Documente Academic
Documente Profesional
Documente Cultură
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
01
01.02
01.03
01.04
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
1055522
Descripción Und. Precio (S/.)
0
Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509
Err:509
Err:509 Err:509 Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509 Err:509 Err:509
Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
POZO DE LODOS
SUMNISTRO E INSTALACION DE POZO DE LODOS und 194.60
FILTRO DE GRAVA Ø 1 1/2", 2" y 2 1/2" m3 64.60
BUZONES C/TAPA DE CONCRETO, D= 1.20M, H= 1.50M. DE PROFUNDIDAD und 1,730.66
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509 Err:509 Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509 Err:509 Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509
Err:509 Err:509 Err:509
Err:509
Err:509 Err:509 Err:509
Err:509
Err:509 Err:509 Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509 Err:509 Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509
Err:509 Err:509 Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509 Err:509 Err:509
Parcial (S/.)
0.00
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
DESCRIPCION UND PRECIO CON
IGV
ACCESORIOS DE SUJECION (FIXER ESPARRAGO + ARANDELAS Y TUERCAS) UND 2.00
MALLA OLIMPICA TEJIDA GALVANIZADA ALAMBRE NRO 12 M 20.00
ANGULO 2X2 E=1/4 X L= 0.10M PZA 15.00
TUBO F° GALV DE 2" M 11.67
TUBO F° F° CUADRADO DE 1 1/4" M 5.90
BARRA DE ACERO L=0.30M DIAMETRO 10 CM UND 150.00
SERVICIO DE MOLDURA Y SOLDADURA UND 20.00
SERVICIO DE TERMOFUCION UND 200.00
PERNOS EXAGONAL 1/2" X2" PZA 0.90
TUERCAS DE 1/2" UND 0.30
TUERCAS ACERADAS DE 3/4" UND 1.00
CABEZAL DE DILATACION UND 300.00
BARRA DE ACERO EN U L= 4.5 DIAMETRO 1" PUNTA ROSCADA UND 80.00
PLATINA DE ACERO EN 1 1/2" X 12" PERFORADA UND 20.00
ARANDELA PLANA DE 1/2" PZA 0.20
ARANDELA PLANA DE 3/4" PZA 0.45
ARANDELA A PRESION 3/4" PZA 0.45
ARANDELA A PRESION 1/2" PZA 0.20
TUBERIA DE HDPE DE 200MM SDR 17 (8") X TRAMOS DE 6.00M M 87.50
ABRAZADERA PARA CABLE TIPO BOA PZA 18.00
ABRAZADERA DE 8" A=0.10M PZA 60.00
CABLE DE ACERO FLEXIBLE DE 3/4" M 16.00
BARRAS DE ACERO LISO D=1/2" VAR 30.00
GANCHOS DE SUJECION DE ACERO FY=4200 KG/CM2 UND 10.00
GEOTEXTIL M2 8.50
TAPON PVC SAL 160 MM UND 50.00
TEE 200MMX90° U-PVC SAL UND 72.05
PRECIO SIN FACTOR DE PRECIO
IGV DEFLACTACION DEFLACTADO
1.69 0.92 1.56
16.95 0.92 15.63
12.71 0.92 11.72
9.89 0.92 9.12
5.00 0.92 4.61
127.12 0.92 117.20
16.95 0.92 15.63
169.49 0.92 156.27
0.76 0.92 0.70
0.25 0.92 0.23
0.85 0.92 0.78
254.24 0.92 234.41
67.80 0.92 62.51
16.95 0.92 15.63
0.17 0.92 0.16
0.38 0.92 0.35
0.38 0.92 0.35
0.17 0.92 0.16
74.15 0.92 68.37
15.25 0.92 14.06
50.85 0.92 46.88
13.56 0.92 12.50
25.42 0.92 23.44
8.47 0.92 7.81
7.20 0.92 6.64
42.37 0.92 39.07
61.06 0.92 56.30
¤ Item Descripción Und. Metrado
0
0 4.06 POZO DE LODOS
0 04.06.04 ENCOFRADO Y DESENCOFRADO EN LAVADERO m2 47.04
0 04.06.05 CONCRETO F'C= 175KG/CM2 EN LAVADERO m3 2.52
0 04.06.06 COLOCADO DE LADRILLO KING KONG DE CONCRETO 24X14X9 CM m2 6.72
0 04.06.07 FILTRO DE GRAVA Ø 1 1/2", 2" Y 2 1/2" m3 2.01
0 04.06.08 SUMINISTRO E INSTALACION DE ACCESORIOS - POZO DE LODOS und 16.00
Precio (S/.) Parcial (S/.)
5,817.61
42.95 2,020.37
338.02 851.81
38.31 257.44
65.11 130.87
159.82 2,557.12
¤ Item Descripción Und.
0 01 POZO DE LODOS
0 01.02 SUMNISTRO E INSTALACION DE POZO DE LODOS und
0 01.03 FILTRO DE GRAVA Ø 1 1/2", 2" y 2 1/2" m3
0 01.04 BUZONES C/TAPA DE CONCRETO, D= 1.20M, H= 1.50M. DE PROFUNDIDAD und
Metrado Precio (S/.) Parcial (S/.)
6,639.52
16.00 194.60 3,113.60
1.00 64.60 64.60
2.00 1,730.66 3,461.32
Item Descripción Und. Metrado
4.06 POZO DE LODOS
04.06.04 ENCOFRADO Y DESENCOFRADO EN LAVADERO m2 47.04
04.06.05 CONCRETO F'C= 175KG/CM2 EN LAVADERO m3 2.52
04.06.06 COLOCADO DE LADRILLO KING KONG DE CONCRETO 24X14X9 CM m2 6.72
04.06.07 FILTRO DE GRAVA Ø 1 1/2", 2" Y 2 1/2" m3 2.01
04.06.08 SUMINISTRO E INSTALACION DE ACCESORIOS - POZO DE LODOS und 16.00
03.06 POZO DE LODOS
01.02 SUMNISTRO E INSTALACION DE POZO DE LODOS und 16.00
01.03 FILTRO DE GRAVA Ø 1 1/2", 2" y 2 1/2" m3 1.00
01.04 BUZONES C/TAPA DE CONCRETO, D= 1.20M, H= 1.50M. DE PROFUNDIDAD und 2.00
Parcial (S/.)
Item Descripción Und.
DEDUCTIVO
4.06 POZO DE LODOS 5,817.61
04.06.04 ENCOFRADO Y DESENCOFRADO EN LAVADERO m2 2,020.37
04.06.05 CONCRETO F'C= 175KG/CM2 EN LAVADERO m3 851.81
04.06.06 COLOCADO DE LADRILLO KING KONG DE CONCRETO 24X14X9 CM m2 257.44
04.06.07 FILTRO DE GRAVA Ø 1 1/2", 2" Y 2 1/2" m3 130.87
04.06.08 SUMINISTRO E INSTALACION DE ACCESORIOS - POZO DE LODOS und 2,557.12
0 BUZONES C/TAPA DE CONCRETO, D= 1.20M, H= 1.50M. DE PROFUNDIDAD 0 0.00
COSTO DIRECTO S/. 5,817.61
GASTOS GENERALES (10.00%) 581.76
UTILIDAD (5.00%) 290.88
SUB TOTAL S/. 6,690.25
IMPUESTO GENERAL A LAS VENTAS (18%) 1,204.25
TOTAL VALORIZADO S/. 7,894.50
FACTOR DE RELACION = 0.99999938 0.99999938
MONTO TOTAL 7,894.50
PORCENTAJE DE INCIDENCIA 0.75%
Parcial (S/.)
TOTAL NETO
ADICIONAL
6,639.52 821.91
-2,020.37
-851.81
-257.44
64.60 -66.27
3,461.32 904.20
3,113.60 3,113.60
6,639.52 821.91
663.95 82.19 289484.46 295833.47 6349.01
331.98 41.10 1055521.01
7,635.45 945.19
1,374.38 170.13
9,009.83 1,115.33
0.99999938 0.99999938
9,009.82 1,115.33
0.85% 0.11%
Item
01
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Descripción Und. Precio (S/.)
POZO DE LODOS
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Parcial (S/.)
Metrado
Item Descripción Und.
DEDUCTIVO
04.06 POZO DE LODOS
04.06.04 ENCOFRADO Y DESENCOFRADO EN LAVADERO m2 47.04
04.06.05 CONCRETO F'C= 175KG/CM2 EN LAVADERO m3 2.52
04.06.06 COLOCADO DE LADRILLO KING KONG DE CONCRETO 24X14X9 CM m2 6.72
04.06.07 FILTRO DE GRAVA Ø 1 1/2", 2" Y 2 1/2" m3 2.01
04.06.08 SUMINISTRO E INSTALACION DE ACCESORIOS - POZO DE LODOS und 16.00
0 BUZONES C/TAPA DE CONCRETO, D= 1.20M, H= 1.50M. DE PROFUNDIDAD und
COSTO DIRECTO S/.
GASTOS GENERALES (10.00%)
UTILIDAD (5.00%)
SUB TOTAL S/.
IMPUESTO GENERAL A LAS VENTAS (18%)
TOTAL VALORIZADO S/.
FACTOR DE RELACION = 0.99999938
MONTO TOTAL
PORCENTAJE DE INCIDENCIA
Parcial (S/.)
Metrado
Precio (S/.) TOTAL NETO
ADICIONAL DEDUCTIVO ADICIONAL