Sunteți pe pagina 1din 148

Table.SUM.1. Summary table of economic indicators for Tigray region 1999-2001E.

C at current basic price in


'000' Birr

No Economic indicators 2003E.C. 2004 E.C.


1.00 RGDP at current factor cost 27182256.36 34801714.19
Change in % over previous years (Growth rate in %) 19.8 28.0
3.00 Reginald gross domestic product by sectors
3.10 Agriculture and Allied services 13425200.30 16890191.04
3.1.1.1 Crop 11156648.56 13927443.53
3.1.1.2 Livestock 2043577.52 2727791.25252509
3.1..1.3 Forestry 224974.22 234956.26
3.1..1.4 Fishery 6515.50 7623.55
Growth rate of agriculture in % 25.8
3.20 Industry 5856964.51 6770743.76
Industry growth rate
3.2.1 Mining and quarrying 258179.15 282579.98
Gold mining 1181488.00 1303841.00
3.2.2 Manufacturing 2399911.83 2845451.42
large scale 2179428.00 2549365.00
small scale 136373.47 181458.58
cottage/handicraf 84110.36 114627.85
3.2.3 Construction 1690937.99 2059856.24
urban residential construction 398874.74 487500.32
rural construction 364562.61 436463.21
non residential construction 218289.38 269901.79
other construction 709211.26 865990.92
3.2.4 Water and electricity 326447.54 279015.11
electricity 118509.84 142533.65
water 114004.03 136481.46
3.30 Services 7900091.55 11140779.40
Service Growth rate in % 12.5
3.3.1 Distributive service 3864633.36 5481192.87
3.3.1.1 Trade 4591754.75 5418270.61
3.3.1.2 hotel and Restaurant 53641.66 62922.26
3.3.2 Transport and communication 890837.30 1859699.95
a road and air transport 801841.59 1530763.90
Vehicles transport 770730.69 1487005.02
Driven carts 8522.25 11627.35
Animal transport 4431.57 4804.12
air transport 18157.08 27327.41
b communication 235859.02 328936.05
telecommunication 204654.65 287169.27
post 31204.37 41766.79
3.3.3 Other services 3398770.35 3799886.58
3.3.3.1 Banking and insurance 745989.17 878389.68
3.3.3.2 Domestic services 68814.85 75238.54
3.3.3.3 Other community, social and personal services 115453.56 132267.76
3.3.3.4 Real estate and ownership dwelling 767207.09 824635.47
3.3.3.5 Health 370064.96 445423.64
3.3.3.6 Education 715036.22 791706.39
3.3.3.7 public administration and defense 616204.50 652225.10
4 Population 4681.00 4773.00
5 Nominal GDP per capita 5806.93 7291.37
6 Nominal GDP per capita growth rate

page 55
Table.SUM2. Summary table of economic indicators for Tigray region 2003-2006 E.C at constant basic price in '000' Birr

No Economic indicators 2003 E.C. 2004 E.C.


1.00 RGDP at constant basic price 28260098.51 30694205.13
Change in % over previous years (Growth rate) 100.0 8.6
2.00 Contribution of sectors to total RGDP in %
2.10 Agriculture 47.5 46.4
2.20 Industry 20.4 20.2
2.30 Service 32.1 33.4
3.00 Regional gross domestic product by sectors
3.10 Agriculture and Allied services 13425200.30 14237485.60
Crop 11156648.56 11754091.75
Livestock 2043577.52 2248437.59
Forestry 224974.22 234956.26
Fishery 6515.50 7623.55
Growth rate of agriculture in % 100.0 6.1
3.20 Industry 5753030.84 6200596.74
Industry growth rate in % 100.0 7.8
Mining and quarrying 248179.15 260058.88
Gold mining 1181488 1272040
Manufacturing 2399911.83 2516030.21
large scale 2179428.00 2253283.54
Small scale 136373.47 160582.81
cottage 84110.36 102163.86
Construction 1690937.99 1895689.53
urban residential construction 398874.74 448647.45
rural construction 364562.61 401677.90
non residential construction 218289.38 248391.12
other construction 709211.26 796973.05
Water and electricity 232513.87 256778.12
electricity 118509.84 131173.99
water 114004.03 125604.14
3.30 Services 9081867.37 10256122.79
Service Growth rate in % 100.0 12.9
3.3.1 Distributive service 4645396.41 4894424.52
3.3.1.1 Trade 4591754.75 4839709.51
3.3.1.2 hotel and Restaurant 53641.66 54715.01
3.3.2 Transport and communication 1037700.61 1711485.32
a road and air transport 801841.59 1408764.86
Vehicles transport 770730.69 1368493.48

Driven carts 8522.25 10700.67


Animal transport 4431.57 4421.24
air transport 18157.08 25149.47
b communication 235859.02 302720.46
telecommunication 204654.65 264282.41
post 31204.37 38438.05
3.3.3 Other services 3398770.35 3650212.95
3.3.3.1 Banking and insurance 745989.17 834907.02
3.3.3.2 Domestic services 68814.85 71655.76
3.3.3.3 Other community, social and personal services 115453.56 118897.22
3.3.3.4 Real estate and ownership dwelling 767207.09 825367.12
3.3.3.5 Health 370064.96 424212.99
3.3.3.6 Education 715036.22 754006.09
3.3.3.7 public administration and defense 616204.50 621166.76
5 Total population 4681.00 4773.00
6 Real GDP per capita 6037.2 6430.8

page 56
Table AGR 4.1: Estimation of Gross Value Added from crop sub-sector (peasant farming) ,2003 E.C production year, at current F.C.

Value of Modern Inputs (in Birr)

Area Producer's Producer's Gross Gross Value Quantity of


Cultivated in Total Production (in Total Production net of seeding rate in price(Birr) in price(Birr) in of Production Traditional Seed Value of Traditional Gross Value of Improved Chemical GVA of Crop Sub-
Type of crops ha's Qts) wastage in( Qts) (Qt/ha) 2002 E.C 2003 E.C (Birr) inputs (Qts) Seed inputs (Birr) Production (Birr) Seed Fertilizer Other Chemicals sector at current F.C.
1 2 3=0.9x2 4 5 6 7=3x6 8 9=5X8 10=7-9 11 12 13 14=10-11-12-13
Cereals 754885.82 14040660.935 12636594.8415 6713136306.38535 418758.7795 224156350.017 6488979991.46835 27140 242223 0 6488711817.21835
Teff 168566.41 2096602.55 1886942.295 0.3 761.33 773.33 1459229084.99235 50569.92 38500568.044 1420728516.94835 0 66897 1420661619.94835
Barley 90648.61 1633857.76 1470471.984 1.25 420.00 470.00 691121832.48 113310.76 47590520.25 643531312.23 47490 643483822.23
Wheat 100175.69 1925079.14 1732571.226 1.5 561.00 590.00 1022217023.34 150263.54 84297843.135 937919180.205 25881 66127 937827172.205
Maize 62857.22 1498527.18 1348674.462 0.25 416.00 441.00 594765437.742 15714.31 6537150.88 588228286.862 392 14496 588213398.862
sorgome 216878.62 4663940.47 4197546.423 0.1 453.00 423.00 1775562136.929 21687.86 9824601.486 1765737535.443 273 28848 1765708414.443
Millet 76065.32 1241030.18 1116927.162 0.35 518.00 579.00 646700826.798 26622.86 13790642.516 632910184.282 0 17771 632892413.282
Oates 0 0 0 1.25 721.05 na 0 0.00 0 0 0 0
Rice 2,538.85 111,142.41 100028.1645 1.5 1001.00 1132.00 113231882.214 3808.28 3812083.275 109419798.939 0 109419798.939
ሓንፈፅ 26,987.90 596,604.05 536943.645 1.32 541.67 570.00 306057877.65 35624.03 19296348.5 286761529.15 0 286761529.15
ለይቛ 10165.7 273838.2 246454.38 0.11 453.00 423.00 104250202.74 1118.23 506556.831 103743645.909 0 103743645.909
ብልቱግ 0 0 0 1.5 453.00 453.00 0 0.00 0 0 0 0
triticale 1.50 39.00 35.1 1.5 594.00 594.00 20849.4 2.25 1336.5 19512.9 19512.9
Pulses 43450.495 587903.14 742314.438 453886934.499 104546.825874403 68203393.7277075 362281480.819142 51088 51088 362230392.819142
Horse/Faba beans 12745.64 175630.7 158067.63 2 599 800 134266310.631 351261.4 23119961.96 111146348.671 111146348.671
Field peas 3333.92 43310.94 38979.846 1.5 603 883 58748702.301 64966.41 6916571.9775 51832130.3235 51832130.3235
haricote bean 5,449.58 57,978.75 52180.875 0 699 750 0 0 0 0 51088 -51088
chick peas 6660.21 93336.09 84002.481 2 629 883 101610104.184 186672.18 18346772.737409 83263331.446591 83263331.446591
lentils 4738.73 60360.21 54324.189 1.5 773 1163 67812557.445 90540.315 9398574.76292577 58413982.6820742 58413982.6820742
Grass peas/vetch 7271.42 114689.45 103220.505 0.13 399 567 41329120.644 14909.6285 562681.75102329 40766438.8929767 40766438.8929767
Soya beans 67.00 1,206.00 1085.4 1.5 617 617 5974894.728 1809 888458.58 5086436.148 5086436.148
fenugreek 2736.5 35943 32348.7 0.15 1140 2004 3276075.78 5391.45 86133.15 3189942.63 3189942.63
dokoko 447.50 5,448.00 4903.2 1.5 943.5 1475 10118471.4 8172 1535601.375 8582870.025 8582870.025
oil seeds 100377.445 1083404.04 975063.636 1175913801.52553 10221.84075 10442865.9175 1165470935.60803 74958 1165395977.60803
neug 4456.23 62350.2 56115.18 0.1 672 836 38580216.192 5611.52 426230.28 38153985.912 38153985.912
lin seed 6210.17 76430.76 68787.68 0.1 510.5 862 53637598.917 6878.77 804653.316 52832945.601 52832945.601
groundnut 2,342.75 34392 30952.80 0.2 880 880 15808320 6190.56 388825.59 15419494.41 15419494.41
Sun flower 35.50 490.00 441.00 0.11 488.00 534 1523399.790528 48.51 20048.82 1503350.970528 1503350.970528
seasame 73424.85 884596.87 796137.18 0.1 1351 1351 1063604074.806 79613.72 8788727.264 1054815347.542 74958 1054740389.542
rape seed 0 0 0.00 0.1 653 515 2760191.82 0.00 14380.6475 2745811.1725 2745811.1725

page 69
crop csa GVA 2003 cur edit
Table AGR 4.1……………………………………….Continued

Value of Modern Inputs (in Birr)

Area Total Producer's Producer's Quantity of Value of Gross Value of GVA of Crop Sub-
Cultivated in Production (in Total Production net seeding rate price(Birr) in price(Birr) in Gross Gross Value Traditional Seed Traditional Seed Production Improved Chemical Other sector at current
Type of crops (ha's) Qts) of wastage in( Qts) in (Qt/ha) 2002 E.C 2003 E.C of Production (Birr) inputs (Qts) inputs (Birr) (Birr) Seed Fertilizer Chemicals basic price.
1 2 3=0.9x2 4 5 6 7=3x6 8 9=5X8 10=7-9 11 12 13 14=10-11-12-13
vegetables 2960.27 195068.18 175561.362 244145946.6 19412.10027 907348.0666 243238598.5334 0 243238598.5334
lettuce 76 608 547.20 0.017 348 458 250617.6 9.30 0 250617.6 250617.6
Head cabbege 102.27 14089.52 12680.57 0.01 271 198 2510752.464 126.81 12.3525 2510740.1115 2510740.1115
Ethiopian cabbege 86 680 612.00 0.01 236 205 125460 6.12 0 125460 125460
tomatos 321.73 37551.49 33796.34 0.19 366 271 9158808.411 6421.30 30069.4931 9128738.9179 9128738.9179
Green pepper 601.54 86853.23 78167.91 0.1 934 1161 90752940.027 7816.79 47074.368 90705865.659 90705865.659
Red pepper 1759.75 54040.56 48636.50 0.1 3104 2900 141045861.6 4863.65 829543.673 140216317.927 140216317.927
swisscard 12.98 1245.38 1120.84 0.15 269 269 301506.498 168.13 648.18 300858.318 300858.318
others 0 0 0.00 0 0.00 0 0 0
0 0.00 0 0 0
Root crops 3732.34 273806.53 246425.877 311942275.2405 23604.4753 9023940.9201 302918334.3204 0 302918334.3204
Beet root 0 0 0 0.15 394 500 0 0 0 0 0
carrot 96 685 616.5 0.15 299 271 167071.5 0 0 167071.5 167071.5
onion 528.4 75619.48 68057.532 0.35 588 766 52132069.512 119.21 70095.48 52061974.032 52061974.032
potatos 907.05 54533.38 49080.042 20 374 401 19681096.842 18141 6784734 12896362.842 12896362.842
garlic 716.07 100519.32 90467.388 0.11 917 2448 221464165.824 60.7453 55703.4401 221408462.3839 221408462.3839
Sweet potatos 480.32 39336.25 35402.625 11 400 522.5 18497871.5625 5283.52 2113408 16384463.5625 16384463.5625
others 1004.5 3113.1 2801.79 0 0 0 0 0
0 0 0 0 0 0 0 0
Fruits crops 627.6 11191.34 10072.206 5185630.683 0 0 5185630.683 5185630.683
avocados 0 0 0 175 392 0 0 0 0 0
bananas 220 2816.65 2534.985 344 406 1029203.91 0 0 1029203.91 1029203.91
guavas(zeytuna) 210.09 1054.12 948.708 525 505 479097.54 0 0 479097.54 479097.54
lemones 23.68 987.12 888.408 576 540 479740.32 0 0 479740.32 479740.32
mangos 0 0 0 545 489 0 0 0 0 0
oranges 105.83 977.57 879.813 574 769 676576.197 0 0 676576.197 676576.197
papayas 68 5355.88 4820.292 361 523 2521012.716 0 0 2521012.716 2521012.716
pineaples 0 0 0 0 0 0 0 0
Others (CACTUS) 0 0 0 222 248 0 0 0 0 0
0 0 0 0 0 0 0 0
cash crop 38475.505 808578.68 727720.812 1017693733.842 508.55 547360.81901315 1017146373.023 0 1017146373.02299
chat 0 0 0 4126 4126 0 0 0 0 0
coffee 0 0 0 4108 4108 0 0 0 0 0
hops 1805.39 56705.54 51034.986 947 947 48330131.742 0 0 48330131.742 48330131.742
sugarcane 0 0 0 550 550 0 0 0 0 0
cotton 33,138.98 675,192.50 607673.25 0.2 1367.74 1560 947970270 508.55 547360.81901315 947422909.18099 947422909.180987
sisal 0 0 0 0 0 0 0 0
Hops 1,805.39 56,705.54 51034.986 0 0 0 0 0
Others (spices) 1725.75 19975.1 17977.59 1030 1190 21393332.1 0 0 21393332.1 21393332.1
0 0 0 0 0 0 0 0
by products 0 0 0 0 0 0 0 0
hay 0 0 0 0 0 0 0 0
straw 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
Total 944509.475 17000612.845 15513753.1725 0 0 0 9921904628.77538 577052.571694403 313281259.46792 9585221344.4553 20664000 375842160 4432698 9184282486.45531
1972366074.83533
11156648561.2906
20664000 241280000
134562160 4432698.00
375842160

page 70
Table AGR 4.1: Estimation of Gross Value Added from crop sub-sector (peasant farming) ,2004 E.C production year, at
Producer
's
Area Total Total Production seeding price(Bir Producer's Gross Value of
Type of Cultivated Production net of wastage rate in r) in 2003 price(Birr) Production
crops in ha's (in Qts) in( Qts) (Qt/ha) E.C in 2004 E.C (Birr)
1 2 3=0.9x2 4 5 6 7=3x6
Cereals 754962.76 14643443.53 13179099.177 8148552803.05
Teff 152,740.04 1,938,456.90 1744611.21 0.3 773.33 898.00 1566660866.58
Barley 99,453.31 1,640,038.91 1476035.019 1.25 470.00 619.00 913665676.761
Wheat 105,308.56 2,001,695.78 1801526.202 1.5 590.00 714.00 1286289708.228
Maize 64,803.39 1,536,108.00 1382497.2 0.25 441.00 473.00 653921175.6
sorgome 215,142.84 4,736,781.77 4263103.593 0.1 423.00 497.00 2118762485.721
Millet 76,654.62 1,337,897.07 1204107.363 0.35 502.00 542.00 652626190.746
Oates 0 0 0 1.25 na na 0
Rice 2538.85 596604.05 536943.645 1.5 754.00 764.75 410627652.5138
ሓንፈፅ 26987.9 596604.05 536943.645 1.32 570.00 800.00 429554916
ለይቛ 11113.75 254396 228956.4 0.11 450.00 500.00 114478200
ብልቱግ 218 4822 4339.8 1.5 453.00 453.00 1965929.4
triticale 1.5 39 35.1 1.5 594.00 594.00 20849.4
Pulses 57298.93 900259.35 742314.438 453886934.499
Horse/Faba 15,440.04 275,170.97 247653.873 2 800 1090 269942721.57
Field peas 4,952.66 67,829.62 61046.658 1.5 883 1081 65991437.298
haricote be 10376.1 157568.2 141811.38 0 750 699 99126154.62
chick peas 7,255.37 98,854.11 88968.699 2 883 1081 96175163.619
lentils 7,795.65 102,399.90 92159.91 1.5 1163 1388 127917955.08
Grass peas 9,717.72 179,348.70 161413.83 0.13 1087 1187 191598216.21
Soya beans 67 1206 1085.4 1.5 800 1280 1389312
fenugreek 1,246.89 12,433.85 11190.465 0.15 2004 2040 22828548.6
dokoko 447.5 5448 4903.2 1.5 1475 1475 7232220
oil seeds 100377.445 1083404.04 975063.636 1175913801.526
neug 4,982.41 76,916.82 69225.14 0.1 836 1026 38580216.192
lin seed 7,673.39 86,256.03 77630.43 0.1 862 1188 53637598.917
groundnut 2342.75 34392 30952.80 0.2 880 880 15808320
Sun flower 17.5 245 220.50 0.11 534 639 1523399.790528
seasame 85,889.92 700,259.63 630233.67 0.1 1351 1843 1063604074.806
rape seed 0 0 0.00 0.1 653 1582 2760191.82
E.C production year, at current F.C.
Value of Modern Inputs (in Birr)
Value of
Quantity of Traditional Gross Value of Other GVA of Crop Sub-
Traditional Seed Seed inputs Production Improved Chemical Chemical sector at current
inputs (Qts) (Birr) (Birr) Seed Fertilizer s F.C.
8 9=5X8 10=7-9 11 12 13 14=10-11-12-13
433666.5535 240651196.41 7907901641.74 0 243495246.7 0 7664406989.81689
45822.01 35435536.54 1531225330.04 0 25969296.39 1505256033.65114
124316.64 58428819.625 855236857.136 85314674.28 769922182.859171
157962.84 93198075.6 1193091632.63 0 96030209.07 1097061423.55903
16200.85 7144573.7475 646776601.853 0 15144378.69 631632223.158212
21514.28 9100542.132 2109661943.59 0 12551438.71 2097110504.88366
26829.12 13468216.734 639157974.012 0 0 639157974.012
0.00 0 0 0 0
3808.28 2871439.35 407756213.164 0 407756213.16375
35624.03 20305695.96 409249220.04 8484655.535 400764564.504924
1222.51 550130.625 113928069.375 0 113928069.375
327.00 148131 1817798.4 0 1817798.4
2.25 1336.5 19512.9 19512.9
104546.8258744 68203393.728 821346972.703 0 23300645 792349709.078142
550341.94 23119961.96 246822759.61 3078240 243744519.61
101744.43 6916571.9775 59074865.3205 6811200 52263665.3205
0 0 99126154.62 0 3141600 95984554.62
197708.22 18346772.737 77828390.8816 2956805 74871585.881591
153599.85 9398574.7629 118519380.317 3352800 115166580.317074
23315.331 562681.75102 191035534.459 191035534.458977
1809 888458.58 500853.42 500853.42
1865.0775 86133.15 22742415.45 3960000 18782415.45
8172 1535601.375 5696618.625 5696618.625
10221.84075 10442865.918 1165470935.61 0 52984800 1112486135.60803
6922.51 426230.28 38153985.912 38153985.912
7763.04 804653.316 52832945.601 52832945.601
6190.56 388825.59 15419494.41 15419494.41
24.26 20048.82 1503350.97053 1503350.970528
63023.37 8788727.264 1054815347.54 0 52984800 1001830547.542
0.00 14380.6475 2745811.1725 2745811.1725

9569242834.50306
Total
Area Total Production Producer's
Cultivated in Production (in net of wastage seeding rate in price(Birr) in
Type of crops (ha's) Qts) in( Qts) (Qt/ha) 2003 E.C
1 2 3=0.9x2 4 5
vegetables 2536.29 165965.14 149368.626
lettuce 0 0 0.00 0.017 458
Head cabbege 167.35 22,004.80 19804.32 0.01 198
Ethiopian cabbege 0 0 0.00 0.01 206
tomatos 352.43 41,817.32 37635.59 0.19 271
Green pepper 460.71 48,298.83 43468.95 0.1 1161
Red pepper 1,540.27 52,389.97 47150.97 0.1 2900
swisscard 15.53 1,454.22 1308.80 0.15 269
oters 0 0 0.00
0 0 0.00
Root crops 4453.19 503180.44 452862.396
Beet root 0 0 0 0.15 500
carrot 0 0 0 0.15 271
onion 1691.63 318050 286245 0.35 766
potatos 660.64 53,762.79 48386.511 20 401
garlic 616.1 88,918.30 80026.47 0.11 2448
Sweet potatos 480.32 39336.25 35402.625 11 422.5
others 1004.5 3113.1 2801.79
0 0 0
Fruits crops 687.64 21392.78 19253.502
avocados 0 0 0 392
bananas 220 2816.65 2534.985 406
guavas(zeytuna) 220.53 1,014.19 912.771 505
lemones 23.68 987.12 888.408 540
mangos 0 0 0 489
oranges 69.33 3,230.86 2907.774 769
papayas 154.1 13,343.96 12009.564 523
pineaples 0 0 0
Others (CACTUS) 0 0 0 208
0 0 0
cash crop 16347.44 470070.07 423063.063
chat 0 0 0 4126
coffee 0 0 0 4108
haps 1,538.69 48,796.97 43917.273 947
sugarcane 0 0 0 550
cotton 13083 401298 361168.2 0.2 1367
sisal 0 0 0
enset 0 0 0
Others (spices) 1725.75 19975.1 17977.59 1477
0 0 0
by products 0 0 0
hay 0 0 0
straw 0 0 0
0 0 0
Total 926911.705 17712249.82 15941024.84
Gross Gross Quantity of Value of
Producer's Value of Traditional Traditional Value of Modern Inputs (in Birr)
price(Birr) in Production Seed inputs Seed inputs Gross Value of Improved Chemical
2004 E.C (Birr) (Qts) (Birr) Production (Birr) Seed Fertilizer
6 7=3x6 8 9=5X8 10=7-9 11 12
242661248.64 16607.1166 907348.0666 241753900.5734 0 9440640
628 0 0.00 0 0
286 5664035.52 198.04 12.3525 5664023.1675
229 0 0.00 0 0
563 21188836.044 7150.76 30069.4931 21158766.5509
1160 50423978.52 4346.89 47074.368 50376904.152
3500 165028405.5 4715.10 829543.673 164198861.827
272 355993.056 196.32 648.18 355344.876
0 0.00 0 0
0 0.00 0 0
539711647.4565 23604.4753 9023940.92 530687706.5364 0 17855960
625 0 0 0 0
279 0 0 0 0
880 251895600 119.21 70095.48 251825504.52
424 20515880.664 18141 6784734 13731146.664
3109 248802295.23 60.7453 55703.4401 248746591.7899
522.5 18497871.5625 5283.52 2113408 16384463.5625
0 0 0 0
0 0 0 0
13058100.189 0 0 13058100.189
800 0 0 0 0
613 1553945.805 0 0 1553945.805
590 538534.89 0 0 538534.89
526 467302.608 0 0 467302.608
545 0 0 0 0
963 2800186.362 0 0 2800186.362
641 7698130.524 0 0 7698130.524
0 0 0 0
220 0 0 0 0
0 0 0 0
569797105.761 508.55 547360.819 569249744.941987 0
4126 0 0 0 0
4108 0 0 0 0
947 41589657.531 0 0 41589657.531
570 0 0 0 0
1384 499856788.8 508.55 547360.819 499309427.980987
0 0 0 0
0 0 0 0
1577 28350659.43 0 0 28350659.43
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
10096538388.476 579139.05 322531150 11249469002.2882 33753780 347077292

30685254.5 315524811
GVA of Crop
Modern Inputs (in Birr) Sub-sector at
Other current basic
Chemicals price.
13 14=10-11-12-13
241753900.5734
0
5664023.1675
0
21158766.5509
50376904.152
164198861.827
355344.876
0
0
530687706.5364
0
0
251825504.52
13731146.664
248746591.7899
16384463.5625
0
0
13058100.189
0
1553945.805
538534.89
467302.608
0
2800186.362
7698130.524
0
0
0
569249744.94199
0
0
41589657.531
0
499309427.98099
0
0
28350659.43
0
0
0
0
0
7504128.87 10861133801.42
3066309725.2446
6821935.33636 13927443526.66
Table AGR 4.1: Estimation of Gross Value Added from crop sub-sector (peasant farming) ,2005 E.C production year, at

Producer
Total 's
Production net seeding price(Bir
Area Cultivated Total Production of wastage rate in r) in 2004
Type of crops in ha's (in Qts) in( Qts) (Qt/ha) E.C

1 2 3=0.9x2 4 5
Cereals 762,539.22 14,762,923.20 13,286,630.88
Teff 161,811.22 2,122,355.54 1910119.986 0.3 898.00
Barley 98,178.69 1,588,296.44 1429466.796 1.25 619.00
Wheat 111,864.69 2,052,863.09 1847576.781 1.5 714.00
Maize 69,049.50 1,611,719.73 1450547.757 0.25 473.00
sorgome 208,390.45 5,051,383.77 4546245.393 0.1 497.00
Millet 78,663.67 1,391,749.88 1252574.892 0.35 542.00
Oates 0 1.25 0.00
Rice 1948 107050 96345 1.5 764.75
ሓንፈፅ 27916 716278 644650.2 1.32 800.00
ለይቛ 4437 116335.75 104702.175 0.11 500.00
ብልቱግ 280 4891 4401.9 1.5 453.00
triticale 0 1.5 594.00
Pulses 64,323.38 875,630.32 788,067.29
Horse/Faba beans 18,580.11 312,752.36 281477.124 2 1090
Field peas 6,306.76 85,514.63 76963.167 1.5 1081
haricote bean 4446 55224.75 49702.275 0 699
chick peas 11,604.22 145,310.21 130779.189 2 1081
lentils 8,539.51 87,512.38 78761.142 1.5 1388
Grass peas/vetch 12,734.96 175,614.72 158053.248 0.13 1187
Soya beans 130 1722 1549.8 1.5 1280
fenugreek 1,365.27 5,598.99 5039.091 0.15 2040
dokoko 617 6380.28 5742.252 1.5 1475
oil seeds 87,331.60 788,488.98 709,640.08
neug 6,341.53 59,371.86 53434.674 0.1 836
lin seed 8,188.38 89,475.17 80527.653 0.1 820
groundnut 2961 57630 51867 0.2 1460
Sun flower 335 2680 2412 0.11 534
seasame 69,505.94 579,331.95 521398.755 0.1 1796
rape seed 0 0.1 653
ing) ,2005 E.C production year, at current F.C. Value of Modern Inpu

Quantity of
Producer's Traditional Value of
price(Birr) in Gross Value of Seed inputs Traditional Seed Gross Value of Improve
2005 E.C Production (Birr) (Qts) inputs (Birr) Production (Birr) d Seed

6 7=3x6 8 9=5X8 10=7-9 11


9,396,138,522.65 445,376.66 304,957,584.48 9,091,180,938.16
1192.00 2276863023.312 48543.37 43591942.668 2233271080.644
709.00 1013491958.364 122723.36 75965761.3875 937526196.9765
770.00 1422634121.37 167797.04 119807082.99 1302827038.38
541.00 784746336.537 17262.38 8165103.375 776581233.162
546.00 2482249984.578 20839.05 10357005.365 2471892979.213
602.00 754050084.984 27532.28 14922498.199 739127586.785
0 0.00 0 0
598.00 57614310 2922.00 2234599.5 55379710.5
850.00 547952670 36849.12 29479296 518473374
520.00 54445131 488.07 244035 54201096
475.00 2090902.5 420.00 190260 1900642.5
0 0.00 0 0
12,770.00 996,210,281.12 85,618.23 97,595,402.02 898,614,879.09
1354 381120025.896 37160.22 40504639.8 340615386.096
1369 105362575.623 9460.14 10226411.34 95136164.283
1335 66352537.125 0.00 0 66352537.125
1369 179036709.741 23208.44 25088323.64 153948386.101
1360 107115153.12 12809.27 17779259.82 89335893.3
855 135135527.04 1655.54 1965131.6776 133170395.3624
1408 2182118.4 194.25 248640 1933478.4
2070 10430918.37 204.79 417772.62 10013145.75
1650 9474715.8 925.58 1365223.125 8109492.675
1,411,125,834.07 9,032.59 14,569,082.79 1,396,556,751.28
1075 57442274.55 634.15 530151.908 56912122.642
1078 86808809.934 818.84 671447.16 86137362.774
1604 83194668 592.15 864539 82330129
692 1669104 36.85 19677.9 1649426.1
2267 1182010977.585 6950.59 12483266.824 1169527710.761
0 0.00 0 0
Value of Modern Inputs (in
Birr) GVA of
Crop
Sub-
Other sector at
Chemical Chemical current
Fertilizer s F.C.
14=10-11-
12 13 12-13
's 's
Total Production seeding price(Bir price(Bir
Type of Area Cultivated Total Production net of wastage rate in r) in 2004 r) in 2005
crops in (ha's) (in Qts) in( Qts) (Qt/ha) E.C E.C
1 2 3=0.9x2 4 5 6
vegetables 3,321.81 99,657.68 89,691.91
lettuce 392 7,752.00 6976.80 0.017 628 563
Head cabb 320 6,752.00 6076.80 0.01 286 260
Ethiopian 458 8500 7650.00 0.01 229 260
tomatos 352.33 1,642.76 1478.48 0.19 463 443
Green pepp 464.89 38,635.16 34771.64 0.1 1160 1521
Red pepper 1,334.59 36,375.76 32738.18 0.1 4800 500
swisscard 0.00 0.15 272
oters 0.00

Root crop 2,790.54 357,349.38 321,614.44


Beet root 0.00 0.15 400 400
carrot 0.00 0.15 279 219
onion 317.35 14,334.40 12900.96 0.35 880 764
potatos 1453 292888 263599.20 20 424 447
garlic 1,020.44 50,126.98 45114.28 0.11 3109 2701
Sweet potatos 0.00 11 522.5
others 0.00

Fruits cro 666.09 8,565.88 7,709.29


avocados 0.00 800 1100
bananas 139.41 4,280.90 3852.81 613 826
guavas(zey 292.37 841.67 757.50 590 743
lemones 66.34 1,463.80 1317.42 526 704
mangos 118.2 0.00 872 1450
oranges 49.77 1,979.51 1781.56 963 1211
papayas 0.00 741 866
pineaples 0.00
Others (CACTUS) 0.00 208 247

cash crop 7,197.11 86,282.62 11,491.20


chat 0
coffee 158.27 4108 5200
haps 2,006.09 72,709.62 947 976
sugarcane 570 620
cotton 4891 12768 11491.20 1384 1420
sisal
enset
Others (spi 142 805 1577 1587
by products
hay
straw

Total 928,169.75 16,978,898.06 15,214,845.10


continued
Quantity of
Traditional Value of Value of Modern Inputs (in
Gross Gross Value Seed inputs Traditional Seed Gross Value of
of Production (Birr) (Qts) inputs (Birr) Production (Birr) Improved Seed
7=3x6 8 9=5X8 10=7-9 11
77,408,637.34 261.33 731,673.92 76,676,963.41
3927938.4 6.66 4184.992 3923753.408
1579968 3.20 915.2 1579052.8
1989000 4.58 1048.82 1987951.18
654968.412 66.94 30994.4701 623973.9419
52887670.524 46.49 53927.24 52833743.284
16369092 133.46 640603.2 15728488.8
0 0.00 0 0
0 0.00 0 0

249,538,851.52 29,278.32 12,766,044.08 236,772,807.45


0 0.00 0 0
0 0.00 0 0
9856333.44 111.07 97743.8 9758589.64
117828842.4 29055.00 12319320 105509522.4
121853675.682 112.25 348980.2756 121504695.4064
0 0.00 0 0
0 0.00 0 0

6,830,177.42 0.00 0.00 6,830,177.42


0 0.00 0 0
3182421.06 0.00 0 3182421.06
562824.729 0.00 0 562824.729
927463.68 0.00 0 927463.68
0 0.00 0 0
2157467.949 0.00 0 2157467.949
0 0.00 0 0
0 0.00 0 0
0 0.00 0 0

16,317,504.00 0.00 0.00 16,317,504.00


0 0.00 0 0
0 0.00 0 0
0 0.00 0 0
0 0.00 0 0
16317504 0.00 0 16317504
0 0.00 0 0
0 0.00 0 0
0 0.00 0 0
12,153,569,808.11 569,567.12 446,545,011.38 11,707,024,796.73 37,129,158.00
Value of Modern Inputs (in Birr) GVA of Crop Sub-
Chemical Other sector at current basic
Fertilizer Chemicals price.
12 13 14=10-11-12-13
381,785,021.20 81,954,541.76 11,206,156,075.77
3334301984.0401
14,540,458,059.81
Table AGR 4.1: Estimation of Gross Value Added from crop sub-sector (peasant farming) ,2006 E.C production year, at

Producer Producer
's 's
Total Total Production seeding price(Bir price(Bir
Area Cultivated Production (in net of wastage in( rate in r) in 2005 r) in 2006
Type of crops in ha's Qts) Qts) (Qt/ha) E.C E.C

1 2 3=0.9x2 4 5 6
Cereals 774,757.24 15,075,455.26 14,017,909.73
Teff 185,337.29 2,465,517.95 2218966.155 0.3 1192.00 1202.00
Barley 96,577.17 1,602,658.52 1442392.668 1.25 709.00 752.00
Wheat 112,818.67 2,050,333.33 1845299.997 1.5 770.00 788.00
Maize 65,201.64 1,485,992.68 1337393.412 0.25 541.00 598.00
sorgome 215,111.82 5,463,225.32 4916902.788 0.1 546.00 700.00
Millet 82,129.65 1,563,172.71 1406855.439 0.35 602.00 720.00
Oates 0 1.25
Rice 1948 107050 96345 1.5 598.00 657.00
ሓንፈፅ 10916 216278 644650.2 1.32 850.00 930.00
ለይቛ 4437 116335.75 104702.175 0.11 520.00 572.00
ብልቱግ 280 4891 4401.9 1.5 475.00 522.00
triticale 0 1.5
Pulses 49,530.72 651,081.26 585,973.13
Horse/Faba beans 17,157.43 245,991.82 221392.638 2 1354 1380
Field peas 5,912.50 73,011.62 65710.458 1.5 1369 1370
haricote bean 1143 7,585.39 6826.851 0 1335 1340
chick peas 6,060.90 78,551.56 70696.404 2 1369 1370
lentils 8,855.15 95,792.25 86213.025 1.5 1360 1355
Grass peas/vetch 8,736.70 137,108.17 123397.353 0.13 855 870
Soya beans 130 1722 1549.8 1.5 1408 1457
fenugreek 918.19 4,938.17 4444.353 0.15 2070 2085
dokoko 617 6380.28 5742.252 1.5 1650 1950
oil seeds 98,091.12 773,148.86 695,833.97
neug 4,300.29 50,328.04 45295.236 0.1 1075 1146
lin seed 5,747.03 57,764.07 51987.663 0.1 1078 1138
groundnut 2961 57630 51867 0.2 1604 1650
Sun flower 335 2680 2412 0.11 692 804
seasame 84,748.05 604,746.75 544272.075 0.1 2267 3546
rape seed 0 0.1
2006 E.C production year, at current F.C. Value of Modern Inputs (in
Birr)

Quantity of Value of
Gross Value of Traditional Seed Traditional Seed Gross Value of Improve Chemical
Production (Birr) inputs (Qts) inputs (Birr) Production (Birr) d Seed Fertilizer

7=3x6 8 9=5X8 10=7-9 11 12


11,185,512,917.24 430,346.81 315,774,203.15 10,869,738,714.08
2667197318.31 55601.19 63315329.304 2603881989.006
1084679286.336 120721.46 85591516.9125 999087769.4235
1454096397.636 169228.01 114853973.85 1339242423.786
799761260.376 16300.41 8515156.06 791246104.316
3441831951.6 21511.18 11745105.372 3430086846.228
1012935916.08 28745.38 17304717.255 995631198.825
0 0.00 0 0
63298665 2922.00 1747356 61551309
599524686 14409.12 12247752 587276934
59889644.1 488.07 253796.4 59635847.7
2297791.8 420.00 199500 2098291.8
0 0.00 0 0
748,443,493.71 70,981.46 96,319,774.34 652,123,719.37
305521840.44 34314.86 46462320.44 259059520
90023327.46 8868.75 12141318.75 77882008.71
9147980.34 0.00 0 9147980.34
96854073.48 12121.80 16594744.2 80259329.28
116818648.875 13282.73 18064506 98754142.875
107355697.11 1135.77 971084.205 106384612.905
2258058.6 194.25 273504 1984554.6
9266476.005 137.73 285097.995 8981378.01
11197391.4 925.58 1527198.75 9670192.65
2,128,578,876.90 10,108.54 21,269,502.74 2,107,309,374.16
51908340.456 430.03 462281.175 51446059.281
59161960.494 574.70 619529.834 58542430.66
85580550 592.15 949808.6 84630741.4
1939248 36.85 25500.2 1913747.8
1929988777.95 8474.81 19212382.935 1910776395.015
0 0.00 0 0
Modern Inputs (in
Birr) GVA of
Crop
Sub-
Other sector at
Chemical current
s F.C.
14=10-11-
13 12-13
Producer
's
Area Total Production seeding Producer's price(Bir
Cultivated Total Production net of wastage rate in price(Birr) in r) in 2006
Type of crops in (ha's) (in Qts) in( Qts) (Qt/ha) 2005 E.C E.C
1 2 3=0.9x2 4 5 6
vegetables 3,859.88 123,395.00 111,055.50
lettuce 392 7,752.00 6976.80 0.017 563 661
Head cabbege 320 6,752.00 6076.80 0.01 260 290
Ethiopian cabbe 458 8500 7650.00 0.01 260 290
tomatos 642.76 25,285.34 22756.81 0.19 443 460
Green pepper 379.7 26,260.94 23634.85 0.1 1521 1524
Red pepper 1,667.42 48,844.72 43960.25 0.1 500 550
swisscard 0.00 0.15
oters 0.00

Root crops 2,278.79 347,053.95 312,348.56


Beet root 0.00 0.15 400 410
carrot 0.00 0.15 219 230
onion 317.35 14,334.40 12900.96 0.35 764 780
potatos 1453 292888 263599.20 20 447 450
garlic 508.69 39,831.55 35848.40 0.11 2701 3050
Sweet potatos 0.00 11
others 0.00

Fruits crops 760.05 10,041.34 9,037.21


avocados 0.00 1100 1155
bananas 139.41 4,280.90 3852.81 826 867.3
guavas(zeytuna) 292.37 841.67 757.50 743 780.15
lemones 66.34 1,463.80 1317.42 704 739.2
mangos 118.2 0.00 1450 1522.5
oranges 49.77 1,979.51 1781.56 1211 1271.55
papayas 93.96 1,475.46 1327.91 866 909.3
pineaples 0.00
Others (CACTUS) 0.00 247 247

cash crop 9,247.20 161,260.61 145,134.55


chat 0
coffee 158.27 0 5200 6300
haps 2,006.09 72,709.62 65438.658 976 976
sugarcane 0 620 620
cotton 4891 12768 11491.2 1420 1420
sisal 0
enset 0
Others (spices) 142 805 724.5 1587 1587
Hops 2,050.09 74,977.99 67480.191
by products 0
hay 0
straw 0

Total 955,525.00 17,841,436.28 15,877,292.65


continued
Value of Modern Inputs (in Birr
Quantity of
Traditional Value of
Gross Gross Value of Seed inputs Traditional Seed Gross Value of
Production (Birr) (Qts) inputs (Birr) Production (Birr) Improved Seed
7=3x6 8 9=5X8 10=7-9 11
79,258,209.26 341.28 200,999.11 79,057,210.15
4611664.8 6.66 3751.832 4607912.968
1762272 3.20 832 1761440
2218500 4.58 1190.8 2217309.2
10468130.76 122.12 54101.1092 10414029.6508
36019505.304 37.97 57752.37 35961752.934
24178136.4 166.74 83371 24094765.4
0 0.00 0 0
0 0.00 0 0

238,019,993.55 29,222.03 13,223,581.28 224,796,412.27


0 0.00 0 0
0 0.00 0 0
10062748.8 111.07 84859.39 9977889.41
118619640 29055.00 12987585 105632055
109337604.75 55.96 151136.8859 109186467.8641
0 0.00 0 0
0 0.00 0 0

8,379,158.49 0.00 0.00 8,379,158.49


0 0.00 0 0 1212.75
3341542.113 0.00 0 3341542.113 910.665
590965.96545 0.00 0 590965.96545 819.1575
973836.864 0.00 0 973836.864 776.16
0 0.00 0 0 1598.625
2265341.34645 0.00 0 2265341.34645 1335.1275
1207472.2002 0.00 0 1207472.2002 954.765
0 0.00 0 0
0 0.00 0 0

81,335,415.71 0.00 0.00 16,317,504.00


0 0.00 0 0
0 0.00 0 0
63868130.208 0.00 0 0
0 0.00 0 0
16317504 0.00 0 16317504
0 0.00 0 0
0 0.00 0 0
1149781.5 0.00 0 0
0 0.00 0 0
0 0.00 0 0
0 0.00 0 0
0 0.00 0 0

14,654,606,265.95 563,440.12 465,862,060.62 14,123,726,293.62 543,324,040.00


Value of Modern Inputs (in Birr)
GVA of Crop Sub-
Chemical Other sector at current
Fertilizer Chemicals basic price.
12 13 14=10-11-12-13
917,191,359.00 122403940 12,540,806,954.62
3624909085.01919
16,165,716,039.64
Table AGR 4.1: Estimation of Gross Value Added from crop sub-sector (peasant farming) ,2003 E.C production year, at current F.C.

Value of Modern Inputs (in Birr)


Total
Production net Producer's Producer's Quantity of Value of Gross Value of
Area Cultivated Total Production of wastage seeding rate price(Birr) in price(Birr) in Gross Gross Value of Traditional Seed Traditional Seed Production Chemical Other GVA of Crop Sub-
Type of crops in ha's (in Qts) in( Qts) in (Qt/ha) 2002 E.C 2003 E.C Production (Birr) inputs (Qts) inputs (Birr) (Birr) Improved Seed Fertilizer Chemicals sector at current F.C.
1 2 3=0.9x2 4 5 6 7=3x6 8 9=5X8 10=7-9 11 12 13 14=10-11-12-13
Cereals 754367.39 14051970.08 12646773.072 6679632849.08135 420860.6789 221810772.358 6457825012.6234 27140 242223 0 6457557032.62335
Teff 168566.41 2096602.55 1886942.295 0.3 761.33 773.33 1459229084.99235 50569.92 38500568.044 1420728516.9484 0 66897 1420661619.94835
Barley 90648.61 1633857.76 1470471.984 1.25 420.00 470.00 691121832.48 113310.76 47590520.25 643531312.23 47490 643483822.23
Wheat 100175.69 1925079.14 1732571.226 1.5 561.00 590.00 1022217023.34 150263.54 84297843.135 937919180.205 25881 66127 937827172.205
Maize 62857.22 1498527.18 1348674.462 0.25 416.00 441.00 594765437.742 15714.31 6537150.88 588228286.862 392 14496 588213398.862
sorgome 216878.62 4663940.47 4197546.423 0.1 453.00 423.00 1775562136.929 21687.86 9824601.486 1765737535.443 273 28848 1765708414.443
Millet 76065.32 1241030.18 1116927.162 0.35 518.00 579.00 646700826.798 26622.86 13790642.516 632910184.282 0 17771 632892413.282
Oates 0 0 0 1.25 721.05 0.00 0 0.00 0 0 0 0
Rice 0 0 0 1.5 764.75 764.75 0 0.00 0 0 0 0
ሓንፈፅ 28616.82 712468.6 641221.74 1.32 541.67 570.00 365496391.8 37774.20 20461026.3 345035365.5 0 345035365.5
ለይቛ 10165.7 273838.2 246454.38 0.11 561.00 500.00 123227190 1118.23 627325.347 122599864.653 0 122599864.653
ብልቱግ 262 3220 2898 1.5 453.00 453.00 1312794 393.00 178029 1134765 0 1134765
triticale 131 3406 3065.4 1.5 594.00 594.00 1820847.6 196.50 116721 1704126.6 1704126.6
Pulses 48490.52 684650.59 742314.438 453886934.499 104546.825874403 68203393.7277075 362281480.81914 51088 51088 362230392.819142
Horse/Faba beans 12745.64 175630.7 158067.63 2 599 800 134266310.631 351261.4 23119961.96 111146348.671 111146348.671
Field peas 3333.92 43310.94 38979.846 1.5 603 883 58748702.301 64966.41 6916571.9775 51832130.3235 51832130.3235
haricote bean 10376.1 157568.2 141811.38 0 699 750 0 0 0 0 51088 -51088
chick peas 6660.21 93336.09 84002.481 2 629 883 101610104.184 186672.18 18346772.737409 83263331.446591 83263331.446591
lentils 4738.73 60360.21 54324.189 1.5 773 1163 67812557.445 90540.315 9398574.76292577 58413982.682074 58413982.6820742
Grass peas/vetch 7271.42 114689.45 103220.505 0.13 399 567 41329120.644 14909.6285 562681.75102329 40766438.892977 40766438.8929767
Soya beans 337 1206 1085.4 1.5 617 617 5974894.728 1809 888458.58 5086436.148 5086436.148
fenugreek 2736.5 35943 32348.7 0.15 1140 2004 3276075.78 5391.45 86133.15 3189942.63 3189942.63
dokoko 291 2606 2345.4 1.5 943.5 1475 10118471.4 3909 1535601.375 8582870.025 8582870.025
oil seeds 100377.445 1083404.04 975063.636 1175913801.52553 10221.84075 10442865.9175 1165470935.608 74958 1165395977.60803
neug 4456.23 62350.2 56115.18 0.1 672 836 38580216.192 5611.52 426230.28 38153985.912 38153985.912
lin seed 6210.17 76430.76 68787.68 0.1 510.5 862 53637598.917 6878.77 804653.316 52832945.601 52832945.601
groundnut 4289 34392 30952.80 0.2 880 880 15808320 6190.56 388825.59 15419494.41 15419494.41
Sun flower 0 0 0.00 0.11 488.00 534 1523399.790528 0.00 20048.82 1503350.970528 1503350.970528
seasame 73424.85 884596.87 796137.18 0.1 1351 1351 1063604074.806 79613.72 8788727.264 1054815347.542 74958 1054740389.542
rape seed 0 0 0.00 0.1 653 515 2760191.82 0.00 14380.6475 2745811.1725 2745811.1725

page 71
Table AGR 4.1……………………………………….Continued

Area Producer's Producer's Quantity of Value of Value of Modern Inputs (in Birr) GVA of Crop Sub-
Cultivated in Total Production Total Production net seeding rate in price(Birr) in price(Birr) in Gross Gross Value Traditional Seed Traditional Seed Gross Value of Chemical sector at current
Type of crops (ha's) (in Qts) of wastage in( Qts) (Qt/ha) 2002 E.C 2003 E.C of Production (Birr) inputs (Qts) inputs (Birr) Production (Birr) Improved Seed Fertilizer Other Chemicals basic price.
1 2 3=0.9x2 4 5 6 7=3x6 8 9=5X8 10=7-9 11 12 13 14=10-11-12-13
vegetables 2798.27 193780.18 174402.162 243769869 19396.67787 907348.0666 242862520.9334 0 242862520.9334
lettuce 0 0 0.00 0.017 348 458 0 0.00 0 0 0
Head cabbege 102.27 14089.52 12680.57 0.01 271 198 2510752.464 126.81 12.3525 2510740.1115 2510740.1115
Ethiopian cabbege 0 0 0.00 0.01 236 205 0 0.00 0 0 0
tomatos 321.73 37551.49 33796.34 0.19 366 271 9158808.411 6421.30 30069.4931 9128738.9179 9128738.9179
Green pepper 601.54 86853.23 78167.91 0.1 934 1161 90752940.027 7816.79 47074.368 90705865.659 90705865.659
Red pepper 1759.75 54040.56 48636.50 0.1 3104 2900 141045861.6 4863.65 829543.673 140216317.927 140216317.927
swisscard 12.98 1245.38 1120.84 0.15 269 269 301506.498 168.13 648.18 300858.318 300858.318
oters 0 0 0.00 0 0.00 0 0 0
0 0 0.00 0 0.00 0 0 0
Root crops 3636.34 273121.53 245809.377 311775203.7405 23604.4753 9023940.9201 302751262.8204 0 302751262.8204
Beet root 0 0 0 0.15 394 500 0 0 0 0 0
carrot 0 0 0 0.15 299 271 0 0 0 0 0
onion 528.4 75619.48 68057.532 0.35 588 766 52132069.512 119.21 70095.48 52061974.032 52061974.032
potatos 907.05 54533.38 49080.042 20 374 401 19681096.842 18141 6784734 12896362.842 12896362.842
garlic 716.07 100519.32 90467.388 0.11 917 2448 221464165.824 60.7453 55703.4401 221408462.3839 221408462.3839
Sweet potatos 480.32 39336.25 35402.625 11 400 522.5 18497871.5625 5283.52 2113408 16384463.5625 16384463.5625
others 1004.5 3113.1 2801.79 0 0 0 0 0
0 0 0 0 0 0 0 0
Fruits crops 627.6 11191.34 10072.206 5185630.683 0 0 5185630.683 5185630.683
avocados 0 0 0 175 392 0 0 0 0 0
bananas 220 2816.65 2534.985 344 406 1029203.91 0 0 1029203.91 1029203.91
guavas(zeytuna) 210.09 1054.12 948.708 525 505 479097.54 0 0 479097.54 479097.54
lemones 23.68 987.12 888.408 576 540 479740.32 0 0 479740.32 479740.32
mangos 0 0 0 545 489 0 0 0 0 0
oranges 105.83 977.57 879.813 574 769 676576.197 0 0 676576.197 676576.197
papayas 68 5355.88 4820.292 361 523 2521012.716 0 0 2521012.716 2521012.716
pineaples 0 0 0 0 0 0 0 0
Others (CACTUS) 0 0 0 222 248 0 0 0 0 0
0 0 0 0 0 0 0 0
cash crop 16614.14 477978.64 430180.776 633145855.842 508.55 547360.819013148 632598495.022987 0 632598495.022987
chat 0 0 0 4126 4126 0 0 0 0 0
coffee 0 0 0 4108 4108 0 0 0 0 0
hops 1805.39 56705.54 51034.986 947 947 48330131.742 0 0 48330131.742 48330131.742
sugarcane 0 0 0 550 550 0 0 0 0 0
cotton 13083 401298 361168.2 0.2 1367.74 1560 563422392 508.55 547360.819013148 562875031.180987 562875031.180987
sisal 0 0 0 0 0 0 0 0
enset 0 0 0 0 0 0 0 0
Others (spices) 1725.75 19975.1 17977.59 1030 1190 21393332.1 0 0 21393332.1 21393332.1
0 0 0 0 0 0 0 0
by products 0 0 0 0 0 0 0 0
hay 0 0 0 0 0 0 0 0
straw 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
Total 926911.705 16916239.63 15224615.667 10096538388.4763 579139.05 322531149.838087 9585221344.45531 108601450 403035039.5 6450412.89 9067134442.07

page 72
Table AGR 4.2: Estimation of Gross Value Added from crop sub-sector (peasant farming) ,2004 E.C production year, at

Total Producer Producer


Production 's 's
Area Total net of seeding price(Bir price(Bir Gross Gross
Type of Cultivated Production (in wastage in( rate in r) in 2002 r) in 2003 Value of
crops in (ha's) Qts) Qts) (Qt/ha) E.C E.C Production (Birr)

1 2 3=0.9x2 4 5 6 7=3x6

Cereals 754962.76 14643443.53 13179099 7049099862.3191


Tef 152,740.04 1,938,456.90 1744611.21 0.3 761.33 773.33 1349160187.0293
Barley 99,453.31 1,640,038.91 1476035 1.25 420.00 470.00 693736458.93
Wheat 105,308.56 2,001,695.78 1801526.2 1.5 561.00 590.00 1062900459.18
Maize 64,803.39 1,536,108.00 1382497.2 0.25 416.00 441.00 609681265.2
sorgome 215,142.84 4,736,781.77 4263103.59 0.1 453.00 423.00 1803292819.839
Millet 76,654.62 1,337,897.07 1204107.36 0.35 518.00 579.00 697178163.177
Oates 0 0 0 1.25 721.05 na 0
Rice 2538.85 596604.05 536943.645 1.5 764.75 764.75 410627652.51375
ሓንፈፅ 26987.9 596604.05 536943.645 1.32 541.67 570.00 306057877.65
ለይቛ 11113.75 254396 228956.4 0.11 561.00 500.00 114478200
ብልቱግ 218 4822 4339.8 1.5 453.00 453.00 1965929.4
ትሪትካለ 1.5 39 35.1 1.5 594.00 594.00 20849.4
Pulses 57298.93 900259.35 810233.415 665976414.231
Horse/Faba 15,440.04 275,170.97 247653.873 2 599 800 198123098.4
Field peas 4,952.66 67,829.62 61046.658 1.5 603 883 53904199.014
haricote b 10376.1 157568.2 141811.38 2 699 750 106358535
chick peas 7,255.37 98,854.11 88968.699 2 629 883 78559361.217
lentils 7,795.65 102,399.90 92159.91 1.5 773 1163 107181975.33
Grass peas 9,717.72 179,348.70 161413.83 0.13 399 567 91521641.61
Soya beans 67 1206 1085.4 1.5 617 617 669691.8
fenugreek 1,246.89 12,433.85 11190.465 0.15 1140 2004 22425691.86
dokoko 447.5 5448 4903.2 1.5 943.5 1475 7232220
oil seeds 100905.97 898069.48 808262.532 1003591538.559
neug 4,982.41 76,916.82 69225.14 0.1 672 836 57872215.368
lin seed 7,673.39 86,256.03 77630.43 0.1 510.5 862 66917428.074
groundnut 2342.75 34392 30952.80 0.2 880 880 27238464
Sun flower 17.5 245 220.50 0.11 488.00 534 117747
seasame 85,889.92 700,259.63 630233.67 0.1 1351 1351 851445684.117
rape seed 0 0 0.00 0.1 653 515 0
004 E.C production year, at constant basic price
Value of Modern Inputs (in Birr)
GVA of
Quantity of Gross Value Crop Sub-
Traditional Value of of sector at
Seed inputs Traditional Seed Production Improve Chemical Other constant
(Qts) inputs (Birr) (Birr) d Seed Fertilizer Chemicals basic price.
14=10-11-12-
8 9=5X8 10=7-9 11 12 13 13

433629.8035 229142995.76275 6819956867 3020922 6816935944


45822.012 34885825.136 1314274362 355399 1313918963
124316.6375 52212987.75 641523471 641523471
157962.84 88617153.24 974283306 2354476 971928829
16200.8475 6739552.56 602941713 81412.1 602860301
21514.284 9745970.652 1793546849 142752.2 1793404097
26829.117 13897482.606 683280681 86882.41 683193798
0 0 0 0
3808.275 2912378.30625 407715274 407715274
35624.028 19296348.5 286761529 286761529
1222.5125 685829.5125 113792370 113792370
327 148131 1817798.4 1817798.4
2.25 1336.5 19512.9 19512.9
87487.5721 57061557.5264 608914857 18684.32 608896172
30880.08 18497167.92 179625930 179625930
7428.99 4479680.97 49424518 49424518
20752.2 14505787.8 91852747.2 18684.32 91834062.9
14510.74 9127255.46 69432105.76 69432105.8
11693.475 9039056.175 98142919.16 98142919.2
1263.3036 504058.1364 91017583.47 91017583.5
100.5 62008.5 607683.3 607683.3
187.0335 213218.19 22212473.67 22212473.7
671.25 633324.375 6598895.625 6598895.63
10325.047 12743536.1035 990848002 27836.76 990820166
498.241 334817.952 57537397.42 57537397.4
767.339 391726.5595 66525701.51 66525701.5
468.55 412324 26826140 26826140
1.925 939.4 116807.6 116807.6
8588.992 11603728.192 839841956 27836.76 839814119
0 0 0 0
Table AGR 4.2……………………………………..Continued
Area Total Producti 's 's Gross Gross Tradition
Cultivate Producti on net of seeding price(Bir price(Bir Value of al Seed
Type of d in on (in wastage rate in r) in 2002 r) in 2003 Production inputs
crops (ha's) Qts) in( Qts) (Qt/ha) E.C E.C (Birr) (Qts)

1 2 3=0.9x2 4 5 6 7=4x6 8

vegetables 2536.29 165965.1 149368.6 201677835.5 271.0627


lettuce 0 0 0.00 0.017 348 458 0 0
Head cabb 167.35 22,004.80 19804.32 0.01 271 198 3921255.36 1.6735
Ethiopian 0 0 0.00 0.01 236 205 0 0
tomatos 352.43 41,817.32 37635.59 0.19 366 271 10199244.35 66.9617
Green pep 460.71 48,298.83 43468.95 0.1 934 1161 50467447.47 46.071
Red peppe 1,540.27 52,389.97 47150.97 0.1 3104 2900 136737821.7 154.027
swisscard 15.53 1,454.22 1308.80 0.15 269 269 352066.662 2.3295

Root crops 3448.69 500067.3 450060.6 453069331 19156.16


Beet root 0 0 0 0.15 394 500 0 0
carrot 0 0 0 0.15 299 271 0 0
onion 1691.63 318050 286245 0.35 588 766 219263670 592.0705
potatos 660.64 53,762.79 48386.51 20 374 401 19402990.91 13212.8
garlic 616.1 88,918.30 80026.47 0.11 917 2448 195904798.6 67.771
Sweet pota 480.32 39336.25 35402.63 11 400 522.5 18497871.56 5283.52
others 0 0

fruits 687.64 21392.78 19253.5 10486973.76 0


avocados 0 0 0 175 392 0 0
banana 220 2816.65 2534.985 344 406 1029203.91 0
guavas(zey 220.53 1,014.19 912.771 525 505 460949.355 0
lemones 23.68 987.12 888.408 576 540 479740.32 0
mangos 0 0 0 545 489 0 0
oranges 69.33 3,230.86 2907.774 574 769 2236078.206 0
papayas 154.1 13,343.96 12009.56 361 523 6281001.972 0
others 0 0 0 0 0
222 248

cash crop 16347.44 470070.1 423063.1 626405381.6 508.55


chat 0 0 0 4126 4126 0 0
cofee 0 0 0 4108 4108 0 0
hops 1,538.69 48,796.97 43917.27 947 947 41589657.53 0
sugarcane 0 0 0 550 550 0 0
cotton 13083 401298 361168.2 0.2 1367.74 1560 563422392 2616.6
sisal 0 0
enset 0 0
spices 1725.75 19975.1 17977.59 1030 1190 21393332.1 0

Total 914914.5 16750462 15075416 2870944077 525385.7


Tradition Gross Value GVA of Crop
al Seed of Value of Modern Inputs (in Birr) Sub-sector at
inputs Production Improved Chemical Other constant
(Birr) (Birr) Seed Fertilizer Chemicals basic price.

9=5X8 10=7-9 11 12 13 14=10-11-12-13

546718.3 201131117.3 0 201131117.3


0 0 0
453.5185 3920801.842 3920801.842
0 0 0
24507.98 10174736.37 10174736.37
43030.31 50424417.15 50424417.15
478099.8 136259721.9 136259721.9
626.6355 351440.0265 351440.0265

0 0
7465279 445604052.37 0 445604052.4
0 0 0
0 0 0
348137.5 218915532.5 218915532.5
4941587 14461403.71 14461403.71
62146.01 195842652.6 195842652.6
2113408 16384463.56 16384463.56
0 0 0

0 10486973.763 10486973.76
0 0 0
0 1029203.91 1029203.91
0 460949.355 460949.355
0 479740.32 479740.32
0 0 0
0 2236078.206 2236078.206
0 6281001.972 6281001.972
0 0 0

310830.8 50077143.06 0 50077143.06


0 0 0
0 0 0
0 41589657.53 41589657.53
0 0 0
3578817 559843574.8 559843574.8
0 0
0 0
0 21393332.1 21393332.1

96333064 9127019012 30685254.5455 315524811 6821935.34 8773987011


1539458930
10313445941
Table AGR 4.1: Estimation of Gross Value Added from crop sub-sector (peasant farming) ,2005 E.C production year, at

Producer Producer
Total 's 's
Area Total Production net seeding price(Bir price(Bir
Type of Cultivated in Production (in of wastage rate in r) in 2002 r) in 2003
crops ha's Qts) in( Qts) (Qt/ha) E.C E.C

1 2 3=0.9x2 4 5 6
Cereals 762,539.22 15,962,923.20 14,366,630.88
Teff 161,811.22 2,122,355.54 1910119.986 0.3 761.33 773.33
Barley 98,178.69 1,588,296.44 1429466.796 1.25 420.00 470.00
Wheat 111,864.69 2,052,863.09 1847576.781 1.5 561.00 590.00
Maize 69,049.50 1,611,719.73 1450547.757 0.25 416.00 441.00
sorgome 208,390.45 5,051,383.77 4546245.393 0.1 453.00 423.00
Millet 78,663.67 2,391,749.88 2152574.892 0.35 518.00 579.00
Oates 0 1.25 721.05 0.00
Rice 1948 107050 96345 1.5 764.75 764.75
ሓንፈፅ 27916 916278 824650.2 1.32 541.67 570.00
ለይቛ 4437 116335.75 104702.175 0.11 561.00 500.00
ብልቱግ 280 4891 4401.9 1.5 453.00 453.00
triticale 0 1.5 594.00 594.00
Pulses 64,323.38 875,630.32 788,067.29
Horse/Faba 18,580.11 312,752.36 281477.124 2 599 800
Field peas 6,306.76 85,514.63 76963.167 1.5 603 883
haricote be 4446 55224.75 49702.275 0 699 750
chick peas 11,604.22 145,310.21 130779.189 2 629 883
lentils 8,539.51 87,512.38 78761.142 1.5 773 1163
Grass peas 12,734.96 175,614.72 158053.248 0.13 399 567
Soya beans 130 1722 1549.8 1.5 617 617
fenugreek 1,365.27 5,598.99 5039.091 0.15 1140 2004
dokoko 617 6380.28 5742.252 1.5 943.5 1475
oil seeds 87,331.60 813,903.78 732,513.40
neug 6,341.53 59,371.86 53434.674 0.1 672 836
lin seed 8,188.38 89,475.17 80527.653 0.1 510.5 862
groundnut 2961 57630 51867 0.2 880 880
Sun flower 335 2680 2412 0.11 488.00 534
seasame 69,505.94 604,746.75 544272.075 0.1 1351 1351
rape seed 0 0.1 653 515
farming) ,2005 E.C production year, at constant F.C. Value of Modern Inputs (in
Birr)
Quantity of
Traditional Value of
Gross Value of Seed inputs Traditional Seed Gross Value of Improve Chemical
Production (Birr) (Qts) inputs (Birr) Production (Birr) d Seed Fertilizer

7=3x6 8 9=5X8 10=7-9 11 12


7,646,242,609.18 445,376.66 236,177,197.06 7,410,065,412.12
1477153088.77338 48543.37 36957682.648 1440195406.12538
671849394.12 122723.36 51543812.25 620305581.87
1090070300.79 167797.04 94134136.635 995936164.155
639691560.837 17262.38 7181148 632510412.837
1923061801.239 20839.05 9440087.385 1913621713.854
1246340862.468 27532.28 14261723.371 1232079139.097
0 0.00 0 0
73679838.75 2922.00 2234599.5 71445239.25
470050614 36849.12 19959940 450090674
52351087.5 488.07 273807.27 52077280.23
1994060.7 420.00 190260 1803800.7
0 0.00 0 0
646,634,692.22 85,618.23 54,350,262.61 592,284,429.61
225181699.2 37160.22 22258971.78 202922727.42
67958476.461 9460.14 5704464.42 62254012.041
37276706.25 0.00 0 37276706.25
115478023.887 23208.44 14598108.76 100879915.127
91599208.146 12809.27 9901561.845 81697646.301
89616191.616 1655.54 660562.3752 88955629.2408
956226.6 194.25 119852.25 836374.35
10098338.364 204.79 233461.17 9864877.194
8469821.7 925.58 873280.0125 7596541.6875
896,328,765.68 9,032.59 10,773,494.91 885,555,270.77
44671387.464 634.15 426150.816 44245236.648
69414836.886 818.84 418016.799 68996820.087
45642960 592.15 521092 45121868
1288008 36.85 17982.8 1270025.2
735311573.325 6950.59 9390252.494 725921320.831
0 0.00 0 0
Modern Inputs (in
Birr) GVA of
Crop
Sub-
Other sector at
Chemical current
s F.C.
14=10-11-
13 12-13
continue
's 's
Total Production seeding price(Bir price(Bir
Type of Area Cultivated Total Production net of wastage rate in r) in 2002 r) in
crops in (ha's) (in Qts) in( Qts) (Qt/ha) E.C 2003E.C
1 2 3=0.9x2 4 5 6
vegetables 3,321.81 99,657.68 89,691.91
lettuce 392 7,752.00 6976.80 0.017 348 458
Head cabb 320 6,752.00 6076.80 0.01 271 198
Ethiopian 458 8500 7650.00 0.01 236 205
tomatos 352.33 1,642.76 1478.48 0.19 366 271
Green pepp 464.89 38,635.16 34771.64 0.1 934 1161
Red pepper 1,334.59 36,375.76 32738.18 0.1 3104 2900
swisscard 0.00 0.15 269 269
oters 0.00

Root crop 2,990.54 372,689.38 335,420.44


Beet root 0.00 0.15 394 500
carrot 200 15340 13806.00 0.15 299 271
onion 317.35 14,334.40 12900.96 0.35 588 766
potatos 1453 292888 263599.20 20 374 401
garlic 1,020.44 50,126.98 45114.28 0.11 917 2448
Sweet potatos 0.00 11 400 522.5
others 0.00

Fruits cro 666.09 8,565.88 7,709.29


avocados 0.00 175 392
bananas 139.41 4,280.90 3852.81 344 406
guavas(zey 292.37 841.67 757.50 525 505
lemones 66.34 1,463.80 1317.42 576 540
mangos 118.2 0.00 545 489
oranges 49.77 1,979.51 1781.56 574 769
papayas 0.00 361 523
pineaples 0.00
Others (CACTUS) 0.00 222 248

cash crop 7,197.11 86,282.62 11,491.20


chat 4126 4126
coffee 158.27 4108 4108
haps 2,006.09 72,709.62 947 947
sugarcane 550 550
cotton 4891 12768 11491.20 1367.74 1560
sisal
enset
Others (spi 142 805 1030 1190
by products
hay
straw

Total 187,124.86 2,502,231.76 2,252,008.58


continued
Gross Gross Quantity of
Value of Traditional Value of Value of Modern Inputs (in Birr)
Production Seed inputs Traditional Seed Gross Value of Improve Chemical
(Birr) (Qts) inputs (Birr) Production (Birr) d Seed Fertilizer
7=3x6 8 9=5X8 10=7-9 11 12
141,678,112.25 261.33 486,445.64 141,191,666.61
3195374.4 6.66 2319.072 3193055.328
1203206.4 3.20 867.2 1202339.2
1568250 4.58 1080.88 1567169.12
400669.164 66.94 24501.0282 376168.1358
40369878.684 46.49 43420.726 40326457.958
94940733.6 133.46 414256.736 94526476.864
0 0.00 0 0
0 0.00 0 0

229,766,602.90 29,308.32 11,043,782.41 218,722,820.48


0 0.00 0 0
3741426 30.00 8970 3732456
9882135.36 111.07 65310.63 9816824.73
105703279.2 29055.00 10866570 94836709.2
110439762.336 112.25 102931.7828 110336830.5532
0 0.00 0 0
0 0.00 0 0

4,028,205.55 0.00 0.00 4,028,205.55


0 0.00 0 0
1564240.86 0.00 0 1564240.86
382539.015 0.00 0 382539.015
711406.8 0.00 0 711406.8
0 0.00 0 0
1370018.871 0.00 0 1370018.871
0 0.00 0 0
0 0.00 0 0
0 0.00 0 0

17,926,272.00 0.00 0.00 17,926,272.00


0 0.00 0 0
0 0.00 0 0
0 0.00 0 0
0 0.00 0 0
17926272 0.00 0 17926272
0 0.00 0 0
0 0.00 0 0
0 0.00 0 0
474,152,809.60 86,344.40 17,951,547.49 9,269,774,077.13 3159467 24224058.075
GVA of Crop
odern Inputs (in Birr) Sub-sector at
Other current basic
Chemicals price.
13 14=10-11-12-13
3771100.73 9,238,619,451.78
2899392985.0079
12,138,012,436.79
Table AGR 4.1: Estimation of Gross Value Added from crop sub-sector (peasant farming) ,2006 E.C production year, at

Producer Producer
Total 's 's
Production net seeding price(Bir price(Bir
Area Cultivated in Total Production of wastage rate in r) in 2002 r) in
Type of crops ha's (in Qts) in( Qts) (Qt/ha) E.C. 2003E.C
1 2 3=0.9x2 4 5 6
Cereals 791,757.24 16,405,455.26 14,557,909.73
Teff 185,337.29 2,665,517.95 2398966.155 0.3 761.33 773.33
Barley 96,577.17 1,902,658.52 1712392.668 1.25 420.00 470.00
Wheat 112,818.67 2,150,333.33 1935299.997 1.5 561.00 590.00
Maize 65,201.64 1,485,992.68 1337393.412 0.25 416.00 441.00
sorgome 215,111.82 5,463,225.32 4916902.788 0.1 453.00 423.00
Millet 82,129.65 1,563,172.71 1406855.439 0.35 518.00 579.00
Oates 0 1.25 721.05 0.00
Rice 1948 107050 96345 1.5 764.75 764.75
ሓንፈፅ 27916 946278 644650.2 1.32 541.67 570.00
ለይቛ 4437 116335.75 104702.175 0.11 561.00 500.00
ብልቱግ 280 4891 4401.9 1.5 453.00 453.00
triticale 0 1.5 594.00 594.00
Pulses 49,530.72 651,081.26 585,973.13
Horse/Faba beans 17,157.43 245,991.82 221392.638 2 599 800
Field peas 5,912.50 73,011.62 65710.458 1.5 603 883
haricote bean 1143 7,585.39 6826.851 0 699 750
chick peas 6,060.90 78,551.56 70696.404 2 629 883
lentils 8,855.15 95,792.25 86213.025 1.5 773 1163
Grass peas/vetch 8,736.70 137,108.17 123397.353 0.13 399 567
Soya beans 130 1722 1549.8 1.5 617 617
fenugreek 918.19 4,938.17 4444.353 0.15 1140 2004
dokoko 617 6380.28 5742.252 1.5 943.5 1475
oil seeds 98,091.12 873,148.86 785,833.97
neug 4,300.29 50,328.04 45295.236 0.1 672 836
lin seed 5,747.03 57,764.07 51987.663 0.1 510.5 862
groundnut 2961 57630 51867 0.2 880 880
Sun flower 335 2680 2412 0.11 488.00 534
seasame 84,748.05 704,746.75 634272.075 0.1 1351 1351
rape seed 0 0.1 653 515
6 E.C production year, at current F.C. Value of Modern Inputs (in
Birr)
Quantity of
Traditional
Gross Value of Seed inputs Value of Traditional Gross Value of Improve Chemical
Production (Birr) (Qts) Seed inputs (Birr) Production (Birr) d Seed Fertilizer
7=3x6 8 9=5X8 10=7-9 11 12
7,781,529,322.98 452,786.81 242,045,210.41 7,539,484,112.57
1855192496.64615 55601.19 42331037.036 1812861459.61015
804824553.96 120721.46 50703014.25 754121539.71
1141826998.23 169228.01 94936910.805 1046890087.425
589790494.692 16300.41 6780970.56 583009524.132
2079849879.324 21511.18 9744565.446 2070105313.878
814569299.181 28745.38 14890105.545 799679193.636
0 0.00 0 0
73679838.75 2922.00 2234599.5 71445239.25
367450614 36849.12 19959940 347490674
52351087.5 488.07 273807.27 52077280.23
1994060.7 420.00 190260 1803800.7
0 0.00 0 0
491,246,086.73 70,981.46 45,397,931.40 445,848,155.34
177114110.4 34314.86 20554601.14 156559509.26
58022334.414 8868.75 5347856.25 52674478.164
5120138.25 0.00 0 5120138.25
62424924.732 12121.80 7624612.2 54800312.532
100265748.075 13282.73 10267546.425 89998201.65
69966299.151 1135.77 453172.629 69513126.522
956226.6 194.25 119852.25 836374.35
8906483.412 137.73 157010.49 8749472.922
8469821.7 925.58 873280.0125 7596541.6875
986,512,724.13 10,108.54 12,570,901.72 973,941,822.40
37866817.296 430.03 288979.488 37577837.808
44813365.506 574.70 293385.8815 44519979.6245
45642960 592.15 521092 45121868
1288008 36.85 17982.8 1270025.2
856901573.325 8474.81 11449461.555 845452111.77
0 0.00 0 0
Modern Inputs (in
Birr)

Other
Chemical
s
13
's 's
Area Total Production seeding price(Bir price(Bir
Type of Cultivated in Total Production net of wastage rate in r) in2002 r) in 2003
crops (ha's) (in Qts) in( Qts) (Qt/ha) E.C E.C
1 2 3=0.9x2 4 5 6
vegetables 3,859.88 123,395.00 111,055.50 0.58 5,528.00 5,462.00
lettuce 392 7,752.00 6976.80 0.017 348 458
Head cabbege 320 6,752.00 6076.80 0.01 271 198
Ethiopian cab 458 8500 7650.00 0.01 236 205
tomatos 642.76 25,285.34 22756.81 0.19 366 271
Green pepper 379.7 26,260.94 23634.85 0.1 934 1161
Red pepper 1,667.42 48,844.72 43960.25 0.1 3104 2900
swisscard 0.00 0.15 269 269
oters 0.00

Root crops 2,278.79 347,053.95 312,348.56


Beet root 0.00 0.15 394 500
carrot 0.00 0.15 299 271
onion 317.35 14,334.40 12900.96 0.35 588 766
potatos 1453 292888 263599.20 20 374 401
garlic 508.69 39,831.55 35848.40 0.11 917 2448
Sweet potatos 0.00 11 400 522.5
others 0.00

Fruits crops 760.05 10,041.34 9,037.21


avocados 0.00 175 392
bananas 139.41 4,280.90 3852.81 344 406
guavas(zeytun 292.37 841.67 757.50 525 505
lemones 66.34 1,463.80 1317.42 576 540
mangos 118.2 0.00 545 489
oranges 49.77 1,979.51 1781.56 574 769
papayas 93.96 1,475.46 1327.91 361 523
pineaples 0.00
Others (CACTUS) 0.00 222 248

cash crop 7,197.11 86,282.62 77,654.36


chat 0.00 4126 4126
coffee 158.27 0.00 4108 4108
haps 2,006.09 72,709.62 65438.66 947 947
sugarcane 0.00 550 550
cotton 4891 12768 11491.20 1367.74 1560
sisal 0.00
enset 0.00
Others (spices 142 805 724.50 1030 1190
Hops 2,050.09 74,977.99 67480.19
by products
hay
straw

Total 207,187.01 2,769,589.81 2,492,630.83 2.57


Quantity of
Gross Gross Traditional Value of Value of Modern Inputs (in Bi
Value of Seed inputs Traditional Seed Gross Value of
Production (Birr) (Qts) inputs (Birr) Production (Birr) Improved Seed
7=3x6 8 9=5X8 10=7-9 11
167,058,700.63 341.28 601,995.83 166,456,704.80
3195374.4 6.66 2319.072 3193055.328
1203206.4 3.20 867.2 1202339.2
1568250 4.58 1080.88 1567169.12
6167094.426 122.12 44697.5304 6122396.8956
27440056.206 37.97 35463.98 27404592.226
127484719.2 166.74 517567.168 126967152.032
0 0.00 0 0
0 0.00 0 0

203,342,285.52 29,222.03 10,983,192.19 192,359,093.33


0 0.00 0 0
0 0.00 0 0
9882135.36 111.07 65310.63 9816824.73
105703279.2 29055.00 10866570 94836709.2
87756870.96 55.96 51311.5603 87705559.3997
0 0.00 0 0
0 0.00 0 0

4,722,704.57 0.00 0.00 4,722,704.57


0 0.00 0 0
1564240.86 0.00 0 1564240.86
382539.015 0.00 0 382539.015
711406.8 0.00 0 711406.8
0 0.00 0 0
1370018.871 0.00 0 1370018.871
694499.022 0.00 0 694499.022
0 0.00 0 0
0 0.00 0 0

16,317,504.00 0.00 0.00 16,317,504.00


0 0.00 0 0
0 0.00 0 0
61970409.126 0.00 0 61970409.126
0 0.00 0 0
17926272 0.00 0 17926272
0 0.00 0 0
0 0.00 0 0
862155 0.00 0 862155
0 0.00 0 0

525,320,520.83 90,352.74 18,817,727.23 9,339,130,097.01 3,831,010.00


Value of Modern Inputs (in Birr) GVA of Crop Sub-
Chemical sector at current
Fertilizer Other Chemicals basic price.
12 13 14=10-11-12-13
12,297,839.75 100,985.00 9,322,900,262.26
3624909085.01919
12,947,809,347.28
Table AGR 6.1: Estimation of Gross Value Added from crop sub-sector (commercial farming) at cur

Area Total Production Producer's


Cultivated Total Production (in net of wastage in( price(Birr) in
Type of crops in ha's Qts) Qts) 2000 E.C
1 2 3=0.9x2 4
Cereals 40232.00 893366.00 804029.40
Maize 1660.00 9960.00 8964.00 464.00
sorgome 38572.00 883406.00 795065.40 533.00
Pulses 2812.00 4680.00 4212.00
Soya beans 2812.00 4680.00 4212.00 807.00
oil seeds 70310.00 422381.00 380142.90
seasame 70310.00 422381.00 380142.90 1126.00
cash crop 8012.00 115688.00 104119.20
cotton 8012 115688 104119.20 798.24
Total 121366.00 1436115.00 1292503.50

Table AGR 6.2: Estimation of Gross Value Added from crop sub-sector (commercial farming) at con

Area Total Production Producer's


Cultivated Total Production (in net of wastage in( price(Birr) in
Type of crops in ha's Qts) Qts) 1992 E.C
1 2 3=0.9x2 4
Cereals 40232.00 893366.00 804029.40
Maize 1660.00 9960.00 8964.00 139.00
sorgome 38572.00 883406.00 795065.40 140.75
Pulses 2812.00 4680.00 4212.00
Soya beans 2812.00 4680.00 4212.00 259.00
oil seeds 70310.00 422381.00 380142.90
seasame 70310.00 422381.00 380142.90 298.00
cash crop 8012.00 115688.00 104119.20
cotton 8012 115688 104119.20 611.24
Total 121366.00 1436115.00 1292503.50

page74
commercial farming) at current F.C,2000 E.C

Gross Value of Value of Input GVA of Crop


Production to Value of Sub-sector at
(Birr) output ratio Value of input current F.C.
5=3x4 6 7=5*6 8=5-7
427929154.20 4878392.36 423050761.84
4159296.00 0.01 47415.97 4111880.03
423769858.20 0.01 4830976.38 418938881.82
3399084.00 38749.56 3360334.44
3399084.00 0.01 38749.56 3360334.44
428040905.40 4879666.32 423161239.08
428040905.40 0.01 4879666.32 423161239.08
83112110.21 947478.06 82164632.15
83112110.21 0.01 947478.06 82164632.15
942481253.81 10744286.29 931736967.51

commercial farming) at constant F.C,2000 E.C

Gross Value of Value of Input GVA of Crop


Production to Value of Sub-sector at
(Birr) output ratio Value of input current F.C.
5=3x4 6 7=5*6 8=5-7
113151451.05 1289926.54 111861524.51
1245996.00 0.01 14204.35 1231791.65
111905455.05 0.01 1275722.19 110629732.86
1090908.00 12436.35 1078471.65
1090908.00 0.01 12436.35 1078471.65
113282584.20 1291421.46 111991162.74
113282584.20 0.01 1291421.46 111991162.74
63641819.81 725516.75 62916303.06
63641819.81 0.01 725516.75 62916303.06
291166763.06 3319301.10 287847461.96

page74
Table AGR 7.1: Estimation of Gross Value Added from crop sub-sector (commercial farming) at cur

Area Total Total Production Producer's


Cultivated Production net of wastage in( price(Birr) in Gross Value of
Type of crops in ha's (in Qts) Qts) 2000 E.C Production (Birr)
1 2 3=0.9x2 4 5=3x4
Cereals 29947.20 935707.00 842136.30 447870512.70
Maize 398.00 15912.00 14320.80 464.00 6644851.20
sorgome 29549.20 919795.00 827815.50 533.00 441225661.50
Pulses 610.00 8540.00 7686.00 6202602.00
Soya beans 610.00 8540.00 7686.00 807.00 6202602.00
oil seeds 91161.00 642066.00 577859.40 650669684.40
seasame 91161.00 642066.00 577859.40 1126.00 650669684.40
cash crop 2750.00 46830.60 42147.54 45364240.25
cotton 2750 46830.6 42147.54 1076.32 45364240.25
Total 124468.20 1633143.60 1469829.24 1150107039.35

Table AGR 7.2: Estimation of Gross Value Added from crop sub-sector (commercial farming) at con

Area Total Total Production Producer's


Cultivated Production net of wastage in( price(Birr) in Gross Value of
Type of crops in ha's (in Qts) Qts) 1992 E.C Production (Birr)
1 2 3=0.9x2 4 5=3x4
Cereals 29947.20 935707.00 842136.30 118505622.83
Maize 398.00 15912.00 14320.80 139.00 1990591.20
sorgome 29549.20 919795.00 827815.50 140.75 116515031.63
Pulses 610.00 8540.00 7686.00 1990674.00
Soya beans 610.00 8540.00 7686.00 259.00 1990674.00
oil seeds 91161.00 642066.00 577859.40 172202101.20
seasame 91161.00 642066.00 577859.40 298.00 172202101.20
cash crop 2750.00 46830.60 42147.54 25762262.35
cotton 2750 46830.6 42147.54 611.24 25762262.35
Total 124468.20 1633143.60 1469829.24 318460660.37

page75
ercial farming) at current F.C,2001 E.C

Value of Input GVA of Crop


to Value of Sub-sector at
output ratio Value of input current F.C.
6 7=5*6 8=5-7
5105723.84 442764788.86
0.01 75751.30 6569099.90
0.01 5029972.54 436195688.96
70709.66 6131892.34
0.01 70709.66 6131892.34
7417634.40 643252050.00
0.01 7417634.40 643252050.00
517152.34 44847087.91
0.01 517152.34 44847087.91
13111220.25 1136995819.10

ercial farming) at constant F.C,2001 E.C

Value of Input GVA of Crop


to Value of Sub-sector at
output ratio Value of input current F.C.
6 7=5*6 8=5-7
1350964.10 117154658.72
0.01 22692.74 1967898.46
0.01 1328271.36 115186760.26
22693.68 1967980.32
0.01 22693.68 1967980.32
1963103.95 170238997.25
0.01 1963103.95 170238997.25
293689.79 25468572.56
0.01 293689.79 25468572.56
3630451.53 314830208.85

page75
Table AGR 8.1: Estimation of Gross Value Added from crop sub-sector (commercial farming) at current F.C,2003 E.C
Value of Modern Inputs (in Birr)
Producer's Quantity of
Area Total Total Production price(Birr) in Producer's Traditional Value of
Cultivated in Production (in net of wastage 2002 E.C. price(Birr) in Gross Gross Value Seed inputs Traditional Seed Gross Value of Improved Chemical Indigenious
Type of crops ha's Qts) in( Qts) in 2001 E.C 2003 E.C of Production (Birr) (Qts) inputs (Birr) Production (Birr) Seed Fertilizer seed Qtl
1 2 3=0.9x2 4 5 6=3x5 7 8=4X7 9=6-8 10 11 12
Cereals 25895.21 556158.14 500542.33 218179776.72 2139.07 1193899.00 216985877.72
Teff 995.55 16925.28 15232.75 761.33 773.33 11779944.10 85.4 69145.53 11710798.57
Barley 28.70 803.49 723.14 420.00 470.00 339876.27 56.99 34835.14 305041.13
Wheat 111.21 2491.74 2242.57 561.00 590.00 1323113.94 198.5 134980.00 1188133.94
Maize 190.45 6566.66 5909.99 416.00 441.00 2606307.35 53.73 24930.72 2581376.63
sorgome 24307.88 525104.54 472594.09 453.00 423.00 199907298.38 1737.01 925826.33 198981472.05
Millet 261.42 4266.43 3839.79 518.00 579.00 2223236.67 7.44 4181.28 2219055.39
Pulses 60.99 1209.96 1088.96 922680.09 188.45 4225.49 918454.61
Horse bean 9.57 148.3 133.47 599 800 106776.00 4.21 0.00 106776.00
haricote bean 36.90 848.7 763.83 603 883 674461.89 160 2330.24 672131.66
chick peas 13.74 198.96 179.06 699 750 134298.00 2.85 1895.25 132402.75
lentils 0.00 0 0.00 773 1163 0.00 2.57 0.00 0.00
Grass peas/vetch 0.78 14 12.60 399 567 7144.20 18.82 0.00 7144.20
oil seeds 111688.04 1354175.28 1218757.75 1646274369.22 2701.57 3041721.34 1643232647.88
groundnut 45.12 630.7 567.63 880.00 880.00 499514.40 4.74 5090.76 494423.64
seasame 111642.92 1353544.58 1218190.12 1351 1351 1645774854.82 2696.83 3036630.58 1642738224.24
vegetables 491.72 72406.88 65166.19 4944.00 4799.00 35480316.32 82.33 247825.27 35232491.05
Ethiopian cabbage 19.73 2210.04 1989.04 271 198 393829.13 0.17 31.11 393798.02
tomatos 257.22 61808.16 55627.34 366 271 15075010.22 1.96 691.88 15074318.34
green paper 7.29 1051.81 946.63 934 1161 1099036.27 4.5 4203.00 1094833.27
Red pepper 206.96 7236.87 6513.18 3104 2900 18888230.70 74.88 242686.08 18645544.62
swisscard 0.52 100 90.00 269 269 24210.00 0.82 213.20 23996.80
Root crops 471.09 148852.03 133966.83 76003861.12 47.10 6042575.02 69961286.10
carrot 0 0 0.00 299 271 0.00 0.00 0.00
onion 287.88 67833.07 61049.76 588 766 46764118.46 28.8 5769820.56 40994297.90
potatos 183.21 81018.96 72917.06 374 401 29239742.66 18.3 272754.46 28966988.20
garlic 0 0 0.00 917 2448 0.00 0 0.00 0.00
Fruits crops 196.89 42556.84 38301.16 20450520.48 0.00 0.00 20450520.48
bananas 98.97 8511.81 7660.63 344 406 3110215.37 0.00 3110215.37
guavas(zeytuna) 0 0 0.00 525 505 0.00 0.00 0.00
mangos 32.65 6756 6080.40 545 489 2973315.60 0.00 2973315.60
oranges 18.37 6874.63 6187.17 574 769 4757931.42 0.00 4757931.42
papayas 46.9 20414.4 18372.96 361 523 9609058.08 0.00 9609058.08
cash crop 0.00 0.00 0.00 0.00 0.00 0.00 0.00
coffee 0 0 0.00 4108.00 4108.00 0.00 0.00 0.00
hops 0 0 0.00 947.00 947.00 0.00 0.00 0.00
cotton 0 0 0.00 1367.74 1560 0.00 0 0.00 0.00
Total 138803.94 2175359.13 1957823.22 1997311523.95 5158.52 10530246.12 1986781277.84 5182560.00 3827768.00 5404875.00

5182560

2725363.72 7612.5
3827768 5404875

page76
GVA of Crop Sub-
sector at current
F.C.
13=9-10-11-12

1972366074.84
8730888436.12314

10703254510.96

page76
Table AGR 8.1: Estimation of Gross Value Added from crop sub-sector (commercial farming) at cur
s
seedling price(Birr)
Total rate(qnt/he in 2003
Total Production net ct) E.C. Producer's
Type of Area Cultivated Production (in of wastage in 2001 price(Birr) in
crops in ha's Qts) in( Qts) E.C 2004 E.C
1 2 3=0.9x2 4 5
Cereals 26672.07 611773.95 550596.56
Teff 1025.42 18617.808 16756.03 0.30 773.33 898.00
Barley 29.56 883.839 795.46 1.25 470.00 619.00
Wheat 114.55 2740.914 2466.82 1.50 590.00 714.00
Maize 196.16 7223.326 6500.99 0.20 441.00 473.00
sorgome 25037.12 577614.994 519853.49 0.10 423.00 497.00
Millet 269.26 4693.073 4223.77 0.35 579.00 542.00
Pulses 52.96 1167.83 1051.04
Field peas 0.00 0 0.00 1.50 883 1281
haricote b 38.01 933.57 840.21 2.00 750 699
chick peas 14.15 218.856 196.97 2.00 883 1281
lentils 0.00 0 0.00 1.50 1163 1588
Grass peas 0.80 15.4 13.86 0.13 567 1187
oil seeds 119038.68 1689592.81 1520633.53
groundnut 46.47 693.77 624.39 0.20 880.00 890.00
seasame 118992.21 1688899.038 1520009.13 0.10 1351 1843
vegetables 506.47 79647.57 71682.81
lettuce 0.00 0 0.00 458 628
Head cabb 20.32 2431.044 2187.94 0.01 198 286
tomatos 264.94 67988.976 61190.08 0.19 271 563
green pape 7.51 1156.991 1041.29 0.10 1161 1160
Red peppe 213.17 7960.557 7164.50 0.10 2900 3500
swisscard 0.54 110 99.00 0.10 269 272
Root crops 485.22 163737.23 147363.51
carrot 0 0 0.00 271 279
onion 296.5164 74616.377 67154.74 0.15 766 880
potatos 188.7063 89120.856 80208.77 2.00 401 424
garlic 0 0 0.00 2448 3109
Fruits crops 202.80 46812.52 42131.27
bananas 101.9391 9362.991 8426.69 406 406
guavas(zey 0 0 0.00 505 505
mangos 33.6295 7431.6 6688.44 489 545
oranges 18.9211 7562.093 6805.88 769 963
papayas 48.307 22455.84 20210.26 523 641
cash crop 0.00 0.00 0.00
coffee 0 0 0.00 4108.00 4108.00
hops 0 0 0.00 947.00 947.00
cotton 0 0 0.00 1560 2000.00
Total 146958.20 2592731.91 2333458.72
rcial farming) at current F.C,2004 E.C

Quantity of
Traditional Value of Value of Modern Inputs (in B
Gross Gross Value Seed Traditional Seed Gross Value of Improved
of Production (Birr) inputs (Qts) inputs (Birr) Production (Birr) Seed
6=3x5 7 8=4X7 9=6-8 10
281032048.17 3153.58 1487573.88 279544474.30
15046912.43 307.62 237895.60 14809016.82
492386.71 36.95 17367.09 475019.62
1761311.34 171.82 101373.48 1659937.86
3074969.88 39.23 17301.62 3057668.26
258367186.82 2503.71 1059070.02 257308116.79
2289281.01 94.24 54566.07 2234714.94
856079.79 104.42 82062.50 774017.29
0.00 0.00 0.00 0.00
587308.89 76.01 57010.50 530298.39
252319.08 28.30 24992.79 227326.30
0.00 0.00 0.00 0.00
16451.82 0.10 59.22 16392.60
2801932544.10 11908.52 16084026.60 2785848517.50
555709.77 9.29 8179.35 547530.42
2801376834.33 11899.22 16075847.25 2785300987.08
61386346.02 72.66 76386.94 61309959.08
0.00 0.00 0.00
625750.73 0.20 40.24 625710.49
34450014.14 50.34 13641.59 34436372.55
1207898.60 0.75 871.76 1207026.84
25075754.55 21.32 61818.95 25013935.60
26928.00 0.05 14.41 26913.59
93104689.23 421.89 185412.19 92919277.05
0.00 0.00 0.00
59096170.58 44.48 34069.73 59062100.85
34008518.65 377.41 151342.45 33857176.20
0.00 0.00 0.00 0.00
23155242.90 0.00 0.00 23155242.90
613 0.00 613.00
590 0.00 590.00
3645199.80 0.00 3645199.80
6554066.00 0.00 6554066.00
12954774.10 0.00 12954774.10
0.00 0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0 0.00 0.00
3261466950.21 15661.07 17915462.11 3243551488.10 3973492.16
Value of Modern Inputs (in Birr) GVA of Crop
Chemical Other Sub-sector at
Fertilizer Chemicals current F.C.
11 12 13=9-10-11-12
173268227.70 12276890.00 3066309725.24
10959099629.4182
14025409354.66

10800426417.29
13866736142.53
Table AGR 8.1: Estimation of Gross Value Added from crop sub-sector (commercial farming) at cur

seedling
rate(qnt/
Total Production hect) Producer's
Type of Area Cultivated Total Production net of wastage price(Birr) in
crops in ha's (in Qts) in( Qts) 2004 E.C.
1 2 3=0.9x2 4
Cereals 26672.07 666833.61 600150.25
Teff 1025.42 20293.41072 18264.07 0.30 773.33
Barley 29.56 963.38451 867.05 1.25 554.00
Wheat 114.55 2987.59626 2688.84 1.50 639.00
Maize 196.16 7873.42534 7086.08 0.20 441.00
sorgome 25037.12 629600.34346 566640.31 0.10 423.00
Millet 269.26 5115.44957 4603.90 0.35 579.00
Pulses 52.96 1272.93 1145.64
Field peas 0.00 0 0.00 1.50 1200.00
haricote bean 38.01 1017.5913 915.83 2.00 699.00
chick peas 14.15 238.55304 214.70 2.00 1284.00
lentils 0.00 0 0.00 1.50 1374.00
Grass peas/vetc 0.80 16.786 15.11 0.13 890.00
oil seeds 119038.68 1841656.16 1657490.54
groundnut 46.47 756.2093 680.59 0.20 880.00
seasame 118992.21 1840899.95142 1656809.96 0.10 1765.00
vegetables 506.47 86815.85 78134.26
lettuce 0.00 0 0.00 528.00
Head cabbege 20.32 2649.83796 2384.85 0.01 139.00
tomatos 264.94 74107.98384 66697.19 0.19 375.00
green paper 7.51 1261.12019 1135.01 0.10 1450.00
Red pepper 213.17 8677.00713 7809.31 0.10 5000.00
swisscard 0.54 119.9 107.91 0.10 269.00
Root crops 485.22 178473.58 160626.23
carrot 0 0 0.00 239.00
onion 296.5164 81331.85093 73198.67 0.15 512.00
potatos 188.7063 97141.73304 87427.56 2.00 450.00
garlic 0 0 0.00 3050.00
Fruits crops 202.80 51025.65 45923.09
bananas 101.9391 10205.66019 9185.09 437.00
guavas(zeytuna) 0 0 0.00 620.00
mangos 33.6295 8100.444 7290.40 463.00
oranges 18.9211 8242.68137 7418.41 599.00
papayas 48.307 24476.8656 22029.18 461.00
cash crop 0.00 0.00 0.00
coffee 0 0 0.00 4108.00
hops 0 0 0.00 947.00
cotton 0 0 0.00 1367.74
Total 146958.20 2826077.79 2543470.01
mmercial farming) at current F.C,2005 E.C

Quantity of
Producer's Traditional Value of
price(Birr) in Gross Gross Value Seed inputs Traditional Seed
2005 E.C of Production (Birr) (Qts) inputs (Birr)
5 6=3x5 7 8=4X7
306324932.51 3153.58 1499096.93
898.00 16401134.54 307.62 237895.60
619.00 536701.51 36.95 20470.99
714.00 1919829.36 171.82 109792.63
473.00 3351717.17 39.23 17301.62
497.00 281620233.63 2503.71 1059070.02
542.00 2495316.30 94.24 54566.07
931616.23 104.42 89569.59
1281 0.00 0.00 0.00
699 640166.69 76.01 53133.79
1281 275027.80 28.30 36342.85
1488 0.00 0.00 0.00
1087 16421.74 0.10 92.95
3054106473.07 11908.52 21010304.00
890.00 605723.65 9.29 8179.35
1843.00 3053500749.42 11899.22 21002124.64
71955358.24 72.66 126592.55
528.00 0.00 0.00
286.00 682068.29 0.20 28.25
463.00 30880796.87 50.34 18876.73
1160.00 1316609.48 0.75 1088.76
5000.00 39046532.09 21.32 106584.40
272.00 29351.52 0.05 14.41
68086783.45 421.89 192608.13
239.00 0.00 0.00
880.00 64414825.94 44.48 22772.46
42.00 3671957.51 377.41 169835.67
3050.00 0.00 0.00 0.00
33056703.32 0.00 0.00
613.00 5630462.73 0.00
590.00 0.00 0.00
543.00 3958686.98 0.00
963.00 7143931.94 0.00
741.00 16323621.67 0.00
0.00 0.00 0.00
4108.00 0.00 0.00
947.00 0.00 0.00
2000.00 0.00 0 0.00
3534461866.82 15661.07 22918171.20
Value of Modern Inputs (in Birr) GVA of Crop
Gross Value of Improved Other Sub-sector at
Production (Birr) Seed Chemical Fertilizer Chemicals current F.C.
9=6-8 10 11 12 13=9-10-11-12
304825835.57
16163238.94
516230.52
1810036.73
3334415.55
280561163.61
2440750.23
842046.64
0.00
587032.90
238684.95
0.00
16328.79
3033096169.07
597544.30
3032498624.78
71828765.69
0.00
682040.04
30861920.13
1315520.72
38939947.69
29337.11
67894175.32
0.00
64392053.48
3502121.84
0.00
33056703.32
5630462.73
0.00
3958686.98
7143931.94
16323621.67
0.00
0.00
0.00
0.00
3511543695.62 3973492.16 173268227.70 12276890.00 3334301932.76
2899392985.00789
Table AGR 8.1: Estimation of Gross Value Added from crop sub-sector (commercial farming) at cur
Produce
r's Produce
seedling price(Bir r's
Total rate(qnt/ r) in price(Bir
Area Total Production net hect) 2005 r) in
Cultivated in Production (in of wastage E.C. 2006
Type of crops ha's Qts) in( Qts) E.C
1 2 3=0.9x2 4 5
Cereals 28005.67 703540.05 633186.04
Teff 1076.69 21410.48 19269.43 0.30 1192.00 1202.00
Barley 31.04 1016.41 914.77 1.25 709.00 752.00
Wheat 120.27 3152.05 2836.85 1.50 770.00 788.00
Maize 205.97 8306.82 7476.14 0.20 541.00 598.00
sorgome 26288.97 664257.24 597831.52 0.10 546.00 700.00
Millet 282.73 5397.03 4857.33 0.35 602.00 816.00
Pulses 55.61 1343.00 1208.70
Field peas 0.00 0.00 0.00 1.50 1354 1370
haricote bean 39.91 1073.61 966.24 2.00 1369 1340
chick peas 14.86 251.68 226.52 2.00 1369 1370
lentils 0.00 0.00 0.00 1.50 1360 1409
Grass peas/vetch 0.84 17.71 15.94 0.13 855 870
oil seeds 124990.62 1943031.73 1748728.56
groundnut 48.80 797.84 718.05 0.20 1604 1604
seasame 124941.82 1942233.89 1748010.50 0.10 2267 3546
vegetables 531.80 91594.70 82435.23
lettuce 0.00 0.00 0.00 563 661
Head cabbege 21.34 2795.70 2516.13 0.01 260 290
tomatos 278.18 78187.32 70368.59 0.19 443 324
green paper 7.88 1330.54 1197.49 0.10 1521 1724
Red pepper 223.83 9154.64 8239.18 0.10 500 500
swisscard 0.56 126.50 113.85 0.10 269.00 272.00
Root crops 509.48 188297.82 169468.04
carrot 0 0.00 0.00 219 219
onion 311.34222 85808.83 77227.95 0.15 764 764
potatos 198.141615 102488.98 92240.09 2.00 447 447
garlic 0 0.00 0.00 2701 2701
Fruits crops 212.94 53834.40 48450.96
bananas 107.036055 10767.44 9690.70 826 826
guavas(zeytuna) 0 0.00 0.00 743 743
mangos 35.310975 8546.34 7691.71 1450 1450
oranges 19.867155 8696.41 7826.77 1211 1211
papayas 50.72235 25824.22 23241.79 866 866
cash crop 0.00 0.00 0.00
coffee 0 0 0.00 5200 5200
hops 0 0 0.00 976 976
cotton 0 0 0.00 1420 1420
Total 154306.11 2981641.70 2683477.53
mercial farming) at current F.C,2006 E.C

Quantity of Value of
Traditional Traditional Value of Modern Input
Gross Gross Value Seed inputs Seed inputs Gross Value of Improved
of Production (Birr) (Qts) (Birr) Production (Birr) Seed
6=3x5 7 8=4X7 9=6-8 10
453001578.66 3311.26 2068682.10 450932896.56
23161856.40 323.01 385023.39 22776833.01
687909.57 38.80 27508.36 660401.21
2235434.64 180.41 138916.03 2096518.61
4470733.16 41.19 22286.14 4448447.03
418482063.15 2628.90 1435377.88 417046685.27
3963581.73 98.95 59570.31 3904011.42
1618962.03 109.64 150046.25 1468915.78
0.00 0.00 0.00 0.00
1294768.23 79.81 109266.32 1185501.91
310326.87 29.72 40686.16 269640.71
0.00 0.00 0.00 0.00
13866.93 0.11 93.76 13773.17
6199597003.68 12503.94 28339964.30 6171257039.38
1151755.33 9.76 15654.17 1136101.16
6198445248.35 12494.18 28324310.14 6170120938.22
29744121.84 76.30 35875.85 29708245.99
0.00 0.00 0.00
729677.86 0.21 55.48 729622.38
22799423.21 52.85 23414.70 22776008.51
2064465.32 0.79 1199.18 2063266.14
4119588.25 22.38 11191.36 4108396.89
30967.20 0.06 15.13 30952.07
100233472.37 442.98 212818.42 100020653.95
0.00 0.00 0.00
59002153.95 46.70 35679.82 58966474.13
41231318.42 396.28 177138.60 41054179.82
0.00 0.00 0.00 0.00
48763096.22 0.00 0.00 48763096.22
8004514.64 0.00 8004514.64
0.00 0.00 0.00
11152973.70 0.00 11152973.70
9478213.93 0.00 9478213.93
20127393.95 0.00 20127393.95
0.00 0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0 0.00 0.00
6832958234.80 16444.13 30807386.92 6802150847.88 3973492.16
Value of Modern Inputs (in Birr) GVA of Crop Sub-
Chemical Other sector at current
Fertilizer Chemicals F.C.
11 12 13=9-10-11-12
173268227.70 12276890.00 3624909085.02
Table AGR 8.2: Estimation of Gross Value Added from crop sub-sector (commercial farming) at constant F.C,2003 E.C
Quantity of Value of
Area Total Total Production Producer's Producer's Gross Gross Traditional Traditional Value of Modern Inputs (in Birr)
Cultivated in Production (in net of wastage price(Birr) in price(Birr) in Value of Seed inputs Seed inputs Gross Value of Chemical Other
Type of crops ha's Qts) in( Qts) 2002 E.C 2003 E.C Production (Birr) (Qts) (Birr) Production (Birr) Improved Seed Fertilizer Chemicals
1 2 3=0.9x2 4 5 6=3x5 7 8=4X7 9=6-8 10 11 12
Cereals 25895.21 556158.14 500542.33 218179776.72 2139.07 1013383.30 217166393.42
Teff 995.55 16925.28 15232.75 761.33 773.33 11779944.10 85.4 65017.87 11714926.24
Barley 28.70 803.49 723.14 420.00 470.00 339876.27 56.99 23935.80 315940.47
Wheat 111.21 2491.74 2242.57 561.00 590.00 1323113.94 198.5 111358.50 1211755.44
Maize 190.45 6566.66 5909.99 416.00 441.00 2606307.35 53.73 22351.68 2583955.67
sorgome 24307.88 525104.54 472594.09 453.00 423.00 199907298.38 1737.01 786865.53 199120432.85
Millet 261.42 4266.43 3839.79 518.00 579.00 2223236.67 7.44 3853.92 2219382.75
Pulses 51.42 1061.66 955.49 738130.21 167.56 113832.15 624298.06
Field peas 0.00 0 0.00 603 883 0.00 4.21 0.00 0.00
haricote bean 36.90 848.7 763.83 699 750 572872.50 160 111840.00 461032.50
chick peas 13.74 198.96 179.06 629 883 158113.51 2.85 1792.65 156320.86
lentils 0.00 0 0.00 773 1163 0.00 0 0.00 0.00
Grass peas/vetch 0.78 14 12.60 399 567 7144.20 0.5 199.50 6944.70
oil seeds 111688.04 1354175.28 1218757.75 1646274369.22 2701.57 3647588.53 1642626780.69
groundnut 45.12 630.7 567.63 880.00 880.00 499514.40 4.74 4171.20 495343.20
seasame 111642.92 1353544.58 1218190.12 1351 1351 1645774854.82 2696.83 3643417.33 1642131437.49
vegetables 484.43 71355.07 64219.56 34381280.05 77.83 233411.53 34147868.52
lettuce 0.00 0 0.00 348 458 0.00 0.00 0.00
Head cabbege 19.73 2210.04 1989.04 271 198 393829.13 0.17 46.07 393783.06
tomatos 257.22 61808.16 55627.34 366 271 15075010.22 1.96 717.36 15074292.86
green paper 7.29 1051.81 946.63 934 1161 1099036.27 4.5 4203.00 1094833.27
Red pepper 206.96 7236.87 6513.18 3104 2900 18888230.70 74.88 232427.52 18655803.18
swisscard 0.52 100 90.00 269 269 24210.00 0.82 220.58 23989.42
Root crops 471.09 148852.03 133966.83 76003861.12 47.10 23778.60 75980082.52
carrot 0 0 0.00 299 271 0.00 0.00 0.00
onion 287.88 67833.07 61049.76 588 766 46764118.46 28.8 16934.40 46747184.06
potatos 183.21 81018.96 72917.06 374 401 29239742.66 18.3 6844.20 29232898.46
garlic 0 0 0.00 917 2448 0.00 0 0.00 0.00
Fruits crops 196.89 42556.84 38301.16 20450520.48 0.00 0.00 20450520.48
bananas 98.97 8511.81 7660.63 344 406 3110215.37 0.00 3110215.37
guavas(zeytuna) 0 0 0.00 525 505 0.00 0.00 0.00
mangos 32.65 6756 6080.40 545 489 2973315.60 0.00 2973315.60
oranges 18.37 6874.63 6187.17 574 769 4757931.42 0.00 4757931.42
papayas 46.9 20414.4 18372.96 361 523 9609058.08 0.00 9609058.08
cash crop 0.00 0.00 0.00 0.00 25.35 0.00 0.00
coffee 0 0 0.00 4108.00 4108.00 0.00 0.00 0.00
hops 0 0 0.00 947.00 947.00 0.00 0.00 0.00
cotton 0 0 0.00 1367.74 1560 0.00 25.35 0.00 0.00
Total 138787.08 2174159.02 1956743.12 1996027937.80 5158.48 5031994.11 1990995943.70 3455210.57 60371154.55

page77
GVA of Crop Sub-
sector at current
F.C.
13=9-10-11-12

1927169578.57
8650888436.12314

10578058014.70

page77
Table AGR 8.2: Estimation of Gross Value Added from crop sub-sector (commercial farming) at con
Production Producer's
Area Total net of price(Birr) Producer's
Type of Cultivated in Production wastage seedling in 2002 price(Birr)
crops ha's (in Qts) in( Qts) rate(qut/hec) E.C in2003 E.C
1 2 3=0.9x2 4 5
Cereals 26672.07 611773.95 550596.56
Teff 1025.42 18617.808 16756.03 0.30 761.33 773.33
Barley 29.56 883.839 795.46 1.25 420.00 470.00
Wheat 114.55 2740.914 2466.82 1.50 561.00 590.00
Maize 196.16 7223.326 6500.99 0.20 416.00 441.00
sorgome 25037.12 577614.994 519853.49 0.10 453.00 423.00
Millet 269.26 4693.073 4223.77 0.35 518.00 579.00
Pulses 52.96 1167.83 1051.04
Field peas 0.00 0 0.00 1.50 603 883
haricote b 38.01 933.57 840.21 2.00 699 750
chick peas 14.15 218.856 196.97 2.00 629 883
lentils 0.00 0 0.00 1.50 773 1163
Grass peas 0.80 15.4 13.86 0.13 399 567
oil seeds 119038.68 1689592.81 1520633.53
groundnut 46.47 693.77 624.39 0.20 880.00 880.00
seasame 118992.21 1688899.04 1520009.13 0.10 1351 1351
vegetables 498.96 78490.58 70641.52
lettuce 0.00 0 0.00 348 458
Head cabb 20.32 2431.044 2187.94 0.01 271 198
tomatos 264.94 67988.976 61190.08 0.19 366 271
green pape 7.51 1156.991 1041.29 0.10 934 1161
Red peppe 213.17 7960.557 7164.50 0.10 3104 2900
swisscard 0.54 110 99.00 0.10 269 269
Root crops 485.22 163737.23 147363.51
carrot 0 0 0.00 299 271
onion 296.5164 74616.377 67154.74 0.15 588 766
potatos 188.7063 89120.856 80208.77 2.00 374 401
garlic 0 0 0.00 917 2448
Fruits crops 202.80 46812.52 42131.27
bananas 101.9391 9362.991 8426.69 344 406
guavas(zey 0 0 0.00 525 505
mangos 33.6295 7431.6 6688.44 545 489
oranges 18.9211 7562.093 6805.88 574 769
papayas 48.307 22455.84 20210.26 361 523
cash crop 0.00 0.00 0.00
coffee 0 0 0.00 4108.00 4108.00
hops 0 0 0.00 947.00 947.00
cotton 0 0 0.00 1367.74 1560
Total 146950.69 2591574.92 2332417.43
mercial farming) at constant F.C,2003 E.C
Quantity of Value of
Traditional Traditional Value of Modern Inputs (in B
Gross Gross Value Seed inputs Seed inputs Gross Value of
of Production (Birr) (Qts) (Birr) Production (Birr) Improved Seed
6=3x5 7 8=4X7 9=6-8 10
239997754.39 3153.58 1545434.85 238452319.54
12957938.51 307.62 234205.13 12723733.39
373863.90 36.95 15519.53 358344.37
1455425.33 171.82 96390.71 1359034.62
2866938.09 39.23 16320.80 2850617.29
219898028.22 2503.71 1134181.37 218763846.84
2445560.34 94.24 48817.31 2396743.03
811943.23 104.42 70978.93 740964.31
0.00 0.00 0.00 0.00
630159.75 76.01 53133.79 577025.96
173924.86 28.30 17803.47 156121.40
0.00 0.00 0.00 0.00
7858.62 0.10 41.67 7816.95
2054081806.14 11908.52 16084026.60 2037997779.54
549465.84 9.29 8179.35 541286.49
2053532340.30 11899.22 16075847.25 2037456493.06
37819408.06 71.91 84660.77 37734747.29
0.00 0.00 0.00 0.00
433212.04 0.20 55.07 433156.97
16582511.25 50.34 18423.69 16564087.56
1208939.90 0.75 701.31 1208238.58
20777053.77 21.32 66167.60 20710886.17
26631.00 0.05 14.41 26616.59
83604247.23 421.89 167305.06 83436942.18
0.00 0.00 0.00 0.00
51440530.30 44.48 26152.75 51414377.56
32163716.93 377.41 141152.31 32022564.62
0.00 0.00 0.00 0.00
22495572.52 0.00 0.00 22495572.52
3421236.91 0.00 3421236.91
0.00 0.00 0.00
3270647.16 0.00 3270647.16
5233724.57 0.00 5233724.57
10569963.89 0.00 10569963.89
0.00 25.35 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 25.35 0.00 0.00
2438810731.58 15685.67 17952406.20 2420858325.38 3612265.60
Value of Modern Inputs (in Birr) GVA of Crop Sub-
Chemical sector at current
Fertilizer Other Chemicals F.C.
11 12 13=9-10-11-12
157516570.64 11160809.09 2248568680.05
9505523073.49754
11754091753.55
Table AGR 8.2: Estimation of Gross Value Added from crop sub-sector (commercial farming) at con

Area Total Total Production seedling Producer's


Type of Cultivated in Production (in net of wastage in( rate(qut/ price(Birr) in
crops ha's Qts) Qts) hec) 2002 E.C
1 2 3=0.9x2 4
Cereals 26672.07 666833.61 600150.25
Teff 1025.42 20293.41072 18264.07 0.30 761.33
Barley 29.56 963.38451 867.05 1.25 420.00
Wheat 114.55 2987.59626 2688.84 1.50 561.00
Maize 196.16 7873.42534 7086.08 0.20 416.00
sorgome 25037.12 629600.34346 566640.31 0.10 453.00
Millet 269.26 5115.44957 4603.90 0.35 518.00
Pulses 52.96 1272.93 1145.64
Field peas 0.00 0 0.00 1.50 603
haricote bean 38.01 1017.5913 915.83 2.00 699
chick peas 14.15 238.55304 214.70 2.00 629
lentils 0.00 0 0.00 1.50 773
Grass peas/ve 0.80 16.786 15.11 0.13 399
oil seeds 119038.68 1841656.16 1657490.54
groundnut 46.47 756.2093 680.59 0.20 880.00
seasame 118992.21 1840899.9514 1656809.96 0.10 1351
vegetables 498.96 85554.73 76999.26
lettuce 0.00 0 0.00 348
Head cabbege 20.32 2649.83796 2384.85 0.01 271
tomatos 264.94 74107.98384 66697.19 0.19 366
green paper 7.51 1261.12019 1135.01 0.10 934
Red pepper 213.17 8677.00713 7809.31 0.10 3104
swisscard 0.54 119.9 107.91 0.10 269
Root crops 485.22 178473.58 160626.23
carrot 0 0 0.00 299
onion 296.5164 81331.85093 73198.67 0.15 588
potatos 188.7063 97141.73304 87427.56 2.00 374
garlic 0 0 0.00 917
Fruits crops 202.80 51025.65 45923.09
bananas 101.9391 10205.66019 9185.09 344
guavas(zeytun 0 0 0.00 525
mangos 33.6295 8100.444 7290.40 545
oranges 18.9211 8242.68137 7418.41 574
papayas 48.307 24476.8656 22029.18 361
cash crop 0.00 0.00 0.00
coffee 0 0 0.00 4108.00
hops 0 0 0.00 947.00
cotton 0 0 0.00 1367.74
Total 146950.69 2824816.66 2542335.00 0.00
(commercial farming) at constant F.C,2005 E.C
Producer'
s Quantity of Value of
price(Birr) Gross Gross Traditional Traditional
in 2003 Value of Seed inputs Seed inputs Gross Value of
E.C Production (Birr) (Qts) (Birr) Production (Birr)
5 6=3x5 7 8=4X7 9=6-8
261597552.29 3153.58 1545434.85 260052117.44
773.33 14124152.98 307.62 234205.13 13889947.85
470.00 407511.65 36.95 15519.53 391992.12
590.00 1586413.61 171.82 96390.71 1490022.90
441.00 3124962.52 39.23 16320.80 3108641.71
423.00 239688850.76 2503.71 1134181.37 238554669.38
579.00 2665660.77 94.24 48817.31 2616843.46
885018.12 104.42 70978.93 814039.20
883 0.00 0.00 0.00 0.00
750 686874.13 76.01 53133.79 633740.34
883 189578.10 28.30 17803.47 171774.63
1163 0.00 0.00 0.00 0.00
567 8565.90 0.10 41.67 8524.22
2238949168.70 11908.52 16084026.60 2222865142.10
880.00 598917.77 9.29 8179.35 590738.41
1351 2238350250.93 11899.22 16075847.25 2222274403.68
41223154.78 71.91 84660.77 41138494.02
458 0.00 0.00 0.00 0.00
198 472201.12 0.20 55.07 472146.05
271 18074937.26 50.34 18423.69 18056513.57
1161 1317744.49 0.75 701.31 1317043.17
2900 22646988.61 21.32 66167.60 22580821.01
269 29027.79 0.05 14.41 29013.38
91128629.49 421.89 167305.06 90961324.43
271 0.00 0.00 0.00 0.00
766 56070178.03 44.48 26152.75 56044025.28
401 35058451.45 377.41 141152.31 34917299.14
2448 0.00 0.00 0.00 0.00
24520174.05 0.00 0.00 24520174.05
406 3729148.23 0.00 3729148.23
505 0.00 0.00 0.00
489 3565005.40 0.00 3565005.40
769 5704759.78 0.00 5704759.78
523 11521260.64 0.00 11521260.64
0.00 25.35 0.00 0.00
4108.00 0.00 0.00 0.00
947.00 0.00 0.00 0.00
1560 0.00 25.35 0.00 0.00
0.00 2658303697.43 15685.67 17952406.20 2640351291.22
Value of Modern Inputs (in Birr)

GVA of Crop Sub-


Improved Chemical sector at current
Seed Fertilizer Other Chemicals F.C.
10 11 12 13=9-10-11-12
1727605.29 75334012.04 155337778.26 2899392985.01
Table AGR 8.2: Estimation of Gross Value Added from crop sub-sector (commercial farming) at con

Total Producer's Producer's


Area Total Production net seedling price(Birr) price(Birr)
Type of Cultivated in Production (in of wastage rate(qut/ in 2002 in 2003
crops ha's Qts) in( Qts) hec) E.C E.C
1 2 3=0.9x2 4 5
Cereals 26672.07 600890.12 540801.10
Teff 1025.42 8617.808 7756.03 0.30 211.33 211.33
Barley 29.56 0 0.00 1.25 184.33 184.33
Wheat 114.55 2740.914 2466.82 1.50 186.33 186.33
Maize 196.16 7223.326 6500.99 0.20 139.00 139.00
sorgome 25037.12 577614.994 519853.49 0.10 140.75 140.75
Millet 269.26 4693.073 4223.77 0.35 146.00 146.00
Pulses 52.96 1167.83 1051.04
Field peas 0.00 0 0.00 1.50 222.50 222.50
haricote bean 38.01 933.57 840.21 2.00 138.00 138.00
chick peas 14.15 218.856 196.97 2.00 216.00 216.00
lentils 0.00 0 0.00 1.50 253.00 253.00
Grass peas/ve 0.80 15.4 13.86 0.13 159.00 159.00
oil seeds 119038.68 1589592.81 1430633.53
groundnut 46.47 693.77 624.39 0.20 296.74 296.74
seasame 118992.21 1588899.038 1430009.13 0.10 298.00 298.00
vegetables 498.96 78490.58 70641.52
lettuce 0.00 0 0.00 120.00 120.00
Head cabbege 20.32 2431.044 2187.94 0.01 99.00 99.00
tomatos 264.94 67988.976 61190.08 0.19 147.00 147.00
green paper 7.51 1156.991 1041.29 0.10 1150.00 1450.00
Red pepper 213.17 7960.557 7164.50 0.10 0.00 971.63
swisscard 0.54 110 99.00 0.10 70.00 70.00
Root crops 485.22 163737.23 147363.51
carrot 0 0 0.00 203.00 203.00
onion 296.5164 74616.377 67154.74 0.15 212.00 212.00
potatos 188.7063 89120.856 80208.77 2.00 143.00 143.00
garlic 0 0 0.00 383.00 383.00
Fruits crops 202.80 46812.52 42131.27
bananas 101.9391 9362.991 8426.69 230.75 230.75
guavas(zeytun 0 0 0.00 361.00 361.00
mangos 33.6295 7431.6 6688.44
oranges 18.9211 7562.093 6805.88 400.00 400.00
papayas 48.307 22455.84 20210.26 122.00 122.00
cash crop 0.00 0.00 0.00
coffee 0 0 0.00 687.00 687.00
hops 0 0 0.00 587.89 587.89
cotton 0 0 0.00
Total 146950.69 2480691.08 2232621.97 0.00 0.00
ercial farming) at constant F.C,2006 E.C
Value of Modern Inputs (in
Quantity of Value of
Traditional Traditional
Gross Gross Value Seed inputs Seed inputs Gross Value of
of Production (Birr) (Qts) (Birr) Production (Birr) Improved Seed
6=3x5 7 8=4X7 9=6-8 10
76788445.60 3153.58 475448.52 76312997.08
1639107.08 307.62 65011.41 1574095.68
0.00 36.95 6811.35 -6811.35
459651.28 171.82 32015.69 427635.59
903638.08 39.23 5453.35 898184.74
73169379.36 2503.71 352397.41 72816981.95
616669.79 94.24 13759.32 602910.47
160698.74 104.42 16620.29 144078.45
0.00 0.00 0.00 0.00
115949.39 76.01 10489.93 105459.46
42545.61 28.30 6113.75 36431.86
0.00 0.00 0.00 0.00
2203.74 0.10 16.61 2187.13
426328004.37 11908.52 3548725.90 422779278.47
185282.38 9.29 2758.12 182524.26
426142721.99 11899.22 3545967.79 422596754.21
16179754.37 71.91 7423.55 16172330.82
0.00 0.00 0.00 0.00
216606.02 0.20 20.12 216585.90
8994941.52 50.34 7399.68 8987541.85
1509873.26 0.75 863.50 1509009.75
6961276.82 21.32 0.00 6961276.82
6930.00 0.05 3.75 6926.25
25706658.90 421.89 63399.22 25643259.68
0.00 0.00 0.00 0.00
14236804.73 44.48 9429.22 14227375.51
11469854.17 377.41 53970.00 11415884.17
0.00 0.00 0.00 0.00
7132463.87 0.00 0.00 7132463.87
1944459.16 0.00 1944459.16
0.00 0.00 0.00
0.00 0.00 0.00
2722353.48 0.00 2722353.48
2465651.23 0.00 2465651.23
0.00 25.35 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 25.35 0.00 0.00
552296025.84 15685.67 4111617.48 548184408.36 3973492.16
Value of Modern Inputs (in Birr)

GVA of Crop
Chemical Other Sub-sector at
Fertilizer Chemicals current F.C.
11 12 13=9-10-11-12
173268227.70 12276890.00 358665798.50
3624909085.01919
3295371895.47199
Table AGR 9.1: Estimation of Gross Value Added of the livestock sub-sector, 2003-2005 E.F.Y, at current factor cost.

Description Unit 2003 EC 2004 E.C. 2005 E.C.


Animal Population Size
Cattle 3630957 3885124 4065082
Male Population " 1745910 1857861 1933906
Under 1 year " 286891 322733 337438
Between 1 year and less than 3 years " 243496 246920 295396
Between 3 years and less than 10 years 1127782 1198890 1207819
10 years and above " 87741 89318 93253
Female Population " 1885047 2027263 2131176
Under 1 year " 345805 346690 380346
Between 1 year and less than 3 years " 293072 289242 337759
Between 3 years and less than 10 years " 1188850 1320247 1337327
10 years and above 57320 71084 75744
Out of the female population
Indigenous 1873557 1805798 2098023
Hybrid 8601 23573 26857
Exotic 2887 8758 6298
Over all milking cows 625900 654948 706128
Sheep " 1255404 1280512 1381621
Male total " 334443 288226 351641
Under 1 year " 199376 195034 219443
Between 1 and 2 years " 39610 35138 54622
Greater or equal to 2 years " 95457 58054 77576
Female " 920961 833311 1029980
Under 1 year " 236248 206889 254448
Between 1 and 2 years " 94415 95767 116237
Greater or equal to 2 years " 590298 530655 659295
Out of the female population
Indigenous 920961 825146 1029093
Hybrid 0 0 0
Exotic 0 0 0
Goats " 3049487 3110477 3491184
Male total " 867642 807519 880181
Under 1 year " 444703 493463 480927
Between 1 and 2 years " 137123 117171 157349
Greater or equal to 2 years " 285816 196885 241905
Female " 2181845 2067000 2311003
Under 1 year " 601371 593156 601992
Between 1 and 2 years " 276164 225542 322187
Greater or equal to 2 years " 1304310 1248302 1386824
Out of the female population
Indigenous 2180797 2,071,115
Hybrid
Exotic
Overall milking Goats 91485 308150 342046
camels " 34205 35946 52541
Donkey " 568121 578273 692179
Horses " 2108 2150 2412
Mules " 4229 4314 4690
Poultry " 4308595 5003126 5242698
Cocks " 434837 438094 470726
Cockerels " 295208 368941 347830
Pullets " 465162 606742 626952
Non-laying hens " 234683 183145 282296
chicks " 1666593 2068499 2036848
Laying hens 1212112 1337705 1478046
Total No of beehives " 213133 219036 228066
Traditional " 166504 169048 168315
Intermediate 3081 2171 0
Modern " 43548 47817 59751
Major Production Coefficients
Average live weight Kgs
Cattle " 269.5 269.5 269.5
Sheep " 30 30 30
Goat " 27 27 27
Chicken " 1 1 1
Average Edible Carcass Wt. Of live animal (National)
(49.01 % of the total live wt.)
Cattle Kgs 132.08 132.08 132.08
Sheep Kgs 14.7 14.7 14.7
Goat Kgs 13.23 13.23 13.23
Milking cows Number 625900 654948 706128
Milking goats " 5473 4965 10094
Average milk yield per year:cow 472.56 472.56 472.56
Average milk yield per year:doe(goat) 48.2 48.2 48.2
Lactation period Months
Cow " 8 8 8
Goat " 2 2 2

page 78
2006 E.C.

4298024 363095.7 388512.399 406508.2 429802.4


2081053 254167 179958 232942
343893.00
320603.00
1,296,942
119,615
2216971
388,254
378538.00
1,367,592
82,587

2,168,948
37,153
10,869
786609
1,481,962 25108 101109 100341 -1456854
378434
228545
57591
92298
1103528
268721
149036
685771

1103348

4000253 1067320 1088667 1221914 1400089


1060964
586078 428260 60990
170230
304656
2939289
757994
418249
1763046

2938666

35246
87,163
697421
2878
5895
5287790 4222423 4903063 5137844 5182034
489610
396111
679603
250219
1907218
1565029
759544
609219
11507
138818

269.5
30
27
1

132.08
14.7
13.23
786609
10396
472.56
48.2

8
2

page 78
Table AGR 9.1…………………………………….Continued
Description Unit Year

Major Production Coefficients 2003 E.C. 2004 E.C 2005 E.C 2006 E.C.
Average annual egg production per hen Number 65 70 70 70
Average honey production/traditional beehive/production season Kgs 10.24 12 13.1 13.94
Frequency of prod./year/traditional beehive Rate 1.46 1.46 1.47 1.48
Average honey production/modern beehive/production season Kgs 23 23 25 25
Frequency of prod./year/modern beehive Rate 1.47 1.45 1.58 1.58
Average honey production/intermediate beehive/production season(national) 9.27 13.5 15 19.3
Frequency of prod./year/intermediate beehive 1.38 1 1.5 1.79
Gross Output Estimation
Milk Liters 300184881 324355056.88 350174464.88 373418806.24
From cows " 295775304 309502226.88 333687847.68 371719949.04
From goats " 4409577 14852830 16486617.2 1698857.2
Meat
Total size of cattle meant for slaughter Number 363096 388512 406508 429802
Total size of sheep meant for slaughter " 414283 422569 455935 489047
Total size of goat meant for slaughter " 1067320 1088667 1221914 1400089
Total size of chicken meant for slaughter " 4222423 4903063 5137844 5182034
Total live weight of cattle Kgs 97854291.15 104704091.5305 109553959.9 115831746.8
Total live weight of sheep " 12428500 12677070 13678048 14671424
Total live weight of goat " 28817652.15 29394005.193 32991688.8 37802390.85
Total live wt of chicken meant for slaughter " 4222423 4903063.48 5137844.04 5182034.2
edible caracas 72390717.5135 76832607.78457 81697618.079 87662504.3705
Edible carcass wt of the live cattle " 47957680.056 51314717.65992 53691603.056 56768300.992
Edible carcass wt of the live sheep " 6089964.804 6211764.10008 6702243.471 7188997.662
Edible carcass wt of the live goats " 14120649.5535 14403062.54457 16165927.512 18523171.5165
Edible carcass wt of the live chickens " 4222423.1 4903063.48 5137844.04 5182034.2
Total edible carcass wt of the slaghtered animals " 33696722.9858301 35773760.1200184 38013936.0112554 40764066.4448283
Out of the total edible carcass wt the 'Red meat' (35%) " 25336751.129725 26891412.7245995 28594166.32765 30681876.529675
Out of the total edible carcass wt the small & large intestine (3%) " 1438730.40168 1539441.5297976 1610748.09168 1703049.02976
Out of the total edible carcass wt the 'Liver'(1.2%) " 868688.610162 921991.29341484 980371.416948 1051950.052446
Out of the total edible carcass wt the 'Kidney' (1%) " 723907.175135 768326.0778457 816976.18079 876625.043705
Out of the total edible carcass wt the 'Lung' (1.2%) " 73079.577648 74541.16920096 80426.921652 86267.971944
Out of the total edible carcass wt the 'tonge' (0.03%) " 21717.21525405 23049.782335371 24509.2854237 26298.75131115
Out of the total edible carcass wt the 'blood,bil&brain' (7.23%) " 5233848.87622605 5554997.54282441 5906737.7871117 6337999.06598715
Hides & Skins
Hides Number 290477 310810 325207 343842
Skin:sheep " 331427 338055 364748 391238
Skin:goat " 853856 870933 977532 1120071
Egg
Egg laying hens Number 1212112 1,337,705 1,478,046 1,565,029
Average annual egg production/hen/year " 65 65 65 65
Total egg production " 78787280 86950825 96072990 101726885
Honey Kgs 4001073.28 4411069.38 4995836.03 5261762.63
From traditional beehives " 2489301.40 2917150.08 3206367.53 3435177.32
From modern beehives " 1472357.88 1452325.80 1720146.00 1720146.00
From intermediate beehives 39414.00 41593.50 69322.50 106439.31
Total quantity of beewax " 800214.66 882213.88 999167.21 1052352.53

Butter
Milk used for butter , 50% of the total milk production Liters 150092440.5 162177528.44 175087232.44 186709403.12
Amount of butter=50% of the milk used for butter prod.*.052581kgs Kgs 7892010.61 8527456.62 9206261.77 9817367.13
Amount of cheese produced Liters 142200429.88607 153650071.817096 165880970.671072 176892035.994547
Output of animal dung for fuel tons 871429.68 932429.7576 975619.68 1031525.76
Birr 266657482.08 285323505.8256 298539622.08 315646882.56
Producers' Price of Animals & Animal Products
Oxen Birr/Live animal 3602.76 4156.85 5884.54 5754.16
Bull " 2587.5 3164.11 3786.67 4448.67
Cow " 2506.82 3138.59 3552.73 4371.6
Heifer " 2025 2779.78 2440 3659.4
Calf:Male " 1340 1630.34 1433.33 1658.33
Calf:Female " 1340 1630.34 1433.33 1658.33 2233.68
Sheep:castrated " 712 855.58 1517.5 1266.06
:uncastrated " 384.41 579.88 627.01 655.49
:Young female sheep " 382.19 519.1 614.81 597.28
:Ewe " 382.19 519.1 614.81 597.28 465.1975
Goat:Castrated " 712.37 924.83 1300 1299.6
:Uncastrated " 450.33 522.45 795 639.62
:Milking goat(doe) Birr/Live animal 450.3 511.41 795 602.3
:Young female goat " 390.37 435 548.93 602.30 500.8425

page 79
2750.0016667 3088.4333333 3591.7483333

618.415 843.5325 779.0275

598.4225 859.7325 785.955

page 79
Table AGR 9.1………………………………………..Continued

Description Unit 2003 E.C. 2004 E.C. 2005 E.C. 2006 E.C.
Producers' Price of Animals & Animal Products
Pullet Birr/Live animal 36.18 44.69 54.69 64.31
Cock " 52.07 57.8 57.8 94.97
Hen " 45.91 58 58 79.78
Donkey " 1017.86 1221.33 1221.33 1717
Horse " 2000 2300 2800 3100
Mule " 4500 5200 5200 7500
Camel " 12000 12833 12833 14000
Skin:sheep Birr/unit 32 35 35 43.2
Skin:goat " 16.38 17 17 25.87
Hide " 30 30.5 30.5 47.66
Milk Birr/liter 7 8.94 8.94 11.12
Goat milk(half of price of cow milk) Birr/liter 4 4.47 4.47 5.6
Cheese(one-third price of cow milk) " 2.1 2.98 2.98 3.7
Butter Birr/Kg 103.4 125.62 125.62 165.81
Egg Birr/Unit 1.35 1.5 1.65 1.75
Honey Birr/Kg 52 62.41 62.41 76.51
Beeswax Birr/breadwax 27.58 31.3 31.3 32
Meat(Raw) Birr/Kg
Red meat " 47.41 54.7 54.7 62
Liver " 28.44 33.4 33.4 37
Intestine " 28.44 33.4 33.4 36
Tongue " 34.13 41.1 41.1 45
Kidney " 30.34 36.5 36.5 45
Lung " 6.90 8.1 8.1 10
Salt " 3.00 3.5 5.45 6.00
Stock change
Cattle Number 208026 254,167 189,958 202942
Sheep " 75687 85108 101109 100341
Goat " 228260 274965 380707 409069
Camel " 1917 1741 1776 2022
Donkey " 12028 10152 13906 15242
Horse 20 42 262 466
Mule " 120 124 141 144
Poultry Number 42518 694531 15409 45092
Gross value of animal products
Milk Birr 1050647083.5 1449867104.2536 1565279858.0136 2076208562.6944
Butter Birr 816033897.480414 1071219100.96916 1156490603.41269 1627817643.07132
Cheese Birr 298620902.760746 457877214.014947 494325292.599796 654500533.179825
Egg Birr 106362828 130426237.5 158520433.5 178022048.75
Honey Birr 208055810.6744 275294840.0058 311790126.50748 402577458.959018
Beeswax Birr 22069920.2246152 27613294.3188 31273933.53528 33675280.84352
Meat Birr 936445416.593012 1047319476.75141
Red meat Birr 855516923.564765 955237022.7148
Intestine Birr 43988732.888508 49994645.95248
Liver Birr 17595493.1554032 19997858.380992
Tongue Birr 527895.72907341 615203.5774392
Kidney Birr 15642500.654446 18211622.5276
Lung Birr 3173870.6008164 3263123.598096
Skin:Sheep Birr 8677350.4 8478820
:Goat Birr 10789322.544 10555232
Hide Birr 6100008 6045295.2
Gross Gross value of the livestock Sub-sector
Stock Changes Birr 651913090.76 780767948.66 886522000.78 995208401.1
offtake values " 1727018655.3 2223496872.9 2882349484.7 3368187010.3
cattle 811038039.6 1068408000 1255459307.2 1543741334
sheep 192724451.6 241316669.6 284581172.5 310967613
goat 534513856 651458332.8 1050479465.8 1100469954
poultry 188742308.1 262313870.5 291829539.2 413008109.8
Milk " 1050647083.5 1149867104 1265279858 1376208563 1449867104.2536
Cheese " 298620902.760746 457877214.014947 494325292.599796 554500533.179825
Butter " 816033897.480414 1071219100.96916 1156490603.41269 1627817643.07132
Egg " 116362828 130426237.5 158520433.5 178022048.75
Honey " 228055810 275294840.0058 311790126.50748 402577458.959018 106362828
Beeswax " 23069920 27613294.3188 31273933.53528 33675280.84352
Hide & Skin " 33306116.9688 35971422.81724 36719993.958102 39290393.5351691 208055810.6744
Dung " 266657482.08 299589681.11688 322870601.27952 348199545.558413
GrossValue of Intermediate Inputs Birr
Salt for cattle(1Kg/head/yr) National " 515853669.45 535914547.612 565170811.4 608676322.8
Poultry feed (1.2 Kg/hen/year) " 9823596.6 11407127.28 11953351.44 12056161.2
Animal vaccines " 2793809.98872974 2857988.22108599 3409643.32796525 5478358.26938898
Prepared animal feed (frusca & fine bran) " 5543391.73891088 5679239.65 5963201 6261364
Milk suckled by calves(0.3lt/cow/day)National " 950647083.5 1149867104.2536 1265279858.0136 1676208562.6944
Milk used for butter 851537868 1135242699.08 1225610627.08 1306965821.84
Eggs used for hatching(30% of the total egg production)(National) " 31908848.4 34127871.25 42556130.05 48406614.625
Total Birr 2368108267.67764 2875096577.34669 3119943622.31157 3664053205.42879
Gross Value of Livestock Out put " 5211685786.84996 6452123716.30282 7546142328.27287 8923686878.29726
Gross Value of Intermediate Inputs " 2368108267.67764 2875096577.34669 3119943622.31157 3664053205.42879
Gross Value Added of Livestock Sub-sector " 2843577519.17232 3577027138.95614 4426198705.9613 5259633672.86847

page 80
1775.82

1565279858.014 1876208562.7

22069920.225

1.0796022983
1051537868.014

page 80
Table AGR 9.2: Estimation of Gross Value Added of the livestock sub-sector, 1999-2002 E.F.Y, at
Constant factor cost.

Description Unit 2003 EC 2004 E.C. 2005 E.C. 2006 E.C.


Animal Population Size
Cattle 3630957 3885124 4065082 4298024 3242931 388026
Male Population " 1745910 1857861 1933906 2081053
Under 1 year " 286891 322733 337438 343893.00
Between 1 year and less than 3 years " 243496 246920 295396 320603.00
Between 3 years and less than 10 years 1127782 1198890 1207819 1,296,942
10 years and above " 87741 89318 93253 119,615
Female Population " 1885047 2027263 2131176 2216971
Under 1 year " 345805 346690 380346 388,254
Between 1 year and less than 3 years " 293072 289242 337759 378538.00
Between 3 years and less than 10 years " 1188850 1320247 1337327 1,367,592
10 years and above 57320 71084 75744 82,587
Out of the female population
Indigenous 1873557 1805798 2098023 2,168,948
Hybrid 8601 23573 26857 37,153
Exotic 2887 8758 6298 10,869
Over all milking cows 625900 654948 706128 786609
Sheep " 1255404 1280512 1381621 1,481,962
Male total " 334443 288226 351641 378434
Under 1 year " 199376 195034 219443 228545
Between 1 and 2 years " 39610 35138 54622 57591
Greater or equal to 2 years " 95457 58054 77576 92298
Female " 920961 833311 1029980 1103528
Under 1 year " 236248 206889 254448 268721
Between 1 and 2 years " 94415 95767 116237 149036
Greater or equal to 2 years " 590298 530655 659295 685771
Out of the female population
Indigenous 920961 825146 1029093 1103348
Hybrid 0 0 0
Exotic 0 0 0
Goats " 3049487 3110477 3491184 4000253
Male total " 867642 807519 880181 1060964
Under 1 year " 444703 493463 480927 586078
Between 1 and 2 years " 137123 117171 157349 170230
Greater or equal to 2 years " 285816 196885 241905 304656
Female " 2181845 2067000 2311003 2939289
Under 1 year " 601371 593156 601992 757994
Between 1 and 2 years " 276164 225542 322187 418249
Greater or equal to 2 years " 1304310 1248302 1386824 1763046
Out of the female population
Indigenous 2180797 2,071,115 2938666
Hybrid
Exotic
Overall milking Goats 91485 308150 342046 35246
camels " 34205 35946 52541 87,163
Donkey " 568121 578273 692179 697421
Horses " 2108 3974 2412 2878
Mules " 4229 3752 4690 5895
Poultry " 4308595 5003126 5242698 5287790
Cocks " 434837 438094 470726 489610
Cockerels " 295208 368941 347830 396111
Pullets " 465162 606742 626952 679603
Non-laying hens " 234683 183145 282296 250219
chicks " 1666593 2068499 2036848 1907218
Laying hens 1212112 1337705 1478046 1565029
Total No of beehives " 213133 219036 228066 759544
Traditional " 166504 169048 168315 609219
Intermediate 3081 2171 0 11507
Modern " 43548 47817 59751 138818
Major Production Coefficients
Average live weight Kgs
Cattle " 269.5 269.5 269.5 269.5
Sheep " 30 30 30 30
Goat " 27 27 27 27
Chicken " 1 1 1 1
Average Edible Carcass Wt. Of live animal (National)
(49.01 % of the total live wt.)
Cattle Kgs 132.08 132.08 132.08 132.08
Sheep Kgs 14.7 14.7 14.7 14.7
Goat Kgs 13.23 13.23 13.23 13.23
Milking cows Number 625900 654948 706128 786609
Milking goats " 5473 4965 10094 10396
Average milk yield per year:cow 472.56 472.56 472.56 472.56
Average milk yield per year:doe(goat) 48.2 48.2 48.2 48.2
Lactation period Months
Cow " 8 8 8 8

page 81
Description Unit 2003 EC 2004 E.C. 2005 E.C. 2006 E.C.
Goat " 2 2 2 2

page 81
Table AGR 9.2…………………….continued

Description Unit 2003 E.C. 2004 E.C 2005 E.C. 2006 E.C.
Major Production Coefficients
Average annual egg production per hen Number 65 70 70 70
Average honey production/traditional beehive/production season Kgs 10.24 12 13.1 13.94
Frequency of prod./year/traditional beehive Rate 1.46 1.46 1.47 1.48
Average honey production/modern beehive/production season Kgs 23 23 25 25
Frequency
Average of prod./year/modern
honey beehivebeehive/production
production/intermediate Rate 1.47 1.45 1.58 1.58
season(national) 9.27 13.5 15 19.3
Frequency of prod./year/intermediate beehive 1.38 1 1.5 1.79
Gross Output Estimation
Milk Liters 300184881 324355056.88 350174465 373418806
From cows " 295775304 309502226.88 333687848 371719949
From goats " 4409577 14852830 16486617.2 1698857.2
Meat
Total size of cattle meant for slaughter Number 363096 388512 406508 429802
Total size of sheep meant for slaughter " 414283 370107 455935 489047
Total size of goat meant for slaughter " 1067320 1006082 1116914 1400089
Total size of chicken meant for slaughter " 4222423 4903063 5137844 5182034
Total live weight of cattle Kgs 97854291 104704091.5305 109553960 115831747
Total live weight of sheep " 12428499.6 11103216.3 13678047.9 14671423.8
Total live weight of goat " 28817652.15 27164204.55 30156688.8 37802391
Total live wt of chicken meant for slaughter " 4222423 4903063.48 5137844.04 5182034.2
edible caracas 72390717.5135 74968817.35642 80308468 87662504
Edible carcass wt of the live cattle " 47957680.056 51314717.65992 53691603 56768301
Edible carcass wt of the live sheep " 6089964.804 5440575.987 6702243.47 7188997.66
Edible carcass wt of the live goats " 14120649.5535 13310460.2295 14776778 18523172
Edible carcass wt of the live chickens " 4222423.1 4903063.48 5137844.04 5182034.2
Total edible carcass wt of the slaghtered animals " 33696722.98583 34935864.6383059 37396320 40764066
Out of the total edible carcass wt the 'Red meat' (35%) " 25336751.13 26239086.07 28107964 30681877
Out of the total edible carcass wt the small & large intestine (3%) " 1438730.40 1539441.53 1610748.09 1703049
Out of the total edible carcass wt the 'Liver'(1.2%) " 868688.61 899625.81 963701.617 1051950.05
Out of the total edible carcass wt the 'Kidney' (1%) " 723907.18 749688.17 803084.681 876625.044
Out of the total edible carcass wt the 'Lung' (1.2%) " 73079.58 65286.91 80426.9217 86267.9719
Out of the total edible carcass wt the 'tonge' (0.03%) " 21717.22 22490.65 24092.5404 26298.7513
Out of the total edible carcass wt the 'blood,bil&brain' (7.23%) " 5233848.8762261 5420245.49486917 5806302.24 6337999.07
Hides & Skins
Hides Number 290477 310810 325206.56 343841.92
Skin:sheep " 331427 296086 364747.944 391237.968
Skin:goat " 853856.36 804865.32 893531.52 1120070.84
Egg
Egg laying hens Number 1212112 1337705 1478046 1565029
Average annual egg production/hen/year " 65 65 65 65
Total egg production " 78787280.00 86950825.00 96072990 101726885
Honey Kgs 4001073.28 4411069.38 4995836.03 5261762.63
From traditional beehives " 2489301.40 2917150.08 3206367.53 3435177.32
From modern beehives " 1472357.88 1452325.80 1720146.00 1720146.00
From intermediate beehives 39414.00 41593.50 69322.50 106439.31
Total quantity of beewax " 800214.66 882213.88 999167.21 1052352.53

Butter
Milk used for butter , 50% of the total milk production Liters 150092440.5 162177528.44 175087232.44 186709403.12
Amount of butter=50% of the milk used for butter prod.*.052581kgs Kgs 7892010.61 8527456.62 9206261.77 9817367.13
Amount of cheese produced Liters 142200429.88607 153650071.817096 165880970.671 176892035.9945
Output of animal dung for fuel tons 871429.68 932429.7576 975619.68 1031525.76
Birr 266657482.08 285323505.8256 298539622.08 315646882.56

Producers' Price of Animals & Animal Products


Oxen Birr/Live animal 3602.76 3602.76 3602.76 3602.76
Bull " 2587.5 2587.5 2587.5 2587.5
Cow " 2506.82 2506.82 2506.82 2506.82
Heifer " 2025 2025 2,025.00 2025
Calf:Male " 1340 1340 1340 1340
Calf:Female " 1340 1340 1340 1340 2233.68
Sheep:castrated " 712 712 712 712
:uncastrated " 384.41 384.41 384.41 384.41
:Young female sheep " 382.19 382.19 382.19 382.19
:Ewe " 382.19 382.19 382.19 382.19 465.1975
Goat:Castrated " 712.37 712.37 712.37 712.37
:Uncastrated " 450.33 450.33 450.33 450.33
:Milking goat(doe) Birr/Live animal 450.3 450.3 450.3 450.3
:Young female goat " 390.37 390.37 390.37 390.37 500.8425

file:///conversion/tmp/scratch/403453275.xls page 82
file:///conversion/tmp/scratch/403453275.xls page 82
Table AGR 9.2 ………………………………...Cont

Description Unit 2003 E.C. 2004 E.C. 2005 E.C. 2006 E.C.
Producers' Price of Animals & Animal Products
Pullet Birr/Live animal 36.18 36.18 36.18 36.18
Cock " 52.07 52.07 52.07 52.07
Hen " 45.91 45.91 45.91 45.91 44.72
Donkey " 1017.86 1017.86 1017.86 1017.86
Horse " 2000 2000 2000 2000
Mule " 4500 4500 4500 4500
Camel " 12000 12000 12000 12000
Skin:sheep Birr/unit 32 32 32 32
Skin:goat " 16.38 16.38 16.38 16.38
Hide " 30 30 30 30
Milk Birr/liter 7 7 7 7
Goat milk(half of price of cow milk) Birr/liter 4 4 4 4
Cheese(one-third price of cow milk) " 2.1 2.1 2.1 2.1
Butter Birr/Kg 103.4 103.4 103.4 103.4
Egg Birr/Unit 1.1 1.1 1.1 1.1
Honey Birr/Kg 52 52 52 52
Beeswax Birr/breadwax 27.58 27.58 27.58 27.58
Meat(Raw) Birr/Kg
Red meat " 47.41 47.41 47.41 47.41
Liver " 28.44 28.44 28.44 28.44
Intestine " 28.44 28.44 28.44 28.44
Tongue " 34.13 34.13 34.13 34.13
Kidney " 30.34 30.34 30.34 30.34
Lung " 6.90 6.90 6.90 6.90
Salt " 3.00 3.00 3.00 3.00
Stock change
Cattle Number 208026 254,167 189,958 202942 464663516
Sheep " 75687 85108 101109 100341
Goat " 228260 274965 380707 409069
Camel " 1917 1741 1776 2022
Donkey " 12028 10152 13906 15242
Horse 20 42 262 466
Mule " 120 124 141 144
Poultry Number 42518 694531 15409 45092
Gross value of animal products
Milk Birr 2101294167 2270485398.16 2451221254.16 2613931643.68
Butter Birr 816033897.48 881739014.808 951927466.90712 1015115760.77
Cheese Birr 298620902.761 322665150.816 348350038.40925 371473275.589
Egg Birr 86666008 95645907.5 105680289 111899573.5
Honey Birr 208055810.674 229375607.76 259783473.456 273611656.854
Beeswax Birr 22069920.2246 24331458.7001 27557031.530448 29023882.677
Meat Birr 936445416.59 1355267510.66
Red meat Birr 855516923.565 1243995070.8
Liver Birr 43988732.8885 43781717.1074
Intestine Birr 17595493.1554 43781717.1074
Tongue Birr 527895.729073 767605.720912
Kidney Birr 15642500.6544 22745539.1859
Lung Birr 3173870.60 195860.735532
Skin:Sheep Birr 8677350.4 9474744.576
:Goat Birr 10789322.544 13183693.9416
Hide Birr 6100008 9324297.576
Gross Gross value of the livestock Sub-sector
Stock Changes Birr 651913090.76 663842961.98 699313001.3 748221709
offtake values " 1727018655.30 1769761932.66 1941705909.44 2100346286.76
cattle 811038039.6 837811484.16 908008789.44 960040131.36
sheep 192724451.6 196579098.8 212100962 227504664.4
goat 534513856 545204433.6 611934531.2 701164571.2
poultry 188742308.1 190166916.1 209661626.8 211636919.8
Milk " 1050647083.5 1270485398.16 1451221254.16 1613931643.68
Cheese " 298620902.761 321739014.808 351927466.90712 415115760.772
Butter " 816033897.48 322665150.816 348350038.40925 371473275.589
Egg " 116362828 95645907.5 105680289 111899573.5
Honey " 228055810 229375607.76 259783473.456 273611656.854
Beeswax " 23069920 24331458.7001 27557031.530448 29023882.677
Hide & Skin " 33306116.9688 33972239.3082 34651684.09434 35344717.7762
Dung " 266657482.08 299589681.117 322870601.27952 348199545.558

GrossValue of Intermediate Inputs Birr


Salt for cattle(1Kg/head/yr) National " 515853669.45 547769853.649 578371982.12 617829207.54
Poultry feed (1.2 Kg/hen/year) " 9823596.6 11407127.28 11953351.44 12056161.2
Animal vaccines " 2793809.98873 2410329.12 2893394 3470873
Prepared animal feed (frusca & fine bran) " 5543391.73891 5105814 58746868 6,869,872.00
Milk suckled by calves(0.3lt/cow/day)National " 950647083.5 532509079.4 592385441 632185441
Milk used for butter " 851537868 1135242699.08 1225610627.08 1306965821.84
Eggs used for hatching(30% of the total egg production)(National) " 31908848.4 38693772 41704086 43569872
Total Birr 2368108267.68 2273138674.53 2511665749.64 2622947248.58
Gross Value of Livestock Out put " 5211685786.85 5221576268.91 5752722376.38 6258804972.45
Gross Value of Intermediate Inputs " 2368108267.68 2273138674.53 2511665749.64 2622947248.58

page 83
Description Unit 2003 E.C. 2004 E.C. 2005 E.C. 2006 E.C.
Gross Value Added of Livestock Sub-sector " 2843577519.17 2948437594.38 3241056626.7367 3635857723.87

2843577519.17 3577027138.96 4426198705.9613 5259633672.87

page 83
3104549.1

567727744.56 424305385 453307487

page 83
Table AGR 10.1 Estimation of GVA from Domestic Wood
Consumption in Rural Construction at curr. & cons. F.C, 1999-
2002E.C )
Item
Type of Roofing Material of the Rural Houses
-CIS(Corrugated Iron Sheet)
-Wood+Mud
-Thatch (Grass)/Reed/Bamboo
-Others
Stock change of Rural Housing Units by type of Roofing
-CIS
-Wood+Mud
-Thatch/Reed/Bamboo
-Others
Estimated cost of a rural housing unit by type of roofing
-CIS
-Wood+Mud
-Thatch/Reed/Bamboo

Estimated cost of the wood component of a rural housing unit by


type of roofing
-CIS(15% of the total cost)
-Wood+Mud(25%of the total cost)
-Thatch/Reed/Bamboo(30% of the total cost)

Estimated cost(value added at current market price) of the wood


component of new rural housing constructions by type of roofing
-CIS
-Wood+Mud
-Thatch/Reed/Bamboo
Price Index for Constrcution Material

Total Estimated cost (value added at constant price) of the wood


component of new rural housing constructions by type of roofing

Table AGR 10.2 Estimation of Gross Value Added of Forest


products at Current & Constant F.C, 1999-2002 E.C

Description
Total annual production
Gum
Incense
Gross value of output (Gum)
Gross value of output (Incense)
Total cost of intermediate inputs(Gum)
Total cost of intermediate inputs (Incense)
Gross value added of Gum&Incense products at current M.P.
Indirect tax
Subsidies
Gross value added of Gum&Incense products at current F.C.
Volume index
Gross value added of Gum&Incense products at constant F.C.
GVA of all forest products
Gross value added of ALL forest products at current F.C.
Gross value added of ALL forest products at constant F.C.

page 84
Table AGR 10.3 Estimation of total annual expenditure (gross value added) of fuel wood meant for energy, 1999E.C
Total percapita Proportion of energy Total monthly
HH energy generated from fuel expenditure on fuel Total annual expenditure
consumption in wood ,BLT, roots & Total expenditure on Energy woods, BLT, roots and on fuel woods, BLT, roots
Settlement Typology Megajouls/yr charcoal(in MJ) per month charcoal and charcoal
Mekelle(>95000) 8721 92.90% 179314.58 166583.25 1998998.99
Large towns(25000-9500) 5941 84.38% 256850.55 216730.50 2600765.95
Medium towns(5000-25000) 8116 85.37% 374310.31 319548.71 3834584.49
Small towns(<5000) 4623 88.28% 267997.86 236588.51 2839062.10
Rural 13819 78.68% 4407687.57 3467968.58 41615622.94
Total expenditure (GVA at constant factor cost) 52889034.4646055
CPI for Fuel and Power(1999/00,100% ) ,Tigray 148
Gross Value Added at current factor cost: 78275771.01

Table AGR 10.4 Estimation of total annual expenditure (gross value added) of fuel wood meant for energy, 2000 E.C

Proportion of energy
Total percapita HH generated from fuel wood Total monthly expenditure Total annual expenditure on
energy consumption ,BLT, roots & charcoal(in Total expenditure on Energy per on fuel woods, BLT, roots fuel woods, BLT, roots and
Settlement Typology in Megajouls/yr MJ) month and charcoal charcoal

Mekelle(>95000) 8721 92.90% 183797.45 170747.83 2048973.96


Large towns(25000-9500) 5941 84.38% 263271.82 222148.76 2665785.09
Medium towns(5000-25000) 8116 85.37% 383668.06 327537.43 3930449.10
Small towns(<5000) 4623 88.28% 274697.80 242503.22 2910038.65
Rural 13819 78.68% 4517879.76 3554667.79 42656013.52
Total expenditure (GVA at constant factor cost) 54211260.3262206
CPI for Fuel and Power(1999/00,100% ) ,Tigray 159
Gross Value Added at current factor cost: 86195903.92

Table AGR 10.5 Estimation of total annual expenditure (gross value added) of fuel wood meant for energy, 2001E.C

Proportion of energy
Total percapita HH generated from fuel wood Total monthly expenditure Total annual expenditure on
energy consumption ,BLT, roots & charcoal(in Total expenditure on Energy per on fuel woods, BLT, roots fuel woods, BLT, roots and
Settlement Typology in Megajouls/yr MJ) month and charcoal charcoal

Mekelle(>95000) 8721 92.90% 188392.39 175016.53 2100198.31


Large towns(25000-9500) 5941 84.38% 269853.61 227702.48 2732429.72
Medium towns(5000-25000) 8116 85.37% 393259.76 335725.86 4028710.33
Small towns(<5000) 4623 88.28% 281565.25 248565.80 2982789.62
Rural 13819 78.68% 4630826.75 3643534.49 43722413.85
Total expenditure (GVA at constant factor cost) 55566541.8343761
CPI for Fuel and Power(1999/00,100% ) ,Tigray 194
Gross Value Added at current factor cost: 107799091.16

Table AGR 10.6 Estimation of total annual expenditure (gross value added) of fuel wood meant for energy, 2002E.C
Proportion of energy
Total percapita HH generated from fuel wood Total monthly expenditure Total annual expenditure on
energy consumption ,BLT, roots & charcoal(in Total expenditure on Energy per on fuel woods, BLT, roots fuel woods, BLT, roots and
Settlement Typology in Megajouls/yr MJ) month and charcoal charcoal

Mekelle(>95000) 8721 92.90% 193102.19 179391.94 2152703.27


Large towns(25000-9500) 5941 84.38% 276599.95 233395.04 2800740.46
Medium towns(5000-25000) 8116 85.37% 403091.26 344119.01 4129428.09
Small towns(<5000) 4623 88.28% 288604.38 254779.95 3057359.36
Rural 13819 78.68% 4746597.42 3734622.85 44815474.20
Total expenditure (GVA at constant factor cost) 56955705.3802355
CPI for Fuel and Power(1999/00,100% ) ,Tigray 215.23

page 85
Gross Value Added at current factor cost: 122585764.69

page 85
Table IND 1: Estimation of Gross value added from mining and quarrying sub-
sector at current and constant factor cost, 1999-2002 E.C

S/n Description Unit 2003 E.C. 2004 E.C. 2005 E.C. 2006 E.C.
1 Gross value of output Birr 359036324.67 388090380.77 425394894.56 481269633.77
1.0 Construction Materials 272007085.31445 286007438.3 319287808.8708 366682197.903
1.1 Building stone Birr 83518892.5 98194837 113104578.3879 148259806.822
1.2 Crushed Aggregate Birr 108615181.22222 114045940.3 129748236.7783 135735648.0536
1.3 Brick clay Birr 3017019.25 3267870 3,326,263.49 3792576.643691
1.4 Sand Birr 61532992.342222 68809641 71,250,122.73 76862628.52243
1.5 Selected material Birr 1323000 1689150 1,858,607.49 2031537.861271
2 Industrial minerals/rocks 79821067.48 94184362.97 97898581.08 106048510.10
2.1 Limestone Birr 48789990.3045 57,529,489.80 59405964.26929 63426262.46101
2.2 Sand stone Birr 3416882.67 3587727 3767113.348708 4255469.014788
2.3 Shale Birr 9485305.5046566 9959570 10457548.49641 12980425.91747
2.4 Gypsum Birr 4748908.25 5201354 5,466,421.70 5644742.780992
2.5 Iron ore Birr 242100 254205 266915.2499085 280,261.01
2.6 Pozzolanic materials Birr 13137880.75 17652017.17 18534618.02215 19461348.91658
3 Dimesnsion Stones 7208171.8753422 7898579.5 8208504.601538 8538925.764481
3.1 Limestone Birr 1361018.9776131 1559069 1662021.477182 1770121.529583
3.2 Marble Birr 5847152.8977291 6339510.5 6546483.124356 6,768,804.23
4 Cost of intermediate inputs Birr 89759081.166403 92747595.1925 106348723.6392 120317408.4427
5 Gross value added at cmp Birr 269277243.50 295342785.58 319046170.92 360952225.33
6 Indirect tax (royality paid) Birr 11098089.739968 12762803 12,224,846.84 13002840.31
7 GVA at current factor cost Birr 258179153.76 282579982.58 306821324.08 347949385.02
8 Price index for construction materia Birr 100 108.66 115.37 124.19
9 GVA at constant factor cost Birr 258179153.76 260058883.285 265945500.6336 280175042.2884

2003 E.C. 2004 E.C. 2005 E.C. 2006 E.C.


Gold produced kg 1918 2065 2298 2342
price birr /kg 800000 820000 825000 840000
GVO at current 1534400000 1693300000 1895850000 1967280000
intermediate cost 23% 352912000 389459000 436045500 452474400
GVA at current 1181488000 1303841000 1459804500 1514805600
GVO at constant 1534400000 1652000000 1838400000 1873600000
intemediate cost 352912000 379960000 422832000 430928000
GVA at constant 1181488000 1272040000 1415568000 1442672000

page 86
page 86
Table IND 2.1 :Estimation of Gross value added from large and medium scale manufacturing at
current and constant factor cost,1999-2002 E.C

Description 2003E.C 2004 E.C 2005 E.C. 2006 E.C.


Number of establishments 182 191 211 195
Persons engaged 11,339 24432 27,194 28268
Gross value of production per persons engaged 454,803,422 332,319,335 265,962,234 351028
Value added per persons engaged 192,206.37 104,345.33 103,808.00 109453
Gross value of output 5,157,016,000 8119226000 7,232,577,000 9922859504
Intermediete input 2,977,588,000 5,569,861,000 4,409,622,248 6,828,842,100
Gross value added at current basic price 2,179,428,000 2549365000 2,822,954,752 3094017404
General price index 100.00 112.2 123.15 131
Gross value added at constant basic price 2,179,428,000.00 2,272,161,319.07 2,292,289,689.00 2,361,845,346.56

Table IND 2.2: Estimation of Gross value added from small scale manufacturing at current and
constant factor cost, 1999-2002 E.C
Items 2003E.C 2004 E.C. 2005 E.C. 2006 E.C.
Population 4,806,842.00 4935201 4866000 4960000
Number of persons engaged 10,689 12677 13944 14338
Gross value of output 432,308,383.81
Intermediate Input 202,270,069.07
Gross value added at curr. m.p. 136,373,468.70 181458578 245,790,888.00 310,460,714.00
Value added/person/annum at curr. m.p. 12,758.30 14314 17627 21653
Gross value added at current basic price 136,373,468.70 181458578 245,790,888.00 310,460,714.00
General price index 100.00 112.2 123.15 131
Gross value added at constant basic price 136,373,468.70 161,727,787.88 199,586,591.96 236,992,911.45

Table IND 2.3: Estimation of Gross value added from handicraft/cottage manufacturing at current
and constant factor cost,1999-2002 E.C
S/n Items 2003E.C 2004 E.C. 2005 E.C. 2006 E.C.
1 Population 4,806,842 7953201 4866000 4960000
Urban 1019176 1067153 1139000 1200000
Rural 3787666 3868048 3727000 3760000
2 Number of persons engaged in handicraft/cottage 42485 44185 45951 47788
Urban 6345 6599 7258 8446
Rural 36140 37586 40592 45651
3 Gross value of output 161920681.820659
Urban 52052313.7192478
Rural 109868368.101411
5 Value added/person/annum at curr.m.p.
Urban 3,961.15 5208.15 6406.00 7391
Rural 1,631.90 2135.35 4270 4927
6 Gross value added at curr. m.p 84110362.75 114627846.95 129122506.00 149237320
urban 25133496.75 34368581.85 46494748 62424386
rural 58976866 80259265.1 173327840 224922477
7 General price index 100.00 112.2 123.15 1.25
8 Indirect tax
9 Gross value added at current basic price 84110362.75 114627846.95 129122506 149237320
10 Gross value added at constant basic price 84,110,362.75 102,163,856.46 178,499,868.45 229,877,490.40
Urban 25133496.75 30631534.6256684 37754565.9764515 49939508.8
Rural 58976866 71532321.8360071 140745302.476654 179937981.6

page 87
8391.86

4927.33333333

page 87
Table IND 3.1 Estimation of Gross value added from modern
construction
at current and constant factor cost (1999-2002 EFY )

s/n 6 2003 2004 2005 2006


A. Residential Buildings 136,330,075.18 23,866,353.04 1,206,269,504.80 1,338,959,150.24
1 Federal government 114317123.968 0 1044029467.68 1158872709.12
2 Regional government 21821091.2 23866353.04 155833246.32 172974903.42
3 NGO'S 191860.0127 0 6406790.796 7111537.7
4 Private modern construction
B.Non-Residential Buildings 218,289,383.96 269,901,792.76 297,691,088.81 323,222,149.08
5 Federal government 620410.1085 7328412.025 9010082.995 24062019.4744701
6 Regional government 57630392.0005 73353464.1 79938544.78 80201038.886772
7 Non-governmental organizations 155444234.54 178891429.515 183265526.137 208849570.940799
8 Private modern construction 3194356.554 3673510.02 9061324.716
9 Municipalities 1399990.752 6654977.1 16415610.18 10109519.7806031
at constant 218289383.955 248391121.627094 258031627.63977 260264231.486146
C.Other Constructions 709,211,255.72 865,990,920.55 998,289,438.97 2,249,336,602.13
10 Federal government 592,940,997.00 745,975,301.00 790,367,807.50 1,991,890,864.99
11 Regional government 1,864,575.88 4,612,119.60 69,353,004.24 101,071,174.12
12 Non-governmental organizations 104,105,103.54 106,102,910.95 128,268,047.93 140,558,738.17
13 Private
14 Municipalities 10300579.3 9300589 10300579.3 15815824.8517532
at constant 709211255.7195 796973054.067734 865293784.32001 1811205895.90924 2414941195
15 GVA at current basic price 1600798943.4552 2281728877.85 4694558943.766 5051517901.45233
16 Price index for construction materials 100 108.66 115.37 124.19
17 GVA at constant basic price 1600798943.4552 2099879328.04 4069133174.80 4067572188.95

page 88
398874.74 448647.45 459935.77 479837.28
364562.61 401677.9 453143.44 433792.91
218289.38 248391.12 357710.92 390786.01
709211.26 796973.05 905293.78 941570.66

218289384 248391122 288031628 331264231

0.1378983 0.1595891 0.1500967

page 88
Table IND 3.2: Estimation of Gross value added of urban housing construction at current and constant
factor cost, 1999-2002 EFY

S/n Descripion 2003 EC 2004 E.c. 2005 E.c. 2006 E.C.


4 Replacement factor with average age of 35 year 0.02857 0.02857 0.02857 0.02857
5 Annual replacement 7650 7943 8256.55858 8591.17042
6 Addition of housing stock 6890 7162 7224.85 7517.65
8 Constructon cost per housing Unit 175429.8 206265.41 240206.4 300206.4
9 Construction value added per housing Unit (30%of the cost 52628.94 61879.623 72061.92 90061.92
10 Value added of new construcion 362613396.6 443181859.926 520636562.71 677053992.888
11 Value added of repair( 10%) 36261339.66 44318483.84 48238900.155 54173629.2888
12 Gross value added at current basic price 398874736.26 487500343.766 568875462.87 731227622.1768
13 Price index for construction materials 100 108.66 115.37 124.19
14 Gross value added at constant basic price 398874736.26 448647472.6357 493087858.95 588797505.57758

Table IND 3.3: Estimation of Gross value added of rural construction at current and constant factor
cost,1999-2002 EFY
S/n Description 2003 EC 2004 EC 2005 E.C. 2006 E.C.
3 Housing stock 778,277.00 798089 818405 839,242.00
4 Replacement factor with average age of 25 years 0.04 0.04 0.04 0.04
5 Annual replacement 31131 31923 32736.2 33569.68
6 Addition of housing stock 19457 19812 20460.125 20,981.05
7 Gross addition of housing stock 50588 51735 53196.325 54,550.73
8 Construction cost per housing unit 35271.6 41471.35 44916 48336
9 Construction value added per housing unit ( 42% of th 14814.07 17,417.97 18864.72 20301.12
10 Value added of new construction 288237359.99 345084762.2 385974529.29 425,938,813.78
11 Value added of repair and maintenance ( 2%) 5764747.2 6901695.24 7719490.5858 8518776.27552
12 Gross value added from rural dwelling at current pric 294002107.19 351986457.4 393694019.88 434,457,590.05
13 Gross output of other rural construction ( 30% of 12 ) 88200632.16 105595937.2 118108205.96 130,337,277.02
14 Gross value added from other rural construction ( 80% 70560505.73 84476749.76 94486564.77 104,269,821.61
15 Gross value added at rural construction at current 364562612.9 436463207.16 488180584.65 588727411.66389
16 Price index for construction materials 100 108.66 115.37 124.19
17 Gross value added at rural construction at constant 364562612.9 401677900.9387 423143438.2 474053797.94177

page 89
Table IND 4: Estimation of Gross value added from Electricity sub sector at current and
constant factor cost, 1999-2002 E.C

S/n Description 2003 EC 2004 EC 2005 E.C. 2006 E.C.


1 Compensation of employees 22617773.41 26505576.6 29,501,489.65 36,530,258.90
2 Depreciation 4043847.97 14440092.88 6,736,002.17 15,974,580.25
3 Gross Operation Surplus at national level NA
4 Volume of Electricity sold in Kwh at national NA
5 Volume of Electricity sold in Kwh in Tigray NA
6 Gross operating surplus in Tigray in %
7 Gross operating surplus in Tigray 91848217.93 101587983 251,060,691.28 324,843,578.12
Gross Value Added at Current basic price 118509839.31 142533652.48 287,298,183.10 377,348,417.27
8 power and fuel index 100 108.66 115.37 124.19
Gross Value Added at Constant basic price 118509839.31 131173985.348794 249023301.6382 303847666.69619

page 90
page 90
Table IND 5.1: Estimation of water value added from rural areas with potable water in' 000 '

Description 2003 E.C 2004 E. C 2005 E.C. 2006 E.C.


Total number of population( ' 000) 4806842 4935201 5033683 5162242
1.1 Urban 1019176 1067153 1028171 1062399
1.2 Rural 3787666 3868048 4005512 4099843
Population with potable water (Rural areas) 2348353 2398190 2483417.44 2828891.67
Population with out potable water (Urban areas) 377095 320145 257,042.75 127487.88
Annual per capital water consumption Rural 16.85 16.85 16.85 16.85
Annual per capital water consumption Urban 23.83 23.83 23.83 23.83
Gross value added for rural areas 39,569,746.70 48038557 41845583.864 47,666,824.64
Gross value added for Urban areas 8,986,176.71 7629055.35 6,125,328.73 3038036.1804
Total gross value added at current market price 48,555,923.41 55667612.35 142065857.65454 163112466.771536
Total gross value added at constant market price 48,555,923.41 51,231,007.13 123,139,340.95 131341063.508766

Table IND 5.2: Estimation of water value added under government water service offices in 12 urban centers

Description 2003 E.C. 2004 E.C. 2005 E.C. 2006 E.C.


Revenue from sale of water and related services 50668898.08 58010870.64 84240470.88 133839359
Cost of intermediate inputs 20159887.423 21391691.44 27799355.3904 44166988.47
Gross value added at current market price 30509010.657 36619179.2 56,441,115.49 89672370.53
Indirect taxes
Subsidies
Value added at current factor cost (3-4+5) 30509010.66 36619179.2 56441115.4896 89672370.53
Gross value added at Constant factor cost 30509010.66 33700698.693171 48921830.189477 72205789.9428295

Table IND 5.3: Estimation of water value added from other urban centers

Description 2003 E.C 2004 E.C. 2005 E.C. 2006 E.C.


Revenue from sale of water and related services 12653304.21 16234967.22 33881564 55,116,531.22
Cost of intermediate inputs 3780166.75 4252687.59 11180916.12 18188455.3026
Gross value added at current market price 8873137.46 11982279.63 22700647.88 36928075.9174
Indirect taxes
Subsidies
Value added at current factor cost (3-4+5) 8873137.46 11982279.63 22700647.88 36928075.9174
Gross value added at Constant factor cost 8873137.46 11027314.218664 19676387.171709 29735144.4700862

Table IND 5.4: Estimation of water value added from Rural Popolation with out potable water

Description 2003 E.C 2004 E.C. 2005 E.C. 2006 E.C.


Number of rural population with out potable water (in 1439313 1496858 1522094.56 1270951.33
Annual per capital expenditure on rural water 18.11 21.52 23.76 25.88
Gross output 26065959.8788 32212384.16 36,164,966.75 32892220.4204
value added per person per annum ( Birr ) 18.11
value added
Indirect taxes
subsidies
Gross value added at current factor cost 26065959.88 32212384.16 36164966.7456 32892220.4204
CPI 100 108.66 115.37 124.19
Value added at constant factor cost 26065959.88 29645117.025584 31346941.792147 26485401.7395926

Table IND 5.5: Estimation of water value added from Water sub sector from 1999 - 2001EC

Description 2003 E.C 2004 E.C. 2005 E.C. 2006 E.C.


GVA from Table IND 5.1 at current factor cost 48,555,923.41 55667612.35 142065857.65454 163112466.771536
GVA from Table IND 5.2 at current factor cost 30509010.66 36619179.2 56441115.4896 89672370.53
GVA from Table IND 5.3 at current factor cost 8873137.46 11982279.63 22700647.88 36928075.9174
GVA from Table IND 5.4 at current factor cost 26065959.8788 32212384.16 36164966.7456 32892220.4204
GVA from water sub-sector at current factor cost 114,004,031.41 136,481,455.34 257,372,587.77 322,605,133.64
GVA from Table IND 5.1 at constant factor cost 48,555,923.41 51231007.132339 123139340.95045 131341063.508766
GVA from Table IND 5.2 at constant factor cost 30509010.66 33700698.693171 48921830.189477 72205789.9428295
GVA from Table IND 5.3 at constant factor cost 8873137.46 11027314.218664 19676387.171709 29735144.4700862
GVA from Table IND 5.4 at constant factor cost 26065959.88 29645117.025584 31346941.792147 26485401.7395926

page 91
GVA from water sub-sector at constant factor cost 114,004,031.41 125,604,137.07 223,084,500.10 259,767,399.66

page 91
108.66 115.37 124.19
51231007 123139341 131341063.5
33700699 48921830.19 72205789.94
11027314 19676387.17 29735144.47

page 91
Table SER 1: Estimation of value added trade,hotel and resturant at current basic price ,2003-2006 E.C

S/N DESCRIPTION 2003 Ec 2004 E.C. 2005 E.C. 2006 E.C.


1 Tradable Value of Output (at 1992 price)
Agriculture
Crop 11156648.561 13927443.526 14540458.059 16165716.039
Livestock 2843577.519 3577027.138 4426198.705 5259633.672
Forestry 224974.21898888 266956.2568 257216.551 287519.181
Fishing 6515.5 2629.025 4440.5 15783.28
L&M Manuf 2179428 2549365 2822954.752 3094017.404
Small Scale (Except Grain mill) 136373.468 181458.578 245790.888 310460.714
Cottage 84110.362 114627.846 129122.506 149237.32
2 Trade Index at current 100 118 122 125
Trade index at constant 100 105.4 107 109.2
3 Trdea
3.1 Wholesale trade 1347456000
number of persons engaged 4350
valued added per person 309760
Gross value added at current 1347456000 1589998080 2102036480 2627545600 1722980721
Gross value added at constant 1347456000 1420218624 1722980721.3115 1881494947.67
3.2 Retail trade
number of persons engaged 55197 57404 59701 62089
valued added per person 19448 1358578748
Gross value added at current 1073471256 1266696082.08 1657466072 2071832590
Gross value added at constant 1073471256.00 1131438703.824 1358578747.541 1483567992.31
3.3 Repair and maintenance of motor vehicles
number of persons engaged 11013
valued added per person 197115
Gross value added at current 2170827495 2561576444.1 3125123261.802 3906404077.25
Gross value added at constant 2170827495 2288052179.73 2448215832.3111 2673451688.88
Gross value added trade sector at current 4591754751 5418270606.18 6884625813.802 8605782267.25
Gross value added trade sector at constant 4591754751.00 4839709507.55 5529775301.16 6038514628.87
3.4 Hotels and Restaurants
Price index 100 1.15 1.25 1.3
Persons engaged
total 62215 63460 67404 69732
Urban 43133 43996 45756 47671
Rural 19082 19464 21648 22061
value added per person urban 1051.50 1209.23 1314.38 1366.95
value added per person rural 434.30 499.45 624.31 811.60
Gross value added at current 53641662.1 62922260.58 73655524.2 83068539.6856
Urban 45354349.5 53201063.1 60140542.5 65163873.45
Rural 8287312.6 9721197.48 13514981.7 17904666.2356
Gross value added at constant 53641662.1 54715009.2 57514160.4 59707148.8
Urban 45354349.5 46261794 48112434 50126056.5

page 92
rural 8287312.6 8453215.2 9401726.4 9581092.3

page 92
Table SER 2.1 : Estimation of value added from road Transport and
communication sub sector current basic price (in '000' Birr)

No Description 2003 EC 2004 E.C. 2005 E.C,


1 Gross value of services
1.1 Freight transport 1804844.51 3443648.04 3923195.25
a. Dry cargo 1679517 3,185,876.16 3638757.6
b. Liquid/fuel/ cargo 125327.51 257,771.88 284437.65
1.2 Passenger transport 220065.77 433163.43 880793.90
a. Big buses 36146.25 40788.29 42011.9
b. Medium and small buses 135037.5 235934.14 481324
c. Taxies 48882.02 156441.00 357458
2 Cost of intermediate inputs
2.1 Freight transport 1137052.0419 2169498.26205 2471613.008
a. Dry cargo (63% of GVs) 1058095.71 2007101.9808 2292417.288
b. Liquid/fuel/ cargo (63% of GVs) 78956.3319013 162396.28125 179195.7195
2.2 Passenger transport 117127.54 220308.19 441284.66
Big buses (57% of GVS) 20603.36 23249.32 23946.78
Medium and small buses (57% of GVS) 76971.38 134482.46 274354.68
Taxies (40% of GVS) 19552.81 62576.40 142983.20
3 GVA of transport at current marklet price 770730.69 1487005.02 1891091.48
3.1 Freight transport 667792.47 1274149.77 1451582.24
a. Dry cargo 621421.29 1178774.1792 1346340.312
b. Liquid/fuel/ cargo 46371.18 95375.59 105241.93
3.2 Passenger transport 102938.22 212855.25 439509.24
a. Big buses 15542.89 17538.96 18065.12
b. Medium and small buses 58066.13 101451.68 206969.32
c. Taxies 29329.21 93864.60 214474.80
VA of animal transport at cuurrent F.C. 5476.77 5928.07 6741.49
a. Total Population(rural) 4681.00 4773 4866
b. Per capita drive cart transport 1.30 1.38 1.42
c. Gross value of services 6085.30 6586.74 6909.72
d. intrermidiate input 10% of GVS 608.53 658.67 168.231504
GVA of driven carts at current F.C 10532.25 14347.64 18612.45
a. Total Population 4681.00 4773 4866
b. Per capita animal transport 2.5 3.34 4.25
c. Gross value of services 11702.50 15941.82 20680.50
d. intrermidiate input 10% of GVS 1170.25 1594.18 2068.05
4 GVA of driven cart & animal transport at curren 16009.02 20275.70 10742.78318

5 GVA of road transport at current marklet price 770730.690553 1487005.01871 1608025.143


subsidies
indirect tax
6 GVA of road transport at current basic price 786739.71 1507280.72 1891091.48
7 GVA from air transport at current basic price 18157.08 27327.409 31426.52
8 GVA from telecommunication at current basic pr 204654.65 287169.27 311191.46
9 GVA from postal service at current basic price 31204.37 41766.786 51890.485
10 GVA from transport and communication at cu. B 1040755.81 1863544.18 2285599.94

page 93
Table SER 2.1 : Estimation of value added from road Transport and communication sub sector current
basic price (in '000' Birr)

2003 2004 2005 2006


road and air transport 684978.28173428 875601.409214 955899.45318 1468101.465
Vehicles transport 770730.69055314 1487005.01871 1891091.4795 2120045.169
Driven carts 10532.25 14347.638 18612.45 20088
Animal transport 5476.77 5928.066 6741.488496 6790.24
air transport 18157.080429143 27327.409 31426.52 335021.4154
communication 205859.02158218 328936.052 353081.941 386895.0921
telecommunication 204654.6509903 287169.266 311191.456 336870.0301
post 31204.370591885 41766.786 51890.485 70025.062
price index 100 108.66 115.37 124.19
GVA at constant
road and air transport 804896.79098228 1412302.7164642 1688369.5397 1998506.18
Vehicles transport 770730.69055314 1368493.48307565 1639153.575 1707098.131
Driven carts 10532.25 13204.157923799 16132.833492 16175.2154
Animal transport 5476.77 5455.6101601325 5843.3635226 5467.622192
air transport 18157.080429143 25149.4653046199 27239.767704 269765.2109
communication 235859.02158218 302720.460150929 314710.87891 327639.1755
telecommunication 204654.6509903 264282.409350267 269733.4281 271253.7484
post 31204.370591885 38438.0508006626 44977.45081 56385.42717

page 94
Table SER 3: Estimation of Gross value added of Insurance sub sector at current and constant factor cost, 2003-2006 E.C
Description
SN 2003 EC 2004 EC 2005 E.C. 2006 E.C.
1 Ethiopia Insurance co.
Compensation of employees 2174981.90 2203951 2409572.950392 3494960.96
Depreciation 507016.787065 494629.8 489,298.36 230432.0749437
Operating surplus(national) 147021000 386015695 237539405 312390000
Net premium collected (national) 618007000 1456600000 1182792000.00
Net premium collected (tigray) 22287242 37659941 22731980
Operating surplus (Tigray) % of national 0.0360630899 0.0258546897 0.0192189159
Operating surplus of Tigray 6440608 6980316 7565249.852613 8599283.683391
Value added at current factor cost 9122606.69 9678896.80 10464121.16 12324676.72
2 Nyala Insurance co.
Compensation of employees 261211 292147 625947 672081.61
Depreciation 123602.77 1281911.52 115352.2817994 164174.57
Operating surplus(national) 35825338 43160918 80309841 72823960
Net premium collected (national) 93,267,729 134640918 158032338 169461539
Net premium collected (tigray) 3858033 5446985 7055922 2989896
Operating surplus (Tigray) % of national 0.0413651436 0.0404556437 0.0446485959 0.0176435079
Operating surplus of Tigray 1481920.24961 1622950 3585721.638367 4284870.11267
Value added at current factor cost 1866734.02 3197008.52 4327020.92 5121126.29
3 Africa Insurance co.
Compensation of employees 624925.87 871135.44 940643.68 1410965.52
Depreciation 11124.2 72364.21 102280.45 106619.83
Operating surplus(national) 36,796,000.00
Net premium collected (national) 167220138.05 254195640
Net premium collected (tigray) 7483151.99 30,346,466.60
Operating surplus (Tigray) % of national 0.1193823254
Operating surplus of Tigray 8132275.32 5716917.14 11092120.55 15460983.7
Value added at current factor cost 8768325.39 6660416.79 12135044.68 16978569.05

4 Nib Insurance co.


Compensation of employees 194774.788 223991 285988.9307076 336428.93
Depreciation 94568 96584 98264 102655.7449035
Operating surplus(national) 26648000 48605485 36796000
Net premium collected (national) 179950000 271404000 254195640
Net premium collected (tigray) 3577406 4114016.9 30346466.6
Operating surplus (Tigray) % of national 0.01988 0.02 0.1193823254
Operating surplus of Tigray 529762.24 599226.58 600842.81 8546098.3
Value added at current factor cost 819105.028 919801.58 985095.7407076 8985182.974903

5 Lion insurance
Compensation of employees 126104 208295.55 380066.24 618992.13
Depreciation 56381.9938954 90221.23 116757.1297357 193749.2420093
Operating surplus(national) 4186000 20329860.14
Net premium collected (national) 55661396 72301157.75 113875426.39 138981943
Net premium collected (tigray) 2027580 3649310.47 5808987.82 8835647.18
Operating surplus (Tigray) % of national 0.0364270418 0.0504737487 0.0510117767 0.0635740657
Operating surplus of Tigray 152483.59707 1054946.33 1686952.52 1792451.864886
Value added at current factor cost 334969.590965 1353463.11 2183775.889736 2605193.236895
6 Awash Insurance
Compensation of employees 119836.486 395370 830657 378000
Depreciation 26,528.99 284997 404582 450463.8574225
Operating surplus(national) 18300309.3 102231000
Net premium collected (national) 91,588,852.00 282833858 283018000
Net premium collected (tigray) 828,597.21 8392764 8530000
Operating surplus (Tigray) % of national 0.0090469221 0.0296738306
Operating surplus of Tigray 165561.47 2581633 1939255 3081183.634963
Value added at current factor cost 311,926.95 3,262,000.00 3,174,494.00 3,909,647.49
7 Nile Insurance

page 95
Compensation of employees 252572 280636.31 275182 333573.96
Depreciation 6493 8866.26 151076.7969229 171248.1734461
Operating surplus(national) 25012000 54.38575 58651363.94
Net premium collected (national) 143325823 27995593 253018231 257650048.7
Net premium collected (tigray) 2448286 4856299.91 18468737 7524908
Operating surplus (Tigray) % of national 0.0170819602 0.0729937006 0.029205925
Operating surplus of Tigray 1521193 1084743 1394351.138118 1712967.336703
Value added at current factor cost 1780258 1374245.57 1820609.935041 2217789.470149
8 NICE Insurance
Compensation of employees 14651.72 92913 236289
Depreciation 2644.5 62000 212189.28
Operating surplus(national) 28000293.92 21909673
Net premium collected (national) 102569165.12 122677872.73
Net premium collected (tigray) 2023514.81 2109727.06
Operating surplus (Tigray) % of national 0.0197282956
Operating surplus of Tigray 296339.69 1071055 1120207
Value added at current factor cost 0 313635.91 1225968 1568685.28
9 Hibret Insurance
Compensation of employees 14651.72 92913 305557.86
Depreciation 2644.5 62000 201558
Operating surplus(national) 28000293.92 80800347
Net premium collected (national) 102569165.12 203074208
Net premium collected (tigray) 2023514.81 5203521.87
Operating surplus (Tigray) % of national 0.0197282956 0.0256237457
Operating surplus of Tigray 296339.69 1071055 1175145
Value added at current factor cost 0 313635.91 1225968 1682260.86

Insurance value added at current factor cost 23003925.67 27073104.19 37542098.33 55393131.37
Price index 100.00 112.2 123.15 141.6
Insurance value added at constant factor cost 23003925.6678 24129326.372549 30484854.5104 39119443.06029

596192659.772 896623985.806275 903028880.9709 1124196529.872

619196585.44 923697090.00 940570979.30 1179589661.25


596192659.772 799130112.126805 733275583.4112 793924103.017
619196585.44 823259438.499354 763760437.9216 833043546.0773

page 95
1.083798
6440608

page 95
Table SER 4.1: Estimation of Gross value added of Bank sub
sector at current and constant factor cost,1999-2002 E.C

SN Description 2003 EC 2004 EC 2005 E.C. 2006 E.C.


1 CBE
Loans + deposits(Nat) in birr 140,716,966,672.20 180,522,473,983.70 224,961,177,522.00 282,985,000,000.90
Loans + deposits(Tigray) in birr 7,309,174,958.91 9,853,420,760.35 11,326,810,612.00 13,147,056,763.21
Operating surplus (Tigray) % of total 0.05 0.05 0.05 0.05
Operating surplus(National) 5,871,773,484.00 6,625,627,750.00 8,545,566,039.00 9,679,211,828.58
Operating surplus (Tigray) 304,993,923.11 361,645,265.44 430,269,832.17 449,681,599.14
Compensation of employees (Tigray) 68,709,181.53 73,223,145.24 98,314,765.59 129,664,348.74
Depreciation 5,563,278.24 5,682,968.74 6,894,802.50 11,650,542.08
Value added at current factor cost 379,266,382.89 440,551,379.42 535,479,400.25 590,996,489.96
2 Construction and Business Bank
Loans + deposits(Nat) in million 4,232,937,938.69 5,580,800,000.00 5,891,756,910.60 8,278,945,063.00
Loans + deposits(Tigray) in million 37,848,387.00 104,303,000.00 123,375,599.00 171,606,564.00
operating surplus (Tigray) % of total 0.01 0.02 0.02 0.02
Operating surplus(National) 97,000,000.00 174,200,000.00 156,436,408.24 128,162,588.00
Operating surplus (Tigray) 867,315.70 3,255,730.83 3,275,837.05 2,656,563.27
Compensation of employees (Tigray) 1,473,482.66 1,654,554.00 2,857,900.00 6,039,886.64
Depreciation 191,282.28 268,625.83 441,595.30 575,278.81
Value added at current factor cost 2,532,080.65 5,178,910.65 6,575,332.35 9,271,728.72
3 Development Bank of Ethiopia
Loans + deposits(Nat) in million 11,980,460,000.00 8,595,607,000.00 19,614,780,000.00 23,535,119,000.00
Loans + deposits(Tigray) in million 338,219,170.00 202,880,625.15 318,642,080.00 382,768,000.00
operating surplus (Tigray) % of total 0.03 0.02 0.02 0.02
Operating surplus(National) 280,000,000.00 453,833,000.00 596,944,000.00 527,461,000.00
Operating surplus (Tigray) 7,904,652.04 7,835,162.44 9,697,354.64 8,578,464.89
Compensation of employees (Tigray) 1,722,084.90 3,132,984.82 4,561,830.00 5,841,000.00
Depreciation 314,012.30 506,226.13 474,024.85 1,484,414.16
Value added at current factor cost 9,940,749.24 11,474,373.39 11,633,209.49 14,903,879.05
4 Dashen Bank
Loans + deposits(Nat) in million 17,935,111,843.00 22,014,969,596.00 24,713,580,380.00 27,110,971,305.00
Loans + deposits(Tigray) in million 913,651,934.00 993,775,097.00 1,190,768,762.00 1,258,912,000.00
operating surplus (Tigray) % of total 0.05 0.05 0.05 0.05
Operating surplus(National) 629,878,382.00 793,262,960.00 877,278,739.00 957,589,717.00
Operating surplus (Tigray) 32,087,316.04 35,808,587.95 42,269,719.80 44,466,174.68
Compensation of employees (Tigray) 8,372,023.56 8,759,982.00 11,841,402.00 20,272,221.00
Depreciation 1,876,562.79 1,693,025.00 3,100,297.75 4,051,133.00
Value added at current factor cost 42,335,902.38 46,261,594.95 57,211,419.55 68,789,528.68
5 Wegagen Bank
Loans + deposits(Nat) in million 8,867,532,000.00 9,330,126,000.00 12,240,324,000.00 13,004,101,000.00
Loans + deposits(Tigray) in million 1,373,339,000.00 1,462,910,000.00 1,944,619,000.00 2,063,759,000.00
operating surplus (Tigray) % of total 0.15 0.16 0.16 0.16
Operating surplus(National) 416,000,000.00 424,686,000.00 460,108,000.00 413,794,000.00
Operating surplus (Tigray) 64,427,060.88 66,588,317.91 73,097,310.08 65,669,367.81
Compensation of employees (Tigray) 18,661,081.36 18,591,000.00 24,097,529.00 32,754,681.00
Depreciation 2,083,967.62 1,363,000.00 3,518,332.72 4,805,772.43
Value added at current factor cost 85,172,109.86 86,542,317.91 94,713,171.79 103,229,821.24
6 Abisiniya Bank
Loans + deposits(Nat) in million 9,390,761,065.00 10,668,652,289.00 13,198,222,409.35 14,249,000,000.00
Loans + deposits(Tigray) in million 257,603,579.00 251,157,022.00 363,992,326.03 480,960,828.00
operating surplus (Tigray) % of total 0.03 0.02 0.03 0.03
Operating surplus(National) 199,380,162.00 288,579,072.00 351,467,529.40 351,488,742.00
Operating surplus (Tigray) 5469316.37992855 10793609.761729 11693084.3853406 13864153.0202118
Compensation of employees (Tigray) 2,490,824.53 13,121,705.00 15,836,228.80 16,970,123.00
Depreciation 361,187.65 1,010,200.00 560,775.33 1,234,782.02
Value added at current factor cost 8,321,328.56 24,925,514.76 14,090,088.52 32,069,058.04

page 96
0.00

44466174.68

5469316.379929 6793609.762 9693084 11864153

page 96
Table SER
4.2…………………………………………………….Continue
d

SN Description 2003 EC 2004 EC 2005 E.C. 2006 E.C.


7 United bank
Loans + deposits(Nat) in million 9,342,786,000.00 10,486,964,899.00 12,409,622,106.00 14,436,496,284.00
Loans + deposits(Tigray) in million 153,261,000.00 127,951,496.00 223,431,104.00 297,458,728.00
operating surplus (Tigray) % of total 0.02 0.01 0.02 0.02
Operating surplus(National) 322,540,000.00 406,496,613.00 281,959,149.00 362,312,468.00
Operating surplus (Tigray) 5,291,013.08 4,959,666.62 5,076,580.37 7,465,315.94
Compensation of employees (Tigray) 1,256,759.14 2,118,981.85 2,727,131.22 4,457,100.00
Depreciation 262,549.34 471,414.40 519,757.50 3,909,150.41
Value added at current factor cost 6,810,321.57 7,550,062.87 8,323,469.08 15,831,566.35
8 Anbesa bank
Loans + deposits(Nat) in million 1,950,415,561.17 1,892,245,397.97 3,423,928,256.00 4,249,008,572.73
Loans + deposits(Tigray) in million 571,319,772.52 680,781,346.96 904,781,621.94 919,354,645.48
operating surplus (Tigray) % of total 0.29 0.36 0.26 0.22
Operating surplus(National) 80,554,476.83 94,704,418.16 115,597,236.00 127,588,514.53
Operating surplus (Tigray) 23596184.4717726 40072219.9283425 45795697.0064974 47606226.613867
Compensation of employees (Tigray) 7,086,141.70 18,121,638.75 20,654,929.80 22,812,920.00
Depreciation 3,104,595.86 4,292,343.60 5,285,050.12 5,424,002.75
Value added at current factor cost 33,786,922.04 62,486,202.28 71,735,676.93 75,843,149.37
9 Awash bank
Loans + deposits(Nat) in million 12,039,495,000.00 14,920,257,376.00 20,223,000,000.00 24,216,075,391.11
Loans + deposits(Tigray) in million 82,310,000.00 70,429,000.00 904,781,621.94 218,202,410.79
operating surplus (Tigray) % of total 0.01 0.00 0.04 0.01
Operating surplus(National) 657,342,000.00 530,599,294.00 150,597,236.00 1,399,781,181.81
Operating surplus (Tigray) 8,707,000.00 9504620.17748011 11,737,754.61 12,612,928.54
Compensation of employees (Tigray) 6,828,241.51 8,167,000.00 10,654,929.80 6,160,959.62
Depreciation 143,788.75 170,197.33 3,813,824.83 572,906.64
Value added at current factor cost 15,535,241.51 17,841,817.51 26,206,509.24 19,346,794.80
10 NIB bank
Loans + deposits(Nat) in million 7,960,000,000.00 7,440,454,357.00 11,198,206,495.00 13,331,032,258.00
Loans + deposits(Tigray) in million 60,680,000.00 119,110,720.11 154,076,025.25 152,034,343.09
operating surplus (Tigray) % of total 0.01 0.02 0.01 0.01
Operating surplus(National) 143,036,670.00 389,479,770.00 378,573,939.00 313,768,037.00
Operating surplus (Tigray) 1,090,385.07 5,016,817.10 5,208,795.52 3,578,381.36
Compensation of employees (Tigray) 2,382,985.93 2,508,124.75 2,697,877.17 3,522,927.44
Depreciation 314,834.67 259,457.57 278,100.09 538,457.05
Value added at current factor cost 3,788,205.67 7,784,399.42 8,184,772.77 7,639,765.85
11 Buna internationa bank
Loans + deposits(Nat) in million 3,511,300,000.00
Loans + deposits(Tigray) in million 152,880,000.00
operating surplus (Tigray) % of total 0.04
Operating surplus(National) 181,700,000.00
Operating surplus (Tigray) 7,911,114.40
Compensation of employees (Tigray) 4,280,000.00
Depreciation 1,815,928.92
Value added at current factor cost 14,007,043.32
12 Oromiya cooperatives bank
Loans + deposits(Nat) in million 9,168,526,800.00
Loans + deposits(Tigray) in million 98,250,683.00
operating surplus (Tigray) % of total 0.01
Operating surplus(National) 475,851,926.00
Operating surplus (Tigray) 5,099,268.15
Compensation of employees (Tigray) 1,373,990.00
Depreciation 310,689.24
Value added at current factor cost 6,783,947.39
13 Birhan International Bank
Loans + deposits(Nat) in million 3,176,855,741.00
Loans + deposits(Tigray) in million 113,284,893.00
operating surplus (Tigray) % of total 0.04
Operating surplus(National) 129,419,497.00
Operating surplus (Tigray) 4,615,026.64

page 97
SN Description 2003 EC 2004 EC 2005 E.C. 2006 E.C.
Compensation of employees (Tigray) 1,797,365.00
Depreciation 235,450.22
Value added at current factor cost 6,647,841.86

14 Dedebit micro finance


Compensation of employees 45,743,408.48 58,250,000.00 74,267,884.00 84,040,426.21
Depreciation 5,859,500.14 7,070,000.00 10,921,134.00 13,835,224.94
Operating surplus 83,893,089.63 75,400,000.00 55,686,813.00 108,160,264.10
Loans + deposits 2,826,472,416.18
Value added at current factor cost 135,495,998.25 140,720,000.00 140,875,831.00 206,035,915.25
Total BanksValue added at current factor cost 722,985,242.62 851,316,573.17 975,028,880.97 1,171,396,529.87
price idex 100.00 105.00 113.00 130.00
Total BanksValue added at constant factor cost 722,985,242.62 810,777,688.74 862,857,416.79 901,074,253.75

21770781.2080274 23373372.6585366

744756023.83 834151061.40

100.00 112.2 123.15 141.6

23003925.6677989 27073104.19 37542098.3295518 55393131.3733753

745,989,168.29 878,389,677.36 1,012,570,979.30 1,226,789,661.25

23003925.6677989 24129326.372549 30484854.5103953 39119443.0602933

745989168.29 834907015.11 893342271.30 940193696.81

page 97
23596184 34072220 39795697 37606227

2504620

page 97
page 97
Table SER 5: Estimation of Tigray region education sector value added at current factor cost and constant price

No. Items
A Gross value of output Government education
1 Recurrent Expenditure from recurrent budget
Personal Services
Non-personal Services
Grants and contributions
Purchase of vehicles and equpment
2 Recurrent Expenditure from capital budget
Personal Services
Non-personal Services
Grants and contributions
Purchase of vehicles and equpment
3 Mekelle Universty
Mixed income
Personal Services
Non-personal Services
Grants and contributions
Purchase of vehicles and equpment
4 Axum Universty
Personal Services
Non-personal Services
Grants and contributions
Purchase of vehicles and equpment
5 Adigrat University
Personal Services
Non-personal Services
Grants and contributions
Purchase of vehicles and equpment

6 Gross output of gov't


Personal Services
Non-personal Services
Mixed income
Imputed pension contribution
7 Gross value added from non gov'tducation
Total population
Annual per capital expenditure on education (private)
8 Education sector VA at current B.P Gov't &non Gov't
VA Education sector at current basic price Gov't
VA Education sector at current basic price Non Gov't
price index
9 GVA Education sector at constant basic price Gov't & Non G
GVA Education sector at constant basic price Gov't
GVA Education sector at constant basic price Non Gov't

page 98
Table SER 6: Estimation of public administration and defense sector
Gross Value Added at current and constant basic price 1999-2002
E.C

2003 E.C. 2004 E.C.


Items 2010/2011 2005 E.C. 2006 E.C.
Recurrent expenditure from Recurrent budget government
Gross Value of Output 876,726,246.47 1019735183 1147162250.19 1285324579.54
Wages and salaries 527,333,400.41 559166750.5 695083425.55 815320097.18
Goods and services 299,225,389.10 329147792.8 362062572.08 398268829
Motor vehicles and Equipment/6300 13,843,998.87 15920598.7 17512658.57 18768544
Pension contrbutions 36,323,458.09 38639630.9 42503593.99 52967109.36
Recurrent expenditure from capital budget
assistance
Gross Value of Output 0
Wages and salaries 0
Goods and services 0
Pension contrbutions 0
Recurrent expenditure from capital budget government
Gross Value of Output 68,561,635.16 78845880.4 84759321.43 91540067
Wages and salaries 16,032,644.70 16834276.9 18096847.6675 19544595.4809
Goods and services 52,528,990.46 49258099.5 52952456.9625 57188653.5195
Pension contrbutions 184,678,264.82 189465712 203675640.4 219969691.632
Federal offices
Gross Value of Output 3,873,819.60 4250090.56 4505095.9936 4865503.673088
Wages and salaries 2,718,508.00 2650651.35 2,809,690.43 3034465.66548
Goods and services 1,155,311.60 1444139 1530787.34 1653250.3272
Imputed pension contrbution(Government) 178,361.60 197416 209260.96 226001.8368
Mekelle and other manicipalities
Gross Value of Output 90,055,104.74 108066125.7
Wages and salaries 35,283,341.44 37753175.4
Goods and services 54,771,763.30 60796657
Imputed pension contrbution(Municipality) 1,600,941.06 1745025.75
Regional government Gross Value of Output 988291573.31179 1210897279.66 1167449386.91 1271003581.536
Wages and salaries 581,367,894.55 616,404,854.15 715,989,963.65 837,899,158.33
Goods and services 407681454.44661 440646688.3 415015029.043 455457482.5195
Imputed pension contrbution(Government) 34836607.13 35820242.71 209260.96 226001.8368
GVA from public administration at current basic 616,204,501.68 652,225,096.86 716,199,224.61 838,125,160.16
CPI 100 1.05 1.13 1.25
GrossValue Added at constant basic price (at 200 616,204,501.68 621166758.914286 633804623.547 670500128.1305

Gross Value Added at current and constant basic price 1999-2002


E.C

Items 2003 E.C. 2004 E.C.


Gross value of output 941,772,537.82 1,373,058,911.71
Personal services 565490924.58 735,656,686.75
goods and services 376,281,613.24 637,402,224.96
Gross value added at current market price 578,150,666.07 741,619,798.67
Personal services 565490924.58 735,656,686.75
consumption of fixed capital 12,659,741.49 5963111.91892
CPI 100 113
GrossValue Added at constant basic price 578,150,666.07 656300706.786655

page 99
Table SER 7: Estimation of Tigray region Health sector value
added at current and constant basic price, 1999-2002 E.C

S/N Items
A Government health GDP
1 Recurrent expenditure from capital budget
Personal Services
Non-personal Services
Purchase of Motor Veh.
Grants, Cont. & Others
2 Recurrent expenditure from capital budget
Personal Services
Goods and services
Fixed assets and construction
Grants, Contrbution & Others
5 Gross output of public health
Personal Services
Non-personal Services
6 Imputed pension contribution
7 GVA of public health at current factor cost
B Non government health GDP
1 Number of hospitals
Average annual income per hospital
Average annual expense per hospital
Total value of services
Total intermdiate consumption
Value added at current price
2 Number of clincs
Average annual income per clinc
Average annual expense per clinic
Total value of services
Total intermdiate consumption
Value added at current price
3 Number of traditional Medical practitioners (TMP)
VA/practitioner
GVA of traditional practitioners
VA of private health at current F C
4 Gov't & private Health sector GDP at current price
CPI
5 Health sector GDP at constant basic price

page 100
Table SER 8.1: Estimation of Gross
value added from real estate and
ownership of dwellings at current
basic price
S/n Description
3 Housing stock
Rural
Urban
4 Average annual gross rent per housing unit
Rural (1/4 of urban)
Urban
5 Gross rent(4*3)
Rural
Urban
6 Cost of intermediate inputs
Rural (2% of annual gross rent)
urban(10% of annual gross rent)
7 GVA at current basic price
Rural
Urban
Table SER 8.2: Estimation of Gross
value added from real estate and
ownership of dwellings at consnat
basic price
S/n Description
3 Housing stock
Rural
Urban
4 Average annual gross rent per housing unit
Rural (1/4 of urban)
Urban
5 Gross rent(4*3)
Rural
Urban
6 Cost of intermediate inputs
Rural (2% of annual gross rent)
urban(10% of annual gross rent)
7 GVA at constant basic price
Rural
Urban

page 101
Table 8.3 Estimation of Gross Value added
from other renting and business activities
at current and constant basic price 1999-
2002 E.C

s/n description
1 Population
Rural
Urban

Economically active population


2 out of total population (in percent)
Rural
Urban
3 Economically active population
Rural
Urban
4 Workers in other renting and business activities
Rural
Urban
6 Value added per person per annum
Rural (30% of urban areas)
Urban
7 Value added at current basic price
Rural
Urban
8 price index
9 Value added at constant basic price
Rural
Urban

page 102
Table SER 9: Estimation of Gross Value Added from domestic services at
current and constant basic price
No Description
1 Population
Rural
Urban
2 Economically active population out of total population (in %)
Rural
Urban
3 Economically active population out of total population
Rural
Urban
4 Domestic servants out of economically active population(in %)
Rural
Urban
5 Domestic servants out of economically active population
Rural
Urban
6 Monthly wages paid to domestic servants
Rural
Urban
7 annual wages paid to domestic servants
Rural
Urban
8 Annual wages in kind ( 50% of the regional per capita expenditure on food)
Rural
Urban
9 Value added at current basic price
Rural
in cash
in kind
Urban
in cash
in kind
10 Value added at constant basic price
Rural
in cash
inkind
Urban
in cash
in kind
price index

page 103
Table SER 10: Estimation of Gross Value added from other services a
No Description 2003 E.c 2004 E.C. 2005 E.C. 2006 E.C.
1 Population 4681000 4773000 4866000 496000
Rural 3652000 3693000 3727000 3760000
Urban 1029000 1080000 1139000 1200000
2 Economically active population out of total population (in percent)
Rural 49.95 49.95 49.95 49.95
Urban 59.87 59.87 59.87 59.87
3 Economically active population out of total population 2440236.3 2491249.5 2543556 2596560
Rural 1824174 1844654 1861637 1878120
Urban 616062 646596 681919 718440
4 Workers in other services out of Economically active population (in percent)
Rural 1.11 1.11 1.11 1.11
Urban 4.24 4.24 4.24 4.24
5 Workers in other services out of Economically active population
Rural 21034 21446 22008 22585
Urban 25872 27090 26100 26784
6 Value added per person per annum
Rural (30% of urban areas) 1076 1183 1265.81 1355
Urban 3587.7 3946 4222.22 4517
General price index 100 103.4
7 Value added at current basic price 115453558.4 132267758 138058239.35 151586003
Rural 22632584 25370618 27858308.102 30602675 27046901
Urban 92820974.4 106897140 110199931.25 120983328
8 Value added at constant basic price (at 2010/11 price=100) 115453558.4 118897223.52 124224971 136398573
Rural 22632584 24631667.961 27046901.07 29711335
Urban 92820974.4 94265555.556 97178069.887 106687238

page 104

S-ar putea să vă placă și