Sunteți pe pagina 1din 22

ANSWERS AND SOLUTIONS TO EXERCISES

CHAPTER 1: ACCOUNTING FOR MERCHANDISING

MULTIPLE CHOICE QUESTIONS PART 1:

1. B 6. A 11. C
2. B 7. D 12. B
3. C 8. C 13. D
4. A 9. B 14. B
5. C 10. B. 15. B

11. Beginning Merchandise Inventory (Squeeze) P 250,000

Add: Purchases 900,000

Total Goods Available for Sale P 1,150,000

Less: Ending Merchandise Inventory (Squeeze) 230,000

Cost of Goods Sold 920,000

13. Purchase Price P 3,600

Add: Freight In 100

Less: Trade Discount (25%) (900)

Purchase Returns (400)

Net Purchases 2,400

Upon Payment, League is entitled to a 2% discount, so the amount he is going to pay is P 2,352

( 2,400 x 98%)

14. Beginning Merchandise Inventory P 0

Add : Purchases 40,000

Freight In 3,000

Total 43,000

Less: Purchase Returns and Allowances ( 2,000) 41,000

Total Goods Available for Sale 41,000

Less: Ending Inventory (8,000)

COST OF GOODS SOLD 33,000

Prepared by: Krist Mark Q. Macapugay, MBA, MICB, CTT, CB Page 1


15. 6,000 X 98% = P 5,880

MULTIPLE CHOICE QUESTIONS PART 2:

1. C 6. C

2. C 7. D

3. D 8. A

4. A 9. A

5. B 10. B

2 & 3:

Sales P 74,200

Less: Sales Discount P 15,500

Sales Returns and Allowances 18,100

Net Sales P 40,600

Less: Cost of Goods Sold:

Beginning Merchandise Inventory ` P 18,000

Add: Net Purchases: 31,900

Purchases P 37,900

Add: Freight In 2,000

Total 39,900

Less: Purchase Discount (6,000)

Purchase Returns and Allowances (2,000)

Total Goods Available For Sale 49,900

Less: Ending Inventory 35,000

COST OF GOODS SOLD 14,900

GROSS PROFIT P 25,700

Prepared by: Krist Mark Q. Macapugay, MBA, MICB, CTT, CB Page 2


5. Beginning Merchandise Inventory P 0

Add : Purchases 170,000

Freight In 30,000

Total 200,000

Less: Purchase Returns and Allowances ( 20,000) 180,000

Total Goods Available for Sale 180,000

Less: Ending Inventory (0)

COST OF GOODS SOLD 180,000

6.

Sales P 750,000

Less: Sales Discount P 10,000

Sales Returns and Allowances 15,000

Net Sales P 725,000

Less: Cost of Goods Sold (refer to no.5) 180,000

Gross Profit 545,000

Less: Operating Expenses:

Selling Expense P 75,000

General and Administrative Expense 275,000

Total Operating Expenses 350,000

NET PROFIT OR INCOME 195,000

7. Purchase Price P 10,000

Less Trade Discount: 25% ( 2,500)

Net Purchase 7,500

To be paid within the discount period so 7,500 x 98% = 7,350

Prepared by: Krist Mark Q. Macapugay, MBA, MICB, CTT, CB Page 3


CHAPTER 2: CHART OF ACCOUNTS TO JOURNALIZATION PROCESS

Date Particulars F Debit Credit

March 8 Furniture and Fixtures 200 P 173,568

Accounts Payable 300 P 173,568

Purchased Furniture

8 Freight In 710 1,670

Cash 100 1,670

Paid Freight

13 Accounts Receivable 110 20,800

Sales 600 20,800

Sold Goods on Account

15 Purchases 700 19,800

Accounts Payable 300 19,800

Purchased Goods on
account

17 Cash 100 10,400

Accounts Receivable 110 10,400

Collections from customers

Prepared by: Krist Mark Q. Macapugay, MBA, MICB, CTT, CB Page 4


19 Salaries Expense 810 15,000

Cash 100 15,000

Paid Salaries

21 Accounts Receivable 110 16,000

Sales 600 16,000

Sold Goods on Account

22 Accounts Payable 300 5,940

Purchase Returns and 730 5,,940


Allowances

Returned Goods to Edsa

24 Accounts Payable 300 5,544

Cash 100 5,378

Purchase Discount 720 166

Paid 40% o its account

26 Purchases 700 12,600

Cash 100 12,600

Purchased goods

28 Carriedo, Withdrawal 510 5,000

Cash 100 5,000

Withdrew Cash

Prepared by: Krist Mark Q. Macapugay, MBA, MICB, CTT, CB Page 5


31 Salaries Expense 810 15,000

Utilities Expense 820 4,900

Cash 100 19,900

Paid various expenses

CHAPTER 3: POSTING TO THE LEDGER AND TRIAL BALANCE

Date Particulars F Debit Credit

November 2 Purchases 710 P 65,900

Cash 100 P 42,835

Accounts Payable 300 23,065

Purchased Goods

4 Office Equipment 200 59,000

Accounts Payable 300 59,000

Purchased Office
Equipment

8 Cash 100 180,400

Sales 600 180,400

Sold Goods in Cash

9 Cash 100 76,992

Notes Receivable 120 43,308

Prepared by: Krist Mark Q. Macapugay, MBA, MICB, CTT, CB Page 6


Sales 600 120,300

Sold Goods to BUN-LON

13 Accounts Payable 300 21,100

Office Equipment 200 21,100

Returned the office


equipment

15 Accounts Receivable 110 128,110

Sales 600 128,110

Sold Goods to customers

17 Freight Out 750 88,590

Salaries Expense 760 89,700

Advertising Expense 780 90,180

Cash 100 268,470

Paid Various Expenses

19 Accounts Payable 300 23,065

Cash 100 23,065

Paid its account

20 Accounts Receivable 110 77,800

Sales 600 77,800

Sold Goods on account

Prepared by: Krist Mark Q. Macapugay, MBA, MICB, CTT, CB Page 7


21 Freight Out 750 2,400

Cash 100 2,400

Paid Freight

22 Sales Returns and Allowances 620 11,670

Accounts Receivable 110 11,670

Returned Goods

24 Purchases 710 100,200

Accounts Payable 300 100,200

Purchased Goods

25 Accounts Payable 300 24,500

Purchase Returns and 740 24,500


Allowances

Returned Goods to LEE-


SHA

27 Accounts Payable 300 75,700

Cash 100 74,186

Purchase Discount 730 1,514

Paid Lee-Sha

29 Sung, Drawing 510 15,000

Cash 100 15,000

Withdrew cash

Prepared by: Krist Mark Q. Macapugay, MBA, MICB, CTT, CB Page 8


GENERAL LEDGER

CASH ACCOUNT NO. 100

Date Particulars F Debit Credit Debit Credit

(Balance) (Balance)

November 1 Beginning Balance 1,548,229

November 2 Purchased Goods J1 42,835 1,505,394

November 8 Sold Goods in Cash J1 180,400 1,685,794

November 9 Sold Goods to BUN- J1 76,992 1,762,786


Long

November 17 Paid Various J1 268,470 1,494,316


Expenses

November 19 Paid its account J1 23, 065 1,471,251

November 21 Paid Freight J1 2,400 1,473,651

November 27 Paid Lee Sha J1 74,186 1,399,465

November 29 Withdrew Cash J1 15,000 1,384,465

ACCOUNTS RECEIVABLE ACCOUNT NO. 110

Date Particulars F Debit Credit Debit Credit

(Balance) (Balance)

November 1 Beginning Balance 349,220

November 15 Sold Goods to J1 128,110 477,330


Customers

November 20 Sold Goods on J1 77,800 555,130


account

November 21 Returned Goods J1 11,670 543,460

Prepared by: Krist Mark Q. Macapugay, MBA, MICB, CTT, CB Page 9


NOTES RECEIVABLE ACCOUNT NO. 120

Date Particulars F Debit Credit Debit Credit

(Balance) (Balance)

November 9 Sold Goods to Bun- J1 43,308 43,308


Long

MERCHANDISE INVENTORY ACCOUNT NO. 130

Date Particulars F Debit Credit Debit Credit

(Balance) (Balance)

OFFICE EQUIPMENT ACCOUNT NO. 200

Date Particulars F Debit Credit Debit Credit

(Balance) (Balance)

November 4 Purchased Office J1 59,000 59,000


Equipment

November 13 Returned the Office J1 21,100 37,900


Equipment

FURNITURE & FIXTURES ACCOUNT NO. 210

Date Particulars F Debit Credit Debit Credit

(Balance) (Balance)

November 1 Beginning Balance 445,880

Prepared by: Krist Mark Q. Macapugay, MBA, MICB, CTT, CB Page 10


ACCOUNTS PAYABLE ACCOUNT NO. 300

Date Particulars F Debit Credit Debit Credit

(Balance) (Balance)

November 1 Beginning Balance 668,850

November 2 Purchased Goods J1 23,065 691,915

November 4 Purchased Office J1 59,000 750,915


Equipment

November 13 Returned the J1 21,100 729,815


Equipment

November 19 Paid its account J1 23,065 706,750

November 24 Purchased Goods J1 100,200 806,950

November 25 Returned Goods to J1 24,500 782,450


LEE Sha

November 27 Paid Lee Sha J1 75,700 706,750

SUNG, CAPITAL ACCOUNT NO. 500

Date Particulars F Debit Credit Debit Credit

(Balance) (Balance)

November 1 1,674,479

SUNG, DRAWING ACCOUNT NO. 510

Date Particulars F Debit Credit Debit Credit

(Balance) (Balance)

November 29 Withdrew cash J1 15,000 15,000

Prepared by: Krist Mark Q. Macapugay, MBA, MICB, CTT, CB Page 11


SALES ACCOUNT NO. 600

Date Particulars F Debit Credit Debit Credit

(Balance) (Balance)

November 8 Sold Goods in Cash J1 180,400 180,400

November 9 Sold Goods to Bun J1 120,300 300,700


Long

November 15 Sold Goods to J1 128,110 428,810


Customers

November 20 Sold Goods on J1 77,800 506,610


account

SALES DISCOUNT ACCOUNT NO. 610

Date Particulars F Debit Credit Debit Credit

(Balance) (Balance)

SALES RETURNS AND ALLOWANCES ACCOUNT NO. 620

Date Particulars F Debit Credit Debit Credit

(Balance) (Balance)

November 22 Returned Goods J1 11,670 11,670

PURCHASES ACCOUNT NO. 710

Date Particulars F Debit Credit Debit Credit

(Balance) (Balance)

November 2 Purchased Goods J1 65,900 65,900

November 24 Purchased Goods J1 100,200 166,100

Prepared by: Krist Mark Q. Macapugay, MBA, MICB, CTT, CB Page 12


FREIGHT IN ACCOUNT NO. 720

Date Particulars F Debit Credit Debit Credit

(Balance) (Balance)

PURCHASE DISCOUNTS ACCOUNT NO. 730

Date Particulars F Debit Credit Debit Credit

(Balance) (Balance)

November 27 Paid Lee sha within J1 1,514 1,514


the discount period

PURCHASE RETURNS AND ALLOWANCES ACCOUNT NO. 740

Date Particulars F Debit Credit Debit Credit

(Balance) (Balance)

November 25 J1 24,500 24,500

FREIGHT OUT ACCOUNT NO. 750

Date Particulars F Debit Credit Debit Credit

(Balance) (Balance)

November 17 Paid Freight J1 88,590 88,590

November 21 Paid Freight J1 2,400 90,990

SALARIES EXPENSE ACCOUNT NO. 760

Date Particulars F Debit Credit Debit Credit

(Balance) (Balance)

Prepared by: Krist Mark Q. Macapugay, MBA, MICB, CTT, CB Page 13


November 17 Paid Salaries J1 89,700 89,700

UTILITIES EXPENSE ACCOUNT NO. 770

Date Particulars F Debit Credit Debit Credit

(Balance) (Balance)

ADVERTISING EXPENSE ACCOUNT NO. 780

Date Particulars F Debit Credit Debit Credit

(Balance) (Balance)

November 17 Paid Advertising J1 90,180 90,180

OFFICE SUPPLIES EXPENSE ACCOUNT NO. 790

Date Particulars F Debit Credit Debit Credit

(Balance) (Balance)

Prepared by: Krist Mark Q. Macapugay, MBA, MICB, CTT, CB Page 14


SAM-SON-SUNG MERCHANDISING COMPANY

TRIAL BALANCE

NOVEMBER 30, 2017

Account No. Account Title Debit Credit

100 Cash 1,379,665

110 Accounts Receivable 543,460

120 Notes Receivable 43,308

200 Office Equipment 37,900

210 Furniture & Fixtures 445,880

300 Accounts Payable 706,750

500 Sung, Capital 1,674,479

510 Sung, Drawing 15,000

600 Sales 506,610

620 Sales Returns and 11,670


Allowances

710 Purchases 166,100

730 Purchase Discount 1,514

740 Purchase Returns and 24,500


Allowances

750 Freight Out 90,990

760 Salaries Expense 89,700

780 Advertising Expense 90,180

TOTAL

2,913,853 2,913,853

Prepared by: Krist Mark Q. Macapugay, MBA, MICB, CTT, CB Page 15


Note: for those who received a material with additional information regarding beginning and ending
inventor, kindly disregard it. It is not included in the problem.

CHAPTER 4: FINANCIAL STATEMENTS

PROBLEM 1:

Statement of Cost of Goods Sold

NI-HOON MERCHANDISING

Statement of Cost of Goods Sold

For the month ended October 31, 2017

Hoon Beginning Inventory P 1,200,000

Add: Net Purchases

Purchases P 4,300,000

Add: Freight in 172,000

Total 4,472,000

Less: Purchase Discount 215,000

Purchase Returns and Allowances 129,000 4, 128,000

Total Goods Available for Sale 5,328,000

Less: Hoon Ending Inventory 1,900,000

COST OF GOODS SOLD P 3,428,000

PROBLEM 2:

Note: following the formula for Cost of Goods Sold and Income Statement

A B C D E

Net Sales 120,000 180,000 250,000 290,000 400,000

Merchandise 30,000 50,000 70,000 40,000 120,000


Inventory,
1/1/2017

Net Purchases 80,000 110,000 190,000 160,000 390,000

Prepared by: Krist Mark Q. Macapugay, MBA, MICB, CTT, CB Page 16


Total Goods 110,000 160,000 260,000 200,000 510,000
Available for Sale

Merchandise 40,000 20,000 30,000 70,000 130,000


Inventory,
1/31/2017

Cost of Goods 70,000 140,000 230,000 130,000 380,000


Sold

Gross Profit 50,000 40,000 20,000 160,000 20,000

PROBLEM 3:

RAM-YUN TRADING

Statement of Cost of Goods Sold

For the Year Ended December 31, 2017

Yun Beginning Inventory P 90,000

Add: Net Purchases

Purchases P 400,000

Add: Freight in 12,000

Total 412,000

Less: Purchase Discount 9,000

Purchase Returns and Allowances 3,000 400,000

Total Goods Available for Sale 490,000

Less: Yun Ending Inventory 75,000

COST OF GOODS SOLD P 415,000

Prepared by: Krist Mark Q. Macapugay, MBA, MICB, CTT, CB Page 17


RAM-YUN TRADING

Income Statement

Fot the Year Ended December 31, 2017

Sales P 920,000

Less: Sales Discount (4,000)

Sales Returns and (8,000)


Allowances

Net Sales P 908,000

Less: Cost of Goods Sold (415,000)

GROSS PROFIT 493,000

Less: Operating Expenses

Salaries Expense P 120,000

Supplies Expense 5,000

Insurance Expense 2,000

Depreciation Expense 10,000

Freight Out 6,000

Representation Expense 7,000

Utilities Expense 15,000

Total Operating Expenses (165,000)

NET INCOME P 328,000

Prepared by: Krist Mark Q. Macapugay, MBA, MICB, CTT, CB Page 18


CHAPTER 7: ADJUSTING ENTRIES

PROBLEM 1:

PAGE 1

Date Particulars F Debit Credit

December 31 Salaries Expense 71-1 P 18,500

Salaries Payable 34-1 P 18,500

To record accrued salaries

31 Office Supplies 14-1 6,840

Office Supplies Expense 73-1 6,840

To record the office


supplies on hand

31 Repair Fees Revenue 32-1 181,042

Unearned Fees Revenue 60-1 181,042

To record the adjustment


for revenue

31 Depreciation Expense- Furniture 76-1 4,145


& Fixtures

Accumulated Depreciation F 20-2 4,145


&F

To record Depreciation

Prepared by: Krist Mark Q. Macapugay, MBA, MICB, CTT, CB Page 19


31 Doubtful Accounts Expense 4,483

Allowance for Doubtful 12-1 4,483


Accounts

To record the
uncollectible accounts

31 Interest Expense 859

Interest payable 859

To record the interest

PROBLEM 2:

PAGE 1

Date Particulars F Debit Credit

April 2 Deferred Income 3.2 78,900

Ticket Fees 6.1 78,900

To record the advanced


payment that were actually earned

5 Furniture and Fixtures 2.2 500,000

Cash on Hand 1.1 310,000

Accounts Payable 3.1 95,000

Notes Payable 3.3 95,000

Purchased F and F

Prepared by: Krist Mark Q. Macapugay, MBA, MICB, CTT, CB Page 20


8 Office Supplies Expense 7.1 48,564

Office Supplies 1.4 48,564

To record used supplies

10 Cash on Hand 1.1 531.250

Ticket Fees 6.1 531,250

Rendered Services in cash

12 Salaries Expense 7.2 25,000

Cash on Hand 11 17,500

Accounts Payable 3.1 7,500

Paid its account

15 Repair Expense 7.3 9,000

Advertising Expense 7.4 4,000

Cash on Hand 1.1 13,000

Paid various expenses

17 Cash on Hand 1.1 67,000

Loans Payable 3.5 67,000

Borrowed money fro m Farm


Vilage

20 Office Equipment 2.1 45,880

Cash on hand 1.1 18,352

Accounts Payable 3.1 27,520

Prepared by: Krist Mark Q. Macapugay, MBA, MICB, CTT, CB Page 21


Purchased Office Equipment

23 COC Drawing 5.2 55,110

Cash on Hand 1.1 55,110

Withdrew Cash

25 Accounts Receivable 1.2 480,300

Ticket Fees 6.1 480,300

Rendered Services on Acct

28 Taxes and License Expense 7.5 12,883

Cash on Hand 1.1 12,883

Paid Taxes and licenses

30 THE YEAR IS INVALID

“WHEN YOU FEEL LIKE QUITTING, THINK ABOUT WHY YOU STARTED.”

Prepared by: Krist Mark Q. Macapugay, MBA, MICB, CTT, CB Page 22

S-ar putea să vă placă și