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

- 13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
10 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

AMOUNT

0.00
1,737.65
104.26
139.01
237.71
2,218.64

496.33
3.00

AMOUNT

82.29
119.36
183.81

385.46
AMOUNT

1,065.00
TIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

- 13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
10 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

38.55

1,103.55
1,489.00
3.00
496.33
AMOUNT

0.00
496.33
29.78
39.71
67.90
633.72

744.50
2.00

AMOUNT

82.29
119.36
183.81
TIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

- 13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
10 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

385.46
AMOUNT

1,065.00

38.55

1,103.55
1,489.00
2.00
744.50
AMOUNT

0.00
744.50
44.67
59.56
101.85
950.58
TIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

- 13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
10 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

3,659.36
0.38

AMOUNT

82.29
59.68
91.91

233.87
AMOUNT

338.00
480.26
1,065.00
50.00

23.39

1,138.39
1,372.26
0.38
3,659.36
AMOUNT
TIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

- 13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
10 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

0.00
3,659.36
219.56
292.75
500.60
4,672.27

6,589.12
0.38

AMOUNT

82.29
119.36
183.81

385.46
AMOUNT

405.60
576.32
1,065.00

38.55

2,085.46
TIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

- 13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
10 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

2,470.92
0.38
6,589.12
AMOUNT

0.00
6,589.12
395.35
527.13
901.39
8,412.98

6,993.50
0.38

AMOUNT

82.29
119.36
321.67

523.32
AMOUNT
TIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

- 13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
10 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

405.60
576.32
1,065.00

52.33

2,099.25
2,622.56
0.38
6,993.50
AMOUNT

0.00
6,993.50
419.61
559.48
956.71
8,929.30

181.63
10.00

AMOUNT

82.29
TIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

- 13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
10 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

119.36
183.81

385.46
AMOUNT

135.20
192.11
1,065.00

38.55

1,430.85
1,816.31
10.00
181.63
AMOUNT

0.00
181.63
10.90
14.53
24.85
TIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

- 13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
10 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

231.91

2,046.57
3.80

AMOUNT

82.29
59.68
183.81

325.78
AMOUNT

16.29

16.29
342.07
3.80
90.02
AMOUNT

948.50
586.82
TIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

- 13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
10 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

243.36

177.87

1,956.55
2,046.57
122.79
163.73
279.97
2,613.06

2,249.24
1.50

AMOUNT

82.29
119.36
367.62

569.27
AMOUNT

225.31
53.25

28.46
TIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

- 13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
10 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

307.03
876.30
1.50
584.20
AMOUNT

750.00
4.20
45.00
92.75
5.56
616.16
151.37

1,665.04
2,249.24
134.95
179.94
307.70
2,871.83

1,019.70
2.00

AMOUNT

82.29
179.04
275.72

537.04
TIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

- 13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
10 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

AMOUNT

56.33
53.25

53.70

163.28
700.32
2.00
350.16
AMOUNT

8.75
0.74
308.08
270.13
49.95
31.88

669.54
1,019.70
61.18
81.58
139.49
1,301.95

2,954.03
1.56

AMOUNT
TIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

- 13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
10 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

82.29
119.36
367.62

569.27
AMOUNT

225.31
53.25
0.00

56.93

335.49
904.76
1.5625
579.05
AMOUNT

1,375.00
4.20
45.00
111.30
7.42
616.16
215.91

2,374.99
2,954.03
TIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

- 13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
10 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

177.24
236.32
404.11
3,771.71

2,807.36
1.40

AMOUNT

82.29
119.36
367.62

569.27
AMOUNT

225.31
53.25
0.00

56.93

335.49
904.76
1.40
646.26
AMOUNT
TIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

- 13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
10 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

1,050.00
4.20
45.00
97.39
227.21
7.42
369.70
360.18

2,161.10
2,807.36
168.44
224.59
384.05
3,584.43

798.33
3.13

AMOUNT

82.29
119.36
367.62

569.27
AMOUNT
TIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

- 13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
10 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

0.00
569.27
3.125
182.17
AMOUNT

616.16

616.16
798.33
47.90
63.87
109.21
1,019.30

719.66
3.13

AMOUNT

82.29
91.91
TIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

- 13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
10 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

174.19
AMOUNT

356.00

356.00
530.19
3.125
169.66
AMOUNT

550.00

550.00
719.66
43.18
57.57
98.45
918.86

1,551.60
2.50
TIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

- 13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
10 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

AMOUNT

82.29
119.36
367.62

569.27
AMOUNT

56.93

56.93
626.19
2.50
250.48
AMOUNT

623.00
616.16

61.96
TIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

- 13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
10 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

1,301.12
1,551.60
93.10
124.13
212.26
1,981.08

2,227.08
2.50

AMOUNT

82.29
119.36
367.62

569.27
AMOUNT

0.00
569.27
2.50
227.71
AMOUNT
TIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
NENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

- 13 SAYRE HIGHWAY, REGION X


LAY - CABANGLASAN ROAD SECTION
10 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

1,288.00
616.16

95.21

1,999.37
2,227.08
133.62
178.17
304.66
2,843.53
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

PAY ITEM NO. : 600 (1)


DESCRIPTION: Concrete Curb, (Cast In-Place)

REF. NO. DESIGNATION NO. OF NO. OF HOUR


PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 8 1

Total Man-hours = 13 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E307 Concrete Mixer, 1 - Bagger 1 1


E121 Water Truck, 500 - 1000 gals. 1 0.05
E309 Concrete Vibrator 1 1

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM001 Portland Cement, 40 kgs. bag 0.72


CM027 Marine Plywood, (12.5mm or 1/2") pc 0.28
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

CM034 Form Lumber ( Good Lumber ) bd. ft. 12.16


CM010 Common Wire Nail kg. 0.11
RM086 Curing Compound liter 0.30
PM#03 Fine Aggregates cu.m. 0.04
PM#07 Crushed Aggregate for Cement Concrete cu.m. 0.08

Miscellaneous (2% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 600 (3)


DESCRIPTION: Concrete Curb and Gutter, (Cast In-Place)

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
L09 Unskilled Laborer 8 1

Total Man-hours = 13 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E307 Concrete Mixer, 1 - Bagger 1 1


E121 Water Truck, 500 - 1000 gals. 1 0.05
E309 Concrete Vibrator 1 1
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM001 Portland Cement, 40 kgs. bag 1.29


CM027 Marine Plywood, (12.5mm or 1/2") pc 0.24
CM034 Form Lumber ( Good Lumber ) bd. ft. 11.47
CM010 Common Wire Nail kg. 0.11
RM086 Curing Compound liter 0.30
PM#03 Fine Aggregates cu.m. 0.07
PM#07 Crushed Aggregate for Cement Concrete cu.m. 0.14
Miscellaneous (2% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 601


DESCRIPTION: Concrete Sidewalk

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 4 1
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

L09 Unskilled Laborer 12 1

Total Man-hours = 17 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E209a Concrete Screeder, ( 5.5 Hp) 1 1


E205 Transit Mixer, 5.0 cu.m. 4 1
E204a Concrete Batch Plant, 30 cu.m./hr. 1 1
E106 Wheel Loader, 1.5 cu.m., 1 1
E121 Water Truck, 500 - 1000 gals. 1 1
E309 Concrete Vibrator 2 1
E418 Concrete Cutter, 14 " diameter 1 1

Minor Tools (5% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM001 Portland Cement, 40 kgs. bag 0.95


RM086 Curing Compound liter 0.29
RM096 Asphalt Sealant liter 0.12
PM#22 Falsework sq.m. 0.46
PM#03 Fine Aggregates cu.m. 0.055

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)


H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 602 (2)


DESCRIPTION: Maintenance Marker Post (Furnish and Install)

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L02 Asst. Foreman/Leadman 1 1


L07 Skilled Laborer 1 1
L09 Unskilled Laborer 2 1

Total Man-hours = 4 hours

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR
UNITS

B. EQUIPMENT

E120 Cargo Truck, 9 - 10 M.T. 1 0.05

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM203 Paint, Reflectorized, (white) liter 0.05


RM204 Paint, Reflectorized, (yellow) liter 0.05
RM127 Concrete Maintenance Marker Post pc 1.00
103(1)a Structure Excavation cu.m. 1.44
104(5) Backfill (Structural) cu.m. 1.40

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 602 (3)


DESCRIPTION: Kilometer Post (Furnish and Install)

REF. NO. DESIGNATION NO. OF NO. OF HOUR


PERSON

A. LABOR

L02 Asst. Foreman/Leadman 1 1


L07 Skilled Laborer 1 1
L09 Unskilled Laborer 2 1

Total Man-hours = 4 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

E120 Cargo Truck, 9 - 10 M.T. 1 0.5


E309 Concrete Vibrator 1 0.05

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM203 Paint, Reflectorized, (white) liter 0.10


RM204 Paint, Reflectorized, (yellow) liter 0.10
RM126 Concrete Kilometer Post pc 1.00
PM#11 Concrete, Class A cu.m. 0.095
103(1)a Structure Excavation cu.m. 1.46
104(5) Backfill (Structural) cu.m. 1.34

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 603 (3)a.1


DESCRIPTION: Metal (Flex) Beam Guardrail Including Concrete Post

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 2 1
L09 Unskilled Laborer 4 1

Total Man-hours = 7 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E120 Cargo Truck, 9 - 10 M.T. 1 0.25


E309 Concrete Vibrator 1 0.50
E406 Bar Shear, 42mm 1 0.10
E407 Bar Bender, 42mm 1 0.10

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 5.19


CM009 G.I. Tie Wire, No. 16 kg 0.08
CM027 Marine Plywood, (12.5mm or 1/2") pc. 0.19
CM034 Form Lumber ( Good Lumber ) bd. ft. 8.00
CM010 Common Wire Nail kg 0.08
RM105 Metal Flex Beam Guardrails l.m. 1.00
SM205 Bolts and Nuts, 5mm diameter pc. 3.00
PM#11 Concrete, Class A cu.m. 0.03
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E) per linear meter
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 603 (3)a


DESCRIPTION: Metal (Flex) Beam Guardrail Including Concrete Post

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 2 1
L09 Unskilled Laborer 4 1

Total Man-hours = 7 hours

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR
UNITS

B. EQUIPMENT

E120a Cargo Truck, 2 - 5 M.T. 1 0.25

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM105 Metal Flex Beam Guardrails l.m. 1.00


SM205 Bolts and Nuts, 5mm diameter pc. 0.60
PM#33 Pre-Fabricated Concrete Post for Metal Beam pc 0.20
Guardrail
103(1)B Structure Excavation, Common Material for cu.m. 0.07
Concrete Post
104(5) Backfill (Structural) cu.m. 0.06

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E) per linear meter
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 603 (3)a.2


DESCRIPTION: Repainting of Existing Metal Beam Guardrail

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L02 Asst. Foreman/Leadman 1 1


L07 Skilled Laborer 8 1
L09 Unskilled Laborer 2 1

Total Man-hours = 11 hours


DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR
UNITS

B. EQUIPMENT

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM203 Paint, Reflectorized, (white) gal 0.03


RM204 Paint, Reflectorized, (yellow) gal 0.03
RM212 Paint Primer Solvent gal 0.015

Incidentals (5% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E) per Linear meter
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 603 (3)a.3


DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

DESCRIPTION: Re-Installation of Existing Metal Beam Guardrail

REF. NO. DESIGNATION NO. OF NO. OF HOUR


PERSON

A. LABOR

L02 Asst. Foreman/Leadman 1 1


L07 Skilled Laborer 3 1
L09 Unskilled Laborer 6 1

Total Man-hours = 10 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E120a Cargo Truck, 2 - 5 M.T. 1 1


E417 Cutting Outfit 1 1
E411a Welding Machine,15 Hp 1 1

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM012 Oxygen (contents only) cyl 0.10


CM013 Acetylene (contents only) cyl 0.05
CM016 Welding Rod kg 0.20
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

Incidentals (10% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E) per Linear meter
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 603 (3)b


DESCRIPTION: Metal (Flex) Beam Guardrail, End Piece

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L02 Asst. Foreman/Leadman 1 1


L07 Skilled Laborer 1 1
L09 Unskilled Laborer 2 1

Total Man-hours = 4 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E120 Cargo Truck, 9 - 10 M.T. 1 1

Minor Tools (5% of Labor Cost)


DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM106 Metal Beam Guardrails, End Piece pc 1.00


SM205 Bolts and Nuts, 5mm diameter pc 5.00

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E) per piece
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 603 (3)c


DESCRIPTION: Painting of Concrete Post for Metal Beam Guardrail

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L02 Asst. Foreman/Leadman 1 1


L07 Skilled Laborer 8 1
L09 Unskilled Laborer 2 1
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

Total Man-hours = 11 hours

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR
UNITS

B. EQUIPMENT

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM203 Paint, Reflectorized, (white) gal 0.13


RM212 Paint Primer Solvent gal 0.015

Incidentals (5% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E) per Linear meter
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 603 (5)


DESCRIPTION: Concrete Post for Metal (Flex) Beam Guardrail
Cast In Place
NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 2 1
L09 Unskilled Laborer 4 1

Total Man-hours = 7 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E307 Concrete Mixer, 1 - Bagger 1 1.00


E309 Concrete Vibrator 1 1.00
E406 Bar Shear, 42mm 1 1.00
E407 Bar Bender, 42mm 1 1.00
E121 Water Truck, 500 - 1000 gals. 1 0.50

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM006 Reinforcing Steel Deformed Bars, Grade 40 kg 13.311


DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

CM009 G.I. Tie Wire, No. 16 kg 0.161


CM001 Portland Cement, 40 kgs. bags 0.611
CM042 Fine Aggregates cu.m. 0.034
CM046 Crushed Aggregate, (3/8") cu.m. 0.042
PM#21 Formworks sq.m. 1.428

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E) per linear meter
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 605(1)a


DESCRIPTION: Install Warning Sign, Triangular

REF. NO. DESIGNATION NO. OF NO. OF HOUR


PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 1 1
L09 Unskilled Laborer 2 1

Total Man-hours = 4 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E120a Cargo Truck, 2 - 5 M.T. 1 0.25


DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM131 Warning Signs, 750mm, triangular pc 1.00


DM041 G.I. Pipe 3" (76mm) diameter, Schedule 40 pc 1.27
Pre-Fab Concrete Footing for Warning /
PM#32 Regulatory signs pc 1.00
103(1)B Structure Excavation, Common Material for cu.m. 0.22
Concrete Post
104(5) Backfill (Structural) cu.m. 0.16

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 605(1)b


DESCRIPTION: Install Warning Sign, Trapezoidal

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

L07 Skilled Laborer 1 1


L09 Unskilled Laborer 2 1

Total Man-hours = 4 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E120a Cargo Truck, 2 - 5 M.T. 1 0.25

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM134 Warning Signs, Trapezoidal pc 1.00


DM041 G.I. Pipe 3" (76mm) diameter, Schedule 40 pc 1.27
Pre-Fab Concrete Footing for Warning /
PM#32 Regulatory signs pc 1.00
103(1)B Structure Excavation, Common Material for cu.m. 0.22
Concrete Post
104(5) Backfill (Structural) cu.m. 0.16

SUB - TOTAL E
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

F. DIRECT UNIT COST, (D+E)


G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 605(1)b.2


DESCRIPTION: Install Warning Sign, Trapezoidal

REF. NO. DESIGNATION NO. OF NO. OF HOUR


PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 1 1
L09 Unskilled Laborer 2 1

Total Man-hours = 4 hours

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR
UNITS

B. EQUIPMENT

E120a Cargo Truck, 2 - 5 M.T. 1 0.25

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

E. MATERIALS

CM001 Portland Cement, 40 kgs. bag 0.48


CM008 Structural Steel kg. 2.00
CM033 Lumber (Apitong) bd. ft. 8.00
CM010 Common Wire Nail kg. 0.08
RM132 Warning Signs, 900mm, triangular pc 1
DM041 G.I. Pipe 3" (76mm) diameter, Schedule 40 pc 3.10
SM205 Bolts and Nuts, 5mm diameter pc 12.00
PM#03 Fine Aggregates cu.m. 0.025
PM#07 Crushed Aggregate for Cement Concrete cu.m. 0.050

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 605(2)a


DESCRIPTION: Install Regulatory Sign, Round, 60cmØ

REF. NO. DESIGNATION NO. OF NO. OF HOUR


PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 1 1
L09 Unskilled Laborer 2 1

Total Man-hours = 4 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

B. EQUIPMENT

E120a Cargo Truck, 2 - 5 M.T. 1 0.25

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM141 Regulatory Signs, 600mm, Round pc 1.00


DM041 G.I. Pipe 3" (76mm) diameter, Schedule 40 pc 1.27
PM#32 Pre-Fab Concrete Footing for Warning / pc 1.00
Regulatory signs
103(1)B Structure Excavation, Common Material for cu.m. 0.22
Concrete Post
104(5) Backfill (Structural) cu.m. 0.16

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 605(2)b


DESCRIPTION: Regulatory Sign

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 1 1
L09 Unskilled Laborer 2 1

Total Man-hours = 4 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E120a Cargo Truck, 2 - 5 M.T. 1 0.25

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM001 Portland Cement, 40 kgs. bag 0.48


CM008 Structural Steel kg. 2.00
CM033 Lumber (Apitong) bd. ft. 8.00
CM010 Common Wire Nail kg. 0.08
RM141 Regulatory Signs, 600mm, Round ea. 1.00
DM041 G.I. Pipe 3" (76mm) diameter, Schedule 40 pc 3.10
SM205 Bolts and Nuts, 5mm diameter pc 12.00
PM#03 Fine Aggregates cu.m. 0.025
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

PM#07 Crushed Aggregate for Cement Concrete cu.m. 0.050

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 605(3)a


DESCRIPTION: Install Informatory Sign, 1500mm x 1000mm

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 1 1
L09 Unskilled Laborer 2 1

Total Man-hours = 4 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E120a Cargo Truck, 2 - 5 M.T. 1 0.25

Minor Tools (10% of Labor Cost)


DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM157 Informatory Signs, (59" x 40") 1500mm x 1000mm pc 1.00


DM041 G.I. Pipe 3" (76mm) diameter, Schedule 40 pc 2.54
PM#32 Pre-Fab Concrete Footing for Warning / pc 2.00
Regulatory signs
103(1)B Structure Excavation, Common Material for cu.m. 0.43
Concrete Post
104(5) Backfill (Structural) cu.m. 0.32

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 605(3)b


DESCRIPTION: Informatory Sign, 800mm x 1500mm

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 1 1
L09 Unskilled Laborer 2 1

Total Man-hours = 4 hours


DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR
UNITS

B. EQUIPMENT

E120a Cargo Truck, 2 - 5 M.T. 1 0.25

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM156 Informatory Signs, (32" x 59") 800mm x 1500mm pc 1.00


DM041 G.I. Pipe 3" (76mm) diameter, Schedule 40 pc 2.54
PM#32 Pre-Fab Concrete Footing for Warning / pc 2.00
Regulatory signs
103(1)B Structure Excavation, Common Material for cu.m. 0.43
Concrete Post
104(5) Backfill (Structural) cu.m. 0.32

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

PAY ITEM NO. : 605(3)c


DESCRIPTION: Informatory Sign, 1000mm x 980mm

REF. NO. DESIGNATION NO. OF NO. OF HOUR


PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 1 1
L09 Unskilled Laborer 2 1

Total Man-hours = 4 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E120a Cargo Truck, 2 - 5 M.T. 1 0.25

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM001 Portland Cement, 40 kgs. bag 1.32


CM008 Structural Steel kg. 2.00
CM033 Lumber (Apitong) bd. ft. 8.00
CM010 Common Wire Nail kg. 0.08
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

RM152 Informatory Signs, (36" x 72") ea. 1.00


DM041 G.I. Pipe 3" (76mm) diameter, Schedule 40 pc 3.10
SM205 Bolts and Nuts, 5mm diameter pc 12.00
PM#03 Fine Aggregates cu.m. 0.073
PM#07 Crushed Aggregate for Cement Concrete cu.m. 0.145

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 605(3)d


DESCRIPTION: Informatory Sign, 1200mm x 1000mm

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 1 1
L09 Unskilled Laborer 2 1

Total Man-hours = 4 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E120a Cargo Truck, 2 - 5 M.T. 1 0.25

Minor Tools (10% of Labor Cost)


DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM001 Portland Cement, 40 kgs. bag 1.32


CM008 Structural Steel kg. 2.00
CM033 Lumber (Apitong) bd. ft. 8.00
CM010 Common Wire Nail kg. 0.08
RM152 Informatory Signs, (36" x 72") ea. 1.00
DM041 G.I. Pipe 3" (76mm) diameter, Schedule 40 pc 3.10
SM205 Bolts and Nuts, 5mm diameter pc 12.00
PM#03 Fine Aggregates cu.m. 0.073
PM#07 Crushed Aggregate for Cement Concrete cu.m. 0.145

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 605(3)e


DESCRIPTION: Informatory Sign, 1500mm x 980mm

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 1 1
L09 Unskilled Laborer 2 1
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

Total Man-hours = 4 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E120a Cargo Truck, 2 - 5 M.T. 1 0.25

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM001 Portland Cement, 40 kgs. bag 1.32


CM008 Structural Steel kg. 2.00
CM033 Lumber (Apitong) bd. ft. 8.00
CM010 Common Wire Nail kg. 0.08
RM154 Informatory Signs, (48" x 72") ea. 1.00
DM041 G.I. Pipe 3" (76mm) diameter, Schedule 40 pc 3.10
SM205 Bolts and Nuts, 5mm diameter pc 12.00
PM#03 Fine Aggregates cu.m. 0.073
PM#07 Crushed Aggregate for Cement Concrete cu.m. 0.145

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

I. VALUE ADDED TAX ( 12% OF F+G+H)


J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 606


DESCRIPTION: Reflectorized Markings, ( Pre-mix ) Painting

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 1 1
L09 Unskilled Laborer 2 1

Total Man-hours = 4 hours

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR
UNITS

B. EQUIPMENT

E120a Cargo Truck, 2 - 5 M.T. 1 0.05

Minor Tools (5% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

E. MATERIALS

RM203 Paint, Reflectorized, (white) liter 0.50


RM204 Paint, Reflectorized, (yellow) liter 0.50
RM213 Paint Thinner gal 0.10

Miscellaneous (5% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 607(2)


DESCRIPTION: Reflectorized Pavement Studs (Raised Profile Type)

REF. NO. DESIGNATION NO. OF NO. OF HOUR


PERSON

A. LABOR

L01 Foreman 1 1
L09 Unskilled Laborer 3 1

Total Man-hours = 4 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

E413 Electric/Crawler Drill 1 0.5


E420 Pneumatic Gun (for Epoxy Injection) 1 0.5
E409 Generator Set, 51-100kw 1 0.5
E120a Cargo Truck, 2 - 5 M.T. 1 0.25
E402a Air Compressor, 15-35 cfm 1 1.00

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

Reflective Stud Catcheye Raised Surface, 100mm


RM182 pc 1.00
x 100mm
RM227 Concrete Epoxy, (A & B) can 0.04

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 612(1)


DESCRIPTION: Reflectorized Thermoplastic , Pavement Markings (White)

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

L01 Foreman 1 1
L07 Skilled Laborer 2 1
L09 Unskilled Laborer 6 1

Total Man-hours = 9 hours

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR
UNITS

B. EQUIPMENT

E120a Cargo Truck, 2 - 5 M.T. 1 1


E415 Applicator Machine 1 1
E416 Kneading Machine 1 1
E419 Traffic Safety Devices 1 1

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM205 Reflectorized Thermoplastic Paint, (White) sq.m. 1.000

Miscellaneous (5% of the above)


DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 612(2)


DESCRIPTION : Reflectorized Thermoplastic , Pavement Markings (Yellow)

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 2 1
L09 Unskilled Laborer 6 1

Total Man-hours = 9 hours

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR
UNITS

B. EQUIPMENT

E120a Cargo Truck, 2 - 5 M.T. 1 1


E415 Applicator Machine 1 1
E416 Kneading Machine 1 1
E419 Traffic Safety Devices 1 1

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

D. UNIT COST : (A+B)/C


NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM206 Reflectorized Thermoplastic Paint, (Yellow) sq.m. 1.000

Miscellaneous (5% of the above cost)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 612(3)


DESCRIPTION : Reflectorized Thermoplastic , Pavement Markings (Pedestrian)

REF. NO. DESIGNATION NO. OF NO. OF HOUR


PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 2 1
L09 Unskilled Laborer 6 1

Total Man-hours = 9 hours

SUB - TOTAL A
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

NAME AND CAPACITY NO. OF NO. OF HOUR


UNITS

B. EQUIPMENT

E120a Cargo Truck, 2 - 5 M.T. 1 1


E415 Applicator Machine 1 1
E416 Kneading Machine 1 1
E419 Traffic Safety Devices 1 1

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM220 sq.m. 1.000


Reflectorized Thermoplastic Paint, (Pedestrian)

Miscellaneous (5% of the above cost)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 613(1)


DESCRIPTION : Concrete Joint Sealant, Hot Poured Elastic Type
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

REF. NO. DESIGNATION NO. OF NO. OF HOUR


PERSON

A. LABOR

L07 Skilled Laborer 1 1


L09 Unskilled Laborer 4 1

Total Man-hours = 5 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E427 Joint Sealer with nozzle ( Hot 0r cold) 1 1


E215 Power Broom, Towed type, 2.0m wide 1 1
E402 Air Compressor, 251-315 cfm 1 1

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM085 Asphalt Cement Penetration Grade 40-50 tonne 0.053


DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

Miscellaneous (5% of the above cost)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 618


DESCRIPTION: Rumble Strip

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 3 1
L09 Unskilled Laborer 6 1

Total Man-hours = 10 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E120a Cargo Truck, 2 - 5 M.T. 1 1


E415 Applicator Machine 1 1
E416 Kneading Machine 1 1
E419 Traffic Safety Devices 1 1

Minor Tools (10% of Labor Cost)


DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM011a LPG (50 kg) cyl 0.006


CM011b LPG (contents only) cyl 0.003
RM205 Reflectorized Thermoplastic Paint, (White) bag 0.60
RM207 Glass Beads bag 0.060
RM208 Primer, white liter 0.24
RM215 Calsomine powder kg. 0.15

Miscellaneous (5% of the above)

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : 620


DESCRIPTION: Chevron Signs

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L01 Foreman 1 1
L07 Skilled Laborer 1 1
L09 Unskilled Laborer 2 1

Total Man-hours = 4 hours


DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

SUB - TOTAL A
NAME AND CAPACITY NO. OF NO. OF HOUR
UNITS

B. EQUIPMENT

E120a Cargo Truck, 2 - 5 M.T. 1 0.25

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

RM171 Directional Signs, Chevron, (18" x 24") 450mm x pc 1.00


DM041 G.I. Pipe 3" (76mm) diameter, Schedule 40 pc 1.07
PM#34 Pre-Fabricated Concrete Footing for Chevron pc 1.00
Signs
103(1)B Structure Excavation, Common Material for cu.m. 0.18
Concrete Post
104(5) Backfill (Structural) cu.m. 0.14

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)
DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

PAY ITEM NO. : 622(1)


DESCRIPTION: Coco-Net

REF. NO. DESIGNATION NO. OF NO. OF HOUR


PERSON

A. LABOR

L02 Asst. Foreman/Leadman 1 1


L07 Skilled Laborer 1 1
L09 Unskilled Laborer 4 1

Total Man-hours = 4 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E120a Cargo Truck, 2 - 5 M.T. 1 0.25

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

DM081 Coco - net CGN 700 pc 1.00


DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

Miscellaneous 10% of Above

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)

PAY ITEM NO. : SPL 1


DESCRIPTION: Service Level Billboards (Furnish and Install)

NO. OF
REF. NO. DESIGNATION NO. OF HOUR
PERSON

A. LABOR

L02 Asst. Foreman/Leadman 1 1


L07 Skilled Laborer 2 1
L09 Unskilled Laborer 4 1

Total Man-hours = 7 hours

SUB - TOTAL A
NO. OF
NAME AND CAPACITY NO. OF HOUR
UNITS

B. EQUIPMENT

E120a Cargo Truck, 2 - 5 M.T. 1 0.25


DETAILED DESIGN OF SELECTED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR O
PREVENTIVE MAINTENANCE (PM) COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PRO

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.81

UNIT PRICE ANALYSIS

Minor Tools (10% of Labor Cost)

SUB - TOTAL B
TOTAL A + B
C. OUTPUT
D. UNIT COST : (A+B)/C
NAME AND SPECIFICATION UNIT QUANTITY

E. MATERIALS

CM027 Marine Plywood, (12.5mm or 1/2") pc 1.0


CM035 Coco Lumber bd.ft. 42.37
Service Level Billboard sq.m. 2.88

Incidental, 10% of the above cost

SUB - TOTAL E
F. DIRECT UNIT COST, (D+E)
G. OVERHEAD, MISCELLANEOUS & CONTINGENCY ( 6% OF F)
H. PROFIT ( 8% OF F)
I. VALUE ADDED TAX ( 12% OF F+G+H)
J. TOTAL UNIT COST (F+G+H+I)
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

DIRECT UNIT COST/LM 506.70


OUTPUT / HR : 17.50

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 367.62

688.63
HOURLY RATE AMOUNT

225.31 225.31
1,065.00 53.25
145.84 145.84

68.86

214.70
903.33
17.50
51.62
UNIT COST AMOUNT

250.00 180.00
710.00 49.70
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

45.00 136.80
70.00 7.70
75.00 22.50
371.00 14.84
432.79 34.62

8.92

455.09
506.70
30.40
40.54
69.32
646.96

DIRECT UNIT COST/LM 710.82


OUTPUT / HR : 10.30

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
45.95 367.62

688.63
HOURLY RATE AMOUNT

225.31 225.31
1,065.00 53.25
145.84 145.84
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

68.86

214.70
903.33
10.30
87.70
UNIT COST AMOUNT

250.00 322.50
710.00 42.60
45.00 129.04
70.00 7.70
75.00 22.50
371.00 25.97
432.79 60.59
12.22

623.12
710.82
42.65
56.87
97.24
907.57

DIRECT UNIT COST/M2 665.22


OUTPUT / HR : 161.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 238.71
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

45.95 551.44

872.44
HOURLY RATE AMOUNT

545.00 545.00
2,578.28 10,313.13
1,208.03 1,208.03
2,145.11 2,145.11
1,065.00 1,065.00
145.84 291.68
167.38 167.38

43.62

15,778.95
16,651.39
161.00
103.42
UNIT COST AMOUNT

250.00 237.50
75.00 21.75
125.00 15.00
580.74 267.14
371.00 20.40

561.79
665.22
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

39.91
53.22
91.00
849.35

DIRECT UNIT COST/EA 1,398.52


OUTPUT / HR : 4.00

HOURLY RATE AMOUNT

75.52 75.52
59.68 59.68
45.95 91.91

227.10
HOURLY RATE AMOUNT

1,102.00 55.10

22.71

77.81
304.91
4.00
76.23
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

UNIT COST AMOUNT

600.00 30.00
650.00 32.50
530.00 530.00
310.72 447.44
201.10 282.35

1,322.29
1,398.52
83.91
111.88
191.32
1,785.63

DIRECT UNIT COST/EA 3,055.84


OUTPUT / HR : 2.00

HOURLY RATE AMOUNT

75.52 75.52
59.68 59.68
45.95 91.91

227.10
HOURLY RATE AMOUNT
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

1,102.00 551.00
145.84 7.29

22.71

581.00
808.10
2.00
404.05
UNIT COST AMOUNT

600.00 60.00
650.00 65.00
1,450.00 1,450.00
3,722.71 353.66
310.72 453.66
201.10 269.48

2,651.79
3,055.84
183.35
244.47
418.04
3,901.70

DIRECT UNIT COST/LM. : 3,089.60


OUTPUT : 4.20

HOURLY RATE AMOUNT


TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

82.29 82.29
59.68 119.36
45.95 183.81

385.46
HOURLY RATE AMOUNT

1,102.00 275.50
145.84 72.92
315.25 31.52
390.85 39.08

38.55

457.57
843.03
4.20
200.72
UNIT COST AMOUNT

60.00 311.52
55.00 4.40
710.00 33.00
45.00 90.00
70.00 5.60
2,300.00 2,300.00
15.00 45.00
3,722.71 99.36
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

2,888.88
3,089.60
185.38
247.17
51.91
3,574.05

DIRECT UNIT COST/LM. : 2,980.21


OUTPUT : 4.20

HOURLY RATE AMOUNT

82.29 82.29
59.68 119.36
45.95 183.81

385.46
HOURLY RATE AMOUNT

712.00 178.00

38.55

216.55
602.00
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

4.20
143.33
UNIT COST AMOUNT

2,300.00 2,300.00
15.00 9.00
2,398.39 479.68

590.14 39.54

157.51 8.66

2,836.88
2,980.21
178.81
238.42
407.69
3,805.14

DIRECT UNIT COST/LM. : 203.52


OUTPUT : 20.00

HOURLY RATE AMOUNT

75.52 75.52
59.68 477.43
45.95 91.91
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

644.85
HOURLY RATE AMOUNT

64.49

64.49
709.34
20.00
35.47
UNIT COST AMOUNT

2,400.00 72.00
2,600.00 78.00
670.00 10.05

8.00

168.05
203.52
12.21
16.28
27.84
259.85

DIRECT UNIT COST/LM. : 426.49


TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

OUTPUT : 20.00

HOURLY RATE AMOUNT

75.52 75.52
59.68 179.04
45.95 275.72

530.27
HOURLY RATE AMOUNT

712.00 712.00
45.45 45.45
391.00 391.00

53.03

1,201.48
1,731.75
20.00
86.59
UNIT COST AMOUNT

1,625.00 162.50
2,450.00 122.50
120.00 24.00
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

30.90

339.90
426.49
25.59
34.12
58.34
544.54

DIRECT UNIT COST/EA : 1,498.41


OUTPUT : 6.00

HOURLY RATE AMOUNT

75.52 75.52
59.68 59.68
45.95 91.91

227.10
HOURLY RATE AMOUNT

1,102.00 1,102.00

11.36
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

1,113.36
1,340.46
6.00
223.41
UNIT COST AMOUNT

1,200.00 1,200.00
15.00 75.00

1,275.00
1,498.41
89.90
119.87
204.98
1,913.17

DIRECT UNIT COST/SQ.M.. 126.01


OUTPUT : 20.75

HOURLY RATE AMOUNT

75.52 75.52
59.68 477.43
45.95 91.91
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

644.85
HOURLY RATE AMOUNT

64.49

64.49
709.34
20.75
34.18
UNIT COST AMOUNT

600.00 77.40
670.00 10.05

4.37

91.82
126.01
7.56
10.08
17.24
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

160.89

DIRECT UNIT COST/pc : 2,559.92


OUTPUT : 6.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 119.36
45.95 183.81

385.46
HOURLY RATE AMOUNT

225.31 225.31
145.84 145.84
315.25 315.25
390.85 390.85
1,065.00 532.50

38.55

1,648.29
2,033.75
6.00
338.96
UNIT COST AMOUNT

60.00 798.66
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

55.00 8.86
250.00 152.80
750.00 25.13
616.67 25.84
847.12 1,209.69

2,220.96
2,559.92
153.60
204.79
350.20
3,268.51

DIRECT UNIT COST/EA : 15,848.55


OUTPUT : 4.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 59.68
45.95 91.91

233.87
HOURLY RATE AMOUNT

712.00 178.00
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

23.39

201.39
435.26
4.00
108.81
UNIT COST AMOUNT

7,794.60 7,794.60
4,200.00 5,334.00
2,456.10 2,456.10
590.14 129.83

157.51 25.20

15,739.74
15,848.55
950.91
1,267.88
2,168.08
20,235.43

DIRECT UNIT COST/EA : 15,858.79


OUTPUT : 4.00

HOURLY RATE AMOUNT

82.29 82.29
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

59.68 59.68
45.95 91.91

233.87
HOURLY RATE AMOUNT

712.00 178.00

23.39

201.39
435.26
4.00
108.81
UNIT COST AMOUNT

7,804.84 7,804.84
4,200.00 5,334.00
2,456.10 2,456.10
590.14 129.83

157.51 25.20

15,749.98
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

15,858.79
951.53
1,268.70
2,169.48
20,248.50

DIRECT UNIT COST/EA : 11,288.14


OUTPUT : 2.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 59.68
45.95 91.91

233.87
HOURLY RATE AMOUNT

712.00 178.00

23.39

201.39
435.26
2.00
217.63
UNIT COST AMOUNT
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

250.00 120.00
70.00 140.00
55.00 110.00
70.00 5.60
7,880.00 7,880.00
840.00 2,604.00
15.00 180.00
371.00 9.27
432.79 21.64

11,070.51
11,288.14
677.29
903.05
1,544.22
14,412.70

DIRECT UNIT COST/EA : 15,454.05


OUTPUT : 4.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 59.68
45.95 91.91

233.87
HOURLY RATE AMOUNT
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

712.00 178.00

23.39

201.39
435.26
4.00
108.81
UNIT COST AMOUNT

7,400.10 7,400.10
4,200.00 5,334.00
2,456.10 2,456.10

590.14 129.83

157.51 25.20

15,345.24
15,454.05
927.24
1,236.32
2,114.11
19,731.73

DIRECT UNIT COST/EA : 10,808.24


OUTPUT : 2.00

HOURLY RATE AMOUNT


TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

82.29 82.29
59.68 59.68
45.95 91.91

233.87
HOURLY RATE AMOUNT

712.00 178.00

23.39

201.39
435.26
2.00
217.63
UNIT COST AMOUNT

250.00 120.00
70.00 140.00
55.00 110.00
70.00 5.60
7,400.10 7,400.10
840.00 2,604.00
15.00 180.00
371.00 9.27
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

432.79 21.64

10,590.61
10,808.24
648.49
864.66
1,478.57
13,799.97

DIRECT UNIT COST/EA : 38,116.53


OUTPUT : 1.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 59.68
45.95 91.91

233.87
HOURLY RATE AMOUNT

712.00 178.00

23.39
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

201.39
435.26
1.00
435.26
UNIT COST AMOUNT

21,796.90 21,796.90
4,200.00 10,668.00
2,456.10 4,912.21

590.14 253.76

157.51 50.40

37,681.27
38,116.53
2,286.99
3,049.32
5,214.34
48,667.18

DIRECT UNIT COST/EA : 41,867.63


OUTPUT : 1.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 59.68
45.95 91.91
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

233.87
HOURLY RATE AMOUNT

712.00 178.00

23.39

201.39
435.26
1.00
435.26
UNIT COST AMOUNT

25,548.00 25,548.00
4,200.00 10,668.00
2,456.10 4,912.21

590.14 253.76

157.51 50.40

41,432.37
41,867.63
2,512.06
3,349.41
5,727.49
53,456.59
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

DIRECT UNIT COST/EA : 16,994.70


OUTPUT : 1.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 59.68
45.95 91.91

233.87
HOURLY RATE AMOUNT

712.00 178.00

23.39

201.39
435.26
1.00
435.26
UNIT COST AMOUNT

250.00 330.00
70.00 140.00
55.00 110.00
70.00 5.60
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

13,100.00 13,100.00
840.00 2,604.00
15.00 180.00
371.00 27.08
432.79 62.75

16,559.44
16,994.70
1,019.68
1,359.58
2,324.87
21,698.83

DIRECT UNIT COST/EA : 16,994.70


OUTPUT : 1.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 59.68
45.95 91.91

233.87
HOURLY RATE AMOUNT

712.00 178.00

23.39
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

201.39
435.26
1.00
435.26
UNIT COST AMOUNT

250.00 330.00
70.00 140.00
55.00 110.00
70.00 5.60
13,100.00 13,100.00
840.00 2,604.00
15.00 180.00
371.00 27.08
432.79 62.75

16,559.44
16,994.70
1,019.68
1,359.58
2,324.87
21,698.83

DIRECT UNIT COST/EA : 24,794.70


OUTPUT : 1.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 59.68
45.95 91.91
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

233.87
HOURLY RATE AMOUNT

712.00 178.00

23.39

201.39
435.26
1.00
435.26
UNIT COST AMOUNT

250.00 330.00
70.00 140.00
55.00 110.00
70.00 5.60
20,900.00 20,900.00
840.00 2,604.00
15.00 180.00
371.00 27.08
432.79 62.75

24,359.44
24,794.70
1,487.68
1,983.58
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

3,391.91
31,657.87

DIRECT UNIT COST/M2 691.65


OUTPUT / HR : 25.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 59.68
45.95 91.91

233.87
HOURLY RATE AMOUNT

712.00 35.60

11.69

47.29
281.17
25.00
11.25
UNIT COST AMOUNT
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

600.00 300.00
650.00 325.00
230.00 23.00

32.40

680.40
691.65
41.50
55.33
94.62
883.09

DIRECT UNIT COST/EA : 866.48


OUTPUT / HR : 10.00

HOURLY RATE AMOUNT

82.29 82.29
45.95 137.86

220.15
HOURLY RATE AMOUNT
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

393.93 196.96
148.00 74.00
566.98 283.49
712.00 178.00
189.00 189.00

22.01

943.47
1,163.62
10.00
116.36
UNIT COST AMOUNT

750.00 750.00

2.94 0.12

750.12
866.48
51.99
69.32
118.53
1,106.32

DIRECT UNIT COST/M2 565.00


OUTPUT / HR : 25.00

HOURLY RATE AMOUNT


TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

82.29 82.29
59.68 119.36
45.95 275.72

477.36
HOURLY RATE AMOUNT

712.00 712.00
93.75 93.75
187.50 187.50
65.00 65.00

47.74

1,105.99
1,583.35
25.00
63.33
UNIT COST AMOUNT

477.78 477.78

23.89
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

501.67
565.00
33.90
45.20
77.29
721.40

DIRECT UNIT COST/M2 565.00


OUTPUT / HR : 25.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 119.36
45.95 275.72

477.36
HOURLY RATE AMOUNT

712.00 712.00
93.75 93.75
187.50 187.50
65.00 65.00

47.74

1,105.99
1,583.35
25.00
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

63.33
UNIT COST AMOUNT

477.78 477.78

23.89

501.67
565.00
33.90
45.20
77.29
721.40

DIRECT UNIT COST/M2 565.00


OUTPUT / HR : 25.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 119.36
45.95 275.72

477.36
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

HOURLY RATE AMOUNT

712.00 712.00
93.75 93.75
187.50 187.50
65.00 65.00

47.74

1,105.99
1,583.35
25.00
63.33
UNIT COST AMOUNT

477.78 477.78

23.89

501.67
565.00
33.90
45.20
77.29
721.40

DIRECT UNIT COST/KGS. 3,650.15


OUTPUT / HR (25lm./hr) 10.00
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

HOURLY RATE AMOUNT

59.68 59.68
45.95 183.81

243.49
HOURLY RATE AMOUNT

223.03 223.03
130.54 130.54
615.00 615.00

24.35

992.92
1,236.41
10.00
123.64
UNIT COST AMOUNT

63,500.00 3,358.58
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

167.93

3,526.51
3,650.15
219.01
292.01
499.34
4,660.51

DIRECT UNIT COST/M2 541.62


OUTPUT / HR : 15.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 179.04
45.95 275.72

537.04
HOURLY RATE AMOUNT

712.00 712.00
93.75 93.75
187.50 187.50
65.00 65.00

53.70
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

1,111.95
1,648.99
15.00
109.93
UNIT COST AMOUNT

3,386.50 20.32
913.00 2.74
477.78 286.67
800.00 48.00
160.00 38.40
100.00 15.00

20.56

431.68
541.62
32.50
43.33
74.09
691.53

DIRECT UNIT COST/EA : 14,001.49


OUTPUT : 4.00

HOURLY RATE AMOUNT

82.29 82.29
59.68 59.68
45.95 91.91
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

233.87
HOURLY RATE AMOUNT

712.00 178.00

23.39

201.39
435.26
4.00
108.81
UNIT COST AMOUNT

7,098.41 7,098.41
4,200.00 4,494.00
2,171.99 2,171.99

590.14 106.23

157.51 22.05

13,892.68
14,001.49
840.09
1,120.12
1,915.40
17,877.10
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

DIRECT UNIT COST/EA : 241.58


OUTPUT : 50.00

HOURLY RATE AMOUNT

75.52 75.52
59.68 59.68
45.95 183.81

319.01
HOURLY RATE AMOUNT

712.00 178.00

31.90

209.90
528.91
50.00
10.58
UNIT COST AMOUNT

210.00 210.00
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

21.00

231.00
241.58
14.49
19.33
33.05
308.45

DIRECT UNIT COST/EA 2,356.79


OUTPUT / HR : 2.00

HOURLY RATE AMOUNT

75.52 75.52
59.68 119.36
45.95 183.81

378.69
HOURLY RATE AMOUNT

712.00 178.00
TED NATIONAL ROADS FOR THE AWP 2ND YEAR AND 3RD YEAR OF THE
COMPONENT OF THE ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)

PM - 13 SAYRE HIGHWAY, REGION X


MALAYBALAY - CABANGLASAN ROAD SECTION
KO 1510 + 110 to KO 1521 + 929 Length = 11.819 Kms.

UNIT PRICE ANALYSIS

37.87

215.87
594.55
2.00
297.28
UNIT COST AMOUNT

710.00 710.00
15.00 635.55
182.89 526.73

187.23

2,059.51
2,356.79
141.41
188.54
322.41
3,009.15
JICA ASSISTED ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)
ASSET PRESERVATION CONTRACT- PREVENTIVE MAINTENANCE (APC- PM)

SECTION 1: ARINGAY - SANTA/VIGAN CITY ROAD SECTION


HYBRID, PBM - 1 MANILA NORTH ROAD
(K0243 + 000 to K0389 + 000); Length = 146.00 Km
Provinces of La Union and Ilocos Sur, Region I

COST ESTIMATE

PAY
DIRECT COST
ITEM MARK UP
DESCRIPTION UNIT QUANTITY
NO. OCM PROFIT TO
UNIT COST TOTAL
% % %
(1) (2) (3) (4) (5) (6) (7) (8) (9)

PART A FACILITIES FOR THE ENGINEER


Provision of Temporary Field Office, Laboratory Building and Living Quarters for the
A.1.1(a) mo. 3.00 15,000.00 45,000.00 8.00 8.00
Engineer on Rental Basis
Operate and Maintain Temporary Field Office, Laboratory Building and Living
A.1.1(b) mo. 3.00 0.00 0.00 8.00 8.00
Quarters for the Engineer
Construction of Combined Field Office, Laboratory, and Living Quarters Building
A.1.1(c) l.s. 1.00 0.00 0.00 8.00 8.00
for the Engineer

Provision of Furnitures, Fixtures, Equipment and Appliances for the Combined Field
A.1.1(d) l.s. 1.00 0.00 0.00 8.00 8.00
Office, Laboratory Building and Living Quarters for the Engineer, (Schedules A & B)

Furnishing of Laboratory Testing Equipment, Apparatus and Publications for the


A.1.1(e) l.s. 1.00 47,000.00 47,000.00 8.00 8.00
Engineer, (Schedule C)
Operate and Maintain Combined Field Office, Laboratory and Living Quarters
A.1.1(f) mo. 57.00 85,424.74 4,869,210.18 8.00 8.00
Building for the Engineer, (Schedules D, E & F)
Furnish Communication Facility for the Engineer, Mobile Cellular Phone or
A.1.1(g) l.s. 1.00 Err:508 Err:508 8.00 8.00
Equivalent
A.1.1(h) Furnish Cellcards for Cellular Phones for the Engineer mo. 60.00 Err:508 Err:508 8.00 8.00
JICA ASSISTED ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)
ASSET PRESERVATION CONTRACT- PREVENTIVE MAINTENANCE (APC- PM)

SECTION 1: ARINGAY - SANTA/VIGAN CITY ROAD SECTION


HYBRID, PBM - 1 MANILA NORTH ROAD
(K0243 + 000 to K0389 + 000); Length = 146.00 Km
Provinces of La Union and Ilocos Sur, Region I

COST ESTIMATE

PAY
DIRECT COST
ITEM MARK UP
DESCRIPTION UNIT QUANTITY
NO. OCM PROFIT TO
UNIT COST TOTAL
% % %
(1) (2) (3) (4) (5) (6) (7) (8) (9)

Furnish Two (2) units, 4 x 4 Pick-up Type, Double Crew Cab, 3000cc Displacement,
A.1.2(a) Diesel with factory installed air conditioner and car accessories or equivalent veh 2.00 Err:508 Err:508 -
(Brand New)
Operate and Maintain Two (2) units 4 x 4 Pick-up Type, Double Crew Cab Service
A.1.2(b) veh-mo. 120.00 Err:508 Err:508 -
Vehicles for the Engineer
Furnish Three (3) units, 2 x 4 Pick-up Type, Double Crew Cab, 2500cc
A.1.2(c) Displacement, Diesel with factory installed air conditioner and car accessories or veh 3.00 Err:508 Err:508 -
equivalent (Brand New)
Operate and Maintain Three (3) units, 4 x 2 Pick-up Type,Double Crew Cab,
A.1.2(d) veh-mo. 180.00 Err:508 Err:508 -
Service Vehicle for the Engineer
Furnish One (1) unit, Commuter 2.5M/T Van, 2.5L, Diesel with factory installed air
A.1.2(e) veh 1.00 Err:509 Err:509
conditioner and van accessories or equivalent (Brand New)
Operate and Maintain One (1) unit Type, Commuter Van, 2.5 M/T (5-speed manual
A.1.2(f) veh-mo. 60.00 Err:508 Err:508
transmission) Service Vehicle for the Engineer
Furnish, Operate and Maintain Survey Equipment and Apparatus for the Assistance
A.1.3(a) l.s. 1.00 Err:508 Err:508 8.00 8.00
to the Engineer ; (Schedule G) (Brand New)
A.1.3(b) Provision of Survey Personnel for the Assistance to the Engineer; (Schedule H) mo. 60.00 Err:508 Err:508 8.00 8.00

A.1.4 Provide Progress Photographs; (Proof prints, Negatives and E-File) set-mo. 60.00 Err:508 Err:508 8.00 8.00
JICA ASSISTED ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)
ASSET PRESERVATION CONTRACT- PREVENTIVE MAINTENANCE (APC- PM)

SECTION 1: ARINGAY - SANTA/VIGAN CITY ROAD SECTION


HYBRID, PBM - 1 MANILA NORTH ROAD
(K0243 + 000 to K0389 + 000); Length = 146.00 Km
Provinces of La Union and Ilocos Sur, Region I

COST ESTIMATE

PAY
DIRECT COST
ITEM MARK UP
DESCRIPTION UNIT QUANTITY
NO. OCM PROFIT TO
UNIT COST TOTAL
% % %
(1) (2) (3) (4) (5) (6) (7) (8) (9)

TOTAL OF PART A Err:508

PART B OTHER GENERAL REQUIREMENTS


B.1 Construction Safety and Health Program l.s. 1.00 1,465,000.00 1,465,000.00 8.00 8.00
B.2 Standard Project Information Sign ea. 2.00 2,489.87 4,979.74 8.00 8.00
B.3 (a) Traffic Control and Management during Construction l.s. 1.00 690,510.67 690,510.67 8.00 8.00
B.3 (b) Environmental Management and Monitoring l.s. 1.00 908,000.00 908,000.00 8.00 8.00
SPL 3 Provision of Loadometer Equipment l.s. 2.00 Err:508 Err:508 8.00 8.00
SPL 2 Installation of ODA Seal Recognition Plate l.s. 1.00 Err:508 Err:508 0.00 0.00

TOTAL OF PART B Err:508

TOTAL OF PART A & PART B Err:508


ING AND PRESERVATION PROJECT (RUPP)
ACT- PREVENTIVE MAINTENANCE (APC- PM)

SANTA/VIGAN CITY ROAD SECTION


- 1 MANILA NORTH ROAD
389 + 000); Length = 146.00 Km
Union and Ilocos Sur, Region I

OST ESTIMATE

INDIRECT COST TOTAL


MARK UP TOTAL UNIT
VAT 12%of
TOTAL TOTAL COST COST
(6)+(10)
AMOUNT
(10) (11) (12) (13) (14)

3,600.00 5,832.00 9,432.00 54,432.00 18,144.00

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

3,760.00 6,091.20 9,851.20 56,851.20 56,851.20

389,536.81 631,049.64 1,020,586.45 5,889,796.63 103,329.77

Err:508 Err:508 Err:508 Err:508 Err:508

Err:508 Err:508 Err:508 Err:508 Err:508


ING AND PRESERVATION PROJECT (RUPP)
ACT- PREVENTIVE MAINTENANCE (APC- PM)

SANTA/VIGAN CITY ROAD SECTION


- 1 MANILA NORTH ROAD
389 + 000); Length = 146.00 Km
Union and Ilocos Sur, Region I

OST ESTIMATE

INDIRECT COST TOTAL


MARK UP TOTAL UNIT
VAT 12%of
TOTAL TOTAL COST COST
(6)+(10)
AMOUNT
(10) (11) (12) (13) (14)

Err:508 Err:508 Err:508 Err:508

Err:508 Err:508 Err:508 Err:508

Err:508 Err:508 Err:508 Err:508

Err:508 Err:508 Err:508 Err:508

Err:508 Err:508 Err:508 Err:508 Err:508

Err:508 Err:508 Err:508 Err:508 Err:508

Err:508 Err:508 Err:508 Err:508 Err:508


ING AND PRESERVATION PROJECT (RUPP)
ACT- PREVENTIVE MAINTENANCE (APC- PM)

SANTA/VIGAN CITY ROAD SECTION


- 1 MANILA NORTH ROAD
389 + 000); Length = 146.00 Km
Union and Ilocos Sur, Region I

OST ESTIMATE

INDIRECT COST TOTAL


MARK UP TOTAL UNIT
VAT 12%of
TOTAL TOTAL COST COST
(6)+(10)
AMOUNT
(10) (11) (12) (13) (14)

Err:508 Err:508 Err:508 Err:508

117,200.00 189,864.00 307,064.00 1,772,064.00 1,772,064.00


398.38 645.37 1,043.75 6,023.49 3,011.75
55,240.85 89,490.18 144,731.04 835,241.71 835,241.71
72,640.00 117,676.80 190,316.80 1,098,316.80 1,098,316.80
Err:508 Err:508 Err:508 Err:508 Err:508
Err:508 0.00 Err:508 Err:508 Err:508

Err:508 Err:508 Err:508 Err:508

Err:508 Err:508 Err:508 Err:508


JICA ASSISTED ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)
ASSET PRESERVATION CONTRACT- PREVENTIVE MAINTENANCE (APC- PM)

SECTION 1: ARINGAY - SANTA/VIGAN CITY ROAD SECTION


HYBRID, PBM - 1 MANILA NORTH ROAD
(K0243 + 000 to K0389 + 000); Length = 146.00 Km
Provinces of La Union and Ilocos Sur, Region I

SUMMARY OF COSTS

TOTAL COST
BILL ITEM DESCRIPTION
PERCENT AMOUNT
PART A FACILITIES FOR THE ENGINEER Err:508 Err:508

PART B OTHER GENERAL REQUIREMENTS Err:508 Err:508

CIVIL WORKS REHABILITATION, MINOR IMPROVEMENTS & MAINTENANCE BACKLOG Err:509 Err:509
1). PAVEMENT WORKS Err:509 Err:509
2). SHOULDER REFORMATION Err:509 Err:509
3). CROSSFALL REISNTATEMENT Err:509 Err:509
4). ALL PROTECTION WORKS Err:508 19,971,889.69
5). SIGNAGE & THERMOPLASTIC MARKINGS Err:508 48,138,913.64
6). RUMBLE STRIPS Err:508 819,475.39
7). CROSS DRAIN STRUCTURES; (RCBC's & RCPC's) Err:508 13,355,884.91
8). SIDE DRAINAGE STRUCTURES Err:508 19,492,597.19
9). BRIDGE CONSTRUCTION Err:509 Err:509
10). POST AND MARKER Err:508 1,158,799.14
11). MAIN JUNCTION Err:508 3,131,050.75
12). VISIBILITY OBSTRUCTION Err:508 99,371.88
13). SERVICE LEVEL BILLBOARD Err:508 72,219.59

ACP OVERLAY OVERLAY DURING INITIAL 18 MONTHS OF 5 YEAR CONTRACT PERIOD Err:508 1,859,615,402.22

LTPBM LONG TERM PERFORMANCE BASED MAINTENANCE Err:508 168,840,083.20


PART J MOBILIZATION AND DEMOBILIZATION Err:509 Err:509

SUB-TOTAL Err:508 Err:508

PART K DESIGN COST, (3%) Err:509

PART L PROVISIONAL SUM 50,000,000.00


TOTAL COST Err:508 Err:508

As of 22 August 2012 Err:508


3.41
B.1 PBM - 1 MANILA NORTH ROAD, SECTION 1: ARINGAY to SANTA/VIGAN CITY ROAD SECTION
Item No. Description Unit Man-Hr Output/Hr Quantity TOTAL Helmet SafetyShoes Dust Mask Gloves Eye Googles Ear Mop Rain Coats RubberBoots Body Vest
Part C : EARTHWORKS
100 (1) Clearing and Grubbing ha. 3.00 0.05 4.22 253.20 253 253 253 76 76 253
101 (1) Removal of Structures and Obstruction l. s. 32.00 1.00 3.00 96.00 96 96 96 96 96 96 29 29 96
101 (2)a Removal of Existing Inlet/Outlet Structures each 3.00 2.00 174.00 261.00 261 261 261 261 52 52 78 78 261
101 (2)b Removal of Existing Road Signs each 3.00 4.00 221.00 165.75 166 166 166 166 50 50 166
101 (2)c Removal of Existing Kilometer Post each 3.00 4.00 96.00 72.00 72 72 72 72 22 22 72
101 (3)a Removal of Existing PCC Pavement sq.m. 3.00 30.00 89,743.00 8,974.30 8,974 8,974 8,974 2,692 2,692 8,974
101 (3)b Removal of Existing AC Pavement sq.m. 3.00 60.00 134,135.00 6,706.75 6,707 6,707 6,707 2,012 2,012 6,707
101 (3)c Removal of Existing Bridge Slope Protection sq.m. 3.00 65.00 4,947.00 228.32 228 228 228 228 68 68 228
101 (3)d Removal of Rocks, Concrete Block,etc.(Heavy Mat'l.s) sq.m. 4.00 25.00 11,535.00 1,845.60 1,846 1,846 1,846 1,846 554 554 1,846
101 (3)e Removal of Debris, Trees, Weeds, etc. (Light Mat'l.s) sq.m. 4.00 50.00 9,086.00 726.88 727 727 727 727 218 218 727
101 (4)a Removal of Existing RCPC, 910mm diameter and Below l.m. 3.00 4.00 1,478.00 1,108.50 1,109 1,109 1,109 1,109 333 333 1,109
101 (4)c Removal of Existing Metal Beam Guardrails l.m. 3.00 40.00 557.00 41.78 42 42 42 42 13 13 42
Removal of Unclassified Materials, (Exst'g. Sub-base
102 (4) cu.m. 3.00 50.00 132,407.00 7,944.42 7,944 7,944 7,944 2,383 2,383 7,944
Course)
103 (1) Structure Excavation cu.m. 4.00 20.00 1,262.00 252.40 252 252 252 76 76 252
103 (3) Foundation Fill cu.m. 5.00 1.25 401.00 1,604.00 1,604 1,604 1,604 481 481 1,604
103 (6) Pipe Culverts and Drain Excavation cu.m. 4.00 20.00 3,118.00 623.60 624 624 624 187 187 624
104 (1) Embankment from Borrow Excavation cu.m. 3.00 50.00 0.00 100.00 100 100 100 30 30 100
Subgrade Preparation, Common Materials, (Compaction
105 (1) sq.m. 3.00 300.00 260,873.00 2,608.73 2,609 2,609 2,609 783 783 2,609
and Reformation)
105 (2) Subgrade Preparation on Existing Pavement sq.m. 3.00 300.00 105,530.00 1,055.30 1,055 1,055 1,055 317 317 1,055
Part D : SUB-BASE and BASE COURSE 0.00 - - -
200 Aggregate Sub-base Course ; (thickness 200mm) cu.m. 3.00 50.00 61,973.00 3,718.38 3,718 3,718 3,718 1,116 1,116 3,718
Part E : SURFACING 0.00 - - -
300 Aggregate Surface Course; (thickness 200mm) cu.m. 3.00 50.00 5,712.00 342.72 343 343 343 103 103 343
302(2) Bituminous Tack Coat, (SS-1) tonne 4.00 0.30 131,811.00 ### 1,757,480 1,757,480 1,757,480 1,757,480 527,244 527,244 1,757,480
613(1) Bituminous Seal Coat ; (for Joints and Crack Sealing) l.m. 7.00 25.00 4,653.00 1,302.84 1,303 1,303 1,303 1,303 391 391 1,303
SPL 303 (a) Bituminous Seal Coat ; (for Cracks & Joints at PCCP) l.m. 7.00 20.00 575.00 100.00 100 100 100 100 30 30 100
SPL 303 (b) Bituminous Seal Coat ; (for Construction Joints) tonne 4.00 0.30 2,136.00 28,480.00 28,480 28,480 28,480 28,480 8,544 8,544 28,480
310(1) Bituminous Concrete Binder Surface Course, 50mm thick sq.m. 13.00 171.30 0.00 -
310(1)a Bituminous Concrete Binder Surface Course, 40mm thick sq.m. 13.00 249.82 0.00 -
310(1)b Bituminous Concrete Binder Surface Course, 35mm thick sq.m. 13.00 214.13 0.00 -

310 (2) Bituminous Concrete Wearing Surface Course, 50mm thick sq.m. 13.00 430.00 131,811.00 3,984.98 3,985 3,985 3,985 3,985 1,195 1,195 3,985

310(2)a Bituminous Concrete Wearing Surface Course, 35mm thick sq.m. 13.00 550.00 0.00 -

311 (1)b Portland Cement Concrete Pavement ; (thickness 230mm) sq.m. 17.00 70.00 191,470.00 46,499.86 46,500 46,500 46,500 13,950 13,950 46,500

311 (1)c Portland Cement Concrete Pavement ; (thickness 300mm) sq.m. 17.00 65.00 0.00 - - - - - - -

Part F : BRIDGE WORKS 0.00 - - -


401 Railings l.m. 7.00 0.83 171.00 1,442.17 1,442 1,442 1,442 433 433 1,442
404 (1) Reinforcing Steel bar, Grade 40 kg. 11.00 180.00 400.00 24.44 24 24 24 24 7 7 24
405 (1) Structural Concrete, Class "A" , (fc'= 21 Mpa) cu.m. 273.00 10.00 60.75 1,658.48 1,658 1,658 1,658 498 498 1,658
SPL 405(6)a Plastering Cement Mortar cu.m. 7.00 5.00 355.00 497.00 497 497 497 149 149 497
SPL 405(7)a Epoy Injection , ( Repair Cracks ) cu.m. 7.00 0.002 23.00 80,500 80,500 80,500 80,500 24,150 24,150 80,500
SPL 405(7)b Epoxy Mortar, (Repair Cracks) cu.m. 7.00 0.40 29.75 520.63 521 521 521 156 156 521
409 Welded Structural Steel kg. 8.00 50.00 2,553.00 408.48 408 408 408 408 408 123 123 408
411 (a) Paint, (Steel) sq.m. 7.00 40.00 7,135.00 1,248.63 1,249 1,249 1,249 375 375 1,249
411 (b) Paint, (Concrete) sq.m. 7.00 40.00 5,661.00 990.68 991 991 991 297 297 991
412 Elastomeric Bearing Pad, 30mm thick each 2.00 4.00 896.00 448.00 448 448 448 134 134 448
413 Preforated Joint Filler, 12mm thick sq.m. 3.00 10.00 526.00 157.80 158 158 158 47 47 158
517 Drain G.I. Pipe, 150mm diameter, schedule 40 each 3.00 5.00 216.00 129.60 130 130 130 130 39 39 130
0.00
Part G : DRAINAGE and SLOPE PROTECTION WORKS 0.00 - - -
404 (1)a Reinforcing Steel bar, Grade 40 kg. 11.00 180.00 24,396.00 1,490.87 1,491 1,491 1,491 1,491 447 447 1,491
405 (1)a Structural Concrete, Class "A" (fc' = 21 Mpa) cu.m. 25.00 1.40 720.00 12,857.14 12,857 12,857 12,857 3,857 3,857 12,857
405 (2) Structural Concrete, Class "B", (fc' = 17 Mpa) cu.m. 25.00 1.40 0.00 - - - - - - -
407 (1)a Lean Concrete, ( fc' = 10 Mpa) cu.m. 15.00 4.00 21.00 78.75 79 79 79 24 24 79
500 (1) Reinforced Concrete Pipe Culvert, 1220mm dia,, Cl. IV l.m. 7.00 1.25 4.00 22.40
500 (2) Reinforced Concrete Pipe Culvert, 910mm dia,, Cl. IV l.m. 7.00 3.00 18.00 42.00 42 42 42 42 13 13 42
500 (3) Reinforced Concrete Pipe Culvert, 1070mm dia,, CI. IV l.m. 7.00 2.00 1,553.00 5,435.50 5,436 5,436 5,436 1,631 1,631 5,436
SPL 502(10) Reinforced Concrete Lined-Ditch Canal, U - Type w/ cover l.m. 15.00 4.00 5,219.00 19,571.25 19,571 19,571 19,571 5,871 5,871 19,571
504 (3)a Cleaning of Culvert, Pipe-in-Place, 910 mm dia. & Below l.m. 7.00 3.00 1,430.00 3,336.67 3,337 3,337 3,337 3,337 1,001 1,001 3,337
504 (3)b Cleaning of Culvert, Pipe-in-Place, 1070 mm dia. & Above l.m. 7.00 2.00 312.00 1,092.00 1,092 1,092 1,092 1,092 328 328 1,092
Reconditioning/Cleaning of Existing R.C. Box Culverts,
504 (4)a each 4.00 1.00 60.00 240.00 240 240 240 240 72 72 240
Single Barrel
Reconditioning/Cleaning of Existing R.C. Box Culverts,
504 (4)b each 7.00 0.80 17.00 148.75 149 149 149 149 45 45 149
Double Barrel
Reconditioning/Cleaning of Existing R.C. Box Culverts,
504 (4)c each 7.00 0.50 5.00 70.00 70 70 70 21 21 70
Triple Barrel
Reconditioning/Cleaning of Existing Lined-Ditch Canal, U-
504 (5) l.m. 7.00 10.00 30,841.00 21,588.70 21,589 21,589 21,589 6,477 6,477 21,589
type
505(5) Grouted Riprap, Class "A" cu.m. 11.00 1.50 4,345.00 31,863.33 31,863 31,863 31,863 31,863 9,559 9,559 31,863
506 Stone Masonry cu.m. 11.00 1.56 0.00 - - - - - - - -
507 Rubble Concrete cu.m. 11.00 1.40 220.00 1,728.57 1,729 1,729 1,729 1,729 519 519 1,729
508 Hand-laid Rock Embankment cu.m. 11.00 3.13 94.00 330.35 330 330 330 99 99 330
511 (2) Mattress c.m. 11.00 2.50 692.00 3,044.80 3,045 3,045 3,045 913 913 3,045
SPL 505(10)aGrouted Riprap, Lined-Ditch Canal, U - Type l.m. 10.00 2.00 2,160.00 10,800.00 10,800 10,800 10,800 10,800 3,240 3,240 10,800
SPL 505(10)bGrouted Riprap, Lined-Ditch Canal, V - Type l.m. 10.00 2.00 430.00 2,150.00 2,150 2,150 2,150 2,150 645 645 2,150
Part H : MISCELLANEOUS WORKS 0.00
600 (1) Concrete Curb (Cast-in-Place) l.m. 13.00 17.50 120.00 89.14 89 89 89 27 27 89
600 (3) Concrete Curb and Gutter , (Cast-in-Place) l.m. 13.00 10.30 120.00 151.46 151 151 151 45 45 151
601 Sidewalk sq.m. 17.00 161.00 100.00 10.56 11 11 11 3 3 11
602 (2) Maintenance Marker Post each 4.00 4.00 290.00 290.00 290 290 290 290 87 87 290
602 (3) Kilometer Post each 4.00 2.00 96.00 192.00 192 192 192 192 58 58 192
603 (3)a.1 Metal Beam Guardrails, (New) l.m. 7.00 4.20 797.00 1,328.33 1,328 1,328 1,328 1,328 399 399 1,328
603 (3)a.2 Metal Beam Guardrails, (Re-painting) l.m. 11.00 20.00 10,652.00 5,858.60 5,859 5,859 5,859 5,859 1,758 1,758 5,859
603 (3)a.3 Metal Beam Guardrails, (Re-installation) l.m. 10.00 20.00 456.00 228.00 228 228 228 228 68 68 228
603 (3)b Metal Beam Guardrails, End Pice each 4.00 6.00 216.00 144.00 144 144 144 144 43 43 144
605 (1)a Warning Sign each 4.00 2.00 731.00 1,462.00 1,462 1,462 1,462 1,462 439 439 1,462
605 (1)b Warning Signs, Rectangular (520mm x 750mm) each 4.00 2.00 0.00 -
605 (2) Regulatory Sign each 4.00 2.00 77.00 154.00 154 154 154 154 46 46 154
605 (3)a Informatory Signs; ( 950mm x 980mm ) each 4.00 1.00 8.00 32.00 32 32 32 32 10 10 32
605 (3)b Informatory Signs; ( 1000mm x 980mm ) each 4.00 1.00 12.00 48.00 48 48 48 48 14 14 48
605 (3)c Informatory Signs; ( 1200mm x 1000mm ) each 4.00 1.00 4.00 16.00 16 16 16 16 5 5 16
605 (3)d Informatory Signs; ( 1500mm x 1000mm ) each 4.00 1.00 0.00 - - - - - - - -
606 Reflectorized Markings, ( Pre-mix ) sq.m. 4.00 25.00 12,275.00 1,964.00 1,964 1,964 1,964 1,964 589 589 1,964
607 (2) Reflectorized Pavement Studs, (Raised Profile Type) each 0.00
612 (1) Reflectorized Thermoplastic Pavement Markings, (White) sq.m. 9.00 25.00 25,040.00 9,014.40 9,014 9,014 9,014 9,014 2,704 2,704 9,014
612 (2) Reflectorized Thermoplastic Pavement Markings, (Yellow) sq.m. 9.00 25.00 4,952.00 1,782.72 1,783 1,783 1,783 1,783 535 535 1,783
618 Rumble Strip sq.m. 10.00 15.00 638.00 425.33 425 425 425 425 128 128 425
620 Chevron Signs each 4.00 4.00 604.00 604.00 604 604 604 604 181 181 604
Part I : OTHER WORKS 0.00 - - -
SPL 1 Service Level Billboards each 7.00 2.00 22.00 77.00 77 77 77 23 23 77
Part B : OTHER REQUIREMENTS 0.00 - - -
B. 1 Construction Safety and Health Program l. s. 1.00 500.00 500 500 500 150 150 500
B. 2 Standard Project Information Sign each 2.00 100.00 100 100 100 30 30 100
B. 3(a) Traffic Control and Management during Construction l. s. 1.00 500.00 500 500 500 150 150 500
B. 3(b) Environmental Mangement and Monitoring l. s. 1.00 500.00 500 500 500 150 150 500
SPL 3 Provision of Loadometer Equipment each 2.00 100.00 100 100 100 30 30 100
SPL 2 Installation of ODA Seal Recognition Plate l. s. 1.00 10.00 10 10 10 3 3 10
T OT A L , ( Man-Hours)= 2,106,076 2,106,053 2,106,053 2,106,053 1,872,892 557 148 631,816 631,816 2,106,053
T OT A L, ( Man-Days) = 263,259 263,257 263,257 263,257 234,111 70 19 78,977 78,977 263,257
SUMMARY OF QUAN

Item
No. DESCRIPTION UNIT
Part C : EARTHWORKS
100 (1) Clearing and Grubbing hectare
101 (1) Removal of Structures and Obstruction lump sum
101 (2)a Removal of Existing Headwall / Wingwall and Apron, (Inlet/Outlet Structure) each
101 (2)b Removal of Existing Road Signs each
101 (2)c Removal of Existing Kilometer Post each
101 (3)a Removal of Existing PCC Pavement sq.m.
101 (3)b Removal of Existing AC Pavement, (Overlay) sq.m.
101 (3)c Removal of Existing Bridge Slope Protection sq.m.
101 (3)d Removal of Rocks, Concrete Blocks and Other Obstruction, (Heavy Materials) sq.m.
101 (3)e Removal of Debris, Trees and Other Obstruction, (Light Materials) sq.m.
101 (4)a Removal of Existing RCPC, 910mm diameter and Below l.m.
101 (4)c Removal of Existing Metal Beam Guardrails l.m.
102 (4) Surplus Unclassified Excavation, (Existing Sub-base Course, etc.) cu.m.
103 (1) Structure Excavation cu.m.
103 (3) Foundation Fill cu.m.
103 (6) Pipe Culverts and Drain Excavation cu.m.
104 (1) Embankment from Borrow Materials cu.m.
105 (1) Subgrade Preparation, Common Materials, (Compaction and Reformation) sq.m.
105 (2) Subgrade Preparation on Existing Pavement sq.m.
Part D : SUB-BASE and BASE COURSE
200 Aggregate Sub-base Course ; (thickness 200mm) cu.m.
Part E : SURFACING
300 Aggregate Surface Course; (thickness 200mm) cu.m.
302(2) Bituminous Tack Coat, (SS-1) sq.m.
613(1) Bituminous Seal Coat ; (for Joints and Crack Sealing) kg.
SPL 303 (a) Bituminous Seal Coat ; (for ACP Cracks/Joints) l.m.
SPL 303 (b) Bituminous Seal Coat ; (Epoxy Injection for PCCP Crack Sealing) l.m.
310 (1) Bituminous Concrete Binder Surface Course, 50mm thick sq.m.
310 (1)a Bituminous Concrete Binder Surface Course, 35mm thick sq.m.
310 (1)b Bituminous Concrete Binder Surface Course, 40mm thick sq.m.
310 (2) Bituminous Concrete Wearing Surface Course, 50mm thick sq.m.
310 (2)a Bituminous Concrete Wearing Surface Course, 35m thick sq.m.
311 (1)b Portland Cement Concrete Pavement ; (thickness 230mm) sq.m.
311 (1)c Portland Cement Concrete Pavement ; (thickness 300mm) sq.m.
Part F : BRIDGE WORKS
401 Railings l.m.
404 (1)a Reinforcing Steel bar, Grade 40 kg.
405 (1) Structural Concrete, Class "A" ; (fc' = 21 Mpa) cu.m.
SPL 405 (6) Plastering Cement Mortar cu.m.
SPL 405 (7)a Epoy Injection , ( Repair Cracks ) l.m.
SPL 405 (7)b Epoxy Mortar, (Repair Cracks) sq.m.
409 Welded Structural Steel kg.
411 (a) Paint, (Steel) sq.m.
411 (b) Paint, (Concrete) sq.m.
412 Elastomeric Bearing Pad, 30mm thick each
413 Preforated Joint Filler, 12mm thick sq.m.
517 Drain G.I. Pipe, 150mm diameter, schedule 40 each

Part F : DRAINAGE and SLOPE PROTECTION WORKS


404 (1)a Reinforcing Steel bar, Grade 40 kg.
405 (1)a Structural Concrete, Class "A" (fc' = 21 Mpa) cu.m.
405 (2) Structural Concrete, Class "B", (fc' = 17 Mpa) cu.m.
407 (1)a Lean Concrete, (fc' = 10 Mpa) cu.m.
500 (1) Reinforced Concrete Pipe Culvert, 1220mm diameter, Class IV l.m.
500 (2) Reinforced Concrete Pipe Culvert, 910mm diameter, Class IV l.m.
500 (3) Reinforced Concrete Pipe Culvert, 1070mm diameter, Class IV l.m.
SPL 502 (10) Reinforced Concrete Lined-Ditch Canal, U - Type w/ cover l.m.
504 (3)a Cleaning of Culvert, Pipe-in-Place, 910 mm diameter and Below l.m.
504 (3)b Cleaning of Culvert, Pipe-in-Place, 1070 mm diameter and Above l.m.
504 (4)a Reconditioning/Cleaning of Existing R.C. Box Culverts, Single Barrel each
504 (4)b Reconditioning/Cleaning of Existing R.C. Box Culverts, Double Barrel each
504 (4)c Reconditioning/Cleaning of Existing R.C. Box Culverts, Triple Barrel each
504 (5) Reconditioning/Cleaning of Existing Lined-Ditch Canal l.m.
505(5) Grouted Riprap, Class "A" cu.m.
506 Stone Masonry cu.m.
507 Rubble Concrete cu.m.
508 Hand-laid Rock Embankment cu.m.
511 (2) Matresses cu.m.
SPL 505 (10)a Grouted Riprap, Lined-Ditch Canal, U - Type l.m.
SPL 505 (10)b Grouted Riprap, Lined-Ditch Canal, V - Type l.m.
Part F : MISCELLANEOUS WORKS
600 (1) Concrete Curb (Cast-in-Place) l.m.
600 (3) Concrete Curb and Gutter , (Cast-in-Place) l.m.
601 Sidewalk sq.m.
602 (2) Maintenance Marker Post each
602 (3) Kilometer Post each
603 (3)a.1 Metal Beam Guardrails, (New) l.m.
603 (3)a.2 Metal Beam Guardrails, (Re-painting) l.m.
603 (3)a.3 Metal Beam Guardrails, (Re-installation) l.m.
603 (3)b Metal Beam Guardrails, End Pice each
605 (1)a Warning Sign , Triangular each
605 (1)b Warning Sign (520mm x 750mm) each
605 (2)a Regulatory Sign, Circular each
605 (3)a Informatory Signs; ( 950mm x 980mm ) each
605 (3)b Informatory Signs; ( 1000mm x 980mm ) each
605 (3)c Informatory Signs; ( 1200mm x 1000mm ) each
605 (3)d Informatory Signs; ( 1500mm x 1000mm ) each
606 Reflectorized Thermoplastic Markings, ( Pre-mix ) sq.m.
607 (2) Reflectorized Pavement Studs, (Raised Profile Type) each
612 (1) Reflectorized Thermoplastic Pavement Markings, (White) sq.m.
612 (2) Reflectorized Thermoplastic Pavement Markings, (Yellow) sq.m.
618 Rumble Strip sq.m.
620 Chevron Signs each
SPL : OTHERS
SPL 1 Service Level Billboard each
Part B : OTHER REQUIREMENTS
B. 1 Construction Safety and Health Program lump sum
B. 2 Standard Project Information Sign each
B. 3(a) Traffic Control and Management during Construction lump sum
B. 3(b) Environmental Mangement and Monitoring lump sum
SPL 3 Provision of Loadometer Equipment each
Part I : OTHERS
SPL 2 Installation of ODA Seal Recognition Plate lump sum
Part J : MOBILIZATION/DEMOBILIZATION
SPL 1000 MOBILIZATION/DEMOBILIZATION , 1 % of Civil Works provisional sum
Part L : PROVISIONAL SUM
SPL 3000 Contingencies , (Emergencies Restoration Works) provisional sum
SUMMARY OF QUANTITIES

Highway
Shoulder Carriageway Bridge RCBC RCPC Side Drainage

3.93 0.29
3.00
174.00
221.00
96.00
89,743.00
127,387.00 6,748.00
4,947.00
11,535.00
9,086.00
1,478.00
557.00
90,516.00 41,891.00
697.00 565.00
16.00 385.00
3,118.00

229,524.00 31,244.00 105.00


105,530.00

19,831.00 42,100.00 42.00

5,712.00
124,260.00 7,551.00
4,653.00
575.00
2,136.00

124,260.00 7,551.00

191,365.00 105.00

171.00
400.00
60.75
355.00
23.00
29.75
2,553.00
7,135.00
5,629.00 32.00
896.00
526.00
216.00

22,653.00 1,743.00
204.00 516.00

21.00
4.00
18.00
1,553.00
5,219.00
1,160.00 270.00
312.00
60.00
17.00
5.00
30,841.00
4,345.00

220.00
94.00
692.00
2,160.00
430.00

120.00
120.00
100.00
6.00 284.00
96.00
797.00
10,652.00
456.00
216.00
731.00

77.00
6.00 2.00
12.00
4.00

8,257.00 297.00 3,721.00

25,040.00
4,952.00
638.00
604.00
22.00

1.00
2.00
1.00
1.00
2.00

1.00

1.00

50,000,000.00

50,665,278.93 618,879.00 71,063.79 23,711.00 11,310.00 43,251.00


TOTAL Quantities

4.22
3.00
174.00
221.00
96.00
89,743.00
134,135.00
4,947.00
11,535.00
9,086.00
1,478.00
557.00
132,407.00
1,262.00
401.00
3,118.00
0.00
260,873.00
105,530.00

61,973.00

5,712.00
131,811.00
4,653.00
575.00
2,136.00
0.00
0.00
0.00
131,811.00
0.00
191,470.00
0.00

171.00
400.00
60.75
355.00
23.00
29.75
2,553.00
7,135.00
5,661.00
896.00
526.00
216.00

24,396.00
720.00
0.00
21.00
4.00
18.00
1,553.00
5,219.00
1,430.00
312.00
60.00
17.00
5.00
30,841.00
4,345.00
0.00
220.00
94.00
692.00
2,160.00
430.00

120.00
120.00
100.00
290.00
96.00
797.00
10,652.00
456.00
216.00
731.00
0.00
77.00
8.00
12.00
4.00
0.00
12,275.00
0.00
25,040.00
4,952.00
638.00
604.00
22.00

1.00
2.00
1.00
1.00

1.00

1.00

50,000,000.00

51,433,491.72
JICA ASSISTED ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)
ASSET PRESERVATION CONTRACT- PREVENTIVE MAINTENANCE (APC- PM)
HYBRID, PBM - 1 MANILA NORTH ROAD
SECTION 1: ARINGAY - SANTA/VIGAN CITY ROAD SECTION
(K0243 + 000 to K0389 + 000); Length = 146.00 Km

SUMMARY OF DIRECT COST


Item No. Description Unit Direct Cost, (Php)
Part C : EARTHWORKS
100 (1) Clearing and Grubbing hectare Err:509
100 (5) Individual Trimming of Trees, (Large) each 2,882.55
101 (1) Removal of Structures and Obstruction lump sum 77,841.48
101 (2)a Removal of Existing Headwall / Wingwall and Apron, (Inlet/Outlet Structures) each 2,528.70
101 (2)b Removal of Existing Road Signs each 136.90
101 (2)c Removal of Existing Kilometer Post each 185.65
101 (3)a Removal of Existing PCC Pavement sq.m. Err:509
101 (3)b Removal of Existing AC Pavement sq.m. Err:509
101 (3)c Removal of Existing Bridge Slope Protection sq.m. 90.60
101 (3)d Removal of Rocks, Concrete Blocks & Other Obstructions (Heavy Mat'l.s) sq.m. 227.39
101 (3)e Removal of Debris, Trees, Weeds & Other Obstructions (Light Mat'l.s) sq.m. 76.14
101 (4)a Removal of Existing RCPC, 910mm diameter and Below l.m. 986.32
101 (4)b Removal of Existing RCPC, 1070mm diameter and Above l.m. Err:509
101 (4)c Removal of Existing Metal Beam Guardrails l.m. 42.58
102 (4) Surplus Unclassified Excavation (Existing Sub-base Course, etc.) cu.m. 148.02
103 (1) Structure Excavation cu.m. 243.36
103 (3) Foundation Fill cu.m. 797.60
103 (6) Pipe Culverts and Drain Excavation cu.m. 243.36
104 (1) Embankment from Borrow Materials cu.m. 340.83
105 (1) Subgrade Preparation, Common Materials, (Compaction and Reformation) sq.m. 8.73
105 (2) Subgrade Preparation on Existing Pavement sq.m. 63.64
Part D : SUB-BASE and BASE COURSE
200 Aggregate Sub-base Course (thickness 200mm) cu.m. Err:509
Part E : SURFACING
300 Aggregate Surface Course (thickness 200mm) cu.m. 499.61
301(1) Bituminous Prime Coat (MC-70) sq.m. 72.87
302(2) Bituminous Tack Coat, Emulsified Asphalt (SS-1) sq.m. 33.56
613(1) Concrete Joint Sealant ( Hot-Poured Elastic Type) kg. 1,361.15
SPL 303 (a) Bituminous Seal Coat (for Cracks/ Joints) l.m. 141.35
SPL 303 (b) Epoxy Sealing on PCCP (for Cracks/Joints) l.m. 78.01
310 (1) Bituminous Concrete Binder Surface Course, 50mm thick (Plant mix) sq.m. 773.03
310 (1)a Bituminous Concrete Binder Surface Course, 40mm thick, (Plant mix) sq.m. 594.96
310 (1)b Bituminous Concrete Binder Surface Course, 35mm thick (Plant Mix) sq.m. 517.14
310 (2) Bituminous Concrete Wearing Surface Course, 50mm thick (Plant Mix) sq.m. 773.03
310 (2)a Bituminous Concrete Wearing Surface Course, 35mm thick (PLant Mix) sq.m. 517.14
311 (1)a Portland Cement Concrete Pavement (thickness 150mm) sq.m. 962.66
311 (1)b Portland Cement Concrete Pavement (thickness 230mm) sq.m. 1,387.54
311 (1)c Portland Cement Concrete Pavement (thickness 300mm) sq.m. 1,715.64
Part F : BRIDGE WORKS
401 Railings l.m. 2,367.41
404 (1) Reinforcing Steel bar, Grade 40 kg. 71.99
405 (1) Structural Concrete, Class "A" (fc'= 21 Mpa) cu.m. 7,099.17
SPL 405 (6)a Plastering Cement Mortar ( Repair Cracks ) sq.m. 114.94
SPL 405 (7)a Epoxy Injection ( Repair Cracks ) cu.m. 574,934.67
SPL 405 (7)b Epoxy Mortar (Repair Cracks) cu.m. 3,105.87
SPL 405 (7)c Epoxy Concrete (Mortar for Repair Cracks) cu.m. 5,700.15
409 Welded Structural Steel kg. 346.06
411 (a) Paint (Steel) sq.m. 386.50
411 (b) Paint (Concrete) sq.m. 278.58
412 Elastomeric Bearing Pad, 30mm thick each 6,360.27
413 Preforated Joint Filler, 12mm thick sq.m. 2,041.92
517 Drain G.I. Pipe, 150mm diameter, schedule 40 each 4,446.81
Part G : DRAINAGE and SLOPE PROTECTION WORKS
404 (1)a Reinforcing Steel bar, Grade 40 kg. 70.20
405 (1)a Structural Concrete, Class "A" (fc' = 21 Mpa) cu.m. 5,659.11
405 (2) Structural Concrete, Class "B" (fc' = 17 Mpa) cu.m. 5,179.94
407 (1)b Lean Concrete ( fc' = 10 Mpa) cu.m. 2,182.83
500 (1) Reinforced Concrete Pipe Culvert, 1220mm diameter, Class IV l.m. 7,396.41
500 (2) Reinforced Concrete Pipe Culvert, 910mm diameter, Class IV l.m. 4,609.85
500 (3) Reinforced Concrete Pipe Culvert, 1070mm diameter, Class IV l.m. 5,924.80
SPL 502 (10) Reinforced Concrete Lined-Ditch Canal, U - Type w/ cover l.m. 6,129.61
504 (3)a Cleaning of Culvert, Pipe-in-Place, 910 mm diameter and Below l.m. 496.33
504 (3)b Cleaning of Culvert, Pipe-in-Place, 1070 mm diameter and Above l.m. 744.50
504 (4)a Reconditioning/Cleaning of Existing R.C. Box Culverts, Single Barrel each 3,659.36
504 (4)b Reconditioning/Cleaning of Existing R.C. Box Culverts, Double Barrel each 6,589.12
504 (4)c Reconditioning/Cleaning of Existing R.C. Box Culverts, Triple Barrel each 6,993.50
504 (5) Reconditioning/Cleaning of Existing Lined-Ditch Canal, U-type l.m. 181.63
505(5) Grouted Riprap, Class "A" cu.m. 2,249.24
506 Stone Masonry cu.m. 2,954.03
507 Rubble Concrete cu.m. 2,807.36
508 Hand-laid Rock Embankment cu.m. 798.33
511(1) Gabions cu.m. 1,551.60
511(2) Mattress cu.m. 2,227.08
SPL 505 (10) Grouted Riprap, Lined-Ditch Canal, U - Type l.m. 1,019.70
Part H : MISCELLANEOUS WORKS
600 (1) Concrete Curb (Cast-in-Place) l.m. 506.70
600 (3) Concrete Curb and Gutter (Cast-in-Place) l.m. 710.82
601 Sidewalk sq.m. 665.22
602 (2) Maintenance Marker Post each 1,398.52
602 (3) Kilometer Post each 3,055.84
603 (3)a.1 Metal Beam Guardrails (New) l.m. 3,089.60
603 (3)a.2 Metal Beam Guardrails (Re-painting) l.m. 203.52
603 (3)a.3 Metal Beam Guardrails (Re-installation) l.m. 426.49
603 (3)b Metal Beam Guardrails, End Piece each 1,498.41
605 (1)a Warning Sign each 15,848.55
605 (2) Regulatory Sign each 10,808.24
605 (3)a Informatory Signs ( 950mm x 980mm ) each 41,867.63
605 (3)b Informatory Signs ( 1000mm x 980mm ) each 16,994.70
605 (3)c Informatory Signs ( 1200mm x 1000mm ) each 16,994.70
606 Reflectorized Markings ( Pre-mix ) sq.m. 691.65
607 (2) Reflectorized Pavement Studs (Raised Profile Type) each 866.48
612 (1) Reflectorized Thermoplastic Pavement Markings (White) sq.m. 565.00
612 (2) Reflectorized Thermoplastic Pavement Markings (Yellow) sq.m. 565.00
618 Rumble Strip sq.m. 541.62
620 Chevron Signs each 14,001.49
Part I : OTHER WORKS
SPL 1 Service Level Billboards each 2,356.79
Part A : FACILITIES for the ENGINEER
All Items of Work listed in BOQ
Part B : OTHER REQUIREMENTS
B. 1 Construction Safety and Health Program lump sum 1,465,000.00
B. 2 Standard Project Information Sign each 2,489.87
B. 3 (a) Traffic Control and Management during Construction lump sum 690,510.67
B. 3 (b) Environmental Mangement and Monitoring lump sum 908,000.00
SPL 3 Provision of Loadometer Equipment lump sum Err:509
SPL 2 Installation of ODA Seal Recognition Plate prov. sum Err:509
Part J : MOBILIZATION/DEMOBILIZATION
Mobilization/Demobilization, 1% of Civil Works Cost lump sum
Part L : PROVISIONAL SUM
Emergencies Restoration Works prov. sum 50,000,000.00
PBM - 1: MANILA NORTH ROAD SECTION 1, ARINGAY -SANTA/VIGAN CITY SECTION (K0243 + 000 to K0389 +
SUMMARY OF ACTIVITY WISE ANNUAL COST FOR ENTIRE PROJECT LENGTH
( ROUTINE AND PERIODIC MAINTENANCE WORKS )

No. Main Activity YEAR 1 YEAR 2 YEAR 3


Cutting of Grass, Clearing of Debris, 446,192 689,366 946,729
1 Rubbish, etc.
Removing Visibility Obstruction, trimming 223,096 344,683 473,365
2 of tree branches
Desiltation/Devegetation of RC Box and RC 557,740 861,708 1,183,412
3 Pipe lines
Desiltation/Devegetation and Removal of 1,115,479 1,723,415 2,366,824
4 Debris from Side Drains
Retouching/Repainting of Thermoplastic 0 0 3,199,760
5 Pavement Markings

6 Replacement of Damaged Guardrails 0 983,285 0


Retouching/Repainting of Retro-reflect
Paints of Bridges, Sign Post and all other 0 0 0
7 road furniture
Patch repair of AC Pavement, (pot holes, 0 0 128,728
8 alligator cracks, damaged spots
Patch Sealing Repair of Scaled Pavement 0 0 15,992
9 Surface
Sealing Of Cracks (Thin Layer of Asphalt 0 0 3,856
10 Sealing)
Crossfall Reformationand Sshoulder
Reinstatement (Regrading, Removal of 0 2,117,916 0
11 Spoils, Filing/Levelling, Compacting)
Renewal of Thermoplastic Reflective
0 0 0
12 Pavement Markings
Renewal of Retro-reflective Paints for 0 0 0
13 Bridges, Posts & other Furniture
Renewal of Anti-Corrosive Paints on Metal 0 0 0
14 Components of Bridges, etc.
Miscellneous Operational Activities to meet 244,402 377,601 518,223
15 the Desired Service Level

TOTAL = 2,586,908 7,097,973 8,836,889

PBM - 3: MAHARLIKA HIGHWAY, SIPOCOT - BAAO ROAD SECTION (K0370 + 700 to K0480 + 146); Le
SUMMARY OF ACTIVITY WISE ANNUAL COST FOR ENTIRE PROJECT LENGTH
EMERGENCY RESTORATION WORKS
No. Main Activity YEAR 1 YEAR 2 YEAR 3

19,739,393 30,497,363 41,883,045


Minor Works due to Emergency Natural
Phenomenon
CTION (K0243 + 000 to K0389 + 000); Length = 146.00 Km
OR ENTIRE PROJECT LENGTH
NANCE WORKS )

TOTAL for 5 Year


YEAR 4 YEAR 5 per Km
975,131 1,004,385 4,061,804

487,566 502,193 2,030,902

1,218,914 1,255,482 5,077,255

2,437,828 2,510,963 10,154,509

0 3,394,626 6,594,386

0 1,432,616 2,415,900

0 1,582,352 1,582,352

0 136,568 265,296

0 16,966 32,958

0 4,091 7,947

2,995,863 0 5,113,779

79,702,180 0 79,702,180

7,681,322 0 7,681,322

5,292,540 0 5,292,540

533,770 549,783 2,223,778

101,325,114 12,390,024 132,236,907

0370 + 700 to K0480 + 146); Length = 109.446 Km


OR ENTIRE PROJECT LENGTH
N WORKS
TOTAL for 5 Year
YEAR 4 YEAR 5 per Km

43,139,536 44,433,722 179,693,059


APPROVED BUDGET FOR THE CONTRACT

JICA ASSISTED ROAD UPGRADING AND PRESERVATION PROJECT (RUPP)


ASSET PRESERVATION CONTRACT- PREVENTIVE MAINTENANCE (APC- PM)

SECTION 1: ARINGAY - SANTA/VIGAN CITY ROAD SECTION


HYBRID, PBM - 1 MANILA NORTH ROAD

SUMMARY OF COSTS
Station: KO370 + 700 to KO480 + 146
Length: 109.446 Km
Duration: Five (5) Years
ITEM ESTIMATED MARK-UPS IN PERCENT TOTAL MARK-UP
DESCRIPTION QUANTITY UNIT
NO. DIRECT COST OCM PROFIT %
(1) (2) (3) (4) (5) (6) (7) (8)

PART A FACILITIES FOR THE ENGINEER Err:508

PART B OTHER GENERAL REQUIREMENTS Err:508 8 8

PART C EARTHWORKS Err:509 6 8 14

PART D SUBBASE AND BASE COURSE Err:509 6 8 14

PART E SURFACE COURSE Err:509 6 8 14

PART F BRIDGE CONSTRUCTION Err:509 6 8 14

PART G DRAINAGE AND SLOPE PROTECTION STRUCTURES Err:509 6 8 14


PART H MISCELLANEOUS STRUCTURES Err:509 6 8 14

PART J MOBILIZATION AND DEMOBILIZATION Err:509

PART K DAYWORKS Err:509

PART L PROVISIONAL SUM 50,000,000.00

TOTAL Err:509

Prepared by: Submitted By: Reviewed as to Unit Cost:

VIRGILIO C. CASTILLO WALTER R. OCAMPO


Project Director Director
PJHL-PMO BOC
ONTRACT

TION PROJECT (RUPP)


AINTENANCE (APC- PM)

ROAD SECTION
ROAD

TOTAL MARK-UP TOTAL INDIRECT


VAT TOTAL COST UNIT COST
VALUE COST
(9) (10) (11) (12) (13)
(5)x(8) 12% [(5)+(9)] (9) + (10) (5) + (11) (12) / (13)

Err:508 Err:508 Err:508 Err:508

Err:508 Err:508 Err:508 Err:508

Err:509 Err:509 Err:509 Err:509

Err:509 Err:509 Err:509 Err:509

Err:509 Err:509 Err:509 Err:509

Err:509 Err:509 Err:509 Err:509

Err:509 Err:509 Err:509 Err:509


Err:509 Err:509 Err:509 Err:509

Err:509 Err:509 Err:509

Err:509

50,000,000.00

Err:509

Recommending Approval: Approved By:

ROGELIO L. SINGSON
Secretary
DPWH
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km

BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART A: FACILITIES FOR THE ENGINEER

Provision of Temporary Field Office, Laboratory


Building and Living Quarters for the Engineer on
A.1.1(a) Rental Basis mo. 3.00
(Php________________________________
and_________________________________
centavos per month)

Operate and Maintain Temporary Field Office,


Laboratory Building and Living Quarters for the
A.1.1(b) Engineer mo. 3.00
(Php________________________________
and_________________________________
centavos per month)

Construction of Combined Field Office,


Laboratory, and Living Quarters Building for the
A.1.1(c) Engineer l.s. 1.00
(Php________________________________
____________________________________
and_________________________________
centavos per lump sum)

Provision of Furnitures, Fixtures, Equipment and


Appliances for the Combined Field Office,
Laboratory Building and Living Quarters for the
A.1.1(d) Engineer, (Schedules A & B) l.s. 1.00
(Php________________________________
____________________________________
and_________________________________
centavos per lump sum)

Furnishing of Laboratory Testing Equipment,


Apparatus and Publications for the Engineer,
A.1.1(e) (Schedule C) l.s. 1.00
(Php________________________________
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km

BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

____________________________________
and_________________________________
centavos per month)

Operate and Maintain Combined Field Office,


Laboratory and Living Quarters Building for the
A.1.1(f) Engineer, (Schedules D, E & F) mo. 57.00
(Php________________________________
and_________________________________
centavos per month)

Sub-total of this page for Part A

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km

BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART A: FACILITIES FOR THE ENGINEER

Furnish Communication Facility for the Engineer,


A.1.1(g) Mobile Cellular Phone or Equivalent l.s. 1.00
(Php________________________________
and_________________________________
centavos per lump sum)

Furnish Cellcards for Cellular Phones for the


A.1.1(h) Engineer mo. 60.00
(Php________________________________
and_________________________________
centavos per month)

Furnish Two (2) units, 4 x 4 Pick-up Type, Double


Crew Cab, 3000cc Displacement, Diesel with
factory installed air conditioner and car
A.1.2(a) accessories or equivalent (Brand New) veh 2.00
(Php________________________________
____________________________________
and_________________________________
centavos per vehicle-month)

Operate and Maintain Two (2) units 4 x 4 Pick-up


Type, Double Crew Cab Service Vehicles for the
A.1.2(b) Engineer veh-mo. 120.00
(PHP________________________________
and_________________________________
centavos per vehicle-month)

Furnish Three (3) units, 2 x 4 Pick-up Type,


Double Crew Cab, 2500cc Displacement, Diesel
with factory installed air conditioner and car
A.1.2(c) accessories or equivalent (Brand New) veh 3.00
(Php________________________________
____________________________________
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km

BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

and_________________________________
centavos per vehicle-month)

Operate and Maintain Three (3) units, 4 x 2 Pick-


up Type,Double Crew Cab, Service Vehicle for the
A.1.2(d) Engineer veh-mo. 180.00
(Php________________________________
and_________________________________
centavos per vehicle-month)

Sub-total of this page for Part A

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km

BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART A: FACILITIES FOR THE ENGINEER

Furnish, Operate and Maintain Survey Equipment


and Apparatus for the Assistance to the Engineer ;
A.1.3(a) (Schedule G) (Brand New) l.s. 1.00
(Php________________________________
and_________________________________
centavos per month)

Provision of Survey Personnel for the Assistance


A.1.3(b) to the Engineer; (Schedule H) mo. 60.00
(Php________________________________
and_________________________________
centavos per month)

Provide Progress Photographs; (Proof prints,


A.1.4 Negatives and E-File) set-mo. 60.00
(Php________________________________
and_________________________________
centavos per set - month)

Sub-total of this page for Part A


ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km

BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

TOTAL COST (PART A) :


(Carried to Summary)
(Php __________________________________
_______________________________________
_______________________________________
and ________________________________ .
centavos)

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
MAINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km

ITIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


MAINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km

ITIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


MAINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km

ITIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


MAINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km

ITIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


MAINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km

ITIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


MAINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km

ITIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) COM
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km

BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART B: OTHER GENERAL REQUIREMENTS

B.1 Construction Safety and Health Program l.s. 1.00


(Php________________________________
and_________________________________
centavos per lump sum)

B.2 Standard Project Information Sign ea. 2.00


(Php________________________________
and_________________________________
centavos per each)

B.3 #N/A #N/A #N/A


(Php________________________________
and_________________________________
centavos per lump sum)

B.4 #N/A #N/A #N/A


(Php________________________________
and_________________________________
centavos per lump sum)

B.5 #N/A #N/A #N/A


(Php________________________________
and_________________________________
centavos per lump sum)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) COM
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km

BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

TOTAL COST (PART B) :


(Carried to Summary)
(Php __________________________________
_______________________________________
_______________________________________
and ________________________________ .
centavos)

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
gth = 109.446 Km

TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
gth = 109.446 Km

TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART C: EARTHWORKS

100(1) Clearing and Grubbing ha 26.84


(Php________________________________
and_________________________________
centavos per hectare )

101(3)a Removal of Existing PCC Pavement m2 6,540.00


(Php________________________________
and_________________________________
centavos per square meter)

101(3)b Removal of Existing AC Pavement m2 69,282.00


(Php________________________________
and_________________________________
centavos per square meter)

101(4) #N/A #N/A #N/A


(Php________________________________
and_________________________________
centavos per linear meter)

102(1) #N/A #N/A #N/A


(Php________________________________
and_________________________________
centavos per cubic meter)

102(2) #N/A #N/A #N/A


(Php________________________________
and_________________________________
centavos per cubic meter)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

103(1) Structure Excavation m3 364.00


(Php________________________________
and_________________________________
centavos per cubic meter)

Sub-total of this page for Part C

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART C: EARTHWORKS

103(6) Pipe culvert and Drain Excavation m3 4,515.00


(Php________________________________
and_________________________________
centavos per cubic meter)

104(1)a #N/A #N/A #N/A


(Php________________________________
and_________________________________
centavos per cubic meter)

105(1) Subgrade Preparation (At Shoulders) m2 268,432.00


(Php________________________________
and_________________________________
centavos per square meter)

105(2) Subgrade Preparation, (at Existing Pavement) m2 75,822.00


(Php________________________________
and_________________________________
centavos per square meter)

Sub-total of this page for Part C


ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

TOTAL COST (PART C)__________________


(Carried to Summary)
(Php __________________________________
_______________________________________
_______________________________________
and ________________________________ .
centavos)

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART D: SUBBASE AND BASE COURSE

200 Aggregate Subbase Course, (thickness = 200mm) m3 25,349.00


(Php________________________________
_______________________________________
and_________________________________
centavos per cubic meter)

200 Aggregate Subbase Course, (thickness = 200mm) m3 25,349.00


(Php________________________________
_______________________________________
and_________________________________
centavos per cubic meter)

TOTAL COST (PART D)__________________


(Carried to Summary)
(Php __________________________________
_______________________________________
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

_______________________________________
and ________________________________ .
centavos)

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART E: SURFACE COURSE

311(1)a #N/A #N/A #N/A


(Php________________________________
_______________________________________
and_________________________________
centavos per square meter)

Portland Cement Concrete Pavement, (thickness


311(1)b = 230mm) m2 190,244.00
(Php________________________________
_______________________________________
and_________________________________
centavos per square meter)

TOTAL COST (PART E)__________________


ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

(Carried to Summary)
(Php __________________________________
_______________________________________
_______________________________________
and ________________________________ .
centavos)

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART F: BRIDGE CONSTRUCTION


1.PALOMARIA BRIDGE

101(1)a-1 Err:508 #N/A Err:508


(Php________________________________
and_________________________________
centavos per lump sum)

103(2)a Err:508 #N/A Err:508


(Php________________________________
and_________________________________
centavos per cubic meter)

400(4) Err:508 #N/A Err:508


(PHP________________________________
and_________________________________
centavos per linear meter)

400(14) Err:508 #N/A Err:508


(Php________________________________
and_________________________________
centavos per linear meter)

400(16) Err:508 #N/A Err:508


(Php________________________________
and_________________________________
centavos per linear meter)

401 Err:508 l.m Err:508


(PHP________________________________
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

and_________________________________
centavos per linear meter)

404(1) Err:508 kg. Err:508


(Php________________________________
and_________________________________
centavos per kilo)

Sub-total of this page for Part F

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART F: BRIDGE CONSTRUCTION


1.PALOMARIA BRIDGE

405(1)a-1 #N/A #N/A Err:508


(Php________________________________
and_________________________________
centavos per cubic meter)

405(1)a-2 #N/A #N/A Err:508


(Php________________________________
and_________________________________
centavos per cubic meter)

405(2) Structural Concrete, Class "B" (fc' = 17Mpa) m3 Err:508


(Php________________________________
and_________________________________
centavos per cubic meter)

406(1)a #N/A #N/A Err:508


(Php________________________________
and_________________________________
centavos per each)

407(1) #N/A #N/A Err:508


(Php________________________________
and_________________________________
centavos per cubic meter)

Spl 415(3)a #N/A #N/A Err:508


(Php________________________________
and_________________________________
#N/A
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

505(5) Grouted Riprap, Class "A" cu.m. Err:508


(Php________________________________
and_________________________________
centavos per cubic meter)

Sub-total of this page for Part F

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART F: BRIDGE CONSTRUCTION


1.PALOMARIA BRIDGE

505(9) #N/A #N/A Err:508


(Php________________________________
and_________________________________
centavos per cubic meter)

507 Rubble Concrete cu.m Err:508


(Php________________________________
and_________________________________
centavos per cubic meter)

511(1) #N/A #N/A Err:508


(Php________________________________
and_________________________________
centavos per cubic meter)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

Sub-total of this page for Part F

TOTAL COST (PALOMARIA BRIDGE)


(Carried to Summary)
(Php __________________________________
_______________________________________
_______________________________________
and ________________________________ .
centavos)

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART F: BRIDGE CONSTRUCTION


2. VEGA 1 BRIDGE

404(1) Reinforcing Steelbars, Grade 40 kg. Err:508


(Php________________________________
and_________________________________
centavos per kilo)

405(1)a-2 #N/A #N/A Err:508


(Php________________________________
and_________________________________
centavos per cubic meter)

Spl 415(3)a #N/A #N/A Err:508


(Php________________________________
and_________________________________
#N/A

Spl 418 #N/A #N/A Err:508


(Php________________________________
and_________________________________
centavos per cubic meter)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

Sub-total of this page for Part F

TOTAL COST (VEGA 1 BRIDGE)


(Carried to Summary)
(Php __________________________________
_______________________________________
_______________________________________
and ________________________________ .
centavos)

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART F: BRIDGE CONSTRUCTION


3. VEGA III BRIDGE

101(1)a-2 Err:508 #N/A Err:508


(Php________________________________
and_________________________________
centavos per lump sum)

103(2)a Err:508 #N/A Err:508


(Php________________________________
and_________________________________
centavos per cubic meter)

103(2)b Err:508 #N/A Err:508


(Php________________________________
and_________________________________
centavos per cubic meter)

103(2)c #N/A #N/A Err:508


(Php________________________________
and_________________________________
centavos per cubic meter)

103(5)a #N/A #N/A Err:508


(Php________________________________
and_________________________________
centavos per lump sum)

401 Railings l.m Err:508


(Php________________________________
and_________________________________
centavos per linear meter)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

404(1) Reinforcing Steelbars, Grade 40 kg. Err:508


(Php________________________________
and_________________________________
centavos per kilo)

Sub-total of this page for Part F

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART F: BRIDGE CONSTRUCTION


3. VEGA III BRIDGE

405(1)a-1 #N/A #N/A Err:508


(Php________________________________
and_________________________________
centavos per cubic meter)

405(1)a-2 #N/A #N/A Err:508


(Php________________________________
and_________________________________
centavos per cubic meter)

405(2) Structural Concrete, Class "B" (fc' = 17Mpa) m3 Err:508


(Php________________________________
and_________________________________
centavos per cubic meter)

407(1) #N/A #N/A Err:508


(Php________________________________
and_________________________________
centavos per cubic meter)

Spl 415(3)a #N/A #N/A Err:508


(Php________________________________
and_________________________________
#N/A

505(5) Grouted Riprap, Class "A" cu.m. Err:508


(Php________________________________
and_________________________________
centavos per cubic meter)

505(9) #N/A #N/A Err:508


(Php________________________________
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

and_________________________________
centavos per cubic meter)

Sub-total of this page for Part F

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART F: BRIDGE CONSTRUCTION


3. VEGA III BRIDGE

507 Rubble Concrete cu.m Err:508


(Php________________________________
and_________________________________
centavos per cubic meter)

511(1) #N/A #N/A Err:508


(Php________________________________
and_________________________________
centavos per cubic meter)

511(2) #N/A #N/A Err:508


(Php________________________________
and_________________________________
centavos per cubic meter)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

Sub-total of this page for Part F


TOTAL COST (VEGA III BRIDGE)
(Carried to Summary)
(Php __________________________________
_______________________________________
_______________________________________
and ________________________________ .
centavos)

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART F: BRIDGE CONSTRUCTION


4. BARACBAC BRIDGE

101(1)a-3 #N/A #N/A Err:508


(Php________________________________
and_________________________________
centavos per lump sum)

404(1) Reinforcing Steelbars, Grade 40 kg. Err:508


(Php________________________________
and_________________________________
centavos per kilo)

405(1)a-1 #N/A #N/A Err:508


(Php________________________________
and_________________________________
centavos per cubic meter)

Spl 415(3)a #N/A #N/A Err:508


(Php________________________________
and_________________________________
#N/A

Spl 418 #N/A #N/A Err:508


(Php________________________________
and_________________________________
centavos per cubic meter)

Spl 420(1)a #N/A #N/A Err:508


(Php________________________________
and_________________________________
centavos per linear meter)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

505(5) Grouted Riprap, Class "A" cu.m. Err:508


(Php________________________________
and_________________________________
centavos per cubic meter)

Sub-total of this page for Part F

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART F: BRIDGE CONSTRUCTION


4. BARACBAC BRIDGE

505(9) #N/A #N/A Err:508


(Php________________________________
and_________________________________
centavos per cubic meter)

506 Stone Masonry cu.m Err:508


(Php________________________________
and_________________________________
centavos per cubic meter)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

Sub-total of this page for Part F


TOTAL COST (BARACBAC BRIDGE)
(Carried to Summary)
(Php __________________________________
_______________________________________
_______________________________________
and ________________________________ .
centavos)

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART F: BRIDGE CONSTRUCTION


5. DIMOTOL BRIDGE

101(1)a-4 Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
#N/A

103(2)a Err:508 #N/A Err:508


(PHP________________________________
and_________________________________
centavos per cubic meter)

401 Err:508 l.m Err:508


(Php __________________________________
and_________________________________
centavos per linear meter)

404(1) Err:508 kg. Err:508


(PHP________________________________
and_________________________________
centavos per kilo)

405(1)a-1 Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

405(1)a-2 Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

Spl 415(3)a Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
#N/A

Sub-total of this page for Part F

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART F: BRIDGE CONSTRUCTION


5. DIMOTOL BRIDGE

Spl 419(1)a Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
#N/A

505(5) Err:508 cu.m. Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

505(9) Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

506 Err:508 cu.m Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

511(1) Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

Sub-total of this page for Part F


TOTAL COST (DIMOTOL BRIDGE)
(Carried to Summary)
(Php __________________________________
_______________________________________
_______________________________________
and ________________________________ .
centavos)

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART F: BRIDGE CONSTRUCTION


6. DIMASALAN BRIDGE

101(1)a-5 Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
#N/A

103(2)a Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

401 Err:508 l.m Err:508


(Php __________________________________
and_________________________________
centavos per linear meter)

404(1) Err:508 kg. Err:508


(Php __________________________________
and_________________________________
centavos per kilo)

405(1)a-1 Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

405(1)a-2 Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

407(1) Err:508 #N/A Err:508


ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

(Php __________________________________
and_________________________________
centavos per cubic meter)

Sub-total of this page for Part F

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART F: BRIDGE CONSTRUCTION


6. DIMASALAN BRIDGE

Spl 415(3)a Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
#N/A

Spl 419(1)b Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
#N/A

505(5) Err:508 cu.m. Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

505(9) Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

506 Err:508 cu.m Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

511(1) Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

Sub-total of this page for Part F


TOTAL COST (DIMASALAN BRIDGE)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

(Carried to Summary)

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART F: BRIDGE CONSTRUCTION


7. DIANAWAN BRIDGE

101(1)a-6 Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
#N/A

103(2)a Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

103(2)b Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

103(2)c Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

103(5) Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
#N/A

401 Err:508 l.m Err:508


(Php __________________________________
and_________________________________
centavos per l.m)

404(1) Err:508 kg. Err:508


ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

(Php __________________________________
and_________________________________
centavos per kg.)

Sub-total of this page for Part F

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART F: BRIDGE CONSTRUCTION


7. DIANAWAN BRIDGE

405(1)a-1 Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

405(1)a-2 Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

405(2) Err:508 m3 Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

407(1) Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
#N/A

505(5) Err:508 cu.m. Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

505(9) Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

507 Err:508 cu.m Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

511(1) Err:508 #N/A Err:508


ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

(Php __________________________________
and_________________________________
centavos per cubic meter)

511(2) Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

Sub-total of this page for Part F


TOTAL COST (DIANAWAN BRIDGE)
(Carried to Summary)

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART F: BRIDGE CONSTRUCTION


8. DIMANLAT BRIDGE

101(1)a-7 Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
#N/A

103(2)a Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

103(2)c Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

401 Err:508 l.m Err:508


(Php __________________________________
and_________________________________
centavos per l.m)

404(1) Err:508 kg. Err:508


(Php __________________________________
and_________________________________
centavos per kg.)

405(1)a-1 Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

405(1)a-2 Err:508 #N/A Err:508


ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

(Php __________________________________
and_________________________________
centavos per cubic meter)

407(1) Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

Sub-total of this page for Part F

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART F: BRIDGE CONSTRUCTION


8. DIMANLAT BRIDGE

Spl 415(3)a Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
#N/A

Spl 419(1)c Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
#N/A

505(5) Err:508 cu.m. Err:508


(Php __________________________________
and_________________________________
centavos per cu.m.)

505(9) Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

506 Err:508 cu.m Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

511(1) Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

Sub-total of this page for Part F


TOTAL COST (DIMANLAT BRIDGE)
(Carried to Summary)
(Php __________________________________
_______________________________________
_______________________________________
and ________________________________ .
centavos)

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART F: BRIDGE CONSTRUCTION


9. BINUANGAN BRIDGE

101(1)a-8 Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
#N/A

103(2)a Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

401 Err:508 l.m Err:508


(Php __________________________________
and_________________________________
centavos per l.m)

404(1) Err:508 kg. Err:508


(Php __________________________________
and_________________________________
centavos per kg.)

405(1)a-1 Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
#N/A

405(1)a-2 Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

407(1) Err:508 #N/A Err:508


ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

(Php __________________________________
and_________________________________
centavos per cubic meter)

Spl 415(3)a Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
#N/A

Sub-total of this page for Part F

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART F: BRIDGE CONSTRUCTION


9. BINUANGAN BRIDGE

Spl 419(1)d Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
#N/A

505(5) Err:508 cu.m. Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

505(9) Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

506 Err:508 cu.m Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

511(1) Err:508 #N/A Err:508


(PHP________________________________
and_________________________________
centavos per cubic meter)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

Sub-total of this page for Part F


TOTAL COST (BINUANGAN BRIDGE)
(Carried to Summary)
(Php __________________________________
_______________________________________
_______________________________________
and ________________________________ .
centavos)

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART F: BRIDGE CONSTRUCTION


10. DIOME BRIDGE

101(1)b-1 Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
#N/A

103(2)a Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

103(2)b Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

103(5) Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
#N/A

400(4) Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
#N/A

400(14) Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
#N/A
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

400(16) Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
#N/A

401 Err:508 l.m Err:508


(Php __________________________________
and_________________________________
centavos per l.m)

Sub-total of this page for Part F

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART F: BRIDGE CONSTRUCTION


10. DIOME BRIDGE

404(1) Err:508 kg. Err:508


(Php __________________________________
and_________________________________
centavos per kg.)

405(1)a-1 Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

405(1)a-2 Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

405(2) Err:508 m3 Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

407(1) Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

505(5) Err:508 cu.m. Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

505(9) Err:508 #N/A Err:508


(Php __________________________________
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

and_________________________________
centavos per cubic meter)

507 Err:508 cu.m Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

Sub-total of this page for Part F

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART F: BRIDGE CONSTRUCTION


10. DIOME BRIDGE

511(1) Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

511(2) Err:508 #N/A Err:508


(Php __________________________________
and_________________________________
centavos per cubic meter)

Sub-total of this page for Part F


TOTAL COST (DIOME BRIDGE)
(Carried to Summary)
(Php __________________________________
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

_______________________________________
_______________________________________
and ________________________________ .
centavos)

TOTAL COST (PART F)


(Carried to Summary)
(Php __________________________________
_______________________________________
_______________________________________
and ________________________________ .
centavos)

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART G: DRAINAGE AND SLOPE PROTECTION STRUCTURES

404(1)b #N/A #N/A #N/A


(Php________________________________
and_________________________________
centavos per kilo)

405(1)b #N/A #N/A #N/A


(Php________________________________
and_________________________________
centavos per cubic meter)

407(1)b #N/A #N/A #N/A


(Php________________________________
and_________________________________
centavos per cubic meter)

500(1)a-1 #N/A #N/A #N/A


(Php________________________________
and_________________________________
centavos per linear meter)

500(1)c-1 #N/A #N/A #N/A


(Php________________________________
and_________________________________
centavos per linear meter)

505(5) Grouted Riprap, Class "A" cu.m. #N/A


(Php________________________________
and_________________________________
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

centavos per linear meter)

506 Stone Masonry cu.m #N/A


(Php________________________________
and_________________________________
centavos per cubic meter)

Sub-total of this page for Part G

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART G: DRAINAGE AND SLOPE PROTECTION STRUCTURES

507 Rubble Concrete cu.m #N/A


(Php________________________________
and_________________________________
centavos per cubic meter)

Spl 512(1)a #N/A #N/A #N/A


(Php________________________________
and_________________________________
centavos per each)

Spl 512(2)b #N/A #N/A #N/A


(Php________________________________
and_________________________________
#N/A

Spl 514(2)e #N/A #N/A #N/A


(Php________________________________
and_________________________________
#N/A

Spl 514(2)f #N/A #N/A #N/A


(Php________________________________
and_________________________________
#N/A

Spl 514(2)g #N/A #N/A #N/A


(Php________________________________
and_________________________________
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

#N/A

Sub-total of this page for Part G

TOTAL COST (PART G)__________________


(Carried to Summary)
(Php __________________________________
_______________________________________
_______________________________________
and ________________________________ .
centavos)

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART H: MISCELLANEOUS STRUCTURES

603(5) #N/A #N/A #N/A


(PHP________________________________
and_________________________________
centavos per linear meter)

605(1)a Warning Signs, Triangular each 402.00


(PHP________________________________
and_________________________________
centavos per each)

605(1)b #N/A #N/A #N/A


(PHP________________________________
and_________________________________
#N/A

605(2)a #N/A #N/A #N/A


(PHP________________________________
and_________________________________
#N/A

605(2)b #N/A #N/A #N/A


(PHP________________________________
and_________________________________
#N/A

605(3)a Informatory Signs ,(950mm x 980mm) each 40.00


(PHP________________________________
and_________________________________
centavos per each)

605(3)b Informatory Signs ,(980mm x 1000mm) each 32.00


ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

(PHP________________________________
and_________________________________
centavos per each)

Sub-total of this page for Part H

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART H: MISCELLANEOUS STRUCTURES

610 #N/A #N/A #N/A


(Php________________________________
and_________________________________
centavos per square meter)

Pavement Markings Reflectorized Thermoplastic,


612(1) (White) m2 29,160.00
(Php________________________________
and_________________________________
centavos per square meter)

Pavement Markings Reflectorized Thermoplastic,


612(2) (Yellow) m2 6,907.00
(Php________________________________
and_________________________________
centavos per square meter)
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

Sub-total of this page for Part H

TOTAL COST (PART H) :


(Carried to Summary)
(Php __________________________________
_______________________________________
_______________________________________
and ________________________________ .
centavos)

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART J: MOBILIZATION & DEMOBILIZATION

SPL 800 #N/A #N/A #N/A


(Php __________________________________
_______________________________________
_______________________________________
and_________________________________
centavos per lump sum) .

TOTAL COST (PART J)__________________


(Carried to Summary)
(Php __________________________________
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km
BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

_______________________________________
_______________________________________
and ________________________________ .
centavos)

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)


AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km
TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km

BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART K: DAYWORK

SPL 900 #N/A #N/A #N/A


(Php __________________________________
_______________________________________
_______________________________________
and_________________________________
centavos per Provisional Sum)

TOTAL COST (PART K)__________________


(Carried to Summary)
(Php __________________________________
_______________________________________
ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km

BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

_______________________________________
and ________________________________ .
centavos)

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km

TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

#N/A #N/A
AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km

TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)


ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km

BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

PART L: PROVISIONAL SUM

SPL 1000.1 #N/A #N/A #N/A


(Php __________________________________
_______________________________________
and_________________________________ .
centavos per Provisional Sum).

SPL 1000.2 #N/A #N/A #N/A


(Php __________________________________
_______________________________________
and_________________________________ .
centavos per Provisional .

SPL 1000.3 #N/A #N/A #N/A


(Php __________________________________
_______________________________________
and_________________________________ .
centavos per Provisional Sum).

TOTAL COST (PART L) :


ASSET PRESERVATION CONTRACT-PREVENTIVE MAINTENANCE(APC-PM) CO
PILOT PBM - 3, (SIPOCOT ~ BAAO ROAD SECTION)
KO370 + 700 to KO480 + 146; Length = 109.446 Km

BILL OF QUANTITIES

ITEM NO. DESCRIPTION UNIT QUANTITY

(Carried to Summary)
(Php __________________________________
_______________________________________
_______________________________________
and ________________________________ .
centavos)

Note: Bidder must fill up this section of the Bill of Quantities

READ AND ACCEPTED AND GOOD FOR AGREEMENT

Dated this __________ day of____________________, 201____


Signature :
Printed Name :
In the Capacity of :
Duly Authorized to sign bids for and on behalf of :
(in Block Capital)
AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km

TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

#N/A #N/A

#N/A #N/A

#N/A #N/A
AINTENANCE(APC-PM) COMPONENT
O ROAD SECTION)
ngth = 109.446 Km

TIES

UNIT PRICE (PHP) TOTAL AMOUNT (PHP)

(in Block Capital)

S-ar putea să vă placă și