Documente Academic
Documente Profesional
Documente Cultură
page 55
Table.SUM2. Summary table of economic indicators for Tigray region 2003-2006 E.C at constant basic price in '000' Birr
page 56
Table AGR 4.1: Estimation of Gross Value Added from crop sub-sector (peasant farming) ,2003 E.C production year, at current F.C.
page 69
crop csa GVA 2003 cur edit
Table AGR 4.1……………………………………….Continued
Area Total Producer's Producer's Quantity of Value of Gross Value of GVA of Crop Sub-
Cultivated in Production (in Total Production net seeding rate price(Birr) in price(Birr) in Gross Gross Value Traditional Seed Traditional Seed Production Improved Chemical Other sector at current
Type of crops (ha's) Qts) of wastage in( Qts) in (Qt/ha) 2002 E.C 2003 E.C of Production (Birr) inputs (Qts) inputs (Birr) (Birr) Seed Fertilizer Chemicals basic price.
1 2 3=0.9x2 4 5 6 7=3x6 8 9=5X8 10=7-9 11 12 13 14=10-11-12-13
vegetables 2960.27 195068.18 175561.362 244145946.6 19412.10027 907348.0666 243238598.5334 0 243238598.5334
lettuce 76 608 547.20 0.017 348 458 250617.6 9.30 0 250617.6 250617.6
Head cabbege 102.27 14089.52 12680.57 0.01 271 198 2510752.464 126.81 12.3525 2510740.1115 2510740.1115
Ethiopian cabbege 86 680 612.00 0.01 236 205 125460 6.12 0 125460 125460
tomatos 321.73 37551.49 33796.34 0.19 366 271 9158808.411 6421.30 30069.4931 9128738.9179 9128738.9179
Green pepper 601.54 86853.23 78167.91 0.1 934 1161 90752940.027 7816.79 47074.368 90705865.659 90705865.659
Red pepper 1759.75 54040.56 48636.50 0.1 3104 2900 141045861.6 4863.65 829543.673 140216317.927 140216317.927
swisscard 12.98 1245.38 1120.84 0.15 269 269 301506.498 168.13 648.18 300858.318 300858.318
others 0 0 0.00 0 0.00 0 0 0
0 0.00 0 0 0
Root crops 3732.34 273806.53 246425.877 311942275.2405 23604.4753 9023940.9201 302918334.3204 0 302918334.3204
Beet root 0 0 0 0.15 394 500 0 0 0 0 0
carrot 96 685 616.5 0.15 299 271 167071.5 0 0 167071.5 167071.5
onion 528.4 75619.48 68057.532 0.35 588 766 52132069.512 119.21 70095.48 52061974.032 52061974.032
potatos 907.05 54533.38 49080.042 20 374 401 19681096.842 18141 6784734 12896362.842 12896362.842
garlic 716.07 100519.32 90467.388 0.11 917 2448 221464165.824 60.7453 55703.4401 221408462.3839 221408462.3839
Sweet potatos 480.32 39336.25 35402.625 11 400 522.5 18497871.5625 5283.52 2113408 16384463.5625 16384463.5625
others 1004.5 3113.1 2801.79 0 0 0 0 0
0 0 0 0 0 0 0 0
Fruits crops 627.6 11191.34 10072.206 5185630.683 0 0 5185630.683 5185630.683
avocados 0 0 0 175 392 0 0 0 0 0
bananas 220 2816.65 2534.985 344 406 1029203.91 0 0 1029203.91 1029203.91
guavas(zeytuna) 210.09 1054.12 948.708 525 505 479097.54 0 0 479097.54 479097.54
lemones 23.68 987.12 888.408 576 540 479740.32 0 0 479740.32 479740.32
mangos 0 0 0 545 489 0 0 0 0 0
oranges 105.83 977.57 879.813 574 769 676576.197 0 0 676576.197 676576.197
papayas 68 5355.88 4820.292 361 523 2521012.716 0 0 2521012.716 2521012.716
pineaples 0 0 0 0 0 0 0 0
Others (CACTUS) 0 0 0 222 248 0 0 0 0 0
0 0 0 0 0 0 0 0
cash crop 38475.505 808578.68 727720.812 1017693733.842 508.55 547360.81901315 1017146373.023 0 1017146373.02299
chat 0 0 0 4126 4126 0 0 0 0 0
coffee 0 0 0 4108 4108 0 0 0 0 0
hops 1805.39 56705.54 51034.986 947 947 48330131.742 0 0 48330131.742 48330131.742
sugarcane 0 0 0 550 550 0 0 0 0 0
cotton 33,138.98 675,192.50 607673.25 0.2 1367.74 1560 947970270 508.55 547360.81901315 947422909.18099 947422909.180987
sisal 0 0 0 0 0 0 0 0
Hops 1,805.39 56,705.54 51034.986 0 0 0 0 0
Others (spices) 1725.75 19975.1 17977.59 1030 1190 21393332.1 0 0 21393332.1 21393332.1
0 0 0 0 0 0 0 0
by products 0 0 0 0 0 0 0 0
hay 0 0 0 0 0 0 0 0
straw 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
Total 944509.475 17000612.845 15513753.1725 0 0 0 9921904628.77538 577052.571694403 313281259.46792 9585221344.4553 20664000 375842160 4432698 9184282486.45531
1972366074.83533
11156648561.2906
20664000 241280000
134562160 4432698.00
375842160
page 70
Table AGR 4.1: Estimation of Gross Value Added from crop sub-sector (peasant farming) ,2004 E.C production year, at
Producer
's
Area Total Total Production seeding price(Bir Producer's Gross Value of
Type of Cultivated Production net of wastage rate in r) in 2003 price(Birr) Production
crops in ha's (in Qts) in( Qts) (Qt/ha) E.C in 2004 E.C (Birr)
1 2 3=0.9x2 4 5 6 7=3x6
Cereals 754962.76 14643443.53 13179099.177 8148552803.05
Teff 152,740.04 1,938,456.90 1744611.21 0.3 773.33 898.00 1566660866.58
Barley 99,453.31 1,640,038.91 1476035.019 1.25 470.00 619.00 913665676.761
Wheat 105,308.56 2,001,695.78 1801526.202 1.5 590.00 714.00 1286289708.228
Maize 64,803.39 1,536,108.00 1382497.2 0.25 441.00 473.00 653921175.6
sorgome 215,142.84 4,736,781.77 4263103.593 0.1 423.00 497.00 2118762485.721
Millet 76,654.62 1,337,897.07 1204107.363 0.35 502.00 542.00 652626190.746
Oates 0 0 0 1.25 na na 0
Rice 2538.85 596604.05 536943.645 1.5 754.00 764.75 410627652.5138
ሓንፈፅ 26987.9 596604.05 536943.645 1.32 570.00 800.00 429554916
ለይቛ 11113.75 254396 228956.4 0.11 450.00 500.00 114478200
ብልቱግ 218 4822 4339.8 1.5 453.00 453.00 1965929.4
triticale 1.5 39 35.1 1.5 594.00 594.00 20849.4
Pulses 57298.93 900259.35 742314.438 453886934.499
Horse/Faba 15,440.04 275,170.97 247653.873 2 800 1090 269942721.57
Field peas 4,952.66 67,829.62 61046.658 1.5 883 1081 65991437.298
haricote be 10376.1 157568.2 141811.38 0 750 699 99126154.62
chick peas 7,255.37 98,854.11 88968.699 2 883 1081 96175163.619
lentils 7,795.65 102,399.90 92159.91 1.5 1163 1388 127917955.08
Grass peas 9,717.72 179,348.70 161413.83 0.13 1087 1187 191598216.21
Soya beans 67 1206 1085.4 1.5 800 1280 1389312
fenugreek 1,246.89 12,433.85 11190.465 0.15 2004 2040 22828548.6
dokoko 447.5 5448 4903.2 1.5 1475 1475 7232220
oil seeds 100377.445 1083404.04 975063.636 1175913801.526
neug 4,982.41 76,916.82 69225.14 0.1 836 1026 38580216.192
lin seed 7,673.39 86,256.03 77630.43 0.1 862 1188 53637598.917
groundnut 2342.75 34392 30952.80 0.2 880 880 15808320
Sun flower 17.5 245 220.50 0.11 534 639 1523399.790528
seasame 85,889.92 700,259.63 630233.67 0.1 1351 1843 1063604074.806
rape seed 0 0 0.00 0.1 653 1582 2760191.82
E.C production year, at current F.C.
Value of Modern Inputs (in Birr)
Value of
Quantity of Traditional Gross Value of Other GVA of Crop Sub-
Traditional Seed Seed inputs Production Improved Chemical Chemical sector at current
inputs (Qts) (Birr) (Birr) Seed Fertilizer s F.C.
8 9=5X8 10=7-9 11 12 13 14=10-11-12-13
433666.5535 240651196.41 7907901641.74 0 243495246.7 0 7664406989.81689
45822.01 35435536.54 1531225330.04 0 25969296.39 1505256033.65114
124316.64 58428819.625 855236857.136 85314674.28 769922182.859171
157962.84 93198075.6 1193091632.63 0 96030209.07 1097061423.55903
16200.85 7144573.7475 646776601.853 0 15144378.69 631632223.158212
21514.28 9100542.132 2109661943.59 0 12551438.71 2097110504.88366
26829.12 13468216.734 639157974.012 0 0 639157974.012
0.00 0 0 0 0
3808.28 2871439.35 407756213.164 0 407756213.16375
35624.03 20305695.96 409249220.04 8484655.535 400764564.504924
1222.51 550130.625 113928069.375 0 113928069.375
327.00 148131 1817798.4 0 1817798.4
2.25 1336.5 19512.9 19512.9
104546.8258744 68203393.728 821346972.703 0 23300645 792349709.078142
550341.94 23119961.96 246822759.61 3078240 243744519.61
101744.43 6916571.9775 59074865.3205 6811200 52263665.3205
0 0 99126154.62 0 3141600 95984554.62
197708.22 18346772.737 77828390.8816 2956805 74871585.881591
153599.85 9398574.7629 118519380.317 3352800 115166580.317074
23315.331 562681.75102 191035534.459 191035534.458977
1809 888458.58 500853.42 500853.42
1865.0775 86133.15 22742415.45 3960000 18782415.45
8172 1535601.375 5696618.625 5696618.625
10221.84075 10442865.918 1165470935.61 0 52984800 1112486135.60803
6922.51 426230.28 38153985.912 38153985.912
7763.04 804653.316 52832945.601 52832945.601
6190.56 388825.59 15419494.41 15419494.41
24.26 20048.82 1503350.97053 1503350.970528
63023.37 8788727.264 1054815347.54 0 52984800 1001830547.542
0.00 14380.6475 2745811.1725 2745811.1725
9569242834.50306
Total
Area Total Production Producer's
Cultivated in Production (in net of wastage seeding rate in price(Birr) in
Type of crops (ha's) Qts) in( Qts) (Qt/ha) 2003 E.C
1 2 3=0.9x2 4 5
vegetables 2536.29 165965.14 149368.626
lettuce 0 0 0.00 0.017 458
Head cabbege 167.35 22,004.80 19804.32 0.01 198
Ethiopian cabbege 0 0 0.00 0.01 206
tomatos 352.43 41,817.32 37635.59 0.19 271
Green pepper 460.71 48,298.83 43468.95 0.1 1161
Red pepper 1,540.27 52,389.97 47150.97 0.1 2900
swisscard 15.53 1,454.22 1308.80 0.15 269
oters 0 0 0.00
0 0 0.00
Root crops 4453.19 503180.44 452862.396
Beet root 0 0 0 0.15 500
carrot 0 0 0 0.15 271
onion 1691.63 318050 286245 0.35 766
potatos 660.64 53,762.79 48386.511 20 401
garlic 616.1 88,918.30 80026.47 0.11 2448
Sweet potatos 480.32 39336.25 35402.625 11 422.5
others 1004.5 3113.1 2801.79
0 0 0
Fruits crops 687.64 21392.78 19253.502
avocados 0 0 0 392
bananas 220 2816.65 2534.985 406
guavas(zeytuna) 220.53 1,014.19 912.771 505
lemones 23.68 987.12 888.408 540
mangos 0 0 0 489
oranges 69.33 3,230.86 2907.774 769
papayas 154.1 13,343.96 12009.564 523
pineaples 0 0 0
Others (CACTUS) 0 0 0 208
0 0 0
cash crop 16347.44 470070.07 423063.063
chat 0 0 0 4126
coffee 0 0 0 4108
haps 1,538.69 48,796.97 43917.273 947
sugarcane 0 0 0 550
cotton 13083 401298 361168.2 0.2 1367
sisal 0 0 0
enset 0 0 0
Others (spices) 1725.75 19975.1 17977.59 1477
0 0 0
by products 0 0 0
hay 0 0 0
straw 0 0 0
0 0 0
Total 926911.705 17712249.82 15941024.84
Gross Gross Quantity of Value of
Producer's Value of Traditional Traditional Value of Modern Inputs (in Birr)
price(Birr) in Production Seed inputs Seed inputs Gross Value of Improved Chemical
2004 E.C (Birr) (Qts) (Birr) Production (Birr) Seed Fertilizer
6 7=3x6 8 9=5X8 10=7-9 11 12
242661248.64 16607.1166 907348.0666 241753900.5734 0 9440640
628 0 0.00 0 0
286 5664035.52 198.04 12.3525 5664023.1675
229 0 0.00 0 0
563 21188836.044 7150.76 30069.4931 21158766.5509
1160 50423978.52 4346.89 47074.368 50376904.152
3500 165028405.5 4715.10 829543.673 164198861.827
272 355993.056 196.32 648.18 355344.876
0 0.00 0 0
0 0.00 0 0
539711647.4565 23604.4753 9023940.92 530687706.5364 0 17855960
625 0 0 0 0
279 0 0 0 0
880 251895600 119.21 70095.48 251825504.52
424 20515880.664 18141 6784734 13731146.664
3109 248802295.23 60.7453 55703.4401 248746591.7899
522.5 18497871.5625 5283.52 2113408 16384463.5625
0 0 0 0
0 0 0 0
13058100.189 0 0 13058100.189
800 0 0 0 0
613 1553945.805 0 0 1553945.805
590 538534.89 0 0 538534.89
526 467302.608 0 0 467302.608
545 0 0 0 0
963 2800186.362 0 0 2800186.362
641 7698130.524 0 0 7698130.524
0 0 0 0
220 0 0 0 0
0 0 0 0
569797105.761 508.55 547360.819 569249744.941987 0
4126 0 0 0 0
4108 0 0 0 0
947 41589657.531 0 0 41589657.531
570 0 0 0 0
1384 499856788.8 508.55 547360.819 499309427.980987
0 0 0 0
0 0 0 0
1577 28350659.43 0 0 28350659.43
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
10096538388.476 579139.05 322531150 11249469002.2882 33753780 347077292
30685254.5 315524811
GVA of Crop
Modern Inputs (in Birr) Sub-sector at
Other current basic
Chemicals price.
13 14=10-11-12-13
241753900.5734
0
5664023.1675
0
21158766.5509
50376904.152
164198861.827
355344.876
0
0
530687706.5364
0
0
251825504.52
13731146.664
248746591.7899
16384463.5625
0
0
13058100.189
0
1553945.805
538534.89
467302.608
0
2800186.362
7698130.524
0
0
0
569249744.94199
0
0
41589657.531
0
499309427.98099
0
0
28350659.43
0
0
0
0
0
7504128.87 10861133801.42
3066309725.2446
6821935.33636 13927443526.66
Table AGR 4.1: Estimation of Gross Value Added from crop sub-sector (peasant farming) ,2005 E.C production year, at
Producer
Total 's
Production net seeding price(Bir
Area Cultivated Total Production of wastage rate in r) in 2004
Type of crops in ha's (in Qts) in( Qts) (Qt/ha) E.C
1 2 3=0.9x2 4 5
Cereals 762,539.22 14,762,923.20 13,286,630.88
Teff 161,811.22 2,122,355.54 1910119.986 0.3 898.00
Barley 98,178.69 1,588,296.44 1429466.796 1.25 619.00
Wheat 111,864.69 2,052,863.09 1847576.781 1.5 714.00
Maize 69,049.50 1,611,719.73 1450547.757 0.25 473.00
sorgome 208,390.45 5,051,383.77 4546245.393 0.1 497.00
Millet 78,663.67 1,391,749.88 1252574.892 0.35 542.00
Oates 0 1.25 0.00
Rice 1948 107050 96345 1.5 764.75
ሓንፈፅ 27916 716278 644650.2 1.32 800.00
ለይቛ 4437 116335.75 104702.175 0.11 500.00
ብልቱግ 280 4891 4401.9 1.5 453.00
triticale 0 1.5 594.00
Pulses 64,323.38 875,630.32 788,067.29
Horse/Faba beans 18,580.11 312,752.36 281477.124 2 1090
Field peas 6,306.76 85,514.63 76963.167 1.5 1081
haricote bean 4446 55224.75 49702.275 0 699
chick peas 11,604.22 145,310.21 130779.189 2 1081
lentils 8,539.51 87,512.38 78761.142 1.5 1388
Grass peas/vetch 12,734.96 175,614.72 158053.248 0.13 1187
Soya beans 130 1722 1549.8 1.5 1280
fenugreek 1,365.27 5,598.99 5039.091 0.15 2040
dokoko 617 6380.28 5742.252 1.5 1475
oil seeds 87,331.60 788,488.98 709,640.08
neug 6,341.53 59,371.86 53434.674 0.1 836
lin seed 8,188.38 89,475.17 80527.653 0.1 820
groundnut 2961 57630 51867 0.2 1460
Sun flower 335 2680 2412 0.11 534
seasame 69,505.94 579,331.95 521398.755 0.1 1796
rape seed 0 0.1 653
ing) ,2005 E.C production year, at current F.C. Value of Modern Inpu
Quantity of
Producer's Traditional Value of
price(Birr) in Gross Value of Seed inputs Traditional Seed Gross Value of Improve
2005 E.C Production (Birr) (Qts) inputs (Birr) Production (Birr) d Seed
Producer Producer
's 's
Total Total Production seeding price(Bir price(Bir
Area Cultivated Production (in net of wastage in( rate in r) in 2005 r) in 2006
Type of crops in ha's Qts) Qts) (Qt/ha) E.C E.C
1 2 3=0.9x2 4 5 6
Cereals 774,757.24 15,075,455.26 14,017,909.73
Teff 185,337.29 2,465,517.95 2218966.155 0.3 1192.00 1202.00
Barley 96,577.17 1,602,658.52 1442392.668 1.25 709.00 752.00
Wheat 112,818.67 2,050,333.33 1845299.997 1.5 770.00 788.00
Maize 65,201.64 1,485,992.68 1337393.412 0.25 541.00 598.00
sorgome 215,111.82 5,463,225.32 4916902.788 0.1 546.00 700.00
Millet 82,129.65 1,563,172.71 1406855.439 0.35 602.00 720.00
Oates 0 1.25
Rice 1948 107050 96345 1.5 598.00 657.00
ሓንፈፅ 10916 216278 644650.2 1.32 850.00 930.00
ለይቛ 4437 116335.75 104702.175 0.11 520.00 572.00
ብልቱግ 280 4891 4401.9 1.5 475.00 522.00
triticale 0 1.5
Pulses 49,530.72 651,081.26 585,973.13
Horse/Faba beans 17,157.43 245,991.82 221392.638 2 1354 1380
Field peas 5,912.50 73,011.62 65710.458 1.5 1369 1370
haricote bean 1143 7,585.39 6826.851 0 1335 1340
chick peas 6,060.90 78,551.56 70696.404 2 1369 1370
lentils 8,855.15 95,792.25 86213.025 1.5 1360 1355
Grass peas/vetch 8,736.70 137,108.17 123397.353 0.13 855 870
Soya beans 130 1722 1549.8 1.5 1408 1457
fenugreek 918.19 4,938.17 4444.353 0.15 2070 2085
dokoko 617 6380.28 5742.252 1.5 1650 1950
oil seeds 98,091.12 773,148.86 695,833.97
neug 4,300.29 50,328.04 45295.236 0.1 1075 1146
lin seed 5,747.03 57,764.07 51987.663 0.1 1078 1138
groundnut 2961 57630 51867 0.2 1604 1650
Sun flower 335 2680 2412 0.11 692 804
seasame 84,748.05 604,746.75 544272.075 0.1 2267 3546
rape seed 0 0.1
2006 E.C production year, at current F.C. Value of Modern Inputs (in
Birr)
Quantity of Value of
Gross Value of Traditional Seed Traditional Seed Gross Value of Improve Chemical
Production (Birr) inputs (Qts) inputs (Birr) Production (Birr) d Seed Fertilizer
page 71
Table AGR 4.1……………………………………….Continued
Area Producer's Producer's Quantity of Value of Value of Modern Inputs (in Birr) GVA of Crop Sub-
Cultivated in Total Production Total Production net seeding rate in price(Birr) in price(Birr) in Gross Gross Value Traditional Seed Traditional Seed Gross Value of Chemical sector at current
Type of crops (ha's) (in Qts) of wastage in( Qts) (Qt/ha) 2002 E.C 2003 E.C of Production (Birr) inputs (Qts) inputs (Birr) Production (Birr) Improved Seed Fertilizer Other Chemicals basic price.
1 2 3=0.9x2 4 5 6 7=3x6 8 9=5X8 10=7-9 11 12 13 14=10-11-12-13
vegetables 2798.27 193780.18 174402.162 243769869 19396.67787 907348.0666 242862520.9334 0 242862520.9334
lettuce 0 0 0.00 0.017 348 458 0 0.00 0 0 0
Head cabbege 102.27 14089.52 12680.57 0.01 271 198 2510752.464 126.81 12.3525 2510740.1115 2510740.1115
Ethiopian cabbege 0 0 0.00 0.01 236 205 0 0.00 0 0 0
tomatos 321.73 37551.49 33796.34 0.19 366 271 9158808.411 6421.30 30069.4931 9128738.9179 9128738.9179
Green pepper 601.54 86853.23 78167.91 0.1 934 1161 90752940.027 7816.79 47074.368 90705865.659 90705865.659
Red pepper 1759.75 54040.56 48636.50 0.1 3104 2900 141045861.6 4863.65 829543.673 140216317.927 140216317.927
swisscard 12.98 1245.38 1120.84 0.15 269 269 301506.498 168.13 648.18 300858.318 300858.318
oters 0 0 0.00 0 0.00 0 0 0
0 0 0.00 0 0.00 0 0 0
Root crops 3636.34 273121.53 245809.377 311775203.7405 23604.4753 9023940.9201 302751262.8204 0 302751262.8204
Beet root 0 0 0 0.15 394 500 0 0 0 0 0
carrot 0 0 0 0.15 299 271 0 0 0 0 0
onion 528.4 75619.48 68057.532 0.35 588 766 52132069.512 119.21 70095.48 52061974.032 52061974.032
potatos 907.05 54533.38 49080.042 20 374 401 19681096.842 18141 6784734 12896362.842 12896362.842
garlic 716.07 100519.32 90467.388 0.11 917 2448 221464165.824 60.7453 55703.4401 221408462.3839 221408462.3839
Sweet potatos 480.32 39336.25 35402.625 11 400 522.5 18497871.5625 5283.52 2113408 16384463.5625 16384463.5625
others 1004.5 3113.1 2801.79 0 0 0 0 0
0 0 0 0 0 0 0 0
Fruits crops 627.6 11191.34 10072.206 5185630.683 0 0 5185630.683 5185630.683
avocados 0 0 0 175 392 0 0 0 0 0
bananas 220 2816.65 2534.985 344 406 1029203.91 0 0 1029203.91 1029203.91
guavas(zeytuna) 210.09 1054.12 948.708 525 505 479097.54 0 0 479097.54 479097.54
lemones 23.68 987.12 888.408 576 540 479740.32 0 0 479740.32 479740.32
mangos 0 0 0 545 489 0 0 0 0 0
oranges 105.83 977.57 879.813 574 769 676576.197 0 0 676576.197 676576.197
papayas 68 5355.88 4820.292 361 523 2521012.716 0 0 2521012.716 2521012.716
pineaples 0 0 0 0 0 0 0 0
Others (CACTUS) 0 0 0 222 248 0 0 0 0 0
0 0 0 0 0 0 0 0
cash crop 16614.14 477978.64 430180.776 633145855.842 508.55 547360.819013148 632598495.022987 0 632598495.022987
chat 0 0 0 4126 4126 0 0 0 0 0
coffee 0 0 0 4108 4108 0 0 0 0 0
hops 1805.39 56705.54 51034.986 947 947 48330131.742 0 0 48330131.742 48330131.742
sugarcane 0 0 0 550 550 0 0 0 0 0
cotton 13083 401298 361168.2 0.2 1367.74 1560 563422392 508.55 547360.819013148 562875031.180987 562875031.180987
sisal 0 0 0 0 0 0 0 0
enset 0 0 0 0 0 0 0 0
Others (spices) 1725.75 19975.1 17977.59 1030 1190 21393332.1 0 0 21393332.1 21393332.1
0 0 0 0 0 0 0 0
by products 0 0 0 0 0 0 0 0
hay 0 0 0 0 0 0 0 0
straw 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
Total 926911.705 16916239.63 15224615.667 10096538388.4763 579139.05 322531149.838087 9585221344.45531 108601450 403035039.5 6450412.89 9067134442.07
page 72
Table AGR 4.2: Estimation of Gross Value Added from crop sub-sector (peasant farming) ,2004 E.C production year, at
1 2 3=0.9x2 4 5 6 7=3x6
1 2 3=0.9x2 4 5 6 7=4x6 8
0 0
7465279 445604052.37 0 445604052.4
0 0 0
0 0 0
348137.5 218915532.5 218915532.5
4941587 14461403.71 14461403.71
62146.01 195842652.6 195842652.6
2113408 16384463.56 16384463.56
0 0 0
0 10486973.763 10486973.76
0 0 0
0 1029203.91 1029203.91
0 460949.355 460949.355
0 479740.32 479740.32
0 0 0
0 2236078.206 2236078.206
0 6281001.972 6281001.972
0 0 0
Producer Producer
Total 's 's
Area Total Production net seeding price(Bir price(Bir
Type of Cultivated in Production (in of wastage rate in r) in 2002 r) in 2003
crops ha's Qts) in( Qts) (Qt/ha) E.C E.C
1 2 3=0.9x2 4 5 6
Cereals 762,539.22 15,962,923.20 14,366,630.88
Teff 161,811.22 2,122,355.54 1910119.986 0.3 761.33 773.33
Barley 98,178.69 1,588,296.44 1429466.796 1.25 420.00 470.00
Wheat 111,864.69 2,052,863.09 1847576.781 1.5 561.00 590.00
Maize 69,049.50 1,611,719.73 1450547.757 0.25 416.00 441.00
sorgome 208,390.45 5,051,383.77 4546245.393 0.1 453.00 423.00
Millet 78,663.67 2,391,749.88 2152574.892 0.35 518.00 579.00
Oates 0 1.25 721.05 0.00
Rice 1948 107050 96345 1.5 764.75 764.75
ሓንፈፅ 27916 916278 824650.2 1.32 541.67 570.00
ለይቛ 4437 116335.75 104702.175 0.11 561.00 500.00
ብልቱግ 280 4891 4401.9 1.5 453.00 453.00
triticale 0 1.5 594.00 594.00
Pulses 64,323.38 875,630.32 788,067.29
Horse/Faba 18,580.11 312,752.36 281477.124 2 599 800
Field peas 6,306.76 85,514.63 76963.167 1.5 603 883
haricote be 4446 55224.75 49702.275 0 699 750
chick peas 11,604.22 145,310.21 130779.189 2 629 883
lentils 8,539.51 87,512.38 78761.142 1.5 773 1163
Grass peas 12,734.96 175,614.72 158053.248 0.13 399 567
Soya beans 130 1722 1549.8 1.5 617 617
fenugreek 1,365.27 5,598.99 5039.091 0.15 1140 2004
dokoko 617 6380.28 5742.252 1.5 943.5 1475
oil seeds 87,331.60 813,903.78 732,513.40
neug 6,341.53 59,371.86 53434.674 0.1 672 836
lin seed 8,188.38 89,475.17 80527.653 0.1 510.5 862
groundnut 2961 57630 51867 0.2 880 880
Sun flower 335 2680 2412 0.11 488.00 534
seasame 69,505.94 604,746.75 544272.075 0.1 1351 1351
rape seed 0 0.1 653 515
farming) ,2005 E.C production year, at constant F.C. Value of Modern Inputs (in
Birr)
Quantity of
Traditional Value of
Gross Value of Seed inputs Traditional Seed Gross Value of Improve Chemical
Production (Birr) (Qts) inputs (Birr) Production (Birr) d Seed Fertilizer
Producer Producer
Total 's 's
Production net seeding price(Bir price(Bir
Area Cultivated in Total Production of wastage rate in r) in 2002 r) in
Type of crops ha's (in Qts) in( Qts) (Qt/ha) E.C. 2003E.C
1 2 3=0.9x2 4 5 6
Cereals 791,757.24 16,405,455.26 14,557,909.73
Teff 185,337.29 2,665,517.95 2398966.155 0.3 761.33 773.33
Barley 96,577.17 1,902,658.52 1712392.668 1.25 420.00 470.00
Wheat 112,818.67 2,150,333.33 1935299.997 1.5 561.00 590.00
Maize 65,201.64 1,485,992.68 1337393.412 0.25 416.00 441.00
sorgome 215,111.82 5,463,225.32 4916902.788 0.1 453.00 423.00
Millet 82,129.65 1,563,172.71 1406855.439 0.35 518.00 579.00
Oates 0 1.25 721.05 0.00
Rice 1948 107050 96345 1.5 764.75 764.75
ሓንፈፅ 27916 946278 644650.2 1.32 541.67 570.00
ለይቛ 4437 116335.75 104702.175 0.11 561.00 500.00
ብልቱግ 280 4891 4401.9 1.5 453.00 453.00
triticale 0 1.5 594.00 594.00
Pulses 49,530.72 651,081.26 585,973.13
Horse/Faba beans 17,157.43 245,991.82 221392.638 2 599 800
Field peas 5,912.50 73,011.62 65710.458 1.5 603 883
haricote bean 1143 7,585.39 6826.851 0 699 750
chick peas 6,060.90 78,551.56 70696.404 2 629 883
lentils 8,855.15 95,792.25 86213.025 1.5 773 1163
Grass peas/vetch 8,736.70 137,108.17 123397.353 0.13 399 567
Soya beans 130 1722 1549.8 1.5 617 617
fenugreek 918.19 4,938.17 4444.353 0.15 1140 2004
dokoko 617 6380.28 5742.252 1.5 943.5 1475
oil seeds 98,091.12 873,148.86 785,833.97
neug 4,300.29 50,328.04 45295.236 0.1 672 836
lin seed 5,747.03 57,764.07 51987.663 0.1 510.5 862
groundnut 2961 57630 51867 0.2 880 880
Sun flower 335 2680 2412 0.11 488.00 534
seasame 84,748.05 704,746.75 634272.075 0.1 1351 1351
rape seed 0 0.1 653 515
6 E.C production year, at current F.C. Value of Modern Inputs (in
Birr)
Quantity of
Traditional
Gross Value of Seed inputs Value of Traditional Gross Value of Improve Chemical
Production (Birr) (Qts) Seed inputs (Birr) Production (Birr) d Seed Fertilizer
7=3x6 8 9=5X8 10=7-9 11 12
7,781,529,322.98 452,786.81 242,045,210.41 7,539,484,112.57
1855192496.64615 55601.19 42331037.036 1812861459.61015
804824553.96 120721.46 50703014.25 754121539.71
1141826998.23 169228.01 94936910.805 1046890087.425
589790494.692 16300.41 6780970.56 583009524.132
2079849879.324 21511.18 9744565.446 2070105313.878
814569299.181 28745.38 14890105.545 799679193.636
0 0.00 0 0
73679838.75 2922.00 2234599.5 71445239.25
367450614 36849.12 19959940 347490674
52351087.5 488.07 273807.27 52077280.23
1994060.7 420.00 190260 1803800.7
0 0.00 0 0
491,246,086.73 70,981.46 45,397,931.40 445,848,155.34
177114110.4 34314.86 20554601.14 156559509.26
58022334.414 8868.75 5347856.25 52674478.164
5120138.25 0.00 0 5120138.25
62424924.732 12121.80 7624612.2 54800312.532
100265748.075 13282.73 10267546.425 89998201.65
69966299.151 1135.77 453172.629 69513126.522
956226.6 194.25 119852.25 836374.35
8906483.412 137.73 157010.49 8749472.922
8469821.7 925.58 873280.0125 7596541.6875
986,512,724.13 10,108.54 12,570,901.72 973,941,822.40
37866817.296 430.03 288979.488 37577837.808
44813365.506 574.70 293385.8815 44519979.6245
45642960 592.15 521092 45121868
1288008 36.85 17982.8 1270025.2
856901573.325 8474.81 11449461.555 845452111.77
0 0.00 0 0
Modern Inputs (in
Birr)
Other
Chemical
s
13
's 's
Area Total Production seeding price(Bir price(Bir
Type of Cultivated in Total Production net of wastage rate in r) in2002 r) in 2003
crops (ha's) (in Qts) in( Qts) (Qt/ha) E.C E.C
1 2 3=0.9x2 4 5 6
vegetables 3,859.88 123,395.00 111,055.50 0.58 5,528.00 5,462.00
lettuce 392 7,752.00 6976.80 0.017 348 458
Head cabbege 320 6,752.00 6076.80 0.01 271 198
Ethiopian cab 458 8500 7650.00 0.01 236 205
tomatos 642.76 25,285.34 22756.81 0.19 366 271
Green pepper 379.7 26,260.94 23634.85 0.1 934 1161
Red pepper 1,667.42 48,844.72 43960.25 0.1 3104 2900
swisscard 0.00 0.15 269 269
oters 0.00
Table AGR 6.2: Estimation of Gross Value Added from crop sub-sector (commercial farming) at con
page74
commercial farming) at current F.C,2000 E.C
page74
Table AGR 7.1: Estimation of Gross Value Added from crop sub-sector (commercial farming) at cur
Table AGR 7.2: Estimation of Gross Value Added from crop sub-sector (commercial farming) at con
page75
ercial farming) at current F.C,2001 E.C
page75
Table AGR 8.1: Estimation of Gross Value Added from crop sub-sector (commercial farming) at current F.C,2003 E.C
Value of Modern Inputs (in Birr)
Producer's Quantity of
Area Total Total Production price(Birr) in Producer's Traditional Value of
Cultivated in Production (in net of wastage 2002 E.C. price(Birr) in Gross Gross Value Seed inputs Traditional Seed Gross Value of Improved Chemical Indigenious
Type of crops ha's Qts) in( Qts) in 2001 E.C 2003 E.C of Production (Birr) (Qts) inputs (Birr) Production (Birr) Seed Fertilizer seed Qtl
1 2 3=0.9x2 4 5 6=3x5 7 8=4X7 9=6-8 10 11 12
Cereals 25895.21 556158.14 500542.33 218179776.72 2139.07 1193899.00 216985877.72
Teff 995.55 16925.28 15232.75 761.33 773.33 11779944.10 85.4 69145.53 11710798.57
Barley 28.70 803.49 723.14 420.00 470.00 339876.27 56.99 34835.14 305041.13
Wheat 111.21 2491.74 2242.57 561.00 590.00 1323113.94 198.5 134980.00 1188133.94
Maize 190.45 6566.66 5909.99 416.00 441.00 2606307.35 53.73 24930.72 2581376.63
sorgome 24307.88 525104.54 472594.09 453.00 423.00 199907298.38 1737.01 925826.33 198981472.05
Millet 261.42 4266.43 3839.79 518.00 579.00 2223236.67 7.44 4181.28 2219055.39
Pulses 60.99 1209.96 1088.96 922680.09 188.45 4225.49 918454.61
Horse bean 9.57 148.3 133.47 599 800 106776.00 4.21 0.00 106776.00
haricote bean 36.90 848.7 763.83 603 883 674461.89 160 2330.24 672131.66
chick peas 13.74 198.96 179.06 699 750 134298.00 2.85 1895.25 132402.75
lentils 0.00 0 0.00 773 1163 0.00 2.57 0.00 0.00
Grass peas/vetch 0.78 14 12.60 399 567 7144.20 18.82 0.00 7144.20
oil seeds 111688.04 1354175.28 1218757.75 1646274369.22 2701.57 3041721.34 1643232647.88
groundnut 45.12 630.7 567.63 880.00 880.00 499514.40 4.74 5090.76 494423.64
seasame 111642.92 1353544.58 1218190.12 1351 1351 1645774854.82 2696.83 3036630.58 1642738224.24
vegetables 491.72 72406.88 65166.19 4944.00 4799.00 35480316.32 82.33 247825.27 35232491.05
Ethiopian cabbage 19.73 2210.04 1989.04 271 198 393829.13 0.17 31.11 393798.02
tomatos 257.22 61808.16 55627.34 366 271 15075010.22 1.96 691.88 15074318.34
green paper 7.29 1051.81 946.63 934 1161 1099036.27 4.5 4203.00 1094833.27
Red pepper 206.96 7236.87 6513.18 3104 2900 18888230.70 74.88 242686.08 18645544.62
swisscard 0.52 100 90.00 269 269 24210.00 0.82 213.20 23996.80
Root crops 471.09 148852.03 133966.83 76003861.12 47.10 6042575.02 69961286.10
carrot 0 0 0.00 299 271 0.00 0.00 0.00
onion 287.88 67833.07 61049.76 588 766 46764118.46 28.8 5769820.56 40994297.90
potatos 183.21 81018.96 72917.06 374 401 29239742.66 18.3 272754.46 28966988.20
garlic 0 0 0.00 917 2448 0.00 0 0.00 0.00
Fruits crops 196.89 42556.84 38301.16 20450520.48 0.00 0.00 20450520.48
bananas 98.97 8511.81 7660.63 344 406 3110215.37 0.00 3110215.37
guavas(zeytuna) 0 0 0.00 525 505 0.00 0.00 0.00
mangos 32.65 6756 6080.40 545 489 2973315.60 0.00 2973315.60
oranges 18.37 6874.63 6187.17 574 769 4757931.42 0.00 4757931.42
papayas 46.9 20414.4 18372.96 361 523 9609058.08 0.00 9609058.08
cash crop 0.00 0.00 0.00 0.00 0.00 0.00 0.00
coffee 0 0 0.00 4108.00 4108.00 0.00 0.00 0.00
hops 0 0 0.00 947.00 947.00 0.00 0.00 0.00
cotton 0 0 0.00 1367.74 1560 0.00 0 0.00 0.00
Total 138803.94 2175359.13 1957823.22 1997311523.95 5158.52 10530246.12 1986781277.84 5182560.00 3827768.00 5404875.00
5182560
2725363.72 7612.5
3827768 5404875
page76
GVA of Crop Sub-
sector at current
F.C.
13=9-10-11-12
1972366074.84
8730888436.12314
10703254510.96
page76
Table AGR 8.1: Estimation of Gross Value Added from crop sub-sector (commercial farming) at cur
s
seedling price(Birr)
Total rate(qnt/he in 2003
Total Production net ct) E.C. Producer's
Type of Area Cultivated Production (in of wastage in 2001 price(Birr) in
crops in ha's Qts) in( Qts) E.C 2004 E.C
1 2 3=0.9x2 4 5
Cereals 26672.07 611773.95 550596.56
Teff 1025.42 18617.808 16756.03 0.30 773.33 898.00
Barley 29.56 883.839 795.46 1.25 470.00 619.00
Wheat 114.55 2740.914 2466.82 1.50 590.00 714.00
Maize 196.16 7223.326 6500.99 0.20 441.00 473.00
sorgome 25037.12 577614.994 519853.49 0.10 423.00 497.00
Millet 269.26 4693.073 4223.77 0.35 579.00 542.00
Pulses 52.96 1167.83 1051.04
Field peas 0.00 0 0.00 1.50 883 1281
haricote b 38.01 933.57 840.21 2.00 750 699
chick peas 14.15 218.856 196.97 2.00 883 1281
lentils 0.00 0 0.00 1.50 1163 1588
Grass peas 0.80 15.4 13.86 0.13 567 1187
oil seeds 119038.68 1689592.81 1520633.53
groundnut 46.47 693.77 624.39 0.20 880.00 890.00
seasame 118992.21 1688899.038 1520009.13 0.10 1351 1843
vegetables 506.47 79647.57 71682.81
lettuce 0.00 0 0.00 458 628
Head cabb 20.32 2431.044 2187.94 0.01 198 286
tomatos 264.94 67988.976 61190.08 0.19 271 563
green pape 7.51 1156.991 1041.29 0.10 1161 1160
Red peppe 213.17 7960.557 7164.50 0.10 2900 3500
swisscard 0.54 110 99.00 0.10 269 272
Root crops 485.22 163737.23 147363.51
carrot 0 0 0.00 271 279
onion 296.5164 74616.377 67154.74 0.15 766 880
potatos 188.7063 89120.856 80208.77 2.00 401 424
garlic 0 0 0.00 2448 3109
Fruits crops 202.80 46812.52 42131.27
bananas 101.9391 9362.991 8426.69 406 406
guavas(zey 0 0 0.00 505 505
mangos 33.6295 7431.6 6688.44 489 545
oranges 18.9211 7562.093 6805.88 769 963
papayas 48.307 22455.84 20210.26 523 641
cash crop 0.00 0.00 0.00
coffee 0 0 0.00 4108.00 4108.00
hops 0 0 0.00 947.00 947.00
cotton 0 0 0.00 1560 2000.00
Total 146958.20 2592731.91 2333458.72
rcial farming) at current F.C,2004 E.C
Quantity of
Traditional Value of Value of Modern Inputs (in B
Gross Gross Value Seed Traditional Seed Gross Value of Improved
of Production (Birr) inputs (Qts) inputs (Birr) Production (Birr) Seed
6=3x5 7 8=4X7 9=6-8 10
281032048.17 3153.58 1487573.88 279544474.30
15046912.43 307.62 237895.60 14809016.82
492386.71 36.95 17367.09 475019.62
1761311.34 171.82 101373.48 1659937.86
3074969.88 39.23 17301.62 3057668.26
258367186.82 2503.71 1059070.02 257308116.79
2289281.01 94.24 54566.07 2234714.94
856079.79 104.42 82062.50 774017.29
0.00 0.00 0.00 0.00
587308.89 76.01 57010.50 530298.39
252319.08 28.30 24992.79 227326.30
0.00 0.00 0.00 0.00
16451.82 0.10 59.22 16392.60
2801932544.10 11908.52 16084026.60 2785848517.50
555709.77 9.29 8179.35 547530.42
2801376834.33 11899.22 16075847.25 2785300987.08
61386346.02 72.66 76386.94 61309959.08
0.00 0.00 0.00
625750.73 0.20 40.24 625710.49
34450014.14 50.34 13641.59 34436372.55
1207898.60 0.75 871.76 1207026.84
25075754.55 21.32 61818.95 25013935.60
26928.00 0.05 14.41 26913.59
93104689.23 421.89 185412.19 92919277.05
0.00 0.00 0.00
59096170.58 44.48 34069.73 59062100.85
34008518.65 377.41 151342.45 33857176.20
0.00 0.00 0.00 0.00
23155242.90 0.00 0.00 23155242.90
613 0.00 613.00
590 0.00 590.00
3645199.80 0.00 3645199.80
6554066.00 0.00 6554066.00
12954774.10 0.00 12954774.10
0.00 0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0 0.00 0.00
3261466950.21 15661.07 17915462.11 3243551488.10 3973492.16
Value of Modern Inputs (in Birr) GVA of Crop
Chemical Other Sub-sector at
Fertilizer Chemicals current F.C.
11 12 13=9-10-11-12
173268227.70 12276890.00 3066309725.24
10959099629.4182
14025409354.66
10800426417.29
13866736142.53
Table AGR 8.1: Estimation of Gross Value Added from crop sub-sector (commercial farming) at cur
seedling
rate(qnt/
Total Production hect) Producer's
Type of Area Cultivated Total Production net of wastage price(Birr) in
crops in ha's (in Qts) in( Qts) 2004 E.C.
1 2 3=0.9x2 4
Cereals 26672.07 666833.61 600150.25
Teff 1025.42 20293.41072 18264.07 0.30 773.33
Barley 29.56 963.38451 867.05 1.25 554.00
Wheat 114.55 2987.59626 2688.84 1.50 639.00
Maize 196.16 7873.42534 7086.08 0.20 441.00
sorgome 25037.12 629600.34346 566640.31 0.10 423.00
Millet 269.26 5115.44957 4603.90 0.35 579.00
Pulses 52.96 1272.93 1145.64
Field peas 0.00 0 0.00 1.50 1200.00
haricote bean 38.01 1017.5913 915.83 2.00 699.00
chick peas 14.15 238.55304 214.70 2.00 1284.00
lentils 0.00 0 0.00 1.50 1374.00
Grass peas/vetc 0.80 16.786 15.11 0.13 890.00
oil seeds 119038.68 1841656.16 1657490.54
groundnut 46.47 756.2093 680.59 0.20 880.00
seasame 118992.21 1840899.95142 1656809.96 0.10 1765.00
vegetables 506.47 86815.85 78134.26
lettuce 0.00 0 0.00 528.00
Head cabbege 20.32 2649.83796 2384.85 0.01 139.00
tomatos 264.94 74107.98384 66697.19 0.19 375.00
green paper 7.51 1261.12019 1135.01 0.10 1450.00
Red pepper 213.17 8677.00713 7809.31 0.10 5000.00
swisscard 0.54 119.9 107.91 0.10 269.00
Root crops 485.22 178473.58 160626.23
carrot 0 0 0.00 239.00
onion 296.5164 81331.85093 73198.67 0.15 512.00
potatos 188.7063 97141.73304 87427.56 2.00 450.00
garlic 0 0 0.00 3050.00
Fruits crops 202.80 51025.65 45923.09
bananas 101.9391 10205.66019 9185.09 437.00
guavas(zeytuna) 0 0 0.00 620.00
mangos 33.6295 8100.444 7290.40 463.00
oranges 18.9211 8242.68137 7418.41 599.00
papayas 48.307 24476.8656 22029.18 461.00
cash crop 0.00 0.00 0.00
coffee 0 0 0.00 4108.00
hops 0 0 0.00 947.00
cotton 0 0 0.00 1367.74
Total 146958.20 2826077.79 2543470.01
mmercial farming) at current F.C,2005 E.C
Quantity of
Producer's Traditional Value of
price(Birr) in Gross Gross Value Seed inputs Traditional Seed
2005 E.C of Production (Birr) (Qts) inputs (Birr)
5 6=3x5 7 8=4X7
306324932.51 3153.58 1499096.93
898.00 16401134.54 307.62 237895.60
619.00 536701.51 36.95 20470.99
714.00 1919829.36 171.82 109792.63
473.00 3351717.17 39.23 17301.62
497.00 281620233.63 2503.71 1059070.02
542.00 2495316.30 94.24 54566.07
931616.23 104.42 89569.59
1281 0.00 0.00 0.00
699 640166.69 76.01 53133.79
1281 275027.80 28.30 36342.85
1488 0.00 0.00 0.00
1087 16421.74 0.10 92.95
3054106473.07 11908.52 21010304.00
890.00 605723.65 9.29 8179.35
1843.00 3053500749.42 11899.22 21002124.64
71955358.24 72.66 126592.55
528.00 0.00 0.00
286.00 682068.29 0.20 28.25
463.00 30880796.87 50.34 18876.73
1160.00 1316609.48 0.75 1088.76
5000.00 39046532.09 21.32 106584.40
272.00 29351.52 0.05 14.41
68086783.45 421.89 192608.13
239.00 0.00 0.00
880.00 64414825.94 44.48 22772.46
42.00 3671957.51 377.41 169835.67
3050.00 0.00 0.00 0.00
33056703.32 0.00 0.00
613.00 5630462.73 0.00
590.00 0.00 0.00
543.00 3958686.98 0.00
963.00 7143931.94 0.00
741.00 16323621.67 0.00
0.00 0.00 0.00
4108.00 0.00 0.00
947.00 0.00 0.00
2000.00 0.00 0 0.00
3534461866.82 15661.07 22918171.20
Value of Modern Inputs (in Birr) GVA of Crop
Gross Value of Improved Other Sub-sector at
Production (Birr) Seed Chemical Fertilizer Chemicals current F.C.
9=6-8 10 11 12 13=9-10-11-12
304825835.57
16163238.94
516230.52
1810036.73
3334415.55
280561163.61
2440750.23
842046.64
0.00
587032.90
238684.95
0.00
16328.79
3033096169.07
597544.30
3032498624.78
71828765.69
0.00
682040.04
30861920.13
1315520.72
38939947.69
29337.11
67894175.32
0.00
64392053.48
3502121.84
0.00
33056703.32
5630462.73
0.00
3958686.98
7143931.94
16323621.67
0.00
0.00
0.00
0.00
3511543695.62 3973492.16 173268227.70 12276890.00 3334301932.76
2899392985.00789
Table AGR 8.1: Estimation of Gross Value Added from crop sub-sector (commercial farming) at cur
Produce
r's Produce
seedling price(Bir r's
Total rate(qnt/ r) in price(Bir
Area Total Production net hect) 2005 r) in
Cultivated in Production (in of wastage E.C. 2006
Type of crops ha's Qts) in( Qts) E.C
1 2 3=0.9x2 4 5
Cereals 28005.67 703540.05 633186.04
Teff 1076.69 21410.48 19269.43 0.30 1192.00 1202.00
Barley 31.04 1016.41 914.77 1.25 709.00 752.00
Wheat 120.27 3152.05 2836.85 1.50 770.00 788.00
Maize 205.97 8306.82 7476.14 0.20 541.00 598.00
sorgome 26288.97 664257.24 597831.52 0.10 546.00 700.00
Millet 282.73 5397.03 4857.33 0.35 602.00 816.00
Pulses 55.61 1343.00 1208.70
Field peas 0.00 0.00 0.00 1.50 1354 1370
haricote bean 39.91 1073.61 966.24 2.00 1369 1340
chick peas 14.86 251.68 226.52 2.00 1369 1370
lentils 0.00 0.00 0.00 1.50 1360 1409
Grass peas/vetch 0.84 17.71 15.94 0.13 855 870
oil seeds 124990.62 1943031.73 1748728.56
groundnut 48.80 797.84 718.05 0.20 1604 1604
seasame 124941.82 1942233.89 1748010.50 0.10 2267 3546
vegetables 531.80 91594.70 82435.23
lettuce 0.00 0.00 0.00 563 661
Head cabbege 21.34 2795.70 2516.13 0.01 260 290
tomatos 278.18 78187.32 70368.59 0.19 443 324
green paper 7.88 1330.54 1197.49 0.10 1521 1724
Red pepper 223.83 9154.64 8239.18 0.10 500 500
swisscard 0.56 126.50 113.85 0.10 269.00 272.00
Root crops 509.48 188297.82 169468.04
carrot 0 0.00 0.00 219 219
onion 311.34222 85808.83 77227.95 0.15 764 764
potatos 198.141615 102488.98 92240.09 2.00 447 447
garlic 0 0.00 0.00 2701 2701
Fruits crops 212.94 53834.40 48450.96
bananas 107.036055 10767.44 9690.70 826 826
guavas(zeytuna) 0 0.00 0.00 743 743
mangos 35.310975 8546.34 7691.71 1450 1450
oranges 19.867155 8696.41 7826.77 1211 1211
papayas 50.72235 25824.22 23241.79 866 866
cash crop 0.00 0.00 0.00
coffee 0 0 0.00 5200 5200
hops 0 0 0.00 976 976
cotton 0 0 0.00 1420 1420
Total 154306.11 2981641.70 2683477.53
mercial farming) at current F.C,2006 E.C
Quantity of Value of
Traditional Traditional Value of Modern Input
Gross Gross Value Seed inputs Seed inputs Gross Value of Improved
of Production (Birr) (Qts) (Birr) Production (Birr) Seed
6=3x5 7 8=4X7 9=6-8 10
453001578.66 3311.26 2068682.10 450932896.56
23161856.40 323.01 385023.39 22776833.01
687909.57 38.80 27508.36 660401.21
2235434.64 180.41 138916.03 2096518.61
4470733.16 41.19 22286.14 4448447.03
418482063.15 2628.90 1435377.88 417046685.27
3963581.73 98.95 59570.31 3904011.42
1618962.03 109.64 150046.25 1468915.78
0.00 0.00 0.00 0.00
1294768.23 79.81 109266.32 1185501.91
310326.87 29.72 40686.16 269640.71
0.00 0.00 0.00 0.00
13866.93 0.11 93.76 13773.17
6199597003.68 12503.94 28339964.30 6171257039.38
1151755.33 9.76 15654.17 1136101.16
6198445248.35 12494.18 28324310.14 6170120938.22
29744121.84 76.30 35875.85 29708245.99
0.00 0.00 0.00
729677.86 0.21 55.48 729622.38
22799423.21 52.85 23414.70 22776008.51
2064465.32 0.79 1199.18 2063266.14
4119588.25 22.38 11191.36 4108396.89
30967.20 0.06 15.13 30952.07
100233472.37 442.98 212818.42 100020653.95
0.00 0.00 0.00
59002153.95 46.70 35679.82 58966474.13
41231318.42 396.28 177138.60 41054179.82
0.00 0.00 0.00 0.00
48763096.22 0.00 0.00 48763096.22
8004514.64 0.00 8004514.64
0.00 0.00 0.00
11152973.70 0.00 11152973.70
9478213.93 0.00 9478213.93
20127393.95 0.00 20127393.95
0.00 0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0 0.00 0.00
6832958234.80 16444.13 30807386.92 6802150847.88 3973492.16
Value of Modern Inputs (in Birr) GVA of Crop Sub-
Chemical Other sector at current
Fertilizer Chemicals F.C.
11 12 13=9-10-11-12
173268227.70 12276890.00 3624909085.02
Table AGR 8.2: Estimation of Gross Value Added from crop sub-sector (commercial farming) at constant F.C,2003 E.C
Quantity of Value of
Area Total Total Production Producer's Producer's Gross Gross Traditional Traditional Value of Modern Inputs (in Birr)
Cultivated in Production (in net of wastage price(Birr) in price(Birr) in Value of Seed inputs Seed inputs Gross Value of Chemical Other
Type of crops ha's Qts) in( Qts) 2002 E.C 2003 E.C Production (Birr) (Qts) (Birr) Production (Birr) Improved Seed Fertilizer Chemicals
1 2 3=0.9x2 4 5 6=3x5 7 8=4X7 9=6-8 10 11 12
Cereals 25895.21 556158.14 500542.33 218179776.72 2139.07 1013383.30 217166393.42
Teff 995.55 16925.28 15232.75 761.33 773.33 11779944.10 85.4 65017.87 11714926.24
Barley 28.70 803.49 723.14 420.00 470.00 339876.27 56.99 23935.80 315940.47
Wheat 111.21 2491.74 2242.57 561.00 590.00 1323113.94 198.5 111358.50 1211755.44
Maize 190.45 6566.66 5909.99 416.00 441.00 2606307.35 53.73 22351.68 2583955.67
sorgome 24307.88 525104.54 472594.09 453.00 423.00 199907298.38 1737.01 786865.53 199120432.85
Millet 261.42 4266.43 3839.79 518.00 579.00 2223236.67 7.44 3853.92 2219382.75
Pulses 51.42 1061.66 955.49 738130.21 167.56 113832.15 624298.06
Field peas 0.00 0 0.00 603 883 0.00 4.21 0.00 0.00
haricote bean 36.90 848.7 763.83 699 750 572872.50 160 111840.00 461032.50
chick peas 13.74 198.96 179.06 629 883 158113.51 2.85 1792.65 156320.86
lentils 0.00 0 0.00 773 1163 0.00 0 0.00 0.00
Grass peas/vetch 0.78 14 12.60 399 567 7144.20 0.5 199.50 6944.70
oil seeds 111688.04 1354175.28 1218757.75 1646274369.22 2701.57 3647588.53 1642626780.69
groundnut 45.12 630.7 567.63 880.00 880.00 499514.40 4.74 4171.20 495343.20
seasame 111642.92 1353544.58 1218190.12 1351 1351 1645774854.82 2696.83 3643417.33 1642131437.49
vegetables 484.43 71355.07 64219.56 34381280.05 77.83 233411.53 34147868.52
lettuce 0.00 0 0.00 348 458 0.00 0.00 0.00
Head cabbege 19.73 2210.04 1989.04 271 198 393829.13 0.17 46.07 393783.06
tomatos 257.22 61808.16 55627.34 366 271 15075010.22 1.96 717.36 15074292.86
green paper 7.29 1051.81 946.63 934 1161 1099036.27 4.5 4203.00 1094833.27
Red pepper 206.96 7236.87 6513.18 3104 2900 18888230.70 74.88 232427.52 18655803.18
swisscard 0.52 100 90.00 269 269 24210.00 0.82 220.58 23989.42
Root crops 471.09 148852.03 133966.83 76003861.12 47.10 23778.60 75980082.52
carrot 0 0 0.00 299 271 0.00 0.00 0.00
onion 287.88 67833.07 61049.76 588 766 46764118.46 28.8 16934.40 46747184.06
potatos 183.21 81018.96 72917.06 374 401 29239742.66 18.3 6844.20 29232898.46
garlic 0 0 0.00 917 2448 0.00 0 0.00 0.00
Fruits crops 196.89 42556.84 38301.16 20450520.48 0.00 0.00 20450520.48
bananas 98.97 8511.81 7660.63 344 406 3110215.37 0.00 3110215.37
guavas(zeytuna) 0 0 0.00 525 505 0.00 0.00 0.00
mangos 32.65 6756 6080.40 545 489 2973315.60 0.00 2973315.60
oranges 18.37 6874.63 6187.17 574 769 4757931.42 0.00 4757931.42
papayas 46.9 20414.4 18372.96 361 523 9609058.08 0.00 9609058.08
cash crop 0.00 0.00 0.00 0.00 25.35 0.00 0.00
coffee 0 0 0.00 4108.00 4108.00 0.00 0.00 0.00
hops 0 0 0.00 947.00 947.00 0.00 0.00 0.00
cotton 0 0 0.00 1367.74 1560 0.00 25.35 0.00 0.00
Total 138787.08 2174159.02 1956743.12 1996027937.80 5158.48 5031994.11 1990995943.70 3455210.57 60371154.55
page77
GVA of Crop Sub-
sector at current
F.C.
13=9-10-11-12
1927169578.57
8650888436.12314
10578058014.70
page77
Table AGR 8.2: Estimation of Gross Value Added from crop sub-sector (commercial farming) at con
Production Producer's
Area Total net of price(Birr) Producer's
Type of Cultivated in Production wastage seedling in 2002 price(Birr)
crops ha's (in Qts) in( Qts) rate(qut/hec) E.C in2003 E.C
1 2 3=0.9x2 4 5
Cereals 26672.07 611773.95 550596.56
Teff 1025.42 18617.808 16756.03 0.30 761.33 773.33
Barley 29.56 883.839 795.46 1.25 420.00 470.00
Wheat 114.55 2740.914 2466.82 1.50 561.00 590.00
Maize 196.16 7223.326 6500.99 0.20 416.00 441.00
sorgome 25037.12 577614.994 519853.49 0.10 453.00 423.00
Millet 269.26 4693.073 4223.77 0.35 518.00 579.00
Pulses 52.96 1167.83 1051.04
Field peas 0.00 0 0.00 1.50 603 883
haricote b 38.01 933.57 840.21 2.00 699 750
chick peas 14.15 218.856 196.97 2.00 629 883
lentils 0.00 0 0.00 1.50 773 1163
Grass peas 0.80 15.4 13.86 0.13 399 567
oil seeds 119038.68 1689592.81 1520633.53
groundnut 46.47 693.77 624.39 0.20 880.00 880.00
seasame 118992.21 1688899.04 1520009.13 0.10 1351 1351
vegetables 498.96 78490.58 70641.52
lettuce 0.00 0 0.00 348 458
Head cabb 20.32 2431.044 2187.94 0.01 271 198
tomatos 264.94 67988.976 61190.08 0.19 366 271
green pape 7.51 1156.991 1041.29 0.10 934 1161
Red peppe 213.17 7960.557 7164.50 0.10 3104 2900
swisscard 0.54 110 99.00 0.10 269 269
Root crops 485.22 163737.23 147363.51
carrot 0 0 0.00 299 271
onion 296.5164 74616.377 67154.74 0.15 588 766
potatos 188.7063 89120.856 80208.77 2.00 374 401
garlic 0 0 0.00 917 2448
Fruits crops 202.80 46812.52 42131.27
bananas 101.9391 9362.991 8426.69 344 406
guavas(zey 0 0 0.00 525 505
mangos 33.6295 7431.6 6688.44 545 489
oranges 18.9211 7562.093 6805.88 574 769
papayas 48.307 22455.84 20210.26 361 523
cash crop 0.00 0.00 0.00
coffee 0 0 0.00 4108.00 4108.00
hops 0 0 0.00 947.00 947.00
cotton 0 0 0.00 1367.74 1560
Total 146950.69 2591574.92 2332417.43
mercial farming) at constant F.C,2003 E.C
Quantity of Value of
Traditional Traditional Value of Modern Inputs (in B
Gross Gross Value Seed inputs Seed inputs Gross Value of
of Production (Birr) (Qts) (Birr) Production (Birr) Improved Seed
6=3x5 7 8=4X7 9=6-8 10
239997754.39 3153.58 1545434.85 238452319.54
12957938.51 307.62 234205.13 12723733.39
373863.90 36.95 15519.53 358344.37
1455425.33 171.82 96390.71 1359034.62
2866938.09 39.23 16320.80 2850617.29
219898028.22 2503.71 1134181.37 218763846.84
2445560.34 94.24 48817.31 2396743.03
811943.23 104.42 70978.93 740964.31
0.00 0.00 0.00 0.00
630159.75 76.01 53133.79 577025.96
173924.86 28.30 17803.47 156121.40
0.00 0.00 0.00 0.00
7858.62 0.10 41.67 7816.95
2054081806.14 11908.52 16084026.60 2037997779.54
549465.84 9.29 8179.35 541286.49
2053532340.30 11899.22 16075847.25 2037456493.06
37819408.06 71.91 84660.77 37734747.29
0.00 0.00 0.00 0.00
433212.04 0.20 55.07 433156.97
16582511.25 50.34 18423.69 16564087.56
1208939.90 0.75 701.31 1208238.58
20777053.77 21.32 66167.60 20710886.17
26631.00 0.05 14.41 26616.59
83604247.23 421.89 167305.06 83436942.18
0.00 0.00 0.00 0.00
51440530.30 44.48 26152.75 51414377.56
32163716.93 377.41 141152.31 32022564.62
0.00 0.00 0.00 0.00
22495572.52 0.00 0.00 22495572.52
3421236.91 0.00 3421236.91
0.00 0.00 0.00
3270647.16 0.00 3270647.16
5233724.57 0.00 5233724.57
10569963.89 0.00 10569963.89
0.00 25.35 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 25.35 0.00 0.00
2438810731.58 15685.67 17952406.20 2420858325.38 3612265.60
Value of Modern Inputs (in Birr) GVA of Crop Sub-
Chemical sector at current
Fertilizer Other Chemicals F.C.
11 12 13=9-10-11-12
157516570.64 11160809.09 2248568680.05
9505523073.49754
11754091753.55
Table AGR 8.2: Estimation of Gross Value Added from crop sub-sector (commercial farming) at con
GVA of Crop
Chemical Other Sub-sector at
Fertilizer Chemicals current F.C.
11 12 13=9-10-11-12
173268227.70 12276890.00 358665798.50
3624909085.01919
3295371895.47199
Table AGR 9.1: Estimation of Gross Value Added of the livestock sub-sector, 2003-2005 E.F.Y, at current factor cost.
page 78
2006 E.C.
2,168,948
37,153
10,869
786609
1,481,962 25108 101109 100341 -1456854
378434
228545
57591
92298
1103528
268721
149036
685771
1103348
2938666
35246
87,163
697421
2878
5895
5287790 4222423 4903063 5137844 5182034
489610
396111
679603
250219
1907218
1565029
759544
609219
11507
138818
269.5
30
27
1
132.08
14.7
13.23
786609
10396
472.56
48.2
8
2
page 78
Table AGR 9.1…………………………………….Continued
Description Unit Year
Major Production Coefficients 2003 E.C. 2004 E.C 2005 E.C 2006 E.C.
Average annual egg production per hen Number 65 70 70 70
Average honey production/traditional beehive/production season Kgs 10.24 12 13.1 13.94
Frequency of prod./year/traditional beehive Rate 1.46 1.46 1.47 1.48
Average honey production/modern beehive/production season Kgs 23 23 25 25
Frequency of prod./year/modern beehive Rate 1.47 1.45 1.58 1.58
Average honey production/intermediate beehive/production season(national) 9.27 13.5 15 19.3
Frequency of prod./year/intermediate beehive 1.38 1 1.5 1.79
Gross Output Estimation
Milk Liters 300184881 324355056.88 350174464.88 373418806.24
From cows " 295775304 309502226.88 333687847.68 371719949.04
From goats " 4409577 14852830 16486617.2 1698857.2
Meat
Total size of cattle meant for slaughter Number 363096 388512 406508 429802
Total size of sheep meant for slaughter " 414283 422569 455935 489047
Total size of goat meant for slaughter " 1067320 1088667 1221914 1400089
Total size of chicken meant for slaughter " 4222423 4903063 5137844 5182034
Total live weight of cattle Kgs 97854291.15 104704091.5305 109553959.9 115831746.8
Total live weight of sheep " 12428500 12677070 13678048 14671424
Total live weight of goat " 28817652.15 29394005.193 32991688.8 37802390.85
Total live wt of chicken meant for slaughter " 4222423 4903063.48 5137844.04 5182034.2
edible caracas 72390717.5135 76832607.78457 81697618.079 87662504.3705
Edible carcass wt of the live cattle " 47957680.056 51314717.65992 53691603.056 56768300.992
Edible carcass wt of the live sheep " 6089964.804 6211764.10008 6702243.471 7188997.662
Edible carcass wt of the live goats " 14120649.5535 14403062.54457 16165927.512 18523171.5165
Edible carcass wt of the live chickens " 4222423.1 4903063.48 5137844.04 5182034.2
Total edible carcass wt of the slaghtered animals " 33696722.9858301 35773760.1200184 38013936.0112554 40764066.4448283
Out of the total edible carcass wt the 'Red meat' (35%) " 25336751.129725 26891412.7245995 28594166.32765 30681876.529675
Out of the total edible carcass wt the small & large intestine (3%) " 1438730.40168 1539441.5297976 1610748.09168 1703049.02976
Out of the total edible carcass wt the 'Liver'(1.2%) " 868688.610162 921991.29341484 980371.416948 1051950.052446
Out of the total edible carcass wt the 'Kidney' (1%) " 723907.175135 768326.0778457 816976.18079 876625.043705
Out of the total edible carcass wt the 'Lung' (1.2%) " 73079.577648 74541.16920096 80426.921652 86267.971944
Out of the total edible carcass wt the 'tonge' (0.03%) " 21717.21525405 23049.782335371 24509.2854237 26298.75131115
Out of the total edible carcass wt the 'blood,bil&brain' (7.23%) " 5233848.87622605 5554997.54282441 5906737.7871117 6337999.06598715
Hides & Skins
Hides Number 290477 310810 325207 343842
Skin:sheep " 331427 338055 364748 391238
Skin:goat " 853856 870933 977532 1120071
Egg
Egg laying hens Number 1212112 1,337,705 1,478,046 1,565,029
Average annual egg production/hen/year " 65 65 65 65
Total egg production " 78787280 86950825 96072990 101726885
Honey Kgs 4001073.28 4411069.38 4995836.03 5261762.63
From traditional beehives " 2489301.40 2917150.08 3206367.53 3435177.32
From modern beehives " 1472357.88 1452325.80 1720146.00 1720146.00
From intermediate beehives 39414.00 41593.50 69322.50 106439.31
Total quantity of beewax " 800214.66 882213.88 999167.21 1052352.53
Butter
Milk used for butter , 50% of the total milk production Liters 150092440.5 162177528.44 175087232.44 186709403.12
Amount of butter=50% of the milk used for butter prod.*.052581kgs Kgs 7892010.61 8527456.62 9206261.77 9817367.13
Amount of cheese produced Liters 142200429.88607 153650071.817096 165880970.671072 176892035.994547
Output of animal dung for fuel tons 871429.68 932429.7576 975619.68 1031525.76
Birr 266657482.08 285323505.8256 298539622.08 315646882.56
Producers' Price of Animals & Animal Products
Oxen Birr/Live animal 3602.76 4156.85 5884.54 5754.16
Bull " 2587.5 3164.11 3786.67 4448.67
Cow " 2506.82 3138.59 3552.73 4371.6
Heifer " 2025 2779.78 2440 3659.4
Calf:Male " 1340 1630.34 1433.33 1658.33
Calf:Female " 1340 1630.34 1433.33 1658.33 2233.68
Sheep:castrated " 712 855.58 1517.5 1266.06
:uncastrated " 384.41 579.88 627.01 655.49
:Young female sheep " 382.19 519.1 614.81 597.28
:Ewe " 382.19 519.1 614.81 597.28 465.1975
Goat:Castrated " 712.37 924.83 1300 1299.6
:Uncastrated " 450.33 522.45 795 639.62
:Milking goat(doe) Birr/Live animal 450.3 511.41 795 602.3
:Young female goat " 390.37 435 548.93 602.30 500.8425
page 79
2750.0016667 3088.4333333 3591.7483333
page 79
Table AGR 9.1………………………………………..Continued
Description Unit 2003 E.C. 2004 E.C. 2005 E.C. 2006 E.C.
Producers' Price of Animals & Animal Products
Pullet Birr/Live animal 36.18 44.69 54.69 64.31
Cock " 52.07 57.8 57.8 94.97
Hen " 45.91 58 58 79.78
Donkey " 1017.86 1221.33 1221.33 1717
Horse " 2000 2300 2800 3100
Mule " 4500 5200 5200 7500
Camel " 12000 12833 12833 14000
Skin:sheep Birr/unit 32 35 35 43.2
Skin:goat " 16.38 17 17 25.87
Hide " 30 30.5 30.5 47.66
Milk Birr/liter 7 8.94 8.94 11.12
Goat milk(half of price of cow milk) Birr/liter 4 4.47 4.47 5.6
Cheese(one-third price of cow milk) " 2.1 2.98 2.98 3.7
Butter Birr/Kg 103.4 125.62 125.62 165.81
Egg Birr/Unit 1.35 1.5 1.65 1.75
Honey Birr/Kg 52 62.41 62.41 76.51
Beeswax Birr/breadwax 27.58 31.3 31.3 32
Meat(Raw) Birr/Kg
Red meat " 47.41 54.7 54.7 62
Liver " 28.44 33.4 33.4 37
Intestine " 28.44 33.4 33.4 36
Tongue " 34.13 41.1 41.1 45
Kidney " 30.34 36.5 36.5 45
Lung " 6.90 8.1 8.1 10
Salt " 3.00 3.5 5.45 6.00
Stock change
Cattle Number 208026 254,167 189,958 202942
Sheep " 75687 85108 101109 100341
Goat " 228260 274965 380707 409069
Camel " 1917 1741 1776 2022
Donkey " 12028 10152 13906 15242
Horse 20 42 262 466
Mule " 120 124 141 144
Poultry Number 42518 694531 15409 45092
Gross value of animal products
Milk Birr 1050647083.5 1449867104.2536 1565279858.0136 2076208562.6944
Butter Birr 816033897.480414 1071219100.96916 1156490603.41269 1627817643.07132
Cheese Birr 298620902.760746 457877214.014947 494325292.599796 654500533.179825
Egg Birr 106362828 130426237.5 158520433.5 178022048.75
Honey Birr 208055810.6744 275294840.0058 311790126.50748 402577458.959018
Beeswax Birr 22069920.2246152 27613294.3188 31273933.53528 33675280.84352
Meat Birr 936445416.593012 1047319476.75141
Red meat Birr 855516923.564765 955237022.7148
Intestine Birr 43988732.888508 49994645.95248
Liver Birr 17595493.1554032 19997858.380992
Tongue Birr 527895.72907341 615203.5774392
Kidney Birr 15642500.654446 18211622.5276
Lung Birr 3173870.6008164 3263123.598096
Skin:Sheep Birr 8677350.4 8478820
:Goat Birr 10789322.544 10555232
Hide Birr 6100008 6045295.2
Gross Gross value of the livestock Sub-sector
Stock Changes Birr 651913090.76 780767948.66 886522000.78 995208401.1
offtake values " 1727018655.3 2223496872.9 2882349484.7 3368187010.3
cattle 811038039.6 1068408000 1255459307.2 1543741334
sheep 192724451.6 241316669.6 284581172.5 310967613
goat 534513856 651458332.8 1050479465.8 1100469954
poultry 188742308.1 262313870.5 291829539.2 413008109.8
Milk " 1050647083.5 1149867104 1265279858 1376208563 1449867104.2536
Cheese " 298620902.760746 457877214.014947 494325292.599796 554500533.179825
Butter " 816033897.480414 1071219100.96916 1156490603.41269 1627817643.07132
Egg " 116362828 130426237.5 158520433.5 178022048.75
Honey " 228055810 275294840.0058 311790126.50748 402577458.959018 106362828
Beeswax " 23069920 27613294.3188 31273933.53528 33675280.84352
Hide & Skin " 33306116.9688 35971422.81724 36719993.958102 39290393.5351691 208055810.6744
Dung " 266657482.08 299589681.11688 322870601.27952 348199545.558413
GrossValue of Intermediate Inputs Birr
Salt for cattle(1Kg/head/yr) National " 515853669.45 535914547.612 565170811.4 608676322.8
Poultry feed (1.2 Kg/hen/year) " 9823596.6 11407127.28 11953351.44 12056161.2
Animal vaccines " 2793809.98872974 2857988.22108599 3409643.32796525 5478358.26938898
Prepared animal feed (frusca & fine bran) " 5543391.73891088 5679239.65 5963201 6261364
Milk suckled by calves(0.3lt/cow/day)National " 950647083.5 1149867104.2536 1265279858.0136 1676208562.6944
Milk used for butter 851537868 1135242699.08 1225610627.08 1306965821.84
Eggs used for hatching(30% of the total egg production)(National) " 31908848.4 34127871.25 42556130.05 48406614.625
Total Birr 2368108267.67764 2875096577.34669 3119943622.31157 3664053205.42879
Gross Value of Livestock Out put " 5211685786.84996 6452123716.30282 7546142328.27287 8923686878.29726
Gross Value of Intermediate Inputs " 2368108267.67764 2875096577.34669 3119943622.31157 3664053205.42879
Gross Value Added of Livestock Sub-sector " 2843577519.17232 3577027138.95614 4426198705.9613 5259633672.86847
page 80
1775.82
1565279858.014 1876208562.7
22069920.225
1.0796022983
1051537868.014
page 80
Table AGR 9.2: Estimation of Gross Value Added of the livestock sub-sector, 1999-2002 E.F.Y, at
Constant factor cost.
page 81
Description Unit 2003 EC 2004 E.C. 2005 E.C. 2006 E.C.
Goat " 2 2 2 2
page 81
Table AGR 9.2…………………….continued
Description Unit 2003 E.C. 2004 E.C 2005 E.C. 2006 E.C.
Major Production Coefficients
Average annual egg production per hen Number 65 70 70 70
Average honey production/traditional beehive/production season Kgs 10.24 12 13.1 13.94
Frequency of prod./year/traditional beehive Rate 1.46 1.46 1.47 1.48
Average honey production/modern beehive/production season Kgs 23 23 25 25
Frequency
Average of prod./year/modern
honey beehivebeehive/production
production/intermediate Rate 1.47 1.45 1.58 1.58
season(national) 9.27 13.5 15 19.3
Frequency of prod./year/intermediate beehive 1.38 1 1.5 1.79
Gross Output Estimation
Milk Liters 300184881 324355056.88 350174465 373418806
From cows " 295775304 309502226.88 333687848 371719949
From goats " 4409577 14852830 16486617.2 1698857.2
Meat
Total size of cattle meant for slaughter Number 363096 388512 406508 429802
Total size of sheep meant for slaughter " 414283 370107 455935 489047
Total size of goat meant for slaughter " 1067320 1006082 1116914 1400089
Total size of chicken meant for slaughter " 4222423 4903063 5137844 5182034
Total live weight of cattle Kgs 97854291 104704091.5305 109553960 115831747
Total live weight of sheep " 12428499.6 11103216.3 13678047.9 14671423.8
Total live weight of goat " 28817652.15 27164204.55 30156688.8 37802391
Total live wt of chicken meant for slaughter " 4222423 4903063.48 5137844.04 5182034.2
edible caracas 72390717.5135 74968817.35642 80308468 87662504
Edible carcass wt of the live cattle " 47957680.056 51314717.65992 53691603 56768301
Edible carcass wt of the live sheep " 6089964.804 5440575.987 6702243.47 7188997.66
Edible carcass wt of the live goats " 14120649.5535 13310460.2295 14776778 18523172
Edible carcass wt of the live chickens " 4222423.1 4903063.48 5137844.04 5182034.2
Total edible carcass wt of the slaghtered animals " 33696722.98583 34935864.6383059 37396320 40764066
Out of the total edible carcass wt the 'Red meat' (35%) " 25336751.13 26239086.07 28107964 30681877
Out of the total edible carcass wt the small & large intestine (3%) " 1438730.40 1539441.53 1610748.09 1703049
Out of the total edible carcass wt the 'Liver'(1.2%) " 868688.61 899625.81 963701.617 1051950.05
Out of the total edible carcass wt the 'Kidney' (1%) " 723907.18 749688.17 803084.681 876625.044
Out of the total edible carcass wt the 'Lung' (1.2%) " 73079.58 65286.91 80426.9217 86267.9719
Out of the total edible carcass wt the 'tonge' (0.03%) " 21717.22 22490.65 24092.5404 26298.7513
Out of the total edible carcass wt the 'blood,bil&brain' (7.23%) " 5233848.8762261 5420245.49486917 5806302.24 6337999.07
Hides & Skins
Hides Number 290477 310810 325206.56 343841.92
Skin:sheep " 331427 296086 364747.944 391237.968
Skin:goat " 853856.36 804865.32 893531.52 1120070.84
Egg
Egg laying hens Number 1212112 1337705 1478046 1565029
Average annual egg production/hen/year " 65 65 65 65
Total egg production " 78787280.00 86950825.00 96072990 101726885
Honey Kgs 4001073.28 4411069.38 4995836.03 5261762.63
From traditional beehives " 2489301.40 2917150.08 3206367.53 3435177.32
From modern beehives " 1472357.88 1452325.80 1720146.00 1720146.00
From intermediate beehives 39414.00 41593.50 69322.50 106439.31
Total quantity of beewax " 800214.66 882213.88 999167.21 1052352.53
Butter
Milk used for butter , 50% of the total milk production Liters 150092440.5 162177528.44 175087232.44 186709403.12
Amount of butter=50% of the milk used for butter prod.*.052581kgs Kgs 7892010.61 8527456.62 9206261.77 9817367.13
Amount of cheese produced Liters 142200429.88607 153650071.817096 165880970.671 176892035.9945
Output of animal dung for fuel tons 871429.68 932429.7576 975619.68 1031525.76
Birr 266657482.08 285323505.8256 298539622.08 315646882.56
file:///conversion/tmp/scratch/403453275.xls page 82
file:///conversion/tmp/scratch/403453275.xls page 82
Table AGR 9.2 ………………………………...Cont
Description Unit 2003 E.C. 2004 E.C. 2005 E.C. 2006 E.C.
Producers' Price of Animals & Animal Products
Pullet Birr/Live animal 36.18 36.18 36.18 36.18
Cock " 52.07 52.07 52.07 52.07
Hen " 45.91 45.91 45.91 45.91 44.72
Donkey " 1017.86 1017.86 1017.86 1017.86
Horse " 2000 2000 2000 2000
Mule " 4500 4500 4500 4500
Camel " 12000 12000 12000 12000
Skin:sheep Birr/unit 32 32 32 32
Skin:goat " 16.38 16.38 16.38 16.38
Hide " 30 30 30 30
Milk Birr/liter 7 7 7 7
Goat milk(half of price of cow milk) Birr/liter 4 4 4 4
Cheese(one-third price of cow milk) " 2.1 2.1 2.1 2.1
Butter Birr/Kg 103.4 103.4 103.4 103.4
Egg Birr/Unit 1.1 1.1 1.1 1.1
Honey Birr/Kg 52 52 52 52
Beeswax Birr/breadwax 27.58 27.58 27.58 27.58
Meat(Raw) Birr/Kg
Red meat " 47.41 47.41 47.41 47.41
Liver " 28.44 28.44 28.44 28.44
Intestine " 28.44 28.44 28.44 28.44
Tongue " 34.13 34.13 34.13 34.13
Kidney " 30.34 30.34 30.34 30.34
Lung " 6.90 6.90 6.90 6.90
Salt " 3.00 3.00 3.00 3.00
Stock change
Cattle Number 208026 254,167 189,958 202942 464663516
Sheep " 75687 85108 101109 100341
Goat " 228260 274965 380707 409069
Camel " 1917 1741 1776 2022
Donkey " 12028 10152 13906 15242
Horse 20 42 262 466
Mule " 120 124 141 144
Poultry Number 42518 694531 15409 45092
Gross value of animal products
Milk Birr 2101294167 2270485398.16 2451221254.16 2613931643.68
Butter Birr 816033897.48 881739014.808 951927466.90712 1015115760.77
Cheese Birr 298620902.761 322665150.816 348350038.40925 371473275.589
Egg Birr 86666008 95645907.5 105680289 111899573.5
Honey Birr 208055810.674 229375607.76 259783473.456 273611656.854
Beeswax Birr 22069920.2246 24331458.7001 27557031.530448 29023882.677
Meat Birr 936445416.59 1355267510.66
Red meat Birr 855516923.565 1243995070.8
Liver Birr 43988732.8885 43781717.1074
Intestine Birr 17595493.1554 43781717.1074
Tongue Birr 527895.729073 767605.720912
Kidney Birr 15642500.6544 22745539.1859
Lung Birr 3173870.60 195860.735532
Skin:Sheep Birr 8677350.4 9474744.576
:Goat Birr 10789322.544 13183693.9416
Hide Birr 6100008 9324297.576
Gross Gross value of the livestock Sub-sector
Stock Changes Birr 651913090.76 663842961.98 699313001.3 748221709
offtake values " 1727018655.30 1769761932.66 1941705909.44 2100346286.76
cattle 811038039.6 837811484.16 908008789.44 960040131.36
sheep 192724451.6 196579098.8 212100962 227504664.4
goat 534513856 545204433.6 611934531.2 701164571.2
poultry 188742308.1 190166916.1 209661626.8 211636919.8
Milk " 1050647083.5 1270485398.16 1451221254.16 1613931643.68
Cheese " 298620902.761 321739014.808 351927466.90712 415115760.772
Butter " 816033897.48 322665150.816 348350038.40925 371473275.589
Egg " 116362828 95645907.5 105680289 111899573.5
Honey " 228055810 229375607.76 259783473.456 273611656.854
Beeswax " 23069920 24331458.7001 27557031.530448 29023882.677
Hide & Skin " 33306116.9688 33972239.3082 34651684.09434 35344717.7762
Dung " 266657482.08 299589681.117 322870601.27952 348199545.558
page 83
Description Unit 2003 E.C. 2004 E.C. 2005 E.C. 2006 E.C.
Gross Value Added of Livestock Sub-sector " 2843577519.17 2948437594.38 3241056626.7367 3635857723.87
page 83
3104549.1
page 83
Table AGR 10.1 Estimation of GVA from Domestic Wood
Consumption in Rural Construction at curr. & cons. F.C, 1999-
2002E.C )
Item
Type of Roofing Material of the Rural Houses
-CIS(Corrugated Iron Sheet)
-Wood+Mud
-Thatch (Grass)/Reed/Bamboo
-Others
Stock change of Rural Housing Units by type of Roofing
-CIS
-Wood+Mud
-Thatch/Reed/Bamboo
-Others
Estimated cost of a rural housing unit by type of roofing
-CIS
-Wood+Mud
-Thatch/Reed/Bamboo
Description
Total annual production
Gum
Incense
Gross value of output (Gum)
Gross value of output (Incense)
Total cost of intermediate inputs(Gum)
Total cost of intermediate inputs (Incense)
Gross value added of Gum&Incense products at current M.P.
Indirect tax
Subsidies
Gross value added of Gum&Incense products at current F.C.
Volume index
Gross value added of Gum&Incense products at constant F.C.
GVA of all forest products
Gross value added of ALL forest products at current F.C.
Gross value added of ALL forest products at constant F.C.
page 84
Table AGR 10.3 Estimation of total annual expenditure (gross value added) of fuel wood meant for energy, 1999E.C
Total percapita Proportion of energy Total monthly
HH energy generated from fuel expenditure on fuel Total annual expenditure
consumption in wood ,BLT, roots & Total expenditure on Energy woods, BLT, roots and on fuel woods, BLT, roots
Settlement Typology Megajouls/yr charcoal(in MJ) per month charcoal and charcoal
Mekelle(>95000) 8721 92.90% 179314.58 166583.25 1998998.99
Large towns(25000-9500) 5941 84.38% 256850.55 216730.50 2600765.95
Medium towns(5000-25000) 8116 85.37% 374310.31 319548.71 3834584.49
Small towns(<5000) 4623 88.28% 267997.86 236588.51 2839062.10
Rural 13819 78.68% 4407687.57 3467968.58 41615622.94
Total expenditure (GVA at constant factor cost) 52889034.4646055
CPI for Fuel and Power(1999/00,100% ) ,Tigray 148
Gross Value Added at current factor cost: 78275771.01
Table AGR 10.4 Estimation of total annual expenditure (gross value added) of fuel wood meant for energy, 2000 E.C
Proportion of energy
Total percapita HH generated from fuel wood Total monthly expenditure Total annual expenditure on
energy consumption ,BLT, roots & charcoal(in Total expenditure on Energy per on fuel woods, BLT, roots fuel woods, BLT, roots and
Settlement Typology in Megajouls/yr MJ) month and charcoal charcoal
Table AGR 10.5 Estimation of total annual expenditure (gross value added) of fuel wood meant for energy, 2001E.C
Proportion of energy
Total percapita HH generated from fuel wood Total monthly expenditure Total annual expenditure on
energy consumption ,BLT, roots & charcoal(in Total expenditure on Energy per on fuel woods, BLT, roots fuel woods, BLT, roots and
Settlement Typology in Megajouls/yr MJ) month and charcoal charcoal
Table AGR 10.6 Estimation of total annual expenditure (gross value added) of fuel wood meant for energy, 2002E.C
Proportion of energy
Total percapita HH generated from fuel wood Total monthly expenditure Total annual expenditure on
energy consumption ,BLT, roots & charcoal(in Total expenditure on Energy per on fuel woods, BLT, roots fuel woods, BLT, roots and
Settlement Typology in Megajouls/yr MJ) month and charcoal charcoal
page 85
Gross Value Added at current factor cost: 122585764.69
page 85
Table IND 1: Estimation of Gross value added from mining and quarrying sub-
sector at current and constant factor cost, 1999-2002 E.C
S/n Description Unit 2003 E.C. 2004 E.C. 2005 E.C. 2006 E.C.
1 Gross value of output Birr 359036324.67 388090380.77 425394894.56 481269633.77
1.0 Construction Materials 272007085.31445 286007438.3 319287808.8708 366682197.903
1.1 Building stone Birr 83518892.5 98194837 113104578.3879 148259806.822
1.2 Crushed Aggregate Birr 108615181.22222 114045940.3 129748236.7783 135735648.0536
1.3 Brick clay Birr 3017019.25 3267870 3,326,263.49 3792576.643691
1.4 Sand Birr 61532992.342222 68809641 71,250,122.73 76862628.52243
1.5 Selected material Birr 1323000 1689150 1,858,607.49 2031537.861271
2 Industrial minerals/rocks 79821067.48 94184362.97 97898581.08 106048510.10
2.1 Limestone Birr 48789990.3045 57,529,489.80 59405964.26929 63426262.46101
2.2 Sand stone Birr 3416882.67 3587727 3767113.348708 4255469.014788
2.3 Shale Birr 9485305.5046566 9959570 10457548.49641 12980425.91747
2.4 Gypsum Birr 4748908.25 5201354 5,466,421.70 5644742.780992
2.5 Iron ore Birr 242100 254205 266915.2499085 280,261.01
2.6 Pozzolanic materials Birr 13137880.75 17652017.17 18534618.02215 19461348.91658
3 Dimesnsion Stones 7208171.8753422 7898579.5 8208504.601538 8538925.764481
3.1 Limestone Birr 1361018.9776131 1559069 1662021.477182 1770121.529583
3.2 Marble Birr 5847152.8977291 6339510.5 6546483.124356 6,768,804.23
4 Cost of intermediate inputs Birr 89759081.166403 92747595.1925 106348723.6392 120317408.4427
5 Gross value added at cmp Birr 269277243.50 295342785.58 319046170.92 360952225.33
6 Indirect tax (royality paid) Birr 11098089.739968 12762803 12,224,846.84 13002840.31
7 GVA at current factor cost Birr 258179153.76 282579982.58 306821324.08 347949385.02
8 Price index for construction materia Birr 100 108.66 115.37 124.19
9 GVA at constant factor cost Birr 258179153.76 260058883.285 265945500.6336 280175042.2884
page 86
page 86
Table IND 2.1 :Estimation of Gross value added from large and medium scale manufacturing at
current and constant factor cost,1999-2002 E.C
Table IND 2.2: Estimation of Gross value added from small scale manufacturing at current and
constant factor cost, 1999-2002 E.C
Items 2003E.C 2004 E.C. 2005 E.C. 2006 E.C.
Population 4,806,842.00 4935201 4866000 4960000
Number of persons engaged 10,689 12677 13944 14338
Gross value of output 432,308,383.81
Intermediate Input 202,270,069.07
Gross value added at curr. m.p. 136,373,468.70 181458578 245,790,888.00 310,460,714.00
Value added/person/annum at curr. m.p. 12,758.30 14314 17627 21653
Gross value added at current basic price 136,373,468.70 181458578 245,790,888.00 310,460,714.00
General price index 100.00 112.2 123.15 131
Gross value added at constant basic price 136,373,468.70 161,727,787.88 199,586,591.96 236,992,911.45
Table IND 2.3: Estimation of Gross value added from handicraft/cottage manufacturing at current
and constant factor cost,1999-2002 E.C
S/n Items 2003E.C 2004 E.C. 2005 E.C. 2006 E.C.
1 Population 4,806,842 7953201 4866000 4960000
Urban 1019176 1067153 1139000 1200000
Rural 3787666 3868048 3727000 3760000
2 Number of persons engaged in handicraft/cottage 42485 44185 45951 47788
Urban 6345 6599 7258 8446
Rural 36140 37586 40592 45651
3 Gross value of output 161920681.820659
Urban 52052313.7192478
Rural 109868368.101411
5 Value added/person/annum at curr.m.p.
Urban 3,961.15 5208.15 6406.00 7391
Rural 1,631.90 2135.35 4270 4927
6 Gross value added at curr. m.p 84110362.75 114627846.95 129122506.00 149237320
urban 25133496.75 34368581.85 46494748 62424386
rural 58976866 80259265.1 173327840 224922477
7 General price index 100.00 112.2 123.15 1.25
8 Indirect tax
9 Gross value added at current basic price 84110362.75 114627846.95 129122506 149237320
10 Gross value added at constant basic price 84,110,362.75 102,163,856.46 178,499,868.45 229,877,490.40
Urban 25133496.75 30631534.6256684 37754565.9764515 49939508.8
Rural 58976866 71532321.8360071 140745302.476654 179937981.6
page 87
8391.86
4927.33333333
page 87
Table IND 3.1 Estimation of Gross value added from modern
construction
at current and constant factor cost (1999-2002 EFY )
page 88
398874.74 448647.45 459935.77 479837.28
364562.61 401677.9 453143.44 433792.91
218289.38 248391.12 357710.92 390786.01
709211.26 796973.05 905293.78 941570.66
page 88
Table IND 3.2: Estimation of Gross value added of urban housing construction at current and constant
factor cost, 1999-2002 EFY
Table IND 3.3: Estimation of Gross value added of rural construction at current and constant factor
cost,1999-2002 EFY
S/n Description 2003 EC 2004 EC 2005 E.C. 2006 E.C.
3 Housing stock 778,277.00 798089 818405 839,242.00
4 Replacement factor with average age of 25 years 0.04 0.04 0.04 0.04
5 Annual replacement 31131 31923 32736.2 33569.68
6 Addition of housing stock 19457 19812 20460.125 20,981.05
7 Gross addition of housing stock 50588 51735 53196.325 54,550.73
8 Construction cost per housing unit 35271.6 41471.35 44916 48336
9 Construction value added per housing unit ( 42% of th 14814.07 17,417.97 18864.72 20301.12
10 Value added of new construction 288237359.99 345084762.2 385974529.29 425,938,813.78
11 Value added of repair and maintenance ( 2%) 5764747.2 6901695.24 7719490.5858 8518776.27552
12 Gross value added from rural dwelling at current pric 294002107.19 351986457.4 393694019.88 434,457,590.05
13 Gross output of other rural construction ( 30% of 12 ) 88200632.16 105595937.2 118108205.96 130,337,277.02
14 Gross value added from other rural construction ( 80% 70560505.73 84476749.76 94486564.77 104,269,821.61
15 Gross value added at rural construction at current 364562612.9 436463207.16 488180584.65 588727411.66389
16 Price index for construction materials 100 108.66 115.37 124.19
17 Gross value added at rural construction at constant 364562612.9 401677900.9387 423143438.2 474053797.94177
page 89
Table IND 4: Estimation of Gross value added from Electricity sub sector at current and
constant factor cost, 1999-2002 E.C
page 90
page 90
Table IND 5.1: Estimation of water value added from rural areas with potable water in' 000 '
Table IND 5.2: Estimation of water value added under government water service offices in 12 urban centers
Table IND 5.3: Estimation of water value added from other urban centers
Table IND 5.4: Estimation of water value added from Rural Popolation with out potable water
Table IND 5.5: Estimation of water value added from Water sub sector from 1999 - 2001EC
page 91
GVA from water sub-sector at constant factor cost 114,004,031.41 125,604,137.07 223,084,500.10 259,767,399.66
page 91
108.66 115.37 124.19
51231007 123139341 131341063.5
33700699 48921830.19 72205789.94
11027314 19676387.17 29735144.47
page 91
Table SER 1: Estimation of value added trade,hotel and resturant at current basic price ,2003-2006 E.C
page 92
rural 8287312.6 8453215.2 9401726.4 9581092.3
page 92
Table SER 2.1 : Estimation of value added from road Transport and
communication sub sector current basic price (in '000' Birr)
page 93
Table SER 2.1 : Estimation of value added from road Transport and communication sub sector current
basic price (in '000' Birr)
page 94
Table SER 3: Estimation of Gross value added of Insurance sub sector at current and constant factor cost, 2003-2006 E.C
Description
SN 2003 EC 2004 EC 2005 E.C. 2006 E.C.
1 Ethiopia Insurance co.
Compensation of employees 2174981.90 2203951 2409572.950392 3494960.96
Depreciation 507016.787065 494629.8 489,298.36 230432.0749437
Operating surplus(national) 147021000 386015695 237539405 312390000
Net premium collected (national) 618007000 1456600000 1182792000.00
Net premium collected (tigray) 22287242 37659941 22731980
Operating surplus (Tigray) % of national 0.0360630899 0.0258546897 0.0192189159
Operating surplus of Tigray 6440608 6980316 7565249.852613 8599283.683391
Value added at current factor cost 9122606.69 9678896.80 10464121.16 12324676.72
2 Nyala Insurance co.
Compensation of employees 261211 292147 625947 672081.61
Depreciation 123602.77 1281911.52 115352.2817994 164174.57
Operating surplus(national) 35825338 43160918 80309841 72823960
Net premium collected (national) 93,267,729 134640918 158032338 169461539
Net premium collected (tigray) 3858033 5446985 7055922 2989896
Operating surplus (Tigray) % of national 0.0413651436 0.0404556437 0.0446485959 0.0176435079
Operating surplus of Tigray 1481920.24961 1622950 3585721.638367 4284870.11267
Value added at current factor cost 1866734.02 3197008.52 4327020.92 5121126.29
3 Africa Insurance co.
Compensation of employees 624925.87 871135.44 940643.68 1410965.52
Depreciation 11124.2 72364.21 102280.45 106619.83
Operating surplus(national) 36,796,000.00
Net premium collected (national) 167220138.05 254195640
Net premium collected (tigray) 7483151.99 30,346,466.60
Operating surplus (Tigray) % of national 0.1193823254
Operating surplus of Tigray 8132275.32 5716917.14 11092120.55 15460983.7
Value added at current factor cost 8768325.39 6660416.79 12135044.68 16978569.05
5 Lion insurance
Compensation of employees 126104 208295.55 380066.24 618992.13
Depreciation 56381.9938954 90221.23 116757.1297357 193749.2420093
Operating surplus(national) 4186000 20329860.14
Net premium collected (national) 55661396 72301157.75 113875426.39 138981943
Net premium collected (tigray) 2027580 3649310.47 5808987.82 8835647.18
Operating surplus (Tigray) % of national 0.0364270418 0.0504737487 0.0510117767 0.0635740657
Operating surplus of Tigray 152483.59707 1054946.33 1686952.52 1792451.864886
Value added at current factor cost 334969.590965 1353463.11 2183775.889736 2605193.236895
6 Awash Insurance
Compensation of employees 119836.486 395370 830657 378000
Depreciation 26,528.99 284997 404582 450463.8574225
Operating surplus(national) 18300309.3 102231000
Net premium collected (national) 91,588,852.00 282833858 283018000
Net premium collected (tigray) 828,597.21 8392764 8530000
Operating surplus (Tigray) % of national 0.0090469221 0.0296738306
Operating surplus of Tigray 165561.47 2581633 1939255 3081183.634963
Value added at current factor cost 311,926.95 3,262,000.00 3,174,494.00 3,909,647.49
7 Nile Insurance
page 95
Compensation of employees 252572 280636.31 275182 333573.96
Depreciation 6493 8866.26 151076.7969229 171248.1734461
Operating surplus(national) 25012000 54.38575 58651363.94
Net premium collected (national) 143325823 27995593 253018231 257650048.7
Net premium collected (tigray) 2448286 4856299.91 18468737 7524908
Operating surplus (Tigray) % of national 0.0170819602 0.0729937006 0.029205925
Operating surplus of Tigray 1521193 1084743 1394351.138118 1712967.336703
Value added at current factor cost 1780258 1374245.57 1820609.935041 2217789.470149
8 NICE Insurance
Compensation of employees 14651.72 92913 236289
Depreciation 2644.5 62000 212189.28
Operating surplus(national) 28000293.92 21909673
Net premium collected (national) 102569165.12 122677872.73
Net premium collected (tigray) 2023514.81 2109727.06
Operating surplus (Tigray) % of national 0.0197282956
Operating surplus of Tigray 296339.69 1071055 1120207
Value added at current factor cost 0 313635.91 1225968 1568685.28
9 Hibret Insurance
Compensation of employees 14651.72 92913 305557.86
Depreciation 2644.5 62000 201558
Operating surplus(national) 28000293.92 80800347
Net premium collected (national) 102569165.12 203074208
Net premium collected (tigray) 2023514.81 5203521.87
Operating surplus (Tigray) % of national 0.0197282956 0.0256237457
Operating surplus of Tigray 296339.69 1071055 1175145
Value added at current factor cost 0 313635.91 1225968 1682260.86
Insurance value added at current factor cost 23003925.67 27073104.19 37542098.33 55393131.37
Price index 100.00 112.2 123.15 141.6
Insurance value added at constant factor cost 23003925.6678 24129326.372549 30484854.5104 39119443.06029
page 95
1.083798
6440608
page 95
Table SER 4.1: Estimation of Gross value added of Bank sub
sector at current and constant factor cost,1999-2002 E.C
page 96
0.00
44466174.68
page 96
Table SER
4.2…………………………………………………….Continue
d
page 97
SN Description 2003 EC 2004 EC 2005 E.C. 2006 E.C.
Compensation of employees (Tigray) 1,797,365.00
Depreciation 235,450.22
Value added at current factor cost 6,647,841.86
21770781.2080274 23373372.6585366
744756023.83 834151061.40
page 97
23596184 34072220 39795697 37606227
2504620
page 97
page 97
Table SER 5: Estimation of Tigray region education sector value added at current factor cost and constant price
No. Items
A Gross value of output Government education
1 Recurrent Expenditure from recurrent budget
Personal Services
Non-personal Services
Grants and contributions
Purchase of vehicles and equpment
2 Recurrent Expenditure from capital budget
Personal Services
Non-personal Services
Grants and contributions
Purchase of vehicles and equpment
3 Mekelle Universty
Mixed income
Personal Services
Non-personal Services
Grants and contributions
Purchase of vehicles and equpment
4 Axum Universty
Personal Services
Non-personal Services
Grants and contributions
Purchase of vehicles and equpment
5 Adigrat University
Personal Services
Non-personal Services
Grants and contributions
Purchase of vehicles and equpment
page 98
Table SER 6: Estimation of public administration and defense sector
Gross Value Added at current and constant basic price 1999-2002
E.C
page 99
Table SER 7: Estimation of Tigray region Health sector value
added at current and constant basic price, 1999-2002 E.C
S/N Items
A Government health GDP
1 Recurrent expenditure from capital budget
Personal Services
Non-personal Services
Purchase of Motor Veh.
Grants, Cont. & Others
2 Recurrent expenditure from capital budget
Personal Services
Goods and services
Fixed assets and construction
Grants, Contrbution & Others
5 Gross output of public health
Personal Services
Non-personal Services
6 Imputed pension contribution
7 GVA of public health at current factor cost
B Non government health GDP
1 Number of hospitals
Average annual income per hospital
Average annual expense per hospital
Total value of services
Total intermdiate consumption
Value added at current price
2 Number of clincs
Average annual income per clinc
Average annual expense per clinic
Total value of services
Total intermdiate consumption
Value added at current price
3 Number of traditional Medical practitioners (TMP)
VA/practitioner
GVA of traditional practitioners
VA of private health at current F C
4 Gov't & private Health sector GDP at current price
CPI
5 Health sector GDP at constant basic price
page 100
Table SER 8.1: Estimation of Gross
value added from real estate and
ownership of dwellings at current
basic price
S/n Description
3 Housing stock
Rural
Urban
4 Average annual gross rent per housing unit
Rural (1/4 of urban)
Urban
5 Gross rent(4*3)
Rural
Urban
6 Cost of intermediate inputs
Rural (2% of annual gross rent)
urban(10% of annual gross rent)
7 GVA at current basic price
Rural
Urban
Table SER 8.2: Estimation of Gross
value added from real estate and
ownership of dwellings at consnat
basic price
S/n Description
3 Housing stock
Rural
Urban
4 Average annual gross rent per housing unit
Rural (1/4 of urban)
Urban
5 Gross rent(4*3)
Rural
Urban
6 Cost of intermediate inputs
Rural (2% of annual gross rent)
urban(10% of annual gross rent)
7 GVA at constant basic price
Rural
Urban
page 101
Table 8.3 Estimation of Gross Value added
from other renting and business activities
at current and constant basic price 1999-
2002 E.C
s/n description
1 Population
Rural
Urban
page 102
Table SER 9: Estimation of Gross Value Added from domestic services at
current and constant basic price
No Description
1 Population
Rural
Urban
2 Economically active population out of total population (in %)
Rural
Urban
3 Economically active population out of total population
Rural
Urban
4 Domestic servants out of economically active population(in %)
Rural
Urban
5 Domestic servants out of economically active population
Rural
Urban
6 Monthly wages paid to domestic servants
Rural
Urban
7 annual wages paid to domestic servants
Rural
Urban
8 Annual wages in kind ( 50% of the regional per capita expenditure on food)
Rural
Urban
9 Value added at current basic price
Rural
in cash
in kind
Urban
in cash
in kind
10 Value added at constant basic price
Rural
in cash
inkind
Urban
in cash
in kind
price index
page 103
Table SER 10: Estimation of Gross Value added from other services a
No Description 2003 E.c 2004 E.C. 2005 E.C. 2006 E.C.
1 Population 4681000 4773000 4866000 496000
Rural 3652000 3693000 3727000 3760000
Urban 1029000 1080000 1139000 1200000
2 Economically active population out of total population (in percent)
Rural 49.95 49.95 49.95 49.95
Urban 59.87 59.87 59.87 59.87
3 Economically active population out of total population 2440236.3 2491249.5 2543556 2596560
Rural 1824174 1844654 1861637 1878120
Urban 616062 646596 681919 718440
4 Workers in other services out of Economically active population (in percent)
Rural 1.11 1.11 1.11 1.11
Urban 4.24 4.24 4.24 4.24
5 Workers in other services out of Economically active population
Rural 21034 21446 22008 22585
Urban 25872 27090 26100 26784
6 Value added per person per annum
Rural (30% of urban areas) 1076 1183 1265.81 1355
Urban 3587.7 3946 4222.22 4517
General price index 100 103.4
7 Value added at current basic price 115453558.4 132267758 138058239.35 151586003
Rural 22632584 25370618 27858308.102 30602675 27046901
Urban 92820974.4 106897140 110199931.25 120983328
8 Value added at constant basic price (at 2010/11 price=100) 115453558.4 118897223.52 124224971 136398573
Rural 22632584 24631667.961 27046901.07 29711335
Urban 92820974.4 94265555.556 97178069.887 106687238
page 104