Project : BPI West Zamora

Location : W. Zamora St., Pandacan, Metro Manila

Subject : BUDGETARY COST ESTIMATE
Date : 2-May-18

ITEM
DESCRIPTION QUANTITY UNIT Unit Cost Amt
NO.

Demolition of chb wall 80.00 m²

Removal of doors 4.00 sets
Removal of existing plumbing fixtures and pipes 1.00 lot
Removal of electrical fixtures and conduits 1.00 lot
Turnover reusable dismantled items to lessor 1.00 lot
Demolition of Existing Stairs 1.00 lot
Vault slab 5.00 m³
Vault slab 12.00 m²
Vault slab 1.00 m³

Scafolds
Suspended slab at second floor 15.00 m²
Records room slab 10.00 m²
Lavatory countertop 4.00 m²
Vault bottom beam 6.00 m²
Vault column 15.00 m²
Vault top beam 12.00 m²
Vault RC wall m²
Vault top slab 12.00 m²
Stairs/ ramp 20.00 m²
Stiffener column 40.00 m²
Lintel beam/upstand beam/bond beam 18.00 m²

Rebars
Wall footing 145.00 kgs
Vault slab 550.00 kgs
Suspended slab at second floor 125.00 kgs
Records room slab 120.00 kgs
Pantry countertop 8.00 kgs
Lavatory countertop kgs
Vault bottom beam 160.00 kgs
Vault column 160.00 kgs
Vault top beam 160.00 kgs

Vault top slab 120.00 kgs

Stairs/ ramp 150.00 kgs
Stiffener column 175.00 kgs
Lintel beam/upstand beam/bond beam 85.00 kgs

Concrete, 3000psi
Wall footing 1.50 m³
Vault slab 6.00 m³
Suspended slab at second floor 3.00 m³
Records room slab 2.00 m³
Pantry countertop 1.00 m³
Lavatory countertop m³
Vault bottom beam 2.00 m³
Vault column 2.00 m³
Vault top beam 2.00 m³
Vault top slab 2.00 m³
Stairs/ ramp 8.00 m³
Stiffener column 3.00 m³
Lintel beam/upstand beam/bond beam 2.00 m³

100mm thk CHB

100mm thk CHB 110.00 m²
150mm thk Load bearing CHB 50.00 m²

Page 1
ITEM
DESCRIPTION QUANTITY UNIT Unit Cost Amt
NO.

9.0 FINISHES
Floor finishes
FF-1 600 x 600mm Homogenous tiles (white) 215.00 m²
FF-2 600 x 600mm Homogenous tiles (beige) 8.00 m²
FF-3 300 x 300mm Homogenous tiles (gray) m²
FF-4 500 x 500mm Carpet tiles 28.00 m²
50mm thk Concrete topping 28.00 m²
Wall finishes
P-1 Double wall gypsum board on metal framing m²
P-2 Single wall gypsum board on metal framing 95.00 m²
P-3 1400mm High decorative low wall partition with glass 20.00 lm
WF-1 25mm thk Plaster 210.00 m²
WF-2 Rubbed concrete - m²
WF-3 600 x 600mm Homogenous tiles (beige) 30.00 m²
Ceiling finishes
CF-1 12mm thk Gypsum board on metal furring 110.00 m²
CF-2 600 x 600mm Gypsum board with PVC laminated orange skin 80.00 m²
CF-3 6mm thk Fiber cement board on metal furring 8.00 m²
CF-6 Rubbed concrete underslab 22.00 m²
600 x 600mm Ceiling manhole 2.00 nos
Covelight 36.00 lm

Paint finish
Interior masonry wall 350.00 m²
Drywall partition - m²
Drywall cladding 95.00 m²
Gypsum board ceiling 110.00 m²
Fiber cement board ceiling 8.00 m²
Rubbed concrete underslab 22.00 m²
Enamel paint finish
Steel doors set
Steel jambs set
Duco paint finish
Wooden doors set
Wooden jambs set

Mobilization
Temfacils

Hauling/Debris

Submitted by:

Page 2