Sunteți pe pagina 1din 4

Analiza de pret 0001 INFIINTARE RETEA APA POTAB.CANALIZ.

oferta MENAJ.SI ST.DE EPUR.ROSIA MONTANA

Articol ACD08G1 CAMIN VANE BETON MON. SECT. CIRC. PR.TIP 1785-2 DI
BUC / / 1,25 M. H 1,5 FARA APA SUBTERANA CAROSABIL
Sporuri [%] 0.00/ 0.00/ 0.00

Materiale :
-------------
2000171 KG OTEL BETON PROFIL NETED OB37 STAS 438 D=14MM
19.70000 * 2.61= 51.42
din care : 51.22 - livrare
0.20 - manopera manip.

2100385 KG CIMENT DE FURNAL CU ADAOSURI F 25 SACI


50.82200 * 0.49= 24.90
din care : 24.39 - livrare
0.51 - manopera manip.

2100402 KG CIMENT METALURGIC CU ADAOSURI M30 SACI


333.31300 * 0.51= 169.99
din care : 166.66 - livrare
3.33 - manopera manip.

2100880 KG FILER DE CALCAR TIP 1 SACI S 539


0.49900 * 0.00= 0.00

2200240 MC PIETRIS CIURUIT NESPALAT DE MAL 7-30 MM


0.90700 * 27.00= 24.49

2200525 MC NISIP SORTAT NESPALAT DE RIU SI LACURI 0,0-7,0 MM


1.07200 * 10.00= 10.72

2600036 KG BITUM PT.MAT.+LUCR.HIDROIZOLATII TIP H 68/75 S7064


3.71600 * 3.51= 13.05
din care : 13.01 - livrare
0.04 - manopera manip.

2806616 BUC DISTANTIER PT.POZIT.ARMAT.IN BET.ARM.DIN MORTAR CIMENT


4.92100 * 0.20= 0.98

2901167 MC MANELE D=7-11CM L=2-6M RASINOASE S.1040


0.01000 * 369.00= 3.69
din care : 3.50 - livrare
0.16 - manopera manip.
0.03 - utilaj manip.

2904339 MC DULAP RASINOS TIVIT CLASA A GR=38MM LUNG=3,50M S 942


0.00700 * 715.71= 5.01
din care : 4.90 - livrare
0.09 - manopera manip.
0.02 - utilaj manip.

2904418 MC DULAP RASINOS TIVIT CLASA A GR=48MM LUNG=4,00M S 942


0.02900 * 715.52= 20.75
din care : 20.30 - livrare
0.38 - manopera manip.
0.07 - utilaj manip.

2928347 MP PANOU DE COFRAJ TIP P FAG G 15MM PT PERETI


1.08900 * 120.41= 131.13
din care : 130.68 - livrare
0.40 - manopera manip.
0.05 - utilaj manip.
(c) INVEST PROMOTION Cluj
Analiza de pret ACD08G1 continuare.

2959009 KG LEMN DE FOC FOIOASE MOI L 1M LIVRABIL DIN DEPOZIT


3.71600 * 0.87= 3.24
din care : 3.20 - livrare
0.04 - manopera manip.

3803116 KG SIRMA MOALE OBISNUITA D= 1 OL32 S 889


0.19300 * 2.80= 0.54

5824176 BUC SURUB CAP BOMBAT GIT PATRAT M 8X 80 GR. 4.8 S 925
9.33600 * 0.08= 0.75

5841007 BUC PIULITE PATRATE M 8 GR. 6 S 926


9.33600 * 0.09= 0.84

5883005 KG SAIBA PLATA PENTRU LEMN A M 9 OL34 S 7565


0.07700 * 6.75= 0.52

5886928 KG CUIE CU CAP CONIC TIP A 3,0 X 60 S 2111


0.62200 * 3.49= 2.17
din care : 2.15 - livrare
0.02 - manopera manip.

6200573 L BENZINA AUTO NEETILATA TIP CO/R 75 NORMALA S 176


2.65900 * 4.21= 11.20
din care : 11.17 - livrare
0.03 - manopera manip.

6202818 MC APA INDUSTRIALA PENTRU MORTARE SI BETOANE DELA RETEA


0.30900 * 3.59= 1.11

6306327 KG TREPTE DIN OTEL ROTUND DIAM 14- 20 MM


11.88000 * 6.31= 74.96
din care : 74.84 - livrare
0.12 - manopera manip.

6311528 KG SCOABE OTEL PT.CONSTR.DIN LEMN.LAT,65-90MM,L.200-300MM


0.46600 * 3.48= 1.62
din care : 1.61 - livrare
0.01 - manopera manip.

7315789 KG DECOFROL
1.86700 * 5.53= 10.33
din care : 10.27 - livrare
0.06 - manopera manip.

Manopera : 32.45086 (total)


------------
010222 H ORE PROGRAM BETONIST CATEGORIA 2 TREAPTA 2
5.45678 * 9.50= 51.83

010722 H ORE PROGRAM DULGHER CONSTRUCTII CAT.2 TR.2


23.80679 * 9.50= 226.12

011121 H ORE PROGRAM FIERAR BETON CAT 2 TR 1


1.62119 * 9.50= 15.40

012231 H ORE PROGRAM IZOLATOR HIDROFUG CAT 3 TR 1


0.57405 * 9.49= 5.45

012239 H ORE PROGRAM IZOLATOR HIDROFUG CAT 3 TR B


0.15206 * 9.47= 1.44

013422 H ORE PROGRAM ZIDAR CAT.2 TR.2


0.83999 * 9.50= 7.98

Utilaje :
-----------
3702 H BETONIERA CU CADERE LIBERA ACT.ELECTRIC 101-250L
0.46100 * 2.49= 1.15
(c) INVEST PROMOTION Cluj
Analiza de pret ACD08G1 continuare.

3719 H VIBRATOR DE EXT ACT.ELECTRIC 0,25-1,1KW


0.32300 * 20.00= 6.46

4030 H TOPITOR DE BITUM TRACTAT(EXCLUS.TRACTORUL) 500-1000L


0.02600 * 2.69= 0.07

(c) INVEST PROMOTION Cluj


Analiza de pret 0001 INFIINTARE RETEA APA POTAB.CANALIZ.
oferta cf.461 MENAJ.SI ST.DE EPUR.ROSIA MONTANA

Apartenenta 0001403 3002 1 1 3


Articol ACD08G1 CAMIN VANE BETON MON. SECT. CIRC. PR.TIP 1785-2 DI
BUC / / 1,25 M. H 1,5 FARA APA SUBTERANA CAROSABIL
Sporuri cumulate [%] 0.00/ 0.00/ 0.00

====================================================================================================
===========
Elemente de calcul \ Preturi: Total Material Manopera Utilaj
Transport
====================================================================================================
===========
Materiale total 559.27
- din care :
- livrare 557.85 557.85
- aprovizionare 0.00 0.00
- manopera tot.manipulare 6.90
- utilaj manipulare 1.42 1.42
- transport CF 0.00
0.00
- transport auto 0.00
0.00

Manopera tot.articole deviz 378.70 378.70

Manopera total 385.60


- din care :
- Manopera bruta art.+manip. 313.83 313.83
- Cota maistrii 0.00 % 0.00 0.00
- Cota C A S 15.80 % 49.58 49.58
- Cota somaj 0.50 % 1.57 1.57
- Cota sanatate 5.20 % 16.32 16.32
- Fond risc 0.270 % 0.85 0.85
- Alte cote 1.10 % 3.45 3.45

Utilaje din lucrari 7.68 7.68


Transport din lucrari 0.00
0.00

======================================================================================

T O T A L I 952.55 557.85 385.60 9.10


0.00

Cheltuieli indirecte 6.00 % 57.15


Profit 4.00 % 40.39
=================================

T O T A L LUCRARI DE BAZA 1050.09


==================================================

INTOCMIT :

(c) INVEST PROMOTION Cluj