COST OF MATERIALS

Name of the Laying of Drain from Kaduva Yadagiri (H) to Bhupathi Ravi (H) in Phanigiri Village
work :- of Nagaram Mandal

SSR 2016-17
S.No Description of SSR Name of the Unit Lead Conveyance 13.615% Net Intial Blasting 25% Seign. Total cost incl. Remarks
materials No. Quarry (in charges over Conveyance Cost(I&C charges Exta for Charges Seign.
KM) head charges AD SSR) machine Charges &
charge incl. crushed Conveyance
blasting, metal
M/c
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

40mm size HBG 24.00 323.40 -44.03 279.37 532.00 70.00 133.00 75.00 1089.37
1 Rajnaikthanda Cum
m/c metal
2 20mm size HBG M-053 Rajnaikthanda Cum 24.00 323.40 -44.03 279.37 916.00 70.00 229.00 75.00 1569.37
m/c metal (SS5)
3 12mm size HBG M-052 Rajnaikthanda Cum 24.00 323.40 -44.03 279.37 822.00 70.00 205.50 75.00 1451.87
m/c metal (SS5)
4 Sand for concrete irri -27(a) Jajireddygudem Cum 24.00 323.40 -44.03 279.37 560.00 40.00 879.37

5 Sand for filling irri -27(b) Jajireddygudem Cum 16.00 222.60 -30.31 192.29 560.00 40.00 792.29
6 Sand for mortar Jajireddygudem 16.00 222.60 -30.31 192.29 760.00 40.00 992.29
7 Cement MT 5600.00 5600.00
Certified that the above leads are correct to the best of my knowledge and stone quarry requires blasting.

Asst. Executive Engineer Dy. Executive Engineer

MPP Nagaram PR SD Nagaram
 Government of Telangana
Panchayat Raj Engineering Department

Name of the Construction of of Drain from Bijiga

work: Shobha (H) to Balagani Narayana
(H) in Nagaram Village of Nagaram
Mandal

Estimate Cost : RS.5.00 lakhs

Mandal ::Nagaram
PR Sub-Division :: Nagaram
PR Division :: Suryapet

Line Estimate
 SPECIFICATION REPORT
Specification Report accompaining the Detailed estimate for the work Construction of of Drain from Bijiga Shobh
Balagani Narayana (H) in Nagaram Village of Nagaram Mandal

Grant: Estt. Cost : Rs.

The above work has been proposed for Administrative sanction for Rs.5.00 Lakhs under SDF (CM Assurances) g
lcoation of the drain is from Bijiga Shobha (H) to Balagani Narayana (H) in Nagaram Village of Nagaram Manda
1 Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 includin
out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal u
of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable material as per
Specification 305 MORD / 304 MORTH
2 P.C.C grade M-10 in open foundations using 40 mm HBG Crushed Metal, mechanically mixed, placed in
foundation and compacted by vibration including curing for 14 days complete as per drawings and techn
specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH.

3 P.C.C grade M-15 (Nominal Mix) using 60% of 20 mm HBG Metal and 40% of 10mm HBG Metal, mec
mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per dr
technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH.

4 Plastering in CM (1:3) with 12mm thick including cost and conveyance of all materials like cement, sand
etc, to site cost of seignorage charges on all materials, and all operational, incidental charges on all mater
labour charges for mixing mortor, finishing, scaffolding, lift charges, curing, etc., complete for finished i
5 Providing
work (APSS High
No.Yield Strength
901 & 904) Deformed (HYSD)/ Thermo Mechanically Treated (TMT) / Mild steel (M
bars (Fe 415/ Fe 500 grade as per IS 1786-1979) of different diameters for RCC works , including labour
for straightening, cutting, bending to required sizes and shapes, placing in position with cover blocks of a
6 Add L S amount
materials and sizefor U/F
and items
tying and lap-splicing with binding wire of 18 SWG, forming grills for reinforcem
as per approved designs and drawings, including cost and conveyance of steel bars, including all wastage
overlaps,
The estimate couplings,
is prepared chairs, spacer
with current bars including
SSR 2017-18 cost andforconveyance
and submitted of binding wire,Sanction
according Administrative cover blocks and
incidental, operational, labour charges such as cutting, bending, placing in position, tying including sales
taxes on all materials etc., complete for finished item of work in all floors.( APSS No.126)

Asst. Executive Engineer Dy. Executive Engineer

PR SD Nagaram PR SD Nagaram
ECIFICATION REPORT
mate for the work Construction of of Drain from Bijiga Shobha (H) to
am Mandal

500000.00
ve sanction for Rs.5.00 Lakhs under SDF (CM Assurances) garnt. The
alagani Narayana (H) in Nagaram Village of Nagaram Mandal.
er drawing and technical specifications Clause 305.1 including setting
emoval of stumps and other deleterious material and disposal upto a lead
backfilling in trenches with excavated suitable material as per Technical

ng 40 mm HBG Crushed Metal, mechanically mixed, placed in

luding curing for 14 days complete as per drawings and technical
03 MORD and 1500, 1700 & 2100 MORTH.

% of 20 mm HBG Metal and 40% of 10mm HBG Metal, mechanically

d by vibration including curing for 14 days complete as per drawings and
202 & 1203 MORD and 1500, 1700 & 2100 MORTH.

cluding cost and conveyance of all materials like cement, sand, water
l materials, and all operational, incidental charges on all materials and all
g, scaffolding, lift charges, curing, etc., complete for finished item of
HYSD)/ Thermo Mechanically Treated (TMT) / Mild steel (MS) steel
1979) of different diameters for RCC works , including labour charges
red sizes and shapes, placing in position with cover blocks of approved
ng with binding wire of 18 SWG, forming grills for reinforcement work
uding cost and conveyance of steel bars, including all wastages such as
luding cost and conveyance of binding wire, cover blocks and all
h as cutting, bending, placing in position, tying including sales and other
ished item of work in all floors.( APSS No.126)
 Line Estimate
Construction of of Drain from Bijiga Shobha (H) to Balagani Narayana (H) in Nagaram Village of
Mandal
Estt. Cost: Rs. 500000.00

Measurements

S.No Description No Qty Rate

L B D

1 2 3 4 5 6 7 8
1 Earthwork in excavation for structures as per drawing and technical specifications Clause
305.1 including setting out, construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom
and backfilling in trenches with excavated suitable material as per Technical Specification
305 MORD / 304 MORTH

1 66.00 2.10 1.50 207.90 82.67

Cum Cum
2 P.C.C grade M-10 in open foundations using 40 mm HBG Crushed Metal, mechanically
mixed, placed in foundation and compacted by vibration including curing for 14 days
complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203
MORD and 1500, 1700 & 2100 MORTH.

1 66.00 2.10 0.15 20.79 3545.68

Cum Cum
3 P.C.C grade M-15 (Nominal Mix) using 60% of 20 mm HBG Metal and 40% of 10mm
HBG Metal, mechanically mixed, placed in foundation and compacted by vibration
including curing for 14 days complete as per drawings and technical specifications Clause
802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH.

2 66.00 0.38 1.20 59.40 3845.75

Cum Cum
4 Plastering in CM (1:3) with 12mm thick including cost and conveyance of all materials like
cement, sand, water etc, to site cost of seignorage charges on all materials, and all
operational, incidental charges on all materials and all labour charges for mixing mortor,
finishing, scaffolding, lift charges, curing, etc., complete for finished item of work (APSS
No. 901 & 904)

1 66.00 1.20 79.20 1172.99

Sqm Sqm

Murthy
 Measurements

S.No Description No Qty Rate

L B D

1 2 3 4 5 6 7 8
5 Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically Treated (TMT) /
Mild steel (MS) steel bars (Fe 415/ Fe 500 grade as per IS 1786-1979) of different
diameters for RCC works , including labour charges for straightening, cutting, bending to
required sizes and shapes, placing in position with cover blocks of approved materials and
size and tying and lap-splicing with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and drawings, including cost and conveyance
of steel bars, including all wastages such as overlaps, couplings, chairs, spacer bars
including cost and conveyance of binding wire, cover blocks and all incidental, operational,
labour charges such as cutting, bending, placing in position, tying including sales and other
0.4 59970.00
taxes on all materials etc., complete for finished item of work in all floors.( APSS No.126)
MT

5 Add GST 12 %
6 Add Q.C. Charges @ 0.50%
7 Add L S amount for U/F items

Total

Asst. Executive Engineer Dy. Executive Engineer

PR SD Nagaram PR SD Nagaram

Murthy
e Estimate
o Balagani Narayana (H) in Nagaram Village of Nagaram
Mandal
500000.00

Amount

17187.27

73714.70

228437.30

92900.81

Murthy
Amount

23988.00

436228.07
52347.37
2181.14
9243.42

500000.00

Murthy
 COST OF MATERIALS

Name of the Construction of of Drain from Bijiga Shobha (H) to Balagani Narayana (H) in
work :- Nagaram Village of Nagaram Mandal

SSR 2017-18
S.No Description of SSR Name of the Unit Lead Conveyance 13.615% Net Intial Blasting 25% Seign. Total cost incl. Remarks
materials No. Quarry (in charges over Conveyance Cost(I&C charges Exta for Charges Seign.
KM) head charges AD SSR) machine Charges &
charge incl. crushed Conveyance
blasting, metal
M/c
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

40mm size HBG 21.00 290.30 -39.52 250.78 532.00 67.00 133.00 75.00 1057.78
1 Rajnaikthanda Cum
m/c metal
2 20mm size HBG M-053 Rajnaikthanda Cum 21.00 290.30 -39.52 250.78 870.00 67.00 217.50 75.00 1480.28
m/c metal (SS5)
3 12mm size HBG M-052 Rajnaikthanda Cum 21.00 290.30 -39.52 250.78 781.00 67.00 195.25 75.00 1369.03
m/c metal (SS5)
4 Sand for concrete irri -27(a) Jajireddygudem Cum 13.00 187.90 -25.58 162.32 560.00 40.00 762.32

5 Sand for filling irri -27(b) Jajireddygudem Cum 13.00 187.90 -25.58 162.32 560.00 40.00 762.32
6 Sand for mortar Jajireddygudem 13.00 187.90 -25.58 162.32 760.00 40.00 962.32
7 Cement MT 4750.00 4750.00
Certified that the above leads are correct to the best of my knowledge and stone quarry requires blasting.

Asst. Executive Engineer Dy. Executive Engineer

PR SD Nagaram PR SD Nagaram
 Data 2017-2018
S. No Description of item Qty Unit
RBR-FNDN-1 1 Excavation for Structures
Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1
including setting out, construction of shoring and bracing, removal of stumps and other deleterious
material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with
excavated suitable material as per Technical Specification 305 MORD / 304 MORTH

(I) Ordinary soil

(B) Mechanical Means
i Upto 3 m depth
Unit = cum
Taking output = 240 cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 8.32

b) Machinery
Hydraulic Excavator 1 cum bucket capacity hour 6.00

c&d) Overheads & Contractors Profit

Cost for 240 cum = a+b+c+d
Rate per cum = (a+b+c+d)/240
RBR-FNDN-4 2 P.C.C grade M-10 in open foundations using 40 mm HBG Crushed Metal, mechanically mixed
placed in foundation and compacted by vibration including curing for 14 days complete as
per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500,
1700 & 2100 MORTH.
(i) Nominal mix 1:3:6
Unit = cum
(a) Material
Cement t 0.22
Coarse sand cum 0.45
40 mm aggregate cum 0.9
Water kl 1.2
(b) Labour
Mate day -
Mason (1st Class) day 0.1
Mazdoor (Unskilled) day 1.39
(c) Machinery
Mechanical concrete mixer 0.4/0.28 cum capacity fitted with water measuring device and hour 0.40
preferably also with load cell.
Water tanker 6 kl capacity hour 0.13

(d) Formwork @ 4% on cost of material, labour and machinery (a+b+c) 4.00%

e&f) Overheads & Contractors Profit
Rate per cum = a+b+c+d+e+f

3 P.C.C grade M-15 (Nominal Mix) using 60% of 20 mm HBG Metal and 40% of 10mm HBG Meta
mechanically mixed, placed in foundation and compacted by vibration including curing for
14 days complete as per drawings and technical specifications Clause 802, 803, 1202 &
1203 MORD and 1500, 1700 & 2100 MORTH.

iii Nominal mix (1:2.5:5) (Mechanical Mixer)

Unit = cum
(a) Material
Cement t 0.275
Coarse sand cum 0.48
40 mm aggregate cum 0.48
S. No Description of item Qty Unit
20 mm aggregate cum 0.24
10 mm aggregate cum 0.08
(b) Labour
Mate day -
Mason (1st Class) day 0.10
Mazdoor (Unskilled) day 1.39
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 0.40

d) Formwork @ 4% on cost of material, labour and machinery (a+b+c) 4.00%

e&f) Overheads & Contractors Profit

Rate per cum = a+b+c+d+e+f
Note : Needle Vibrator is an item of minor T & P which is already included in overhead charges. Hence not added in rate analy
of cement concrete works.

3 Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically Treated (TMT) / Mild steel
(MS) steel bars (Fe 415/ Fe 500 grade as per IS 1786-1979) of different diameters for RCC works ,
including labour charges for straightening, cutting, bending to required sizes and shapes, placing in
position with cover blocks of approved materials and size and tying and lap-splicing with binding wire
18 SWG, forming grills for reinforcement work as per approved designs and drawings, including cost
and conveyance of steel bars, including all wastages such as overlaps, couplings, chairs, spacer bars
including cost and conveyance of binding wire, cover blocks and all incidental, operational, labour
charges such as cutting, bending, placing in position, tying including sales and other taxes on all
materials etc., complete for finished item of work in all floors.( APSS No.126)

Unit = t
(a) Material
HYSD bars including 5 per cent for overlaps and wastage 1.05 t
Binding wire VP19 Sno 3 6 kg
(b) Labour for cutting, bending, shifting to site, tying and placing in
position
Blacksmith / Bar bender 10 day
Mazdoor (Unskilled) 10 day
Add Mucipal Limits 0
(a+b)
(c) Overheads on (a+b) @ 14%
Rate per t = a+b+c

4 Plastering with CM (1:3) 12 mm thick including cost and conveyance of all materials lik
cement, sand, water etc, to site cost of seignorage charges on all materials, and all
operational, incidental charges on all materials and all labour charges for mixing mortor,
finishing, scaffolding, lift chaqrges, curing, etc., complete
Unit = 10 sqm
A. MATERIALS:
Cement Mortar (1:3) cum 0.15
B. LABOUR:
Mason 1st class day 0.60
Mazdoor (unskilled) day 0.96
Add: @ 20% extra on Labour Component in Municipal Limits 795.00

Cement Mortar (1:3)

Unit : 1cum
A. MATERIALS:
Cement kg. 480.00
Sand (including 5% wastage) cum 1.05
S. No Description of item Qty Unit
B. LABOUR:
Man mazdoor for mixing mortar day 0.20

Add: @ 20% extra on Labour Component in Municipal Limits 0%

Grand Total
Data 2017-2018
Rate Amount

as per drawing and technical specifications Clause 305.1

oring and bracing, removal of stumps and other deleterious
m, dressing of sides and bottom and backfilling in trenches with
nical Specification 305 MORD / 304 MORTH

-
350 2912

2821.5 16929
0
19841
82.67
ns using 40 mm HBG Crushed Metal, mechanically mixed,
ed by vibration including curing for 14 days complete as
cations Clause 802, 803, 1202 & 1203 MORD and 1500,

5600.00 1232
879.37 395.7160905
1089.37 980.432181
0

445 44.5
350 486.5

472.6 189.04

624 81.12
3409.3082715
136.37233086

3545.68

g 60% of 20 mm HBG Metal and 40% of 10mm HBG Metal,

ndation and compacted by vibration including curing for
and technical specifications Clause 802, 803, 1202 &
0 MORTH.

5600.00 1540
879.37 422.0971632
1089.37 522.8971632
 Rate Amount
1569.37 376.6485816
1451.87 116.1495272

445.00 44.5
350.00 486.5

472.60 189.04
3697.8324352
147.91329741

3845.7457326
which is already included in overhead charges. Hence not added in rate analysis

d (HYSD)/ Thermo Mechanically Treated (TMT) / Mild steel

s per IS 1786-1979) of different diameters for RCC works ,
ng, cutting, bending to required sizes and shapes, placing in
materials and size and tying and lap-splicing with binding wire of
ent work as per approved designs and drawings, including cost
all wastages such as overlaps, couplings, chairs, spacer bars
ng wire, cover blocks and all incidental, operational, labour
g in position, tying including sales and other taxes on all
m of work in all floors.( APSS No.126)

48000.00 50400.00
70.00 420.00
0.00

565.00 5650.00
350.00 3500.00
0.00 0.00
0.00
0.00 0.00
Rs 59970.00

m thick including cost and conveyance of all materials like

te cost of seignorage charges on all materials, and all
n all materials and all labour charges for mixing mortor,
ding, lift chaqrges, curing, etc., complete

3799.91 569.99

445.00 267.00
350.00 336.00
0.00 0.00
1172.99

5.60 2688.00
992.29 1041.91
 Rate Amount

350.00 70.00

70.00 0.00

3799.91
 Detailed Estimate

Laying of Drain from Nathi Somaiah (H) to Dasari Lingaiah (Open space) in Phanigiri Village of Naga

Grant: 14th FC Estt. Cost: Rs. 141008.36

Measurements
S.No Description No Qty Rate
L B D
1 2 3 4 5 6 7 8
1 Earthwork in excavation for structures as per drawing and technical specifications Clause
305.1 including setting out, construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom
and backfilling in trenches with excavated suitable material as per Technical Specification
305 MORD / 304 MORTH

1 120.00 0.80 0.40 38.40 82.67

Cum Cum
2 P.C.C grade M-10 in open foundations using 40 mm HBG Crushed Metal, mechanically
mixed, placed in foundation and compacted by vibration including curing for 14 days
complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203
MORD and 1500, 1700 & 2100 MORTH.

1 120.00 0.80 0.10 9.60 3545.68

Cum Cum
3 P.C.C grade M-15 (Nominal Mix) using 60% of 20 mm HBG Metal and 40% of 10mm
HBG Metal, mechanically mixed, placed in foundation and compacted by vibration
including curing for 14 days complete as per drawings and technical specifications Clause
802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH.

2 120.00 0.20 0.30 14.40 3845.75

Cum Cum
4 Plastering in CM (1:3) with 12mm thick including cost and conveyance of all materials like
cement, sand, water etc, to site cost of seignorage charges on all materials, and all
operational, incidental charges on all materials and all labour charges for mixing mortor,
finishing, scaffolding, lift charges, curing, etc., complete for finished item of work (APSS
No. 901 & 904)

1 120.00 0.30 36.00 1172.99

Sqm Sqm

5 Add VAT @ 3.50%

6 Add Q.C. Charges @ 0.50%

Murthy
 Measurements
S.No Description No Qty Rate
L B D
1 2 3 4 5 6 7 8
7 Add L S amount for U/F items

Total

Asst. Executive Engineer Dy. Executive Engineer

PR SD Nagaram PR SD Nagaram

Murthy
led Estimate

ngaiah (Open space) in Phanigiri Village of Nagaram Mandal

141008.36

Amount

3174.56

34038.53

55378.74

42227.64

134819.47
4718.68
674.10

Murthy
Amount

9
796.11

141008.36

Murthy