Sunteți pe pagina 1din 4

Jan 1, Jan 2,

2018 2018
OPERATING ACTIVITIES
Net Income -10.40 702.34
Adjustments to reconcile Net Income to Net Cash provided by operations:
Inventory Asset
Alaska Airlines (0085) -113.87
American Express Trade Show Expense 10.40
CORP Account - Alaska Airlines (8113)
Total Adjustments to reconcile Net Income to Net Cash provided by operations: $ 10.40 -$113.87
Net cash provided by operating activities $ 0.00 $ 588.47
Net cash increase for period $ 0.00 $ 588.47
OPM
Statement of Cash Flows
January 2018

Jan 3, Jan 4, Jan 5, Jan 6, Jan 7, Jan 10, Jan 11,


2018 2018 2018 2018 2018 Jan 8, 2018 Jan 9, 2018 2018 2018 Jan 12, 2018

1,219.19 2,994.08 462.42 -23.01 -379.47 5,812.59 -6,833.05 -2,596.66 5,091.53 -7,159.15

-100.28
17.90 152.17 -12.99 597.34 367.28 2,971.81 179.18 773.04
191.35 1,074.59 90.00
49.00 133.58 -5,000.00 10,000.00
$ 240.35 $1,092.49 $ 285.75 -$ 12.99 $ 597.34 -$ 5,000.00 $ 457.28 $2,971.81 $ 10,078.90 $ 773.04
$1,459.54 $4,086.57 $ 748.17 -$ 36.00 $ 217.87 $ 812.59 -$ 6,375.77 $ 375.15 $ 15,170.43 -$ 6,386.11
$1,459.54 $4,086.57 $ 748.17 -$ 36.00 $ 217.87 $ 812.59 -$ 6,375.77 $ 375.15 $ 15,170.43 -$ 6,386.11
OPM
ment of Cash Flows
January 2018

Jan 13, Jan 14, Jan 15, Jan 16, Jan 17, Jan 18, Jan 19, Jan 21, Jan 22, Jan 23,
2018 2018 2018 2018 2018 2018 2018 Jan 20, 2018 2018 2018 2018

3,700.00 6.15 -108.94 1,415.88 4,754.47 -2,237.59 -4,259.91 -693.40 -51.80 -128.14 1,615.25

108.94 795.00 899.99 27.57 51.80


204.93 3,276.49 -912.80 108.87
2,500.00
$ 0.00 $ 204.93 $ 108.94 $ 0.00 $ 795.00 $3,399.99 $3,304.06 -$ 912.80 $ 51.80 $ 108.87 $ 0.00
$3,700.00 $ 211.08 $ 0.00 $1,415.88 $5,549.47 $1,162.40 -$ 955.85 -$ 1,606.20 $ 0.00 -$ 19.27 $1,615.25
$3,700.00 $ 211.08 $ 0.00 $1,415.88 $5,549.47 $1,162.40 -$ 955.85 -$ 1,606.20 $ 0.00 -$ 19.27 $1,615.25
Jan 24, Jan 25, Jan 27, Jan 28, Jan 29, Jan 30, Jan 31,
2018 2018 Jan 26, 2018 2018 2018 2018 2018 2018 Total

-68.75 506.07 -3,605.13 -520.20 -192.03 2,306.42 10,047.75 7,277.78 19,044.29


0.00
-100.28
134.85 183.20 32.04 525.00 7,690.25
25.00 337.00 159.99 148.00 500.00 5,213.82
-6,000.00 1,682.58
$ 0.00 $ 25.00 $ 134.85 $ 520.20 $ 192.03 $ 148.00 $ 500.00 -$ 5,475.00 $ 14,486.37
-$ 68.75 $ 531.07 -$ 3,470.28 $ 0.00 $ 0.00 $2,454.42 $ 10,547.75 $ 1,802.78 $ 33,530.66
-$ 68.75 $ 531.07 -$ 3,470.28 $ 0.00 $ 0.00 $2,454.42 $ 10,547.75 $ 1,802.78 $ 33,530.66

S-ar putea să vă placă și