Microsoft Excel 15.

0 Answer Report
Worksheet: [M4.xlsx]Sheet1
Report Created: 8/12/2018 3:04:13 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: GRG Nonlinear
Solution Time: 8.796 Seconds.
Iterations: 0 Subproblems: 4
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Convergence 0.0001, Population Size 100, Random Seed 0, Derivatives Central
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$G$21 Total cost Total 0 153957000

Variable Cells
Cell Name Original Value Final Value Integer
$B$10 Binary Plant1 0 1 Binary
$C$10 Binary Plant2 0 1 Binary
$D$10 Binary Plant3 0 1 Binary
$E$10 Binary Plant4 0 1 Binary
$F$10 Binary Plant5 0 0 Binary
$B$13 DC1 Plant1 0 0 Contin
$C$13 DC1 Plant2 0 15000 Contin
$D$13 DC1 Plant3 0 0 Contin
$E$13 DC1 Plant4 0 0 Contin
$F$13 DC1 Plant5 0 0 Contin
$B$14 DC2 Plant1 0 0 Contin
$C$14 DC2 Plant2 0 0 Contin
$D$14 DC2 Plant3 0 0 Contin
$E$14 DC2 Plant4 0 18000 Contin
$F$14 DC2 Plant5 0 0 Contin
$B$15 DC3 Plant1 0 14000 Contin
$C$15 DC3 Plant2 0 0 Contin
$D$15 DC3 Plant3 0 0 Contin
$E$15 DC3 Plant4 0 5.6843419E-14 Contin
$F$15 DC3 Plant5 0 0 Contin
$B$16 DC4 Plant1 0 6000 Contin
$C$16 DC4 Plant2 0 7000 Contin
$D$16 DC4 Plant3 0 7000 Contin
$E$16 DC4 Plant4 0 0 Contin
$F$16 DC4 Plant5 0 0 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$B$17 Total Plant1 20000 $B$17<=$B$18 Binding 0
$C$17 Total Plant2 22000 $C$17<=$C$18 Binding 0
$D$17 Total Plant3 7000 $D$17<=$D$18 Not Binding 10000
$E$17 Total Plant4 18000 $E$17<=$E$18 Not Binding 1000
$F$17 Total Plant5 0 $F$17<=$F$18 Binding 0
$G$13 DC1 Total 15000 $G$13>=$H$13 Binding 0
$G$14 DC2 Total 18000 $G$14>=$H$14 Binding 0
$G$15 DC3 Total 14000 $G$15>=$H$15 Binding 0
$G$16 DC4 Total 20000 $G$16>=$H$16 Binding 0
$B$10:$F$10=Binary
D cost
Plant1 Plant2 Plant3 Plant4 Plant5
DC1 4000 2000 3000 2500 4500
DC2 2500 2600 3400 3000 4000
DC3 1200 1800 2600 4100 3000
DC4 2200 2600 3100 3700 3200
open/close decision
Decide Plant1 Plant2 Plant3 Plant4 Plant5
Binary 0 0 0 0 0

Plant1 Plant2 Plant3 Plant4 Plant5 Total Demand

DC1 0 15000 0 0 0 15000 15000
DC2 18000 0 0 0 0 18000 18000
DC3 14000 0 0 0 0 14000 14000
DC4 20000 0 0 0 0 20000 20000
Total 52000 15000 0 0 0
Capacity 0 0 0 0 0
Fixed cost 0 0 0 0 0
Dis Cost 1.06E+08 30000000 0 0 0
Total cost 1.06E+08 30000000 0 0 0 135800000