Subscirbe Area(km2)

DU 548118 40.80
MU 531997 156.33
SU 451391 255.75
RU 80606 183.40
LinkBudget
CS12.2（UL）
DU MU SU RU
UE Tx Power（dbm） 21 21 21 21
UE Antenna
Tx 0 0 0 0
Gain(dBi）
Body Loss（dB） 3 3 3 3
EIRP(dBm) 18 18 18 18

Thermal Noise -174 -174 -174 -174

Density（dBm/HZ）

Thermal Noise(dBm) -108.1567 -108.1567 -108.1567 -108.15669

Noise Figure(dB) 2.2 2.2 2.2 2.2

Noise Floor(dBm) -105.9567 -105.9567 -105.9567 -105.95669

Interference 3 3 3 3
Margin (dB)
Rx
Service Rate(kbps) 12.2 12.2 12.2 12.2

Process Gain(dB) 24.979714 24.979714 24.979714 24.9797139

Eb/No(db) 4.2 4.2 4.2 4.2

Receiver
Sensitivity(dBm) -123.7364 -123.7364 -123.7364 -123.7364

BS Antenna 18 18 18 18
Gain(dBi)
Cable Loss 3 3 4 4

Fast Fading 3 3 3 3
Margin(dB)
Soft Handover 3 3 3 3
Gain(dB)
Fading
Deviation(dB) 10 8 8 7
Edge Coverage
Others 85% 85% 80% 78%
Probability(%)

Log-Normal Fading 10.4 8.3 6.7 5.4

Margin(dB)

Building
Penetration 23 18 12 8
Loss(dB)

Max Allowable Airinterface Path Loss(dB

123.37 130.44 137.00 142.33

Radius of RF Coverage(km） 0.40 0.72 1.35 2.34

Propagation Model
 DU MU SU RU
BS Antenna Height(m) 30 30 35 40
MS Antenna Height(m) 1.5 1.5 1.5 1.5
a(hm) -0.000919047 0.0461031 0.0461031 0.0461031
Frequency(MHz) 1950 1950 1950 1950
Hata Terrain 0 -2 -4 -6
Correction(dB) Cm

Radius of RF Coverage(km） 0.33 0.60 1.12 1.93

Coverage Area per Site(km2) 0.2136043 0.7037523 2.4383416 7.2559924
Required Site Number for Coverage 191 222 105 25

UL（MHz） DL（MHz）
GSM900M 885～915 930～960
GSM1800 1710～1785 1805～1880
CDMA850 806～821 851～866
WCDMA2100 1920～1980 2110～2170

COST231-Hata：Path Loss = 46.3+33.9*LOG10(fMHz)-13.82*LOG10(Hb)+(44.9-6.55*LOG10(Hb))*LOG

 CS64K（UL） PS64K（UL） PS384K
DU MU SU RU DU MU SU RU DU
21 21 21 21 21 21 21 21 38

0 0 0 0 0 0 0 0 17
0 0 0 0 0 0 0 0 3
21 21 21 21 21 21 21 21 52

-174 -174 -174 -174 -174 -174 -174 -174 -174

-108.1567 -108.1567 -108.1567 -108.1567 -108.1567 -108.1567 -108.1567 -108.156688 -108

2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 7

-105.9567 -105.9567 -105.9567 -105.9567 -105.9567 -105.9567 -105.9567 -105.956688 -101

3 3 3 3 3 3 3 3 6

64 64 64 64 64 64 64 64 384

17.781513 17.781513 17.781513 17.781513 17.781513 17.781513 17.781513 17.7815125 10

2.87 2.87 2.87 2.87 1.6 1.6 1.6 1.6 6.4

-117.8682 -117.8682 -117.8682 -117.8682 -119.1382 -119.1382 -119.1382 -119.1382 -99

18 18 18 18 18 18 18 18 0
3 3 4 4 3 3 4 4 0

3 3 3 3 3 3 3 3 3

3 3 3 3 3 3 3 3 3

10 8 8 7 10 8 8 7 10

85% 85% 80% 78% 85% 85% 80% 78% 85%

10.4 8.3 6.7 5.4 10.4 8.3 6.7 5.4 ###

23 18 12 8 23 18 12 8 23

120.50 127.58 134.14 139.46 121.77 128.85 135.41 140.73 117

0.33 0.60 1.12 1.93 0.36 0.65 1.22 2.10 0.27

 CS 64 Continuous Coverage

.9-6.55*LOG10(Hb))*LOG10( R)+Cm
PS384K（DL） PS128K（DL）
MU SU RU DU MU SU RU
38 38 38 35 35 35 35

17 17 17 17 17 17 17
3 4 4 3 3 4 4
52 51 51 49 49 48 48

-174 -174 -174 -174 -174 -174 -174

-108.2 -108.157 -108.157 -108.157 -108.15669 -108.1566877563 -108.15669

7 7 7 7 7 7 7

-101.2 -101.157 -101.157 -101.157 -101.15669 -101.1566877563 -101.15669

6 6 6 6 6 6 6

384 384 384 128 128 128 128

10 10 10 14.77121 14.7712125 14.7712125472 14.7712125

6.4 6.4 6.4 5.7 5.7 5.7 5.7

-98.76 -98.7567 -98.7567 -104.228 -104.2279 -104.2279003035 -104.2279

0 0 0 0 0 0 0
0 0 0 0 0 0 0

3 3 3 3 3 3 3

3 3 3 3 3 3 3

8 8 7 10 8 8 7

85% 80% 78% 85% 85% 80% 78%

8.3 6.7 5.4 10.4 8.3 6.7 5.4

18 12 8 23 18 12 8

124.47 131.0237 136.3513 119.8636 126.936433 133.4949304349 138.822548

0.49 0.91009 1.56638 0.317402 0.57612284 1.0718236197 1.8480821

Single user
traffic
CS12.2(erl) CS64K(erl) PS64K(kbps) PS128K(kbps)
DU 0.03 0.003 0.224 0.4496
MU 0.02 0.002 0.1752 0.3896
SU 0.018 0.0018 0.1076 0.2428
RU 0.016 0.0016 0.0436 0.0972

Service
penetration rate
CS12.2 CS64K PS64K PS128K
DU 1 0.5 0.2 0.175
MU 1 0.35 0.2 0.15
SU 1 0.2 0.1 0.1
RU 1 0.15 0.05 0.05

Subscriber
number of each
service
CS12.2 CS64K PS64K PS128K
DU 548118 274059 109623.6 95920.65
MU 531997 186198.95 106399.4 79799.55
SU 451391 90278.2 45139.1 45139.1
RU 80606 12090.9 4030.3 4030.3

Total traffic
CS12.2(erl) CS64K(erl) PS64K(kbps) PS128K(kbps)
DU 16443.54 822.177 24555.6864 43125.92424
MU 10639.94 372.3979 18641.17488 31089.90468
SU 8125.038 162.50076 4856.96716 10959.77348
RU 1289.696 19.34544 175.72108 391.74516

UL traffic Throughput
CS12.2(erl) CS64K(erl) PS64K(kbps) PS128K(kbps)
DU 16443.54 822.177 12277.8432 5390.74053
MU 10639.94 372.3979 9320.58744 3886.238085
SU 8125.038 162.50076 2428.48358 1369.971685
RU 1289.696 19.34544 87.86054 48.968145

DL traffic Throughput
CS12.2(erl) CS64K(erl) PS64K(kbps) PS128K(kbps)
DU 16443.54 822.177 12277.8432 37735.18371
MU 10639.94 372.3979 9320.58744 27203.666595
SU 8125.038 162.50076 2428.48358 9589.801795
RU 1289.696 19.34544 87.86054 342.777015
PS384K(kbps) UL/DL Data Throughput Ratio
0.3124 UL DL
0.2412 PS64 1 1
0.1508 PS128 1 7
0.0604 PS384 1 10

PS384K
0.125
0.075
0.025
0.01

PS384K
68514.75
39899.775
11284.775
806.06

PS384K(kbps)
21404.0079
9623.82573
1701.74407
48.686024

Erl
PS384K(kbps) PS64K(erl) PS128K(erl)PS384K(erl)
1945.8189 191.8413 84.2303208 30.40342
874.89324818 145.63417875 60.7224701 13.67021
154.70400636 37.945055938 21.4058076 2.41725
4.4260021818 1.3728209375 0.76512727 0.069156

Erl
PS384K(kbps) PS64K(erl) PS128K(erl)PS384K(erl)
 19458.189 191.8413 294.806123 50.67237
8748.9324818 145.63417875 212.528645 22.78368
1547.0400636 37.945055938 74.9203265 4.02875
44.260021818 1.3728209375 2.67794543 0.11526
DU CS12.2 CS64K PS64K PS128K
bearer datarate(k) 12.2 64 64 64
Eb/No 4.2 2.87 1.6 1.6
Eb/No(no db) 2.6302679919 1.9364219639 1.4454397707 1.4454397707
amplitude 1 5.7642836114 4.3027423449 4.3027423449
activity factor 0.67 1 1 1
forcast traffic 16443.54 822.177 191.8413 84.2303207813
inter mean 22501.48454373
inter variance 49435.94063011
capacity factor 2.1970079589

supplied capacity 43 Area Tye Sites Number

composite capacity 19 DU 278
gos 2.00% MU 167
composite erl 12.3 SU 103
cell number 833 RU 16
bts number 278

Soft
Handover
outcell interference factor 0.6 Ratio 0.3
chip rate(k) 3840
cell load(uplink) 0.5

MU CS12.2 CS64K PS64K PS128K

bearer datarate(k) 12.2 64 64 64
Eb/No 4.2 2.87 1.6 1.6
Eb/No(no db) 2.6302679919 1.9364219639 1.4454397707 1.4454397707
amplitude 1 5.7642836114 4.3027423449 4.3027423449
activity factor 0.67 1 1 1
forcast traffic 10639.94 372.3979 145.63417875 60.7224700781
inter mean 13684.65071199
inter variance 26841.6117779
capacity factor 1.9614393047

supplied capacity 43
composite capacity 21
gos 2.00%
composite erl 14
cell number 498
bts number 167

Soft
Handover
outcell interference factor 0.6 Ratio 0.3
chip rate(k) 3840
 cell load(uplink) 0.5

SU CS12.2 CS64K PS64K PS128K

bearer datarate(k) 12.2 64 64 64
Eb/No 4.2 2.87 1.6 1.6
Eb/No(no db) 2.6302679919 1.9364219639 1.4454397707 1.4454397707
amplitude 1 5.7642836114 4.3027423449 4.3027423449
activity factor 0.67 1 1 1
forcast traffic 8125.038 162.50076 37.9450559375 21.4058075781
inter mean 9327.510745723
inter variance 14667.99478952
capacity factor 1.5725519047

supplied capacity 43
composite capacity 27
gos 2.00%
composite erl 19.3
cell number 307
bts number 103

Soft
Handover
outcell interference factor 0.6 Ratio 0.3
chip rate(k) 3840
cell load(uplink) 0.5

RU CS12.2 CS64K PS64K PS128K

bearer datarate(k) 12.2 64 64 64
Eb/No 4.2 2.87 1.6 1.6
Eb/No(no db) 2.6302679919 1.9364219639 1.4454397707 1.4454397707
amplitude 1 5.7642836114 4.3027423449 4.3027423449
activity factor 0.67 1 1 1
forcast traffic 1289.696 19.34544 1.3728209375 0.7651272656
inter mean 1410.459264635
inter variance 1972.105901458
capacity factor 1.3982012462

supplied capacity 43
composite capacity 30
gos 2.00%
composite erl 21.9
cell number 46
bts number 16

Soft
Handover
outcell interference factor 0.6 Ratio 0.3
 chip rate(k) 3840
cell load(uplink) 0.5
 PS384K
64
1.6
1.4454397707
4.3027423449
1
30.4034203125

Coverage Radius(km)
0.27
0.69
1.13
2.42

PS384K
64
1.6
1.4454397707
0.7464487584
1
13.6702070028
 PS384K
64
1.6
1.4454397707
4.3027423449
1
2.4172500994

PS384K
64
1.6
1.4454397707
0.7464487584
1
0.0691562841
DU CS12.2 CS64K ps64 ps128
forcast traffic 16443.54 822.177 191.8413 294.8061227344
bearer data rate(k) 12.2 64 64 128
Eb/No 7.2 7.1 6.4 5.7
Eb/No(no db) 5.2480746025 5.1286138 4.3651583224 3.715352291
activity factor 0.58 1 1 1
amplitude 1 8.8387764 7.5230188455 12.806255003
cell traffic 19.71647482 0.9858237 0.2300255396 0.3534845596
mean 37.429762401
variance 291.51476597
capacity factor 7.7883146264
composite erl 4.8058873064
composite capacity 9
require capacity 71

total area(km*km) 40.80

nodeB area 0.1467625899
radius 0.2743407856
path loss 118.00587973

chiprate(k) 3840
outcell interference factor 0.6
orthogonal factor 0.6
total power 20 Common Channles P 4
average path loss(db) 97.00587973 Service Channels 80%
average path loss(no db) 5018662295
mobile noise figure(db) 7
thermal noise(dbm) -108.2
total noise(dbm) -101.2
total noise(no dbm) 7.585776E-14

supplied capacity 64

MU CS12.2 CS64K ps64 ps128

forcast traffic 10639.94 372.3979 145.63417875 212.5286452734
bearer data rate(k) 12.2 64 64 128
Eb/No 7.2 7.1 6.4 5.7
Eb/No(no db) 5.2480746025 5.1286138 4.3651583224 3.715352291
activity factor 0.58 1 1 1
amplitude 1 8.8387764 7.5230188455 12.806255003
cell traffic 21.23740519 0.7433092 0.2906869835 0.4242088728
mean 37.479438592
variance 257.98552585
capacity factor 6.8833882134
composite erl 5.4449113475
composite capacity 10
require capacity 70

total area(km*km) 156.33

nodeB area 0.9360838323
radius 0.6928513484
path loss 130.13156732
 chiprate(k) 3840
outcell interference factor 0.6
orthogonal factor 0.6
total power 20 Common Channles P 4
average path loss(db) 109.13156732 Service Channels 80%
average path loss(no db) 81876021668
mobile noise figure(db) 7
thermal noise(dbm) -108.2
total noise(dbm) -101.2
total noise(no dbm) 7.585776E-14

supplied capacity 64

SU CS12.2 CS64K ps64 ps128

forcast traffic 8125.038 162.50076 37.9450559375 74.9203265234
bearer data rate(k) 12.2 64 64 128
Eb/No 7.2 7.1 6.4 5.7
Eb/No(no db) 5.2480746025 5.1286138 4.3651583224 3.715352291
activity factor 0.58 1 1 1
amplitude 1 8.8387764 7.5230188455 12.806255003
cell traffic 26.294621359 0.5258924 0.1227995338 0.2424606036
mean 35.560214395
variance 140.6572612
capacity factor 3.955467187
composite erl 8.9901426844
composite capacity 14
require capacity 56

total area(km*km) 255.75

nodeB area 2.4830485437
radius 1.1284317558
path loss 134.64521772

chiprate(k) 3840
outcell interference factor 0.6
orthogonal factor 0.6
total power 20 Common Channles P 4
average path loss(db) 114.64521772 Service Channels 80%
average path loss(no db) 291421622732
mobile noise figure(db) 7
thermal noise(dbm) -108.2
total noise(dbm) -101.2
total noise(no dbm) 7.585776E-14

supplied capacity 64

RU CS12.2 CS64K ps64 ps128

forcast traffic 1289.696 19.34544 1.3728209375 2.6779454297
bearer data rate(k) 12.2 64 64 128
Eb/No 7.2 7.1 6.4 5.7
Eb/No(no db) 5.2480746025 5.1286138 4.3651583224 3.715352291
activity factor 0.58 1 1 1
amplitude 1 8.8387764 7.5230188455 12.806255003
cell traffic 26.868666667 0.40303 0.0286004362 0.0557905298
 mean 31.468976449
variance 74.01573618
capacity factor 2.3520223576
composite erl 13.379539675
composite capacity 20
require capacity 48

total area(km*km) 183.40

nodeB area 11.4626875
radius 2.4245208356
path loss 118.00587973

chiprate(k) 3840
outcell interference factor 0.6
orthogonal factor 0.6
total power 20 Common Channles P 4
average path loss(db) 98.00587973 Service Channels 80%
average path loss(no db) 6318121496
mobile noise figure(db) 7
thermal noise(dbm) -108.2
total noise(dbm) -101.2
total noise(no dbm) 7.585776E-14

supplied capacity 64
 ps384
50.6723671875
384
6.4
4.3651583224
1
45.138113073
0.060758234

ps384
22.7836783381
384
6.4
4.3651583224
1
45.138113073
0.0454764039
 ps384
4.0287501657
384
6.4
4.3651583224
1
45.138113073
0.0130380264

ps384
0.1152604735
384
6.4
4.3651583224
1
45.138113073
0.0024012599
DU CS12.2 CS64K
forcast traffic 16443.54 822.177
bearer data rate(k) 12.2 64
Eb/No 7.2 7.1
Eb/No(no db) 5.2480746025 5.12861384
activity factor 0.58 1
amplitude 1 8.83877645
cell traffic 17.796038961 0.8898019
mean 33.784006323
variance 263.12047058
capacity factor 7.7883146264
composite erl 4.3377813999
composite capacity 8
require capacity 63

total area(km*km) 40.8

nodeB area 0.3188538961
radius 0.4043696558
path loss 123.94085159

chiprate(k) 3840
outcell interference factor 0.6
orthogonal factor 0.6
total power 20
average path loss(db) 102.94085159
average path loss(no db) 19682722008
mobile noise figure(db) 7
thermal noise(dbm) -108.2
total noise(dbm) -101.2
total noise(no dbm) 7.585776E-14

supplied capacity 64

MU CS12.2 CS64K
forcast traffic 10639.94 372.3979
bearer data rate(k) 12.2 64
Eb/No 7.2 7.1
Eb/No(no db) 5.2480746025 5.12861384
activity factor 0.58 1
amplitude 1 8.83877645
cell traffic 19.813668529 0.6934784
mean 34.96685053
variance 240.6904068
capacity factor 6.8833882134
composite erl 5.0798893577
composite capacity 9
require capacity 63

total area(km*km) 156.326

nodeB area 0.8733296089
radius 0.6692244302
path loss 129.60078934
 chiprate(k) 3840
outcell interference factor 0.6
orthogonal factor 0.6
total power 20
average path loss(db) 108.60078934
average path loss(no db) 72456763919
mobile noise figure(db) 7
thermal noise(dbm) -108.2
total noise(dbm) -101.2
total noise(no dbm) 7.585776E-14

supplied capacity 64

SU CS12.2 CS64K
forcast traffic 8125.038 162.50076
bearer data rate(k) 12.2 64
Eb/No 7.2 7.1
Eb/No(no db) 5.2480746025 5.12861384
activity factor 0.58 1
amplitude 1 8.83877645
cell traffic 26.294621359 0.5258924
mean 35.560214395
variance 140.6572612
capacity factor 3.955467187
composite erl 8.9901426844
composite capacity 14
require capacity 56

total area(km*km) 255.754

nodeB area 2.4830485437
radius 1.1284317558
path loss 134.64521772

chiprate(k) 3840
outcell interference factor 0.6
orthogonal factor 0.6
total power 20
average path loss(db) 114.64521772
average path loss(no db) 291421622732
mobile noise figure(db) 7
thermal noise(dbm) -108.2
total noise(dbm) -101.2
total noise(no dbm) 7.585776E-14

supplied capacity 64

RU CS12.2 CS64K
forcast traffic 1289.696 19.34544
bearer data rate(k) 12.2 64
Eb/No 7.2 7.1
Eb/No(no db) 5.2480746025 5.12861384
activity factor 0.58 1
amplitude 1 8.83877645
cell traffic 26.868666667 0.40303
 mean 31.468976449
variance 74.01573618
capacity factor 2.3520223576
composite erl 13.379539675
composite capacity 20
require capacity 48

total area(km*km) 183.403

nodeB area 11.4626875
radius 2.4245208356
path loss 123.94085159

chiprate(k) 3840
outcell interference factor 0.6
orthogonal factor 0.6
total power 20
average path loss(db) 103.94085159
average path loss(no db) 24779078909
mobile noise figure(db) 7
thermal noise(dbm) -108.2
total noise(dbm) -101.2
total noise(no dbm) 7.585776E-14

supplied capacity 64
 ps64 ps144 ps384
191.8413 294.8061227344 50.6723671875
64 128 384
6.4 5.7 6.4
4.3651583224 3.715352291 4.3651583224
1 1 1
7.5230188455 12.806255003 45.1381130728
0.2076204545 0.3190542454 0.0548402242

DU
MU
SU
RU
Sites Number 308

Common Channles Power(dBm) 4

Service Channels Power Ratio(%) 80%

ps64 ps144 ps384

145.63417875 212.5286452734 22.7836783381
64 128 384
6.4 5.7 6.4
4.3651583224 3.715352291 4.3651583224
1 1 1
7.5230188455 12.806255003 45.1381130728
0.271199588 0.3957702891 0.0424277064

Sites Number 179

Common Channles Power(dBm) 4
Service Channels Power Ratio(%) 80%

ps64 ps144 ps384

37.9450559375 74.9203265234 4.0287501657
64 128 384
6.4 5.7 6.4
4.3651583224 3.715352291 4.3651583224
1 1 1
7.5230188455 12.806255003 45.1381130728
0.1227995338 0.2424606036 0.0130380264

Sites Number 103

Common Channles Power(dBm) 4

Service Channels Power Ratio(%) 80%

ps64 ps144 ps384

1.3728209375 2.6779454297 0.1152604735
64 128 384
6.4 5.7 6.4
4.3651583224 3.715352291 4.3651583224
1 1 1
7.5230188455 12.806255003 45.1381130728
0.0286004362 0.0557905298 0.0024012599
 Sites Number 16

Common Channles Power(W) 4

Service Channels Power Ratio(%) 80%
Sites Number
308
179
103
16
606
erlB table(2% block)
1 0.021 1
2 0.224 2
3 0.603 3
4 1.09 4
5 1.66 5
6 2.28 6
7 2.94 7
8 3.63 8
9 4.34 9
10 5.08 10
11 5.84 11
12 6.62 12
13 7.41 13
14 8.2 14
15 9.01 15
16 9.83 16
17 10.7 17
18 11.5 18
19 12.3 19
20 13.2 20
21 14 21
22 14.9 22
23 15.8 23
24 16.6 24
25 17.5 25
26 18.4 26
27 19.3 27
28 20.2 28
29 21 29
30 21.9 30
31 22.8 31
32 23.7 32
33 24.6 33
34 25.5 34
35 26.4 35
36 27.3 36
37 28.3 37
38 29.2 38
39 30.1 39
40 31 40
41 31.9 41
42 32.8 42
43 33.8 43
44 34.7 44
45 35.6 45
46 36.5 46
47 37.5 47
48 38.4 48
49 39.3 49
50 40.3 50
51 41.2 51
52 42.1 52
53 43.1 53
54 44 54
55 44.9 55
56 45.9 56
57 46.8 57
58 47.8 58
59 48.7 59
60 49.6 60
61 50.6 61
62 51.5 62
63 52.5 63
64 53.4 64
65 54.4 65
66 55.3 66
67 56.3 67
68 57.2 68
69 58.2 69
70 59.1 70
71 60.1 71
72 61 72
73 62 73
74 62.9 74
75 63.9 75
76 64.9 76
77 65.8 77
78 66.8 78
79 67.7 79
80 68.7 80
81 69.6 81
82 70.6 82
83 71.6 83
84 72.5 84
85 73.5 85
86 74.5 86
87 75.4 87
88 76.4 88
 89 77.3 89
90 78.3 90
91 79.3 91
92 80.2 92
93 81.2 93
94 82.2 94
95 83.1 95
96 84.1 96
97 85.1 97
98 86 98
99 87 99
100 88 100
101 88.9 101
102 89.9 102
103 90.9 103
104 91.9 104
105 92.8 105
106 93.8 106
107 94.8 107
108 95.7 108
109 96.7 109
110 97.7 110
111 98.7 111
112 99.6 112
113 100.6 113
114 101.6 114
115 102.5 115
116 103.5 116
117 104.5 117
118 105.5 118
119 106.4 119
120 107.4 120