Documente Academic
Documente Profesional
Documente Cultură
OH
Sub Contractor OH
59 Head transport of brick beyond 100m (rate for 1000No) LL-039 100m
60 Head transport of blocks 100mm beyond 100m (rate forLL-040 100m
74 Asbestose+ (pala 2) m2
75 Valance board plain m
79 Door frame Nr
80 Door frame with louvers Nr
1,200.00 1,248.00
1,400.00 1,456.00
1,500.00 1,560.00
1,600.00 1,664.00
1,600.00 1,664.00
1,600.00 1,664.00
1,600.00 1,664.00
1,600.00 1,664.00
1,600.00 1,664.00
1,500.00 1,560.00
1,500.00 1,560.00
1,500.00 1,560.00
1,000.00 1,040.00
1,200.00 1,248.00
1,200.00 1,248.00
1,500.00 1,560.00
-
250.00 260.00
425.00 442.00
300.00 312.00
450.00 468.00
300.00 312.00
5.00 5.20
- m2
3,500.00 3,640.00
2,200.00 2,288.00 m3 1,837.46 2,022.00
-
1,910.00 1,986.40
484.20 503.57 45.00
538.00 559.52 50.00
377.00 392.08
376.60 391.66 ft2 35.00 39.00
240.00 249.60
645.60 671.42 60.00
807.00 839.28 75.00
760.00 790.40
950.00 988.00
25,000.00 26,000.00
430.40 447.62 40.00
5,000.00 5,200.00
1,100.00 1,144.00
Rate accuracy OK
Basic Prices-Material
Material prices at: Gampaha
Basic price
Item No. Description Code No. Unit
from HO
Other items
Leasing material
Price from
Last updated
Final Rate purchasing Remarks
on
dep
1,414.00
830.00
13,429.00
6,286.00
1.00
6,000.00
6,000.00
5,429.00
11,800.00
120.00
300.00
60.00
-
-
125.00
-
-
24.00
-
-
110.00
125.00
107,000.00
140,000.00
175.00
5,000.00
-
170.00
16.00
35.00 Amstrong
90.00 Amstrong
120.00 Amstrong
85.00 Amstrong
Amstrong
130.00 Amstrong
- bitumex
300.00
520.00
166.00 0.36
700.00
150.00 Rocell
900.00 Rocell
Transporting excess material away from the site including loading and unloading up to 1 km m3 235.00 329.00 rte frm wayaba eng
Transporting excess material away from the site including loading and unloading up to 2 km m3 272.00 380.80 rte frm wayaba eng
Transporting excess material away from the site including loading and unloading up to 3 km m3 306.00 428.40 rte frm wayaba eng
Transporting excess material away from the site including loading and unloading up to 4 km m3 347.00 485.80 rte frm wayaba eng
Transporting excess material away from the site including loading and unloading up to 5 km m3 384.00 537.60 rte frm wayaba eng
Transporting excess material away from the site including loading and unloading up to 6 km m3 422.00 590.80 rte frm wayaba eng
-
-
m3
Concrete Dilivery by truck mixture Rate per 1km P001 34.00 47.60 40,672.00
Concrete pumping by pump car P002 m3 650.00 910.00 5/9/2011
Concrete Dilivery by truck mixture Rate per 1km-By KSJ truck mixtures P001 m3 28.00 39.20
Concrete pumping by pump carBy -KSJ truck mixtures P002 m3 500.00 700.00
-
-
CONM-0 Mixing Concrete 1:3:6 (1") Grade 15 37.5 mm
Analysis for
2 Labour
2.1 Manuwal mixing concrete with mixture LL-004 m3 2.83
2.2 Allow for Labour wastage 1%
3 Plant
3.1 Concrete mixture P-001 Day 1/3
3.2 Allow for Plant wastage 1%
4 Others
Total for
Rate for
Rate for 37.5mm
Rate for 150mm
Rate with OH & Profit
Analysis for
3 Plant
3.1 Concrete mixture P-001 Day 1/3
3.2 Allow for Plant wastage 1%
4 Others
Total for
Rate for
Rate for 75mm
CONM-0 Mixing Concrete 1:1 1/2:3(3/4")- Grade 25
Analysis for
2 Labour
2.1 Manuwal mixing concrete with mixture LL-004 m3 2.83
2.2 Allow for Labour wastage 1%
3 Plant
3.1 Concrete mixture P-001 Day 1/3
3.2 Allow for Plant wastage 1%
4 Others
Total for
Rate for
OH & Profit
Rate with OH & Profit
Analysis for
No Item description Code ref Unit Qty
1 Material
Cement bgs 23.00
sand cubes 0.45
Metal 3/4" (20mm) Cubes 0.82
water lit 544.80
50x50mm GI mesh m2 28.30
Allow for material wastage 2.5%
2 Labour
2.1 Manuwal mixing concrete with mixture LL-004 m3 2.83
2.2 Allow for Labour wastage 1%
3 Plant
3.1 Concrete mixture P-001 Day 1/3
3.2 Allow for Plant wastage 1%
4 Others
Total for
Rate for
OH & Profit
Rate with OH & Profit
2 Labour
Manuwal mixing concrete with mixture and
2.1 laying LL-004 m3 2.83
2.2 Allow for Labour wastage 1%
3 Plant
3.1 Concrete mixture P-001 Day 1/3
3.2 Allow for Plant wastage 1%
4 Others
4.1 Concrete pumping by pump car m3 2.83
Total for
Rate for
OH & Profit
Rate with OH & Profit
Grade 30
2.83 m3
830.00 10,790.00
13,429.00 7,117.37
6,286.00 5,783.12
0.25 99.75
23,790.24 594.76 24,385.00
2,392.00 6,769.36
6,769.36 67.69 6,837.05
2,678.00 892.67
892.67 8.93 901.59
2.83 m3 32,123.64
1.00 m3 11,351.11
1.00 m2 567.56
1.00 m2 1,702.67
with OH & Profit 11,918.67
2.83 m3
830.00 14,940.00
13,429.00 8,057.40
6,286.00 5,531.68
0.33 177.06
28,706.14 717.65 29,423.79
-
2,392.00 6,769.36
6,769.36 67.69 6,837.05
2,678.00 892.67
892.67 8.93 901.59
2.83 m3 37,162.44
1.00 m3 13,131.60
1.00 m2 984.87
2.83 m3
830.00 19,090.00
13,429.00 6,043.05
6,286.00 5,154.52
1.00 544.80
30,832.37 770.81 31,603.18
2,450.00 6,933.50
6,933.50 69.34 7,002.84
2,678.00 892.67
892.67 8.93 901.59
2.83 m3 39,507.61
1.00 m3 13,960.29
10% 1,396.03
with OH & Profit 15,356.31
2.83 m3
Rate Amount Total
830.00 19,090.00
13,429.00 6,043.05
6,286.00 5,154.52
1.00 544.80
442.00 12,508.60
43,340.97 1,083.52 44,424.49
2,450.00 6,933.50
6,933.50 69.34 7,002.84
2,678.00 892.67
892.67 8.93 901.59
2.83 m3 52,328.92
1.00 m3 18,490.79
-
with OH & Profit 18,490.79
2.83 m3
830.00 25,730.00
13,429.00 5,908.76
6,286.00 6,034.56
0.33 177.06
37,850.38 946.26 38,796.64
2,400.00 6,792.00
6,792.00 67.92 6,859.92
3,500.00 1,166.67
1,166.67 11.67 1,178.33
850.00 2,405.50
2.83 m3 46,834.89
1.00 m3 16,549.43
-
with OH & Profit 16,549.43
GENRAL FORM WORK
2 Other consumable
P cones, treads bars, form ties- 6nr of per panel
Tread bar 6mm one time use m 0.90 125.00 112.50
Tread bar xxmm m -
Conduites -
-
Diesel Lit 0.50 110.00 55.00
Greese kg 0.25 125.00 31.25
4 Others
3.3 Allow for tools 3% 3,302.32 99.07 99.07
Analysis for
2 Labour
Labour for cuting bending and fixing of re bar LL-010 tons 1
2.2 Allow for Labour wastage 4%
3 Plant
bar cutter 1/4
bar bender 1/4
4 Others
4.1 Allow for covering
4.2 Allow for tools 5%
Total for
Total for
Total for
1.00 tons
107,000.00 107,000.00
175.00 3,150.00
110,150.00 5,507.50
20,800.00 20,800.00
20,800.00 832.00 21,632.00
2,918.33 729.58
2,918.33 729.58 1,459.17
1,800.00 1,800.00
21,632.00 1,081.60 2,881.60
Analysis for
2 Labour
2.1 Labour for rendering-smooth LL-024 m2 9.30
2.2 Allow for Labour wastage 3%
3 Plant
4 Others
4.1 Allow for tools 3%
Total for
Total for
OH & Profit
Rate with OH & Profit
PLAS-07 1/2" (20mm) thick rendering in cement sand 1:3 , Smooth finish
Analysis for
2 Labour
2.1 Labour for rendering-smooth LL-024 m2 9.30
2.2 Allow for Labour wastage 3%
3 Plant
4 Others
4.1 Allow for tools 3%
Total for
Total for
OH & Profit
Rate with OH & Profit
PLAS-07 2" (50mm) thick rendering in cement sand 1:3 , Smooth finish
Analysis for
2 Labour
2.1 Labour for rendering-smooth LL-024 m2 9.30
2.2 Allow for Labour wastage 3%
3 Plant
4 Others
4.1 Allow for tools 3%
Total for
Total for
PLAS-10-1 3/4" (19mm) thick rendering in cement sand 1:3 , coloured cement,Smooth finish
Analysis for
2 Labour
2.1 Labour for rendering-smooth LL-024 m2 9.30
2.2 Allow for Labour wastage 2%
3 Plant
4 Others
4.1 Allow for tools 3%
Total for
Total for
OH & Profit
Rate with OH & Profit
PLAS-11 1/2"x 6" (12.5mm x 150mm) cement sand 1:3 skirting
Analysis for
2 Labour
2.1 Labour for cement sand skirting LL-025 m 3.05
2.2 Allow for Labour wastage 5%
3 Plant
4 Others
4.1 Allow for tools 3%
Total for
Total for
OH & Profit
Rate with OH & Profit
9.30 m2
830.00 1,460.80
13,429.00 671.45
0.33 14.74
2,146.99 128.82 2,275.81
-
391.66 3,642.48
3,642.48 109.27 3,751.75
9.30 m2 6,140.11
1.00 m2 660.23
OH & Profit -
ate with OH & Profit 660.23
9.30 m2
830.00 2,921.60
13,429.00 1,342.90
0.33 14.74
4,279.24 256.75 4,535.99
-
391.66 3,642.48
3,642.48 109.27 3,751.75
9.30 m2 8,400.29
1.00 m2 903.26
OH & Profit -
ate with OH & Profit 903.26
9.30 m2
830.00 5,843.20
13,429.00 2,685.80
0.33 29.47
8,558.47 513.51 9,071.98
-
391.66 3,642.48
3,642.48 109.27 3,751.75
9.30 m2 12,936.28
1.00 m2 1,391.00
oth finish
9.30 m2
830.00 2,091.60
13,429.00 1,074.32
520.00 520.00
0.33 14.74
3,700.66 148.03 3,848.68
-
391.66 3,642.48
3,642.48 72.85 3,715.32
9.30 m2 7,675.47
1.00 m2 825.32
OH & Profit -
ate with OH & Profit 825.32
3.05 m
830.00 83.00
13,429.00 40.29
850.00 93.50
0.33 0.33
217.11 15.20 232.31
-
164.00 500.20
500.20 25.01 525.21
3.05 m 773.28
1.00 m 253.53
OH & Profit -
ate with OH & Profit 253.53
MAS-01 Random rubble masonry
Analysis for
2 Labour
2.1 Labour for random rubble LL-011 m3 2.83
2.2 Allow for Labour wastage 1%
3 Plant
4 Others
4.1 Allow for tools 3%
4.2 Allow for scafoldings 2%
Total for
Rate for
OH & Profit
Rate with OH & Profit
Analysis for
2 Labour
2.1 Labour for 110mm brick wall LL-013 m2 9.30
2.2 Allow for Labour wastage 1%
3 Plant
4 Others
4.1 Allow for tools 3%
4.2 Allow for scafoldings 5%
Total for
Rate for
Analysis for
2 Labour
2.1 Labour for 225mm brick wall LL-014 m2 9.30
2.2 Allow for Labour wastage 1%
3 Plant
4 Others
4.1 Allow for tools 3%
4.2 Allow for scafoldings 5%
Total for
Rate for
MAS-05 100mm Solid block work in cement sand 1:5 Ground floor
Analysis for
2 Labour
2.1 Labour for 100mm solid block LL-015 m2 9.30
2.2 Allow for Labour wastage 1%
3 Plant
4 Others
4.1 Allow for tools 3%
4.2 Allow for scafoldings 5%
Total for
Rate for
Rate for
MAS-06 150mm Solid block work in cement sand 1:5 Ground floor
Analysis for
2 Labour
2.1 Labour for 150mm solid block LL-016 m2 9.30
2.2 Allow for Labour wastage 1%
3 Plant
4 Others
4.1 Allow for tools 3%
4.2 Allow for scafoldings 5%
Total for
Rate for
Rate for
MAS-07 200mm Solid block work in cement sand 1:5 Ground floor
Analysis for
2 Labour
2.1 Labour for 200mm solid block LL-017 m2 9.30
2.2 Allow for Labour wastage 1%
3 Plant
4 Others
4.1 Allow for tools 3%
4.2 Allow for scafoldings 5%
Total for
Rate for
Rate for
MAS-08 100mm hollow block work in cement sand 1:5 Ground floor
Analysis for
2 Labour
2.1 Labour for 100mm solid block LL-015 m2 9.30
2.2 Allow for Labour wastage 1%
3 Plant
4 Others
4.1 Allow for tools 3%
4.2 Allow for scafoldings 5%
Total for
Rate for
Rate for
MAS-09 150mm hollow block work in cement sand 1:5 Ground floor
Analysis for
2 Labour
2.1 Labour for 150mm solid block LL-016 m2 9.30
2.2 Allow for Labour wastage 1%
3 Plant
4 Others
4.1 Allow for tools 3%
4.2 Allow for scafoldings 5%
Total for
Rate for
Rate for
MAS-10 200mm hollow block work in cement sand 1:5 Ground floor
Analysis for
2 Labour
2.1 Labour for 200mm solid block LL-017 m2 9.30
2.2 Allow for Labour wastage 1%
3 Plant
4 Others
4.1 Allow for tools 3%
4.2 Allow for scafoldings 5%
Total for
Rate for
Rate for
2.83 m3
5,000.00 6,500.00
830.00 4,150.00
13,429.00 4,028.70
0.33 146.25
8,324.95 249.75 15,074.70
-
2,288.00 6,475.04
6,475.04 64.75 6,539.79
6,539.79 196.19
6,539.79 130.80 326.99
2.83 m3 21,941.48
1.00 m3 7,753.17
OH & Profit -
Rate with OH & Profit 7,753.17
9.30 m3
16.00 8,800.00
8,800.00 264.00
830.00 1,079.00
13,429.00 1,342.90
0.33 73.13
2,495.03 49.90 11,608.93
-
503.57 4,683.18
4,683.18 46.83 4,730.01
4,730.01 141.90
4,730.01 236.50 378.40
9.30 m2 16,717.34
1.00 m2 1,797.56
9.30 m3
16.00 17,440.00
17,440.00 523.20
830.00 2,490.00
13,429.00 2,685.80
0.33 168.19
5,343.99 106.88 23,414.07
-
559.52 5,203.54
5,203.54 52.04 5,255.57
5,255.57 157.67
5,255.57 262.78 420.45
9.30 m2 29,090.08
1.00 m2 3,127.97
13,902.07
9.30 m3
90.00 10,530.00
10,530.00 315.90
830.00 332.00
1,100.00 33.00
0.33 58.50
423.50 8.47 11,277.87
-
376.60 3,502.38
3,502.38 35.02 3,537.40
3,537.40 106.12
3,537.40 176.87 282.99
9.30 m2 15,098.27
1.00 m2 1,623.47
1.00 m3 16,234.69
9.30 m3
90.00 10,530.00
10,530.00 315.90
830.00 498.00
13,429.00 671.45
1.00
1,169.45 23.39 12,038.74
-
447.62 4,162.83
4,162.83 41.63 4,204.46
4,204.46 126.13
4,204.46 210.22 336.36
9.30 m2 16,579.55
1.00 m2 1,782.75
1.00 m3 11,884.98
9.30 m3
120.00 14,040.00
14,040.00 421.20
830.00 664.00
13,429.00 805.74
0.33 58.50
1,528.24 30.56 16,020.00
-
503.57 4,683.18
4,683.18 46.83 4,730.01
4,730.01 141.90
4,730.01 236.50 378.40
9.30 m2 21,128.42
1.00 m2 2,271.87
1.00 m3 11,359.37
9.30 m3
117.00
117.00 3.51
0.40
0.03
0.33 58.50
58.93 1.18 180.62
-
9.30
9.30 0.09 9.39
9.39 0.28
9.39 0.47 0.75
9.30 m2 190.76
1.00 m2 20.51
1.00 m3 205.12
9.30 m3
9.30
9.30 0.09 9.39
9.39 0.28
9.39 0.47 0.75
9.30 m2 193.92
1.00 m2 20.85
1.00 m3 139.01
9.30 m3
117.00
117.00 3.51
0.80
0.06
0.33 58.50
59.36 1.19 181.06
-
9.30
9.30 0.09 9.39
9.39 0.28
9.39 0.47 0.75
9.30 m2 191.20
1.00 m2 20.56
1.00 m3 102.80
DP-001
DPM by 1000 guage polythene
3 Plant
4 Others
4.1 Allow for tools 3% 195.61 5.87
5.87
Total for 9.30 m2 1,771.23
Rate for 1.00 Sqr 12.47
Rate for 1.00 m2 190.45
Sub rate for cementitious water proofing 10.915493
TILE-01 Floor tile 600x600 (non slippery matt finished coloured homogeneous vitreous porcelain floor tile)
cement sand 1:3
Analysis for
2 Labour
2.1 Labour for fixing floor tile-600x 600 with bed LL-026 m2 9.30
2.2 Allow for Labour wastage 1%
3 Plant
4 Others
4.1 Allow for tools 3%
Total for
Rate for
Rate for
TILE-01 Floor tile 600x300 non slippery coloured homogeous vitreous porcelain on 20mm thick cement sa
Analysis for
2 Labour
2.1 Labour for fixing floor tile-300x 300 with bed LL-026 m2 9.30
2.2 Allow for Labour wastage 1%
3 Plant
4 Others
4.1 Allow for tools 3%
Total for
Rate for
TILE-01 Black Granite on 20mm thick cement sand 1:3
Analysis for
2 Labour
2.1 Labour for fixing floor tile-300x 300 with bed LL-026 m2 9.30
2.2 Allow for Labour wastage 1%
3 Plant
4 Others
4.1 Allow for tools 3%
Total for
Rate for
Rate for
Rate for
Analysis for
2 Labour
2.1 Labour for fixing floor tile-300x 300 with bed LL-026 m2 9.30
2.2 Allow for Labour wastage 1%
3 Plant
4 Others
4.1 Allow for tools 3%
Total for
Rate for
Analysis for
2 Labour
2.1 Labour for fixing floor tile-300x 300 with bed LL-026 m2 9.30
2.2 Allow for Labour wastage 1%
3 Plant
4 Others
4.1 Allow for tools 3%
Total for
Rate for
TILE-02 Floor tiles on 12mm thick cement sand 1:2 12"x24" mm Glazed cermic tile
Analysis for
2 Labour
2.1 Labour for fixing floor tile-300x 300 with bed LL-026 m2 9.30
2.2 Allow for Labour wastage 1%
3 Plant
4 Others
4.1 Allow for tools 3%
Total for
Rate for
Rate for
Rate for
TILE-04 Floor tiles on 1/2" (12.5mm) thick cement sand 1:3 400x400
Analysis for
2 Labour
2.1 Labour for fixing floor tile-300x 3000 with be LL-026 m2 9.30
2.2 Allow for Labour wastage 0%
3 Plant
4 Others
4.1 Allow for tools 3%
Total for
Rate for
TILE-04 Floor tiles on 1/2" (12.5mm) thick cement sand 1:3 500x500
Analysis for
2 Labour
2.1 Labour for fixing floor tile-300x 3000 with be LL-026 m2 9.30
2.2 Allow for Labour wastage 0%
3 Plant
4 Others
4.1 Allow for tools 3%
Total for
Rate for
TILE-04 Floor tiles on 1/2" (12.5mm) thick cement sand 1:3 300x300 npn slippery floor tile
Analysis for
2 Labour
2.1 Labour for fixing floor tile-300x 3000 with be LL-026 m2 9.30
2.2 Allow for Labour wastage 0%
3 Plant
4 Others
4.1 Allow for tools 3%
Total for
Rate for
TILE-05 Floor tiles on 1/2" (12.5mm) thick cement sand 1:3 400x400 npn slippery floor tile
Analysis for
2 Labour
2.1 Labour for fixing floor tile-300x 3000 with be LL-026 m2 9.30
2.2 Allow for Labour wastage 0%
3 Plant
4 Others
4.1 Allow for tools 3%
Total for
Rate for
TILE-06 Wall tiles on 12mm thick cement sand 1:3 glazed cermic 200 x300 mm
Analysis for
2 Labour
2.1 Labour for fixing wall tile-600x 600 with bed LL-027 m2 9.30
2.2 Allow for Labour wastage 3%
3 Plant
4 Others
4.1 Allow for tools 3%
Total for
Rate for
Rate for
TILE-07 Wall tiles on 1/2" (12.5mm) thick cement sand 1:3
Analysis for
2 Labour
2.1 Labour for fixing wall tile-300x 600 with bed LL-027 m2 9.30
2.2 Allow for Labour wastage 3%
3 Plant
4 Others
4.1 Allow for tools 3%
Total for
Rate for
ous vitreous porcelain floor tile) on 20mm thick
9.30 m2
2,500.00 23,250.00
23,250.00 174.38
23,424.38 1,171.22
29.00 2,436.00
830.00 3,154.00
13,429.00 1,611.48
0.33 29.25
190.00 380.00
7,610.73 380.54 32,586.86
-
671.42 6,244.24
6,244.24 62.44 6,306.69
9.30 m2 39,082.75
1.00 m2 4,202.45
1.00 m 420.24
9.30 m2
3,888.89 36,166.67
36,166.67 271.25
36,437.92 1,821.90
29.00 2,436.00
830.00 3,154.00
13,429.00 1,611.48
0.33 29.25
190.00 380.00
7,610.73 380.54 46,251.08
-
671.42 6,244.24
6,244.24 62.44 6,306.69
9.30 m2 52,746.97
1.00 m2 5,671.72
9.30 m2
10,000.00 93,000.00
93,000.00 697.50
93,697.50 4,684.88
29.00 2,436.00
830.00 3,154.00
13,429.00 1,611.48
0.33 29.25
190.00 380.00
7,610.73 380.54 106,373.64
-
678.14 6,306.69
6,306.69 63.07 6,369.75
9.30 m2 112,934.49
1.00 m2 12,143.49
1.00 m(Risers) 1,821.52
1.00 m(Treads) 3,339.46
9.30 m2
2,666.67 24,800.00
24,800.00 186.00
24,986.00 1,249.30
29.00 2,436.00
830.00 3,154.00
13,429.00 1,611.48
0.33 29.25
190.00 380.00
7,610.73 380.54 34,226.57
-
671.42 6,244.24
6,244.24 62.44 6,306.69
9.30 m2 40,722.45
1.00 m2 4,378.76
9.30 m2
2,222.22 20,666.67
20,666.67 155.00
20,821.67 1,041.08
29.00 2,436.00
830.00 3,154.00
13,429.00 1,611.48
0.33 29.25
190.00 380.00
7,610.73 380.54 29,854.02
-
671.42 6,244.24
6,244.24 62.44 6,306.69
9.30 m2 36,349.90
1.00 m2 3,908.59
rmic tile
9.30 m2
2,138.89 19,891.67
19,891.67 149.19
20,040.85 1,002.04
29.00 2,436.00
830.00 3,154.00
13,429.00 1,611.48
0.33 29.25
190.00 380.00
7,610.73 380.54 29,034.16
-
671.42 6,244.24
6,244.24 62.44 6,306.69
9.30 m2 35,530.05
1.00 m2 3,820.44
1.00 m 382.04
1.00 fet 117.19
9.30 m2
3,550.00 33,015.00
33,015.00 660.30
33,675.30 841.88
28.60 1,201.20
830.00 1,128.80
13,429.00 738.60
0.33 14.63
190.00 380.00
3,463.22 173.16 38,153.56
-
671.42 6,244.24
6,244.24 - 6,244.24
9.30 m2 44,585.13
1.00 m2 4,794.10
9.30 m2
2,074.00 19,288.20
19,288.20 385.76
19,673.96 491.85
28.60 1,201.20
830.00 1,128.80
13,429.00 738.60
0.33 14.63
190.00 380.00
3,463.22 173.16 23,802.19
-
671.42 6,244.24
6,244.24 - 6,244.24
9.30 m2 30,233.76
1.00 m2 3,250.94
lippery floor tile
9.30 m2
2,222.22 20,666.67
20,666.67 413.33
21,080.00 527.00
28.60 1,201.20
830.00 1,128.80
13,429.00 738.60
0.33 14.63
190.00 380.00
3,463.22 173.16 25,243.38
-
783.33 7,284.95
7,284.95 - 7,284.95
9.30 m2 32,746.88
1.00 m2 3,521.17
lippery floor tile
9.30 m2
2,656.25 24,703.13
24,703.13 494.06
25,197.19 629.93
28.60 1,201.20
830.00 1,128.80
13,429.00 738.60
0.33 14.63
190.00 380.00
3,463.22 173.16 29,463.50
-
774.72 7,204.90
7,204.90 - 7,204.90
7,204.90 216.15 216.15
9.30 m2 36,884.54
1.00 m2 3,966.08
mm
9.30 m2
2,500.00 23,250.00
23,250.00 174.38
23,424.38 1,171.22
28.60 2,402.40
830.00 2,988.00
13,429.00 1,880.06
0.33 29.25
190.00 380.00
7,679.71 383.99 32,659.29
-
699.40 6,504.42
6,504.42 195.13 6,699.55
9.30 m2 39,559.83
1.00 m2 4,253.74
1.00 m 850.75
9.30 m2
2,750.00 25,575.00
25,575.00 191.81
25,766.81 1,288.34
29.00 1,218.00
830.00 1,494.00
13,429.00 940.03
0.33 14.63
190.00 380.00
4,046.66 202.33 31,304.14
-
839.28 7,805.30
7,805.30 234.16 8,039.46
9.30 m2 39,584.79
1.00 m2 4,256.43
C5-1 wall paint- with one coat of wall primer including preparation surface
Analysis for
2 Labour
2.1 Labour for smoothing wall,sand paper,putty LL-030 m2 9.30
2.2 Apply One coat of primer LL-033 m2 9.30
2.3 Allow for Labour wastage 1%
3 Plant
4 Others
4.1 Paint 6" Brush M-0027 No 0.10
4.1 Allow for tools 3%
4.2 Allow for scafoldings 6%
Total for
Total for
OH & Profit
Rate with OH & Profit
PAINT-02 wall paint internal-with two coat of emulsion paint, powder /one coat of primer including prepa
Analysis for
2 Labour
2.1 Labour for smoothing wall,sand paper,putty LL-030 m2 9.30
2.2 Apply One coat of primer LL-034 m2 9.30
2.3 Apply One coat of filler LL-033 m2 9.30
for this 2.4 Apply first coat of paint LL-031 m2 9.30
total work
sub rate = 2.5 Apply second coat of paint LL-032 m2 9.30
17 per ft2 2.6 Allow for Labour wastage 10%
3 Plant
4 Others
4.1 Paint 6" Brush M-0027 No 0.10
4.1 Allow for tools 3%
4.2 Allow for scafoldings 10%
Total for
Total for
OH & Profit
Rate with OH & Profit
Analysis for
2 Labour
2.1 Labour for smoothing wall,sand paper,putty LL-030 m2 9.30
2.2 Apply One coat of primer LL-034 m2 9.30
2.3 Apply One coat of filler LL-033 m2 18.60
2.4 Apply first coat of paint LL-031 m2 9.30
2.5 Apply second coat of paint LL-032 m2 9.30
2.6 Allow for Labour wastage 10%
3 Plant
4 Others
4.1 Paint 6" Brush M-0027 No 0.10
4.1 Allow for tools 3%
4.2 Allow for scafoldings 10%
Total for
Total for
OH & Profit
Rate with OH & Profit
2 Labour
2.1 Labour for smoothing wall,sand paper,putty LL-030 m2 -
2.2 Apply One coat of primer LL-034 m2 9.30
2.3 Apply One coat of filler LL-033 m2 9.30
2.4 Apply first coat of paint LL-031 m2 9.30
2.5 Apply second coat of paint LL-032 m2 9.30
2.6 Allow for Labour wastage 10%
3 Plant
4 Others
4.1 Paint 6" Brush M-0027 No 0.10
4.1 Allow for tools 3%
4.2 Allow for scafoldings 10%
Total for
Total for
OH & Profit
Rate with OH & Profit
C-110,125 wall paint internal-with two coat of enamal paint, one coat of alkali resistance primer skim coat
136
Analysis for
2 Labour
2.1 Labour for smoothing wall,sand paper,putty LL-030 m2 9.30
2.2 Apply One coat of primer LL-034 m2 9.30
2.3 Apply One coat of filler LL-033 m2 9.30
for this 2.4 Apply first coat of paint LL-031 m2 9.30
total work
sub rate = 2.5 Apply second coat of paint LL-032 m2 9.30
17 per ft2 2.6 Allow for Labour wastage 10%
3 Plant
4 Others
4.1 Paint 6" Brush M-0027 No 0.10
4.1 Allow for tools 3%
4.2 Allow for scafoldings 10%
Total for
Total for
OH & Profit
Rate with OH & Profit
Analysis for
2 Labour
2.1 Labour for smoothing wall,sand paper,putty LL-030 m2 9.30
2.6 Allow for Labour wastage 10%
3 Plant
4 Others
4.1 Paint 6" Brush M-0027 No 0.10
4.1 Allow for tools 3%
4.2 Allow for scafoldings 10%
Total for
Total for
OH & Profit
Rate with OH & Profit
Analysis for
2 Labour
2.1 Labour for smoothing wall,sand paper,putty LL-030 m2 9.30
2.6 Allow for Labour wastage 10%
3 Plant
4 Others
4.1 Paint 6" Brush M-0027 No 0.10
4.1 Allow for tools 3%
4.2 Allow for scafoldings 10%
Total for
Total for
OH & Profit
Rate with OH & Profit
9.30 m2
71.50 143.00
750.00 750.00
750.00 52.50 945.50
-
111.90 1,040.71
50.36 468.32
1,509.03 15.09 1,524.12
1,105.00 110.50
1,524.12 45.72
1,524.12 91.45 247.67
9.30 m2 2,717.29
1.00 m2 292.18
OH & Profit -
Rate with OH & Profit 292.18
9.30 m2
71.50 143.00
32.50 487.50
750.00 750.00
225.00 225.00
896.00 1,254.40
2,716.90 217.35 3,077.25
-
111.90 1,040.71
50.36 468.32
47.56 442.30
44.76 416.28
50.36 468.32
2,835.93 283.59 2,501.70
1,105.00 110.50
2,501.70 75.05
2,501.70 250.17 435.72
9.30 m2 6,014.67
1.00 m2 646.74
OH & Profit -
Rate with OH & Profit 646.74
on
9.30 m2
71.50 143.00
32.50 487.50
750.00
225.00 450.00
896.00 1,254.40
2,191.90 175.35 2,510.25
-
169.01 1,571.76
78.24 727.67
71.98 1,338.91
68.85 640.35
76.68 713.11
4,991.79 499.18 2,650.00
1,105.00 110.50
2,650.00 79.50
2,650.00 265.00 455.00
9.30 m2 5,615.25
1.00 m2 603.79
OH & Profit -
Rate with OH & Profit 603.79
9.30 m2
71.50 143.00
750.00 750.00
225.00
975.00 1,462.50
2,212.50 177.00 2,532.50
-
169.01 -
71.98 669.45
68.85 640.35
76.68 713.11
2,022.91 202.29 2,501.70
~
1,105.00 110.50
2,501.70 75.05
2,501.70 250.17 435.72
9.30 m2 5,469.92
1.00 m2 588.16
OH & Profit -
Rate with OH & Profit 588.16
istance primer skim coat including preparing surface.
9.30 m2
71.50 143.00
32.50 487.50
750.00 750.00
-
1,500.00 2,100.00
3,337.50 267.00 3,747.50
-
- -
- -
- -
- -
- -
- - 2,501.70
1,105.00 110.50
2,501.70 75.05
2,501.70 250.17 435.72
9.30 m2 6,684.92
1.00 m2 718.81
OH & Profit -
Rate with OH & Profit 718.81
9.30 m2
169.01 1,571.76
1,571.76 157.18 1,728.94
1,105.00 110.50
1,728.94 51.87
1,728.94 172.89 335.26
9.30 m2 2,733.70
1.00 m2 293.95
OH & Profit -
Rate with OH & Profit 293.95
9.30 m2
71.50 143.00
1,150.00 1,150.00
1,150.00 92.00 1,385.00
-
279.76 2,601.77
2,601.77 260.18 2,861.94
1,105.00 110.50
2,861.94 85.86
2,861.94 286.19 482.55
9.30 m2 4,729.50
1.00 m2 508.55
OH & Profit -
Rate with OH & Profit 508.55
Wall Plastering
PLAS-03 5/8" (15mm) thick plastering to wall in lime cement sand 1:1:5 , Semi Rough finish
Analysis for
2 Labour
2.1 Labour for plastering 15mm, rough LL-020 m2 9.30
2.2 Allow for Labour wastage 1%
3 Plant
4 Others
4.1 Allow for tools 3%
4.2 Allow for scafoldings 3%
Total for
Total for
PLAS-04 5/8" (15mm) thick plastering to wall in lime cement sand 1:1:5 , Smooth finish
Analysis for
2 Labour
2.1 Labour for plastering 15mm, smooth LL-021 m2 9.30
2.2 Allow for Labour wastage 1%
3 Plant
4 Others
4.1 Allow for tools 3%
4.2 Allow for scafoldings 3%
Total for
Total for
OH & Profit
Rate with OH & Profit
PLAS-04 5/8" (15mm) thick plastering to plinth in cement sand 1:5 , Smooth finish
Analysis for
2 Labour
2.1 Labour for plastering 15mm, smooth LL-021 m2 9.30
2.2 Allow for Labour wastage 1%
3 Plant
4 Others
4.1 Allow for tools 3%
4.2 Allow for scafoldings 3%
Total for
Total for
C-99 PLAS-05 3/8" (10mm) thick plastering to soffit in cement sand 1:3 , Smooth finish
C-101
C-114
C-116
C-129 Analysis for
C-68
No Item description Code ref Unit Qty
C-75 1 Material
Cement M-0003 bgs 2.00
sand M-0004 cubes 0.14
water M-0006 lit 22.67
Chiken mesh as per required M-0022 m2 -
Allow for wastage 8%
2 Labour
2.1 Labour for soffit plastering LL-023 m2 9.30
2.2 Allow for Labour wastage 1%
3 Plant
4 Others
4.1 Allow for tools 3%
4.2 Allow for scafoldings 3%
Total for
Total for
OH & Profit
Rate with OH & Profit
C-69 Total for
PLAS-10 1/2"x 6" (12.5mm x 150mm) cement sand colored 1:3 skirting
Analysis for
2 Labour
2.1 Labour for cement sand skirting LL-025 m 3.05
2.2 Allow for Labour wastage 5%
3 Plant
4 Others
4.1 Allow for tools 3%
Total for
Rate for
emi Rough finish
9.30 m2
830.00 788.50
13,429.00 947.16
40.00
0.33 14.96
300.00
1,750.62 87.53 1,838.15
-
375.00 3,487.50
3,487.50 34.88 3,522.38
3,522.38 105.67
3,522.38 105.67
-
197.65 197.65
154.92 154.92 563.92
9.30 m2 5,924.44
1.00 m2 637.04
mooth finish
9.30 m2
830.00 830.00
13,429.00 947.16
0.33 14.74
300.00
32.50
1,791.90 107.51 1,899.41
-
391.66 3,642.48
3,642.48 36.42 3,678.90
3,678.90 110.37
3,678.90 110.37
-
204.24 204.24
154.92 154.92 579.89
9.30 m2 6,158.20
1.00 m2 662.17
OH & Profit -
Rate with OH & Profit 662.17
h finish
9.30 m2
830.00 830.00
13,429.00 940.03
0.33 14.74
520.00 483.60
2,268.37 136.10 2,404.47
-
391.66 3,642.48
3,642.48 36.42 3,678.90
3,678.90 110.37
3,678.90
-
258.54 258.54
154.92 154.92 523.83
9.30 m2 6,607.20
1.00 m2 710.45
finish
9.30 m2
830.00 1,660.00
13,429.00 1,880.06
0.33 7.37
300.00 -
3,547.43 283.79 3,831.22
376.60 3,502.38
3,502.38 35.02 3,537.40
3,537.40 106.12
3,537.40 106.12
-
411.96 -
154.92 - 212.24
9.30 m2 7,580.87
1.00 m2 815.15
OH & Profit -
Rate with OH & Profit 815.15
1.00 m 81.51
3.05 m
420.95 1,283.90
1,283.90 64.20 1,348.10
3.05 m 2,125.69
1.00 m 696.95
consultant's office
m² 30 0
2 furniture
writing table nr 1 0
Drawing table nr 1 0
office chair nr 8 0
table fan nr 1 0
0
3 electrical installation
light point nr 2 0
5 amp socket outlet nr 3 0
supply connection item 1 0
0
4 Toilet facilities
ceramic washing basin nr 1 0
Low level w/c with cistern nr 1 0
shower point nr 1 0
0
5 comunication
Telephone-land line nr 1 0
0
maintain office
m² 30 0
2 furniture
Pm chair nr 1 0
Office chair nr 2 0
PM table nr 1 0
Office table nr 3 0
File cabinet nr 1 0
0
3 Electrical installation
light point nr 2 0
5 amp socket outlet nr 3 0
supply connection item 1 0
0
4 Toilet facilities
ceramic washing basin nr 1 0
Low level w/c with cistern nr 1 0
shower point nr 1 0
0
5 comunication
Telephone nr 1 0
Computer nr 1 0
Printer nr 1 0
0
maintain office
0
0
0
0
0
Lintel 225mm x 150mm high reinforced with 2 nos 10mm dia tor steel rods both top and bottom and 6 mm d
mm center to center and necessary formwork in the following.
for 1 m
No Item Unit 2 Length width Height Qty
2 Reinforcement kg
10mm Bars 0.62 1.00 2.00 2.00 2.48
6mm bars 0.22 0.51 11.00 1.23
Sub Total
Wastage 5%
Rate for 1m
Lintel 150mm x 150mm high reinforced with 1 nos 10mm dia tor steel rods both top and bottom and 6 mm d
mm center to center and necessary formwork in the following.
for 1 m
No Item Unit 2 Length width Height Qty
2 Reinforcement kg
10mm Bars 0.62 1.00 2.00 1.24
6mm bars 0.22 0.36 11.00 0.87
Sub Total
Wastage 5%
Rate for 1m
Concrete kerb app. size 125mm x 150mm high consisting reinforced cement concrete (Grade 25) including
reinforcement Y10 2 nos with R6 at 150 mm centre to centre, formwork as per the drawing and specification
for 1 m
No Item Unit 2 Length width Height Qty
2 Reinforcement kg
10mm Bars 0.62 1.00 2.00 1.24
6mm bars 0.22 0.32 7.67 0.54
Sub Total
Wastage 5%
Rate for 1m
op and bottom and 6 mm dia mild steel at 100
the following.
Rate Amount
14,359.58 484.64
140.00 347.20
140.00 172.79
1,131.13 509.01
1,131.13 169.67
Rate Amount
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
USD #REF!
crete (Grade 25) including necessary
drawing and specification at +50150 mm
Rate Amount
#REF! #REF!
440.00 110.00
440.00 66.00
#REF!
#REF!
#REF!
#REF!
USD #REF!
Vanity top in toilets
Concrete vanity top consisting reinforced cement concrete ( Grade 25) in pre-cast slab 75mm thick counter including necessar
rendering to receive final finish on counter top. Rate shall include for forming openings to receive sink, brick side support w
finish and necessary formwork in the following. (Vanity basin and vanity top finishes measured separ
for 1 nr
USD
for 1 nr
USD
556 TJ -App. size 1662mm x 600mm. height=1m
Qty Rate
1 concrete m3 1.662 0.6 0.07 16,930.11
2 reinforcement kg 5.98 195.86
3 form work m2 0.9972
0.3393
1.34 1,230.48
4 Brick work- 110mm thk m2 0.6 1 1.20 1,400.00
5 plastring m2 0.9972
1.20 2
3.40 890.00
for 1 nr
USD
for 1 nr
USD
for 1 nr
USD
At +12150 mm level floor
560 TT -App. size 1883mm x 600mm. height=1m
Qty Rate
1 concrete m3 1.88 0.60 0.08 17,614.08
2 reinforcement kg 6.74 197.83
3 form work m2 1.12
0.37
1.50 1,292.27
4 Brick work- 110mm thk m2 0.60 1.00 1.19 1,485.26
5 plastring m2 1.12
1.19 2.00
3.51 925.96
for 1 nr
USD
At +15150 mm level floor
561 TU -App. size 1883mm x 600mm. height=1m
Qty Rate
1 concrete m3 1.88 0.60 0.08 17,966.36
2 reinforcement kg 6.74 198.82
3 form work m2 1.12
0.37
1.50 1,324.58
4 Brick work- 110mm thk m2 0.60 1.00 1.19 1,529.82
5 plastring m2 1.12
1.19 2.00
3.51 944.48
for 1 nr
USD
At +21850 mm level floor
for 1 nr
USD
for 1 nr
USD
At +25550 mm level floor
for 1 nr
USD
At +29250 mm level floor
for 1 nr
USD
for 1 nr
USD
for 1 nr
USD
At +40350 mm level floor
for 1 nr
USD
for 1 nr
USD
thick counter including necessary reinforcement, formwork,
eceive sink, brick side support wall including plaster/paint
ity top finishes measured separately)
Amount
1,523.71
1,410.22
1,956.47
1,680.00
3,204.00
9,774.40
68.83
Amount
469.05
434.12
679.17
1,621.20
2,390.01
5,593.54
39.39
Amount
1,266.20
1,171.90
1,644.54
1,680.00
3,023.51
8,786.15
61.87
Amount
352.74
326.47
538.03
1,680.00
2,383.24
5,280.48
37.19
Amount
1,373.21
1,252.25
1,785.50
1,721.75
3,130.34
9,263.05
65.23
Amount
2,093.07
1,908.69
2,662.30
1,721.75
3,634.90
12,020.71
84.65
Amount
1,485.07
1,334.33
1,933.43
1,773.40
3,252.10
9,778.32
68.86
Amount
1,514.77
1,341.00
1,981.76
1,826.60
3,317.14
9,981.28
70.29
Amount
1,481.63
1,292.38
2,004.49
1,575.71
2,965.24
9,319.45
65.63
Amount
1,240.28
1,081.86
1,653.67
1,890.85
3,181.42
9,048.08
63.72
Amount
2,723.82
2,340.95
3,529.21
1,866.43
4,169.23
14,629.65
103.03
Amount
2,261.61
1,915.14
2,948.42
2,006.01
3,990.70
13,121.87
92.41
Amount
2,520.38
2,102.87
3,289.69
2,066.19
4,220.18
14,199.31
100.00
Amount
2,352.98
1,934.34
3,097.68
2,128.17
4,151.92
13,665.09
96.23
Amount
2,473.61
2,003.60
3,297.98
2,067.80
4,141.87
13,984.86
98.48
Amount
2,448.04
1,953.73
3,254.50
2,257.78
4,319.66
14,233.71
100.24
counter top
Concrete counter top consisting reinforced cement concrete ( Grade 25) in pre-cast slab 75mm thick counter including necessa
receive final finish on counter top. Rate shall include for brick side support wall including plaster/paint finish and necessary fo
+12150 mm level floor.
for 1 nr 18,717.47
USD 131.81
for 1 nr 25,685.53
USD 180.88
for 1 nr 27,469.95
USD 193.45
At +25550 At +29250 At +32950 At +36650 At +40350 At +44750
18692.205 19066.049 19447.37 19836.318 20233.044 20637.705
200.81014 201.8142 202.82327 203.83738 204.85657 205.88085
1391.6321 1426.4229 1462.0835 1498.6356 1536.1015 1574.504
1622.9837 1671.6732 1721.8234 1773.4781 1826.6825 1881.4829
982.63191 1002.2846 1022.3302 1042.7768 1063.6324 1084.905
Allow for formation of dropped shoe drain approximately 200 mm wide x 75 mm deep (internally) including form work to s
screed laid to slope to required gradient, finished smooth with cement rendering to all sides and water proof of internal sides.
forming edges neat as per the detail drawing to the +50150 mm level floor and abobe.
for 1 m
No Item Unit 2 Length width Height Qty
2 Reinforcement kg
10mm Bars 0.62 2.80
Sub Total
Wastage 5%
Rate for 1m
and above
Rate Amount
20,637.00 722.30
205.00 574.00
1,500.00 450.00
-
1,746.30
87.31
1,833.61
Rate for 1m 1,833.61
USD 12.91
Concrete
Form work
R/R
Brick wall
R/R MA
W/f
steel
Door & w
ceiling
472.5 15,790.00 7,460,775.00 7,983,029.25
65 12,900.00 838,500.00 897,195.00
5,064.00 1,560.00 7,899,840.00 8,452,828.80
70.84 164,000.00 11,617,760.00 12,431,003.20
37,861,708.40
Foundation Work
Excavation
B.1
As BSR
Normal excavation in firm soil depth not exceeding 1m, Machine and Manual excavation
1cube = 2.83 m3
B.2
As BSR
Normal excavation in firm soil depth not exceeding 1m, machine excavation
Back filling
B.3
As BSR
Earth filling approved imported earth
Masonary
1sqr = 9.29 m2
C.1
As BSR