Project : Proposed Two Storey Residential Bldg.

Location : Taloto District, Tagbilaran City

Owner : Miss Jennifer C. Olalo
BILL OF MATERIALS AND COST ESTIMATE
ITEMS UNIT QTY. UNIT PRICE UNIT COST
I. I. EARTH WORK :
a. Excavation
Column Footing cu.m 43 1,500.00 64,500.00
Wall Footing cu.m 8 1,500.00 12,000.00
Conc. Leaching Tank cu.m 12 1,500.00 18,000.00
b. Back Fill - Anapog cu.m 23 250.00 5,750.00
Cost of Material PhP 100,250.00
II. II. CONCRETE WORK:
a.) column Footing 1 (1.7 cu. m)
Portland Cement bags 1 240.00 240.00
Sand cu.m 0.5 1,500.00 750.00
Gravel cu.m 0.5 250.00 125.00
16 mm. Ø std. deformed bars pcs. 58 312.00 18,096.00
GI tie wire # 16 kgs 7 65.00 455.00
column Footing 2 (0.9 cu. m)
Portland Cement bags 0.5 240.00 120.00
Sand cu.m 0.5 1,500.00 750.00
Gravel cu.m 0.5 250.00 125.00
20 mm. Ø std. deformed bars pcs. 23 340.00 7,820.00
GI tie wire # 16 kgs 3 65.00 195.00
b.) Columns: 1st floor (197.2 cu.m)C1F1
Portland Cement - (Portland Type 1) bag 111 250.00 27,750.00
Sand cu.m. 7 1,265.00 8,855.00
Gravel cu.m. 14 1,100.00 15,400.00
16 mm. ∅ x 6.00 m. std. def. bar pcs. 156 312.00 48,672.00
10 mm. ∅ x 6.00 m. std. def. bar pcs. 231 121.00 27,951.00
GI tie wire # 16 kgs 49 65.00 3,185.00
Column: 1st floor (92.4 cu.m)C1F2
Portland Cement - (Portland Type 1) bag 52 250.00 13,000.00
Sand cu.m. 4 1,265.00 5,060.00
Gravel cu.m. 7 1,100.00 7,700.00
20 mm. ∅ x 6.00 m. std. def. bar pcs. 49 340.00 16,660.00
10 mm. ∅ x 6.00 m. std. def. bar pcs. 80 121.00 9,680.00
GI tie wire # 16 kgs. 17 65.00 1,105.00

c.) beams : Second floor

Portland Cement - (Portland Type 1) bag 68 250.00 17,000.00
Sand - approved source / Leyte cu.m. 4 1,165.00 4,660.00
Gravel - approved source / Leyte cu.m. 8 1,265.00 10,120.00
16 mm. ∅ x 6.00 m. std. def. bar pcs. 118 256.00 30,208.00
10 mm. STD. Def. bars pcs. 130 154.00 20,020.00
Gi tie wire # 16 kgs. 26 65.00 1,690.00
d. Roof beam
Portland Cement - (Portland Type 1) bag 59 250.00 14,750.00
Sand - approved source / Leyte cu.m. 4 1,165.00 4,660.00
Gravel - approved source / Leyte cu.m. 7 1,265.00 8,855.00
16 mm. ∅ x 6.00 m. std. def. bar pcs. 104 256.00 26,624.00
10 mm. STD. Def. bars pcs. 162 154.00 24,948.00
Gi tie wire # 16 kgs. 25 65.00 1,625.00
e. RC. Slabs:(ground floor)
Portland Cement - (Portland Type 1) bags 63 250.00 15,750.00
Sand - approved source cu.m 10 1,165.00 11,650.00
 ITEMS UNIT QTY. UNIT PRICE UNIT COST
Gravel - approved source cu.m 11 1,265.00 13,915.00
12 mm. STD. Def. bars pcs. 73 121.00 8,833.00
Gi tie wire # kgs. 17 65.00 1,105.00
f. RC. Slabs:(second floor floor)
Portland Cement - (Portland Type 1) bags 76 250.00 19,000.00
Sand - approved source cu.m 7 1,165.00 8,155.00
Gravel - approved source cu.m 13 1,265.00 16,445.00
12 mm. STD. Def. bars pcs. 120 121.00 14,520.00
Gi tie wire # 16 kgs. 40 65.00 2,600.00
Cost of Material PhP 490,827.00
III. III. MASONRY WORK:
Cement bags 468 250.00 117,000.00
Sand cu.m 33 1,165.00 38,445.00
4 x8 x16 CHB cu.m 2529 14.00 35,406.00
6 x8 x16 CHB cu.m 2983 18.00 53,694.00
Fined sand cu.m 8 1,165.00 9,320.00
10 mm. ∅ x 6.00 m. std. def. bar-rebars pcs. 183 121.00 22,143.00
10 mm. ∅ x 6.00 m. std. def. bar-dowels pcs. 139 121.00 16,819.00
GI tie wire # 16 kgs. 19 65.00 1,235.00
Cost of Material PhP 294,062.00
IV. IV. FORMS AND SCAFFOLDINGS:
a. columns:
1/4 x 4" x 8" Ordinary Plywood forms pcs. 223 310.00 69,130.00
2"x2" x 12 ft. form frames- coco lumber bd.ft. 2120 22.00 46,640.00
2" x 2" x 12' vertical support ( rough lumber) bd.ft. 2,440 22.00 53,680.00
2" x 2" x 12' horizontal support ( rough lumber) bd.ft. 7,256 22.00 159,632.00
2" x 2" x 12' diagonal support (rough lumber) bd.ft. 1,800 22.00 39,600.00
b. Beams:
1/4 x 4" x 8" Ordinary Plywood forms pcs. 47 310.00 14,570.00
2" x 2" x 12' vertical support ( rough lumber) bd.ft. 757 22.00 16,654.00
2" x 2" x 10' horizontal support ( rough lumber) bd.ft. 1222 22.00 26,884.00
c. Second Floor Slab
1/4 x 4" x 8" Ordinary Plywood forms pcs. 42 310.00 13,020.00
2" x 2" x 12' slab support ( rough lumber) bd.ft. 292 22.00 6,424.00
Cost of Material PhP 446,234.00
V. V. ROOF FRAMING :
a. Steel sections:
2.5 mm x 2"x 4" c purlins pcs. 46 420.00 19,320.00
1.5" x 1.5" x 3/16" angle bar pcs. 63 365.00 22,995.00
2" x 2" x 1/4" angle bar (top/bot. chord -rafters) pcs. 41 365.00 14,965.00
1''x 1" x 1/8' angle bar ( web members-truss 2) pcs. 36 275.00 9,900.00
b. Consumables:
Welding electrodes bx. 1 1,500.00 1,500.00
cutting outfit/ welding machine ls 1 35,000.00 35,000.00
red oxide primer gals 5 350.00 1,750.00
Cost of Material PhP 105,430.00
VI VI. ROOFING :
Asphalt Shingles pcs. 1211 180.00 217,980.00
.75" x 4' x 8' plywood pcs. 114 560.00 63,840.00
ga 11 with 3/8" heads pcs. 4844 12.00 58,128.00
ga 16 zinc coated staples pcs. 2422 2.00 4,844.00
Cost of Material PhP 344,792.00
VII VII. SASH WORK:
Doors:
1.00 m. x 2.10 mts. Panel door panel 1 5,500.00 5,500.00
0.90 m. x 2.10 mts. Panel door panel 1 4,500.00 4,500.00
 ITEMS UNIT QTY. UNIT PRICE UNIT COST
0.80 m. x 2.10 mts. Panel door panel 7 4,400.00 30,800.00
0.70 m. x 2.10 mts. Panel door panel 1 3,500.00 3,500.00
0.60 m. x 2.10 mts. Pvc door panel 3 2,700.00 8,100.00
1.40m. X2.1 mts. Glass door panel 2 10,000.00 20,000.00
Cost of Material PhP 72,400.00
Doorjamb:
1.00 m. x 2.10 mts. set 1 1,200.00 1,200.00
0.90 m. x 2.10 mts. set 1 1,100.00 1,100.00
0.80 m. x 2.10 mts. set 7 900.00 6,300.00
0.70 m. x 2.10 mts. set 1 700.00 700.00
0.60 m. x 2.10 mts. set 3 600.00 1,800.00
1.40m. X2.1 mts. set 2 1,500.00 3,000.00
Cost of Material PhP 81,000.00
VIII VIII. GLASS WORK :
1.40 m x 1.20 mts Swing type panel 9 3,000.00 27,000.00
1.60m x 1.2 m Swing type panel 1 2,500.00 2,500.00
2.10m x 1.20 mts Pivoted type panel 1 5,000.00 5,000.00
2.10 m x 0.60 mts Jalousie type panel 1 2,000.00 2,000.00
1.40 mx 0.60 mts Jalousie type panel 1 1,800.00 1,800.00
0.60 m x 0.6 mts Pivoted type panel 1 3,500.00 3,500.00
0.70 m x 1.2 mts. Pivoted type panel 1 4,000.00 4,000.00
1.20 m x 1.20 mts Swing type panel 1 2,000.00 2,000.00
1.50 m x 3.5 mts Fiber Glass panel 1 100,000.00 100,000.00
2.50m x 3.5 mts Fiber Glass panel 1 150,000.00 150,000.00
Cost of Material PhP 297,800.00
IX IX. ARCHITECTURAL CEILING:
a. Wood frames and accessories
Carrying Channel pcs. 18 120.00 2,160.00
Metal Furring pcs. 50 180.00 9,000.00
Wall Angle pcs. 20 65.00 1,300.00
3 mm. x 1200mm. X 2400 mm. Fiber board pcs. 37 310.00 11,470.00
Gypsum compound pail 1 700.00 700.00
Joiner Tape rls. 25 165.00 4,125.00
Fiber board screw bxs. 6 465.00 2,790.00
Cost of Material PhP 31,545.00
X X. HARDWARES:
a Rough hardware:
# 4 cw nails kgs 20 85.00 1,700.00
# 3 1/2 cw nails kgs 26 85.00 2,210.00
# 3 cw nails kgs 14 85.00 1,190.00
# 2 1/2 cw nails kgs 10 85.00 850.00
# 2 cw nails kgs 10 85.00 850.00
# 2 finishing nails kgs 10 85.00 850.00
# 1 1/2 cw nails bxs. 4 465.00 1,860.00
b Finishing hardwares:
4 x4 loose pin hinges prs 7 240.00 1,680.00
3 x 4 loose pin hinges prs 9 265.00 2,385.00
door knobs sets 15 385.00 5,775.00
Cost of Material PhP 19,350.00
XI XI. TILE WORK:
Unglazed Floor Tiles (108mmx108mm) pcs. 1050 35.00 PhP 36,750.00
Glazed Wall Tiles (108mmx108mm) pcs. 2656 40.00 PhP 106,240.00
Marble Floor Tiles (300mmx600mm) pcs. 211 300.00 PhP 63,300.00
Ceramic Tile Flooring (152mmx152mm) pcs. 34 30 1,020.00
Tile Trim/Mouldings pcs. 255 50 12,750.00
White Cement bags 6 600.00 3,600.00
 ITEMS UNIT QTY. UNIT PRICE UNIT COST
Cost of Material Php 223,660.00
XII XII. PLUMBING :
a. Drainage, Waste and Vent
100 mm.Ø x 3.00 mts. length 7 350.00 2,450.00
50 mm.Ø x 3.00 mts. length 4 210.00 840.00
100 mm.Ø x 100 mm.Ø wye pcs. 8 54.00 432.00
100 mm.Ø x 100 mm.Ø sanitary tee pcs. 3 45.00 135.00
100 mm.Ø Clean out pcs. 4 65.00 260.00
b. Water Supply:
20 mm. Ø x 3.00 mts. PVC pipes pcs. 8 65.00 520.00
15 mm. Ø x 3.00 mts. PVC pipes pcs. 8 54.00 432.00
20 mm. Ø x 15 mm. Ø PVC. Reducers pcs. 5 3.50 17.50
15 mm. Ø x Threaded PVC tee pcs. 10 6.50 65.00
15 mm. Ø x Plain. PVC tee pcs. 9 4.50 40.50
15 mm. Ø x 90° Threaded elbow pcs. 9 4.50 40.50
15 mm. Ø x 90° Plain elbow pcs. 11 2.25 24.75
15 mm. Ø male threaded adaptor pcs. 11 5.50 60.50
water meter unit 1 1,000.00 1,000.00
3/4 ' Gatevalve pc. 1 350.00 350.00
15 mm. Ø female threaded adaptor pcs. 12 5.50 66.00
15 mm. Ø Pvc coupling pcs. 12 5.50 66.00
15 mm. Ø x PVC cap pcs. 6 5.50 33.00
200 cc Solvent cement can 6 180.00 1,080.00
c. Plumbing Fixtures
water closet sets 3 5,500.00 16,500.00
wall hung lavatory sets 3 4,500.00 13,500.00
100 mm. x 100 mm. SS Floor stainer pcs. 3 187.00 561.00
SS towel rack pcs. 3 350.00 1,050.00
Soap holder pcs. 3 335.00 1,005.00
1/2" Angle valve pcs. 5 65.00 325.00
1/2" flexible hose pcs. 5 65.00 325.00
Teflon tape - Big rolls 12 24.00 288.00
Cost of Material PhP 41,466.75
XIII XIII
Acrylic Gloss Latex Paint gal. 82 370.00 30,340.00
Neutralizer liters 60 60.00 3,600.00
Cost of Material PhP 33,940.00
SUMMARY:
I. EARTHWORK 100,250.00
II.CONCRETEWORK 490,827.00
III. MASONRY WORK 294,062.00
IV. FORMS AND SCAFFOLDING 446,234.00
V. ROOF FRAMING 105,430.00
VI. ROOFING 344,792.00
VII. SASH WORK 153,400.00
VIII. GLASS WORK 297,800.00
IX. ARCHITECTURAL CEILING 31,545.00
X. HARDWARE 19,350.00
XI. TILE WORK 223,660.00
XII. PLUMBING 41,466.75
XIII. PAINTING 33,940.00
Material Cost 2,582,756.75
Labor Cost 459,370.80
Misc. 51,041.20
Approx. Labor and Material Cost PhP 3,093,168.75
 ITEMS UNIT QTY. UNIT PRICE UNIT COST
Prepared by: Submitted to:
Urbano G. Curit uap
Lacorte, Kenneth Q. Instructor
Portrias, Benjie L.
Sapa, Kit A
Tolop, John Meythel S.
BSCE 2A
ITEMS UNIT QTY. UNIT PRICE UNIT COST
ITEMS UNIT QTY. UNIT PRICE UNIT COST
ITEMS UNIT QTY. UNIT PRICE UNIT COST