Abstract of Cost: FY: 2074/75 Project: DPR of Townplanning Roads at Ambapur, Dang

Total cost of Drain works
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Division Office, Ghorahi, Dang
Abstract of Cost
Project: DPR of Townplanning Roads at Ambapur, Dang FY : 2074/75
Total Rate Amount
S.No. Description of Items Unit Remarks
Quantity (in Rs.) (in Rs.)
A General Works
A.1 Site clearance work in the construction site as per necessary, all complete
L.S. 50000.00 50,000.00
work. 1.0
A.2 Provide photographic records of site progress work with album in standard
Months 2000.00 12,000.00
size, all complete work. 6.0
A.3 Provide, erect and maintain project site notice board as specified. Nos. 2.0 5000.00 10,000.00
A.4 Provision for insurance as specified. L.S. 1.0 100000.00 100,000.00
A.5 Provide safety precautions during the construction period erecting red flag,
temporary drainage works, temporary fence work, temporary diversion and
L.S. 50000.00 50,000.00
other works related to safety and health hazard as per instruction of the
Engineer. 1.0
A.6 Mobilization and demobilization of the heavy equipments and tools.
L.S. 50000.00 50,000.00
1.0
A.7 Laboratory tests ordered outside the project as per instruction. P.S. 1.0 50000.00 50,000.00
A.8 Provisional sum for unforseen works. P.S. 1.0 150000.00 150,000.00
Sub-total (1) 472,000.00
1 Drainage and Structural Works
1.1 Earthwork excavation in Hard soil/Gravels/B.M.S. for drain and trenches
including shoring, struting, bracing, sheeting and necessary disposal and lift
m3 16296.99 219.40 3,575,490.72
etc. as per specification, all complete work. [80% Machine & 20% Manual
work]
1.2 Formation of embankment including compaction in layers not exceeding
150mm compaction depth, watering and necessary haulage etc. as per m3 257.15 315.58 81,150.58
specification, all complete work.
1.3 Earth Backfilling in layers including compaction, watering and lead etc., all
complete work. m3 31.24 700.71 21,890.07
1.2 Providing and laying dry stone soling, all complete work. m3 76.00 5,026.32 382,000.05
1.4 Providing and laying flat brick soling, all complete work. m2 8166.75 639.57 5,223,208.26
1.5 Providing and placing machine mixed M15/40 cement concrete including
compaction, curing, testing and lead etc. all complete as per specification m3 3333.08 10,506.37 35,018,556.69
and drawing.
1.6 Providing and laying Reinforcement (diameter upto 8 mm) including cutting,
bending, binding, fixing in position and lead etc. all complete as per mt 287.43 117,714.00 33,834,299.57
specification and drawing.
1.7 Providing and laying Reinforcement ( diameter above 8 mm and upto 16
mm) including cutting, bending, binding, fixing in position and lead etc. all mt 64.85 107,962.00 7,000,795.87
complete as per specification and drawing.
1.8 Providing and installing Expansion Joints including all necessaary axilliary
and incidental works etc. as per drawing and specification, all complete m2 281.51 1,113.20 313,376.91
work.
1.9 Providing, Preparing and Installing formwork including necessary supports
and removing after completion as per specification and drawing, all complete m2 45362.10 552.95 25,083,020.80
work.
1.10 Providing and laying Random rubble stone masonry in cement mortar [
cement(1) : sand(4)] including scaffolding, curing, preparation of mortar,
m3 377.00 10,010.29 3,773,879.33
weep holes if necessary, etc. all complete as per specification, drawing, all
complete work.
Sub-total (2) 114,307,668.85
Total cost of Drain works

Total Rate Amount
2 Cross-drainage Works
m3 2004.11 219.40 439,693.25
work]
m3 928.53 700.71 650,626.98
complete work.
2.3 Providing and laying flat brick soling, all complete work. m2 1444.92 639.57 924,127.45
and drawing.
2.5 Providing, Preparing and Installing form work including necessary supports
m2 2148.35 552.95 1,187,932.36
and removing after completion, all complete work.
2.6 Providing and laying NP3 RCC hume-pipes of diameter 300 mm (internal)
with collars jointed with stiff mixture of cement mortar in theproportion of 1:2
Rm 877.50 4,718.60 4,140,571.04
(1 cement : 2 fine sand) , as per drawing and specification all complete work.
Rm 245.00 9,245.84 2,265,230.53
Rm 290.00 15,610.28 4,526,982.36
2.9 Providing and laying Reinforcement ( diameter upto 8 mm) including cutting,
bending, binding, fixing in position and lead etc. all complete as per mt 8.45 117,714.00 994,447.84
mm) including cutting, bending, binding, fixing in position and lead etc. all mt 2.15 107,962.00 232,550.14
Sub-total (3) 19,097,859.72
Total (1+2+3) 133,877,528.57

Contingencies 10% 13,387,752.86
VAT 13% 19,144,486.59
Grand Total 166,409,768.00
Government of Nepal
Abstract of Cost
Total Rate Amount
m3 5149.30 219.40 1,129,734.66
work]
1.2 Providing and laying flat brick soling, all complete work. m2 2642.10 639.57 1,689,807.89
and drawing.
1.4 Providing and laying Reinforcement (diameter upto 8 mm) including cutting,
bending, binding, fixing in position and lead etc. all complete as per mt 87.61 117,714.00 10,313,394.39
mm) including cutting, bending, binding, fixing in position and lead etc. all mt 19.76 107,962.00 2,133,329.12
1.6 Providing and installing Expansion Joints including all necessaary axilliary
and incidental works etc. as per drawing and specification, all complete m2 86.30 1,113.20 96,069.16
work.
1.7 Providing, Preparing and Installing formwork including necessary supports
and removing after completion as per specification and drawing, all complete m2 13777.07 552.95 7,618,045.87
work.
Sub-total (1) 33,534,445.48
m3 609.78 219.40 133,783.15
work]
m3 277.56 700.71 194,488.09
complete work.
2.3 Providing and laying flat brick soling, all complete work. m2 458.70 639.57 293,370.75
and drawing.
2.5 Providing, Preparing and Installing form work including necessary supports
m2 636.80 552.95 352,119.22
and removing after completion, all complete work.
Rm 240.00 4,718.60 1,132,463.88
Rm 82.50 9,245.84 762,781.71
Rm 95.00 15,610.28 1,482,976.98
2.9 Providing and laying Reinforcement ( diameter upto 8 mm) including cutting,
bending, binding, fixing in position and lead etc. all complete as per mt 2.50 117,714.00 294,520.42
Sector 1
Total Rate Amount
mm) including cutting, bending, binding, fixing in position and lead etc. all mt 0.63 107,962.00 67,584.21
Sub-total (2) 5,874,360.83
Total (1+2) 39,408,806.31

Contingencies 10% 3,940,880.63
VAT 13% 5,635,459.30
Grand Total 48,985,146.00
Sector 1
Type 1
Government of Nepal
Quantity Estimate
Length Breadth Height
S.No. Description of Items No. Quantity Unit Remarks
(m) (m) (m)
1.1 Earthwork excavation in Hard soil/Gravels/B.M.S. for drain and
trenches including shoring, struting, bracing, sheeting and necessary
disposal and lift etc. as per specification, all complete work. [80%
Machine & 20% Manual work] Total including 5% extra for site adjustment 4,079.79 m3
For side drain From attached sheet 3,885.51
1.2 Providing and laying flat brick soling, all complete work. Total 2,197.50 m2
For Side drain 1 3,662.50 0.60 - 2,197.50
1.3 Providing and placing machine mixed M15/40 cement concrete

including compaction, curing, testing and lead etc. all complete as per
specification and drawing. Total 834.59 m3
Side drain base 1 3,662.50 0.60 0.100 219.75
Side drain wall 2 3,662.50 0.10 0.600 439.50
Side drain cover 1 3,662.50 0.49 0.100 179.46
Deduction:
For drain cover capping gap 7,324.99 area= 0.006 0.100 4.12
1.4 Providing and laying Reinforcement (diameter upto 8 mm) including

cutting, bending, binding, fixing in position and lead etc. all complete
as per specification and drawing. Total including 5% extra for site adjustment 72.883 mt
Side drain: Transverse bars (8mm @ 100 mm c/c) 36626 3.60 Unit wt. of 8mm bar: 0.395 52,082.17 kg
Longitudinal bars (6mm @ 200 mm c/c) 21 3,662.50 Unit wt. of 6mm bar: 0.222 17,074.56 kg
For Lapping 6,405 0.18 Unit wt. of 6mm bar: 0.222 255.94 kg
1.5 Providing and laying Reinforcement ( diameter above 8 mm and upto

16 mm) including cutting, bending, binding, fixing in position and lead
etc. all complete as per specification and drawing.
Total including 5% extra for site adjustment 16.485 mt
Side drain cover: Longitudinal bars (10mm @ 200 mm c/c) 4 3,662.50 Unit wt. of 10 mm bar: 0.62 9,082.99 kg
For lapping 1,224 0.30 Unit wt. of 10 mm bar: 0.62 227.66 kg
Transverse bars (12mm @ 250 mm c/c) 14651 0.49 Unit wt. of 12 mm bar: 0.89 6,389.30 kg
1.6 Providing and installing Expansion Joints including all necessaary

axilliary and incidental works etc. as per drawing and specification, all
complete work. Total 69.35 m2
For Side drain 365 1.90 0.10 - 69.35
1.7 Providing, Preparing and Installing formwork including necessary

supports and removing after completion as per specification and
drawing, all complete work. Total including 5% extra for site adjustment 11,610.08 m2
Side drain base 2 3,662.50 - 0.10 732.50
Side drain wall 2 3,662.50 - 1.20 8,789.99
Expansion joint placement 367 Area= 0.19 - 69.73
Side drain cover 7325 2.00 - 0.10 1,465.00
1.8 Providing and laying Random rubble stone masonry in cement mortar [
cement(1) : sand(4)] including scaffolding, curing, preparation of
mortar, weep holes if necessary, etc. all complete as per specification,
drawing, all complete work. Total - m3
Structures supporting drain 1 Quantity from attached sheet (S): -
Retaining tructures 1 Quantity from attached sheet (S): -
- 50.00 2.00 -
- 10.00 2.50 -
Sector 1
Type 1

(m) (m) (m)
Machine & 20% Manual work] Total 251.52 m3
300mm dia humepipe 24 Quantity from attached sheet (PC): 8.19 196.56
Catchpit A 12 Quantity from attached sheet (PC): 4.58 54.96
2.2 Earth Backfilling in layers including compaction, watering and lead etc.,
all complete work.
Total 141.26 m3
2.3 Providing and laying flat brick soling, all complete work. Total 158.88 m2

2.5 Providing, Preparing and Installing form work including necessary

supports and removing after completion, all complete work.
Total 330.72 m2
2.6 Providing and laying NP3 RCC hume-pipes of diameter 300 mm

(internal) with collars jointed with stiff mixture of cement mortar in
theproportion of 1:2 ( 1 cement : 2 fine sand ) , as per drawing and
specification all complete work. Total 240.00 Rm
24 2.50 - - 240.00
2.7 Providing and laying Reinforcement ( diameter upto 8 mm) including

as per specification and drawing. Total 1.27 mt
2.8
Providing and laying Reinforcement ( diameter above 8 mm and upto
etc. all complete as per specification and drawing. Total 0.34 mt
Sector 1
Type 2
Government of Nepal
Quantity Estimate
S.N. Description of Items No. Quantity Unit Remarks
(m) (m) (m)
Machine & 20% Manual work] Total including 5% extra for site adjustment 430.73 m3
For side drain from software calculation 410.22
For Side drain 1 260.49 0.80 - 208.39

Side drain base 1 260.49 0.80 0.100 20.84
Side drain wall 2 260.49 0.10 0.800 41.68
Side drain cover 1 260.49 0.69 0.100 17.97
Deduction:
For drain cover capping gap 520.98 area= 0.008 0.100 0.42

as per specification and drawing. Total including 5% extra for site adjustment 6.852 mt
Side drain: Transverse bars (8mm @ 100 mm c/c) 2606 4.80 Unit wt. of 8mm bar: 0.395 4,940.98
Longitudinal bars (6mm @ 200 mm c/c) 27 260.49 Unit wt. of 6mm bar: 0.222 1,561.38
For Lapping 594.00 0.18 Unit wt. of 6mm bar: 0.222 23.74

Side drain cover: Longitudinal bars (10mm @ 200 mm c/c) 5 260.49 Unit wt. of 10 mm bar: 0.62 807.52
For lapping 110 0.30 Unit wt. of 10 mm bar: 0.62 20.46
Transverse bars (12mm @ 250 mm c/c) 1043 0.69 Unit wt. of 12 mm bar: 0.89 640.51

For Side drain 25 2.50 0.10 - 6.25

Side drain base 2 260.49 - 0.10 52.10
Side drain wall 2 260.49 - 1.70 885.67
Side drain cover 521 2.40 - 0.10 125.04
Machine & 20% Manual work] Total 122.31 m3
600mm dia humepipe 8.25 Quantity from attached sheet (PC): 12.29 101.35
Catchpit B 4 Quantity from attached sheet (PC): 5.24 20.96
all complete work.
Total 48.46 m3
Sector 1
Type 2

S.N. Description of Items No. Quantity Unit Remarks
(m) (m) (m)
2.3 Providing and laying flat brick soling, all complete work. 88.42 m2


Total 117.18 m2

8 2.50 - - 82.50

as per specification and drawing. Total 0.48 mt
2.8
Sector 1
Type 3
Government of Nepal
Quantity Estimate
(m) (m) (m)
including shoring, struting, bracing, sheeting and necessary disposal
and lift etc. as per specification, all complete work. [80% Machine &
20% Manual work] Total including 5% extra for site adjustment 638.78 m3
For side drain from software calculation 608.36
For Tick drain 1 236.21 0.50 - -
For Side drain 1 236.21 1.00 - 236.21
Below Kerbstone 1 236.21 0.15 - -

Side drain base 1 236.21 1.00 0.10 23.62
Side drain wall 2 236.21 0.10 1.00 47.24
Side drain cover 1 236.21 0.89 0.10 21.02
Deduction:
For drain cover capping gap 472.41 area= 0.043 0.10 2.01

cutting, bending, binding, fixing in position and lead etc. all complete as
per specification and drawing. Total including 5% extra for site adjustment 7.879 mt
Side drain: Transverse bars (8mm @ 100 mm c/c) 2363 6.10 Unit wt. of 8mm bar: 0.395 5,693.65
Longitudinal bars (6mm @ 200 mm c/c) 34 236.21 Unit wt. of 6mm bar: 0.222 1,782.89
For Lapping 680 0.18 Unit wt. of 6mm bar: 0.222 27.17

Side drain cover: Longitudinal bars (10mm @ 200 mm c/c) 6 236.21 Unit wt. of 10 mm bar: 0.62 878.69
For lapping 120 0.30 Unit wt. of 10 mm bar: 0.62 22.32
Transverse bars (12mm @ 250 mm c/c) 946 0.89 Unit wt. of 12 mm bar: 0.89 749.33

23 3.10 0.15 - 10.70

Side drain base 2 236.21 - 0.10 47.24
Side drain wall 2 236.21 - 1.70 803.10
Side drain cover 472 2.80 - 0.10 132.28
including shoring, struting, bracing, sheeting and necessary disposal
and lift etc. as per specification, all complete work. [80% Machine &
20% Manual work] Total 235.95 m3
900 mm diameter hume pipes 9.5 Quantity from attached sheet (PC): 21.00 199.50
Catchpit C 5 Quantity from attached sheet (PC): 7.29 36.45
all complete work.
Total 87.84 m3
Sector 1
Type 3

(m) (m) (m)
2.3 Providing and laying flat brick soling, all complete work. 211.40 m2


Total 188.90 m2

10 2.50 - - 95.00

cutting, bending, binding, fixing in position and lead etc. all complete as
per specification and drawing. Total 0.75 mt
2.8
Sector 1
Earthwork Quantity of Drain
Start End
SN Road Length Drain Type Width EW 1 EW 2 EW3
junction Junction
2 50S 50 hh 46.312 C 1 -1.2 -96.32 0 0
3 51W 51 50 48.815 C 1 -0.88 -101.54 0 0
4 52W 52 51 46.832 C 1 -1.2 -112.4 0 0
5 53W 53 52 45.224 A 0.6 -0.8 -43.42 0 0
6 54W 54 53 43.854 A 0.6 -0.8 -42.1 0 0
7 54S 54 hi 51.114 A 0.6 -0.8 -49.06 0 0
8 54E 54 55 134.811 A 0.6 -0.67 -118.9 0 0
9 55E 55 56 48.581 C 1 -2.03 -150.6 0 0
10 56S 56 hj 45.667 C 1 -1.2 -147.5 0 0
12 57E 57 58 47.137 A 0.6 -1.05 -43.84 0 0
11 57W 57 56 47.378 A 0.6 -1.63 -60.54 0 0
13 58E 58 59 49.110 B 0.8 -1 -88.4 0 0
14 59S 59 hk 53.942 B 0.8 -1 -86.3 0 0
15 59e 59 81 143.879 A 0.6 -0.8 0 0 0
16 60S 60 59 50.312 A 0.6 -0.8 -48.3 0 0
17 60E 60 80 123.826 A 0.6 -0.8 -118.88 0 0
18 61S 61 60 175.951 A 0.6 -0.8 -168.92 0 0
19 61E 61 80 181.833 A 0.6 -0.8 -87.28 0 0
20 62E 62 61 47.983 A 0.6 -3.28 -65.21 0 0
21 62S 62 58 164.903 A 0.6 -1.05 -183.04 0 0
22 62W 62 63 46.597 A 0.6 -0.8 -44.74 0 0
23 63S 63 57 159.236 A 0.6 -0.5 -124.2 0 0
24 63W 63 64 47.357 A 0.6 -0.8 -45.46 0 0
25 64S 64 56 157.680 A 0.6 -1.63 -229.9 0 0
26 64W 64 65 49.761 A 0.6 -0.8 -47.78 0 0
27 65S 65 55 157.439 B 0.8 -0.87 -235.52 0 0
28 66E 66 65 127.998 A 0.6 -0.8 -122.88 0 0
29 66S 66 54 156.015 A 0.6 -0.8 -149.78 0 0
30 67E 67 66 46.585 A 0.6 -0.8 -44.72 0 0
31 67S 67 53 153.496 A 0.6 -0.8 -147.36 0 0
32 67W 67 68 46.100 A 0.6 -1.36 -59.74 0 0
33 68S 68 52 150.459 A 0.6 -0.8 -195 0 0
34 68W 68 69 48.949 A 0.6 -1.51 -84.3 0 0
35 69S 69 51 147.671 A 0.6 -0.8 -204.68 0 0
36 N69 o 69 43.708 A 0.6 -1.51 -60.58 0 0
36 69W 69 70 30.032 A 0.6 -0.8 -41.62 0 0
37 70S 70 71 49.561 A 0.6 -0.8 -47.58 0 0
38 71S 71 72 57.007 A 0.6 -1.34 -73.2 0 0
39 72S 72 50 47.221 A 0.6 -0.48 -51.56 0 0
40 73S 73 66 45.286 A 0.6 -0.8 -43.48 0 0
41 73E 73 74 125.006 A 0.6 -1.29 -156.76 0 0
42 74S 74 65 45.035 A 0.6 -0.8 -56.48 0 0
43 75S 75 73 46.969 A 0.6 -0.8 -45.1 0 0
44 75E 75 76 123.161 A 0.6 -1.61 -189.92 0 0
45 76S 76 74 47.064 A 0.6 -1.29 -59.02 0 0
46 77S 77 76 36.837 A 0.6 -0.8 -43.32 0 0
47 78W 78 77 49.950 A 0.6 -1.16 -58.74 0 Sector01
Earthwork Quantity of Drain
Start End
SN Road Length Drain Type Width EW 1 EW 2 EW3
junction Junction
48 78S 78 64 129.323 A 0.6 -0.8 -124.16 0 0
49 78E 78 79 48.040 A 0.6 -0.8 -46.12 0 0
50 79E 79 p 51.069 A 0.6 -1.16 -60.06 0 0
51 79S 79 63 128.652 A 0.6 -0.8 -123.5 0 0
52 80S 80 81 94.711 A 0.6 -0.8 -45.46 0 0
53 81S 81 hl 60.039 A 0.6 -0.8 -28.82 0 0
Sector A B C
Total Cut 4904.09 3885.51 410.22 608.36
Total Fill 0 0 0 0
Sector 1

Abstract of Cost: FY: 2074/75 Project: DPR of Townplanning Roads at Ambapur, Dang

Încărcat de

Informații document

Titlu original

Drepturi de autor

Formate disponibile

Partajați acest document

Partajați sau inserați document

Opțiuni de partajare

Vi se pare util acest document?

Este necorespunzător acest conținut?

Drepturi de autor:

Formate disponibile

Abstract of Cost: FY: 2074/75 Project: DPR of Townplanning Roads at Ambapur, Dang

Încărcat de

Drepturi de autor:

Formate disponibile

Total cost of Drain works

Project: DPR of Townplanning Roads at Ambapur, Dang FY : 2074/75

Total (1+2+3) 133,877,528.57

Total (1+2) 39,408,806.31

1.3 Providing and placing machine mixed M15/40 cement concrete

1.4 Providing and laying Reinforcement (diameter upto 8 mm) including

1.5 Providing and laying Reinforcement ( diameter above 8 mm and upto

1.6 Providing and installing Expansion Joints including all necessaary

1.7 Providing, Preparing and Installing formwork including necessary

Project: DPR of Townplanning Roads at Ambapur, Dang FY : 2074/75

2.4 Providing and placing machine mixed M15/40 cement concrete

2.5 Providing, Preparing and Installing form work including necessary

2.6 Providing and laying NP3 RCC hume-pipes of diameter 300 mm

2.7 Providing and laying Reinforcement ( diameter upto 8 mm) including

1.3 Providing and placing machine mixed M15/40 cement concrete

1.4 Providing and laying Reinforcement (diameter upto 8 mm) including

1.5 Providing and laying Reinforcement ( diameter above 8 mm and upto

1.6 Providing and installing Expansion Joints including all necessaary

1.7 Providing, Preparing and Installing formwork including necessary

Project: DPR of Townplanning Roads at Ambapur, Dang FY : 2074/75

2.4 Providing and placing machine mixed M15/40 cement concrete

2.5 Providing, Preparing and Installing form work including necessary

2.6 Providing and laying NP3 RCC hume-pipes of diameter 600 mm

2.7 Providing and laying Reinforcement ( diameter upto 8 mm) including

1.3 Providing and placing machine mixed M15/40 cement concrete

1.4 Providing and laying Reinforcement (diameter upto 8 mm) including

1.5 Providing and laying Reinforcement ( diameter above 8 mm and upto

1.6 Providing and installing Expansion Joints including all necessaary

1.7 Providing, Preparing and Installing formwork including necessary

Project: DPR of Townplanning Roads at Ambapur, Dang FY : 2074/75

2.4 Providing and placing machine mixed M15/40 cement concrete

2.5 Providing, Preparing and Installing form work including necessary

2.6 Providing and laying NP3 RCC hume-pipes of diameter 900 mm

2.7 Providing and laying Reinforcement ( diameter upto 8 mm) including

S-ar putea să vă placă și