Sunteți pe pagina 1din 1

Project : PROPOSED LAND DEV'T AT TUMANA HOMES

Location : TUMANA,MARIKINA
Date : 8/17/2018

UNIT TOTAL
ITEM DESCRIPTION UNIT QUANTITY
PRICE(PhP) AMOUNT(PhP)

1.00 GENERAL REQUIREMENTS


Mobilization/Demobilization lot 1.00 152,985.00 152,985.00
Temporary Facilities lot 1.00 214,179.00 214,179.00
Clearing and Grubbing lot 1.00 75,472.60 75,472.60
Hauling of Excess soil lot 1.00 68,333.30 68,333.30
PPE and other Safety Requirements lot 1.00 79,042.25 79,042.25
Power / Water Utilities lot 1.00 61,194.00 61,194.00
Submittals / Plans / As-built lot 1.00 91,791.00 91,791.00
Materials Testing lot 1.00 127,487.50 127,487.50
Construction Supervision and Management lot 1.00 331,467.50 331,467.50
Barracks for manpower lot 1.00 185,621.80 185,621.80
SUB TOTAL I 1,387,573.95
2.00 ROAD NETWORK
2.1 Earthworks
Cut cu.m 1,524.56 451.99 689,085.87
Fill cu.m 1,123.36 671.99 754,886.69
2.2 Base Preparation
Excavation of Unsuitable Materials cu.m 2,006.00 382.46 767,219.78
Grade Compaction cu.m 7,221.60 52.32 377,840.39
Base Coarse cu.m 16,048.00 229.48 3,682,654.92
Sub-Base Coarse cu.m 9,628.80 581.34 5,597,635.48
2.3 Concrete works
Concrete Pavement cu.m 9,628.80 4,283.58 41,245,735.10
Curb & Gutters cu.m 2,407.20 1,162.69 2,798,817.74
Gravel bedding cu.m 1,203.60 1,715.47 2,064,741.86
SUB TOTAL II 54,295,962.91
3.00 Drainage System
3.1 Backfill & Compaction cu.m 2,807.40 229.48 644,234.45
3.2 Excavation cu.m 5,127.34 382.46 1,961,013.74
3.3 Curb Inlet Manhole units 296.00 15,563.67 4,606,847.50
3.4 600mm Dia. RCP l.m 4,413.20 2,267.24 10,005,773.42
3.5 450mm Dia. RCP l.m 3,610.80 1,860.30 6,717,162.57
3.6 Gravel Bedding cu.m 427.28 1,715.47 732,983.36
SUB TOTAL III 24,668,015.05
TOTAL ( PhP ) ( VAT-EX ) 80,351,551.91
TOTAL ( PhP ) ( VAT-IN ) 89,993,738.13

Prepared By: Checked By:

VINCENT A. MALAVI TRIXIE JADE P. PAJARILLO


Project Engineer Project Architect

Approved By:

LEONARD LEEDEL GAYAO


President