Documente Academic
Documente Profesional
Documente Cultură
FNV TSX/NYSE
Cautionary Statement
Forward Looking Statements
This presentation contains “forward looking information” and “forward looking statements” within the meaning of applicable Canadian securities laws and the United States Private Securities Litigation Reform Act of 1995,
respectively, which may include, but are not limited to, statements with respect to future events or future performance, management’s expectations regarding Franco‐Nevada’s growth, results of operations, estimated future
revenues, carrying value of assets, future dividends and requirements for additional capital, mineral reserve and mineral resource estimates, production estimates, production costs and revenue, future demand for and prices of
commodities, expected mining sequences, business prospects and opportunities. In addition, statements (including data in tables) relating to reserves and resources and gold equivalent ounces are forward looking statements, as
they involve implied assessment, based on certain estimates and assumptions, and no assurance can be given that the estimates and assumptions are accurate and that such reserves and resources and gold equivalent ounces will
be realized. Such forward looking statements reflect management’s current beliefs and are based on information currently available to management. Often, but not always, forward looking statements can be identified by the use
of words such as “plans”, “expects”, “is expected”, “budgets”, “scheduled”, “estimates”, “forecasts”, “predicts”, “projects”, “intends”, “targets”, “aims”, “anticipates” or “believes” or variations (including negative variations) of
such words and phrases or may be identified by statements to the effect that certain actions “may”, “could”, “should”, “would”, “might” or “will” be taken, occur or be achieved. Forward looking statements involve known and
unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of Franco‐Nevada to be materially different from any future results, performance or achievements expressed or
implied by the forward looking statements. A number of factors could cause actual events or results to differ materially from any forward looking statements, including, without limitation: fluctuations in the prices of the primary
commodities that drive royalty and stream revenue (gold, platinum group metals, copper, nickel, uranium, silver, iron‐ore and oil and gas); fluctuations in the value of the Canadian and Australian dollar, Mexican Peso and any
other currency in which revenue is generated, relative to the U.S. dollar; changes in national and local government legislation, including permitting and licensing regimes and taxation policies, and the enforcement thereof;
regulatory, political or economic developments in any of the countries where properties in which Franco‐Nevada holds a royalty, stream or other interest are located or through which they are held; risks related to the operators
of the properties in which Franco‐Nevada holds a royalty, stream or other interest, including changes in the ownership and control of such operators; influence of macroeconomic developments; business opportunities that
become available to, or are pursued by Franco‐Nevada; reduced access to debt and equity capital; litigation; title, permit or license disputes related to interests on any of the properties in which Franco‐Nevada holds a royalty,
stream or other interest; whether or not Franco‐Nevada is determined to have “passive foreign investment company” (“PFIC”) status as defined in Section 1297 of the United States Internal Revenue Code of 1986, as amended;
potential changes in Canadian tax treatment of offshore streams; excessive cost escalation as well as development, permitting, infrastructure, operating or technical difficulties on any of the properties in which Franco‐Nevada
holds a royalty, stream or other interest; actual mineral content may differ from the reserves and resources contained in technical reports; rate and timing of production differences from resource estimates, other technical reports
and mine plans; risks and hazards associated with the business of development and mining on any of the properties in which Franco‐Nevada holds a royalty, stream or other interest, including, but not limited to unusual or
unexpected geological and metallurgical conditions, slope failures or cave‐ins, flooding and other natural disasters, terrorism, civil unrest or an outbreak of contagious diseases; and the integration of acquired assets. The forward
looking statements contained in this presentation are based upon assumptions management believes to be reasonable, including, without limitation: the ongoing operation of the properties in which Franco‐Nevada holds a
royalty, stream or other interest by the owners or operators of such properties in a manner consistent with past practice; the accuracy of public statements and disclosures made by the owners or operators of such underlying
properties; no material adverse change in the market price of the commodities that underlie the asset portfolio; Franco‐Nevada’s ongoing income and assets relating to determination of its PFIC status; no material changes to
existing tax treatment; no adverse development in respect of any significant property in which Franco‐Nevada holds a royalty, stream or other interest; the accuracy of publicly disclosed expectations for the development of
underlying properties that are not yet in production; integration of acquired assets; and the absence of any other factors that could cause actions, events or results to differ from those anticipated, estimated or intended. However,
there can be no assurance that forward looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements and investors are cautioned that forward
looking statements are not guarantees of future performance. Franco‐Nevada cannot assure investors that actual results will be consistent with these forward looking statements and investors should not place undue reliance on
forward looking statements due to the inherent uncertainty therein. For additional information with respect to risks, uncertainties and assumptions, please refer to the “Risk Factors” section of Franco‐Nevada’s most recent Annual
Information Form filed with the Canadian securities regulatory authorities on www.sedar.com and Franco‐Nevada’s most recent Annual Report filed on Form 40‐F filed with the SEC on www.sec.gov. The forward‐looking
statements herein are made as of the date herein only and Franco‐Nevada does not assume any obligation to update or revise them to reflect new information, estimates or opinions, future events or results or otherwise, except
as required by applicable law.
Non‐IFRS Measures
Adjusted Net Income, Adjusted EBITDA and Margin are intended to provide additional information only and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with
International Financial Reporting Standards (“IFRS”). They do not have any standardized meaning under IFRS, and may not be comparable to similar measures presented by other issuers. Management uses these measures to
evaluate the underlying operating performance of the Company as a whole for the reporting periods presented, to assist with the planning and forecasting of future operating results, and to supplement information in its financial
statements. The Company also uses Margin in its annual incentive compensation process to evaluate management’s performance in increasing revenue and containing costs. Management believes that in addition to measures
prepared in accordance with IFRS such as Net Income and Earnings per Share (“EPS”), our investors and analysts use these measures to evaluate the results of the underlying business of the Company, particularly since the
excluded items are typically not included in guidance. While the adjustments to Net Income and EPS include items that are both recurring and non‐recurring, management believes these measures are useful measures of the
Company’s performance because they adjust for items which may not relate to or have a disproportionate effect on the period in which they are recognized, impact the comparability of our core operating results from period to
period, are not always reflective of the underlying operating performance of our business, and/or are not necessarily indicative of future operating results. For a reconciliation of these measures to various IFRS measures, please
see the end of this presentation or the Company’s most recent Management’s Discussion and Analysis filed with the Canadian securities regulatory authorities on www.sedar.com and with the SEC on www.sec.gov.
This presentation does not constitute an offer to sell or a solicitation of an offer to purchase any security in any jurisdiction
FNV TSX/NYSE 2
Management Participants
FNV TSX/NYSE 3
Agenda
Overview of 2016 Results: Sandip Rana
Business Development / Paul Brink
Mineral Asset Update:
Associated Gold Ounces & REUs: Phil Wilson
Oil & Gas Update: Jason O’Connell
Outlook and Q&A: David Harquail
FNV TSX/NYSE 4
Overview of 2016 Results
Sandip Rana – CFO
Detour
FNV TSX/NYSE 5
2016 Performance vs Guidance and Prior Year
Exceeded guidance
2015 2016 Mar. 2016 Nov. 2016
Results Guidance1 Guidance2 Actual
PGMs
GEOs3 7% 360,070 425k – 445k 445k – 455k 464,383
Oil & Gas Revenue $28M $15M – $25M $25M – $30M $30.1M
Silver
21%
450 PGM
400
Silver
Other
350
PGM
200
150
Precious Precious Precious
Metals Metals Metals Gold Gold Gold
100
2011 2012 2013 2014 2015 2016
FNV TSX/NYSE 7
GEOs: 2015 to 2016
145,135 464,383
360,070
6,655
41,537 3,685 1,878 377
FNV TSX/NYSE 8
Year Over Year Average Price Changes
Partial Recovery
Q4 2016 Full Year 2016
PGMs
Gold 10.3% 7.6%
7%
Silver
Silver 16.4% 9.7%
21%
FNV TSX/NYSE 9
Precious Metals Revenue
$1,600
$600
$572 $1,400
$500
$1,200
$400 $1,000
$406
$381
Millions $
$371
$355
$300 $800
$322
$600
$200
$400
$100
$200
$‐ $‐
2011 2012 2013 2014 2015 2016
Precious Metals Gold Price
FNV TSX/NYSE 10
2015/2016 Financial Results
Revenue
PGMs $155.3 $121.3 $610.2 $443.6
7%
Records
1. Please see note 1 on slide 62
FNV TSX/NYSE 2. Please see note 2 on slide 62 11
3. Please see note 3 on slide 62
2016 Revenue Sources
Silver
18% Canada
Commodity Geography 19%
Gold
70%
Latin America
50%
FNV TSX/NYSE 12
2016 Adjusted EBITDA Diversification
Antamina
14%
U.S.
18% Canada
Antapaccay 38%
14%
Other
60%
Candelaria
12%
Barbados
37%
FNV TSX/NYSE 13
Impairment Recorded
Cooke 4
Mine placed on care and maintenance by operator,
Sibanye Gold, during Q4 2016
$67.4 million impairment recorded
7% stream remains in place
FNV TSX/NYSE 14
A High Margin and Scalable Business
700 1,800
79.6% 81.4% 79.8% 80.5% 76.0% 80.2% Margin
600 1,600
400 1,200
Gold Price ($/oz)
Millions $
300 1,000
200 800
100 600
‐ 400
Stream & Fixed Costs2
Other
‐100 Costs3 200
‐200 ‐
2011 2012 2013 2014 2015 2016
1. Average based on London PM Fix 3. Stream & Other Costs include costs of stream sales, production taxes
FNV TSX/NYSE 2. Fixed costs include corporate administration and and oil & gas operating costs 15
business development
High Margin – Low Cost Business
$1,800
$1,670
$1,572
$1,600
$1,411
$1,400
$1,266 $1,248
$1,160
$1,200
Per ounce
$1,000
$800
$1,243 $1,363 $1,116 $977 $863 $975
$600
$400
FNV TSX/NYSE 16
Business Development
Paul Brink – SVP, Business Development
Candelaria
FNV TSX/NYSE 17
New Investment Opportunities
FNV TSX/NYSE 18
Recent Cornerstone Investments
Candelaria Antapaccay
Chile Peru
$648 M $500 M
FNV TSX/NYSE 19
Cobre Panama – Port Site
FNV TSX/NYSE 20
Cobre Panama – Power Plant
FNV TSX/NYSE 21
Cobre Panama – Mine Design
FNV TSX/NYSE 22
Cobre Panama – Mill Site
FNV TSX/NYSE 23
Cobre Panama – SAG & Ball Mills
FNV TSX/NYSE 24
Cobre Panama – SAG & Ball Mills
FNV TSX/NYSE 25
Cobre Panama – Mill
Switchgear Room 230 kV Control Room
Concentrate and Bulk Thickeners Cleaner and Rougher Flotation
FNV TSX/NYSE 26
Cobre Panama – Pre-Strip
FNV TSX/NYSE 27
Growing Projected GEOs
140
120
Antapaccay
100
Antamina
80
Candelaria
60
40
Other Assets
20
-
Q3/14 Q4/14 Q1/15 Q2/15 Q3/15 Q4/15 Q1/16 Q2/16 Q3/16 Q4/16
+89%
60
Reserves & Resources2 (Moz)
50
+37%
2008‐2016
40
28 Moz produced
30 >$850M gold
+6%
revenue to FNV
20
0
2007 2016
Producing
Hollister (Nevada) • Klondex acquisition and possible restart in 2017
Sabodala (Senegal) • Teranga’s Gora production ramp-up; mill optimization
Cerro Moro (Argentina) • Yamana targets start-up in Q2/18
Subika/Ahafo (Ghana)
Brucejack (British Columbia)
•
•
Newmont expects expansion and underground decision in H1 2017
Pretium expects production to start Q2/17 46
Musselwhite (Ontario) • Goldcorp’s infrastructure project target 20% increase in production
Sissingue (Côte d’Ivoire) • Perseus expects production Q1/18
Castle Mountain(California) • Castle Mountain expects to start pre-stripping Q4/17
Hardrock (Ontario) • Draft EA for potential 4.2Moz LOM production Advanced
Rosemont (Arizona) • Hudbay progressing permits
Agi Dagi/Camyurt (Turkey) • Alamos’ new feasibility LOM 1.3Moz + PEA for Camyurt project
ADDING NEW OUNCES 41
Bald Mountain (Nevada) • Kinross doubles reserves to 2.1Moz & ROD
Hemlo (Ontario) • New Interlake and Deep C-Zone resource
Marigold (Nevada) • Silver Standard resource expansion program
Karma (Burkina Faso) • Kao North expected to increase life by 2.5 yrs Exploration
Fire Creek/Midas (Nevada) • Klondex exploration success including step out intercepts
South Arturo (Nevada) • Permitting El Nino underground below Phase 2 pit
Detour (Ontario) • West Detour permits to extend LOM to 23 years 172
Timmins West (Ontario) • Tahoe expects reserve release on144 GAP discovery in Q3/2017
Macassa (Ontario) • Kirkland Lake Gold expanding SMC and buys back 1% NSR
Duketon (Australia) • Regis adding reserves at Baneygo & Tooheys Well
FNV TSX/NYSE 30
Positive Portfolio News
Stillwater 5% NSR
FNV TSX/NYSE 31
Operator Success
300.0%
250.0%
Gold Base Metals
200.0%
150.0%
100.0%
50.0%
0.0%
Klondex Teranga True Gold Lundin Glencore Teck
FNV TSX/NYSE 32
Approximately $1.4 B of Available Capital
Marketable
$115 M
Securities1
Midland Basin
($110 M)
Royalty Acquisition
Available
US$1.4 B
Capital Antamina
Debt Free
1. As at December 31, 2016
FNV TSX/NYSE 2. Please see not 5 on page 62 33
3. Does not include US$250M accordion facility
Associated Gold Ounces & REUs
Phil Wilson – VP, Technical
Sabodala
FNV TSX/NYSE 34
2017 Asset Handbook
Includes:
• Update on all our Producing &
Advanced Assets
• Details of ounces associated with
each asset
• Details of our REUs estimates
• Oil & Gas reserves
• Environmental, Social & Governance
• Other corporate information
Available Today:
Website or Hard Copy via
info@franco-nevada.com
FNV TSX/NYSE 35
Growth in Associated Gold Equivalent Ounces
400%
350%
300%
250%
200%
150%
100%
50%
0%
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
Mineral Reserves Mineral Resources
Steady year-on-year reserves growth from the portfolio
More volatility from resources
Good indication of level of activity in portfolio
Main drawback is that it doesn’t show attributable share
1. Mineral Resources include Measured, Indicated and 3. Includes estimates of Mineral Reserves & Resources
Inferred categories made under JORC code and SAMREC code
FNV TSX/NYSE 36
2. Measured and Indicated Mineral Resources are 4. Total property ounces reported on 100% basis
exclusive of Mineral Reserves
Associated Mineral Reserves; Au eq 2015 : 2016
130
1.4 124.3
125
5.7 0.4
0.5
Moz Au
120
116.5 0.9
115
110
FNV TSX/NYSE 38
Royalty Equivalent Units (REUs)
Rationale:
• Better representation of value for royalty and stream company
• Reflects relative economics between NSRs, NPIs and Streams
• Overcomes some of the shortcomings of a simple ounce count
Limitations:
• Requires management guidance regarding:
o Ounces on royalty and stream claims vs public disclosure
o NPI cost economics for different properties
12 +6%
+4%
+4%
+2%
M&I
10
REUs (Moz)
70%
‐14%
4 ‐12%
‐27%
Inferred
P&P
2
0
2012 2013 2014 2015 2016
Continued steady growth in REUs ~12 Moz Au eq
No additional cost of production to FNV
1. For further information on REUs as well as how they are calculated, please
FNV TSX/NYSE refer to our 2017 Asset Handbook available on our website 40
Oil & Gas
Jason O’Connell – Vice President, Oil & Gas
FNV TSX/NYSE 41
Oil & Gas Portfolio Overview
~1.8M gross acres of royalty exposure in
Canada & the US
611 producing & 19 non-producing assets
(interest in ~8,000 wells)
Long life asset base with key assets:
• Weyburn – Saskatchewan
• Midale – Saskatchewan
• Edson - Alberta
• STACK - Oklahoma
• Midland Basin – Texas
1. Midland Basin transaction expected to close in Q2 2017
FNV TSX/NYSE 42
Royalty Types
Comments Typical operating Uncommon in the O&G Can be manufactured Perpetual interest in
interest industry as financing tool land – can generate
bonus revenue from
leasing
FNV’s Focus
FNV TSX/NYSE 43
Canadian Oil & Gas Market
Trend Toward Manufactured Oil Sands GORRs
Source: TD Securities
FNV TSX/NYSE 44
U.S. Oil & Gas Market
Midland Basin STACK
FNV TSX/NYSE 45
STACK Royalties - Oklahoma
Summary
Closed US$100M acquisition in Q4 2016
Key operators are Devon and Newfield
Young play set to grow significantly in coming
years
Acreage consists of ~1,200 acres net to royalty
When pooled, royalties provide 74,880 acres of
exposure at a royalty rate of ~1.6%
Strategy
Rifle approach to valuation
Concentrated acreage position in play’s core
Good line of sight to future development
• Devon targeting 6 rigs in 2017
• Newfield targeting 10 rigs in Anadarko Basin
(~50% of acreage is in STACK)
Both operators are moving toward full-field
development
STACK: Sooner Trend, Anadarko Basin, Canadian & Kingfisher counties.
FNV TSX/NYSE 46
Midland Basin Royalties - Texas
Summary
US$110M acquisition announced in Q1 2017, with
closing expected in late May 2017 (Jan 1 effective
date)
Midland is the eastern half of the Permian Basin
Most active area in North America due to strong
underlying economics
Acreage has multiple operators, anchored by
Pioneer
Acreage consists of ~910 acres net to royalty
(almost entirely mineral title)
When pooled, royalties provide 675,000 acres of
exposure at a royalty rate of ~0.135%
Strategy
Shotgun approach to valuation
Not dependent on any single operator
Sufficient exposure to cover nearly the entire play
Can forecast based on overall growth of the basin
FNV TSX/NYSE 47
Impact of Pooling
With the advent of horizontal (‘hz”) drilling in the Hz Drilling
US, smaller leasehold tracts have been unitized by
operators for hz development of wells up to 2 miles
in length
Leasehold and mineral owners within the unit own
their pro rata share of produced hydrocarbons
Net royalty acres are the minerals and royalties
owned by FNV, whereas gross acres of exposure
expand dramatically with hz unitization
Legacy Spraberry Unit ‐ ranch
Result is a diluted royalty over a much broader
area
Gross Acres
Tract 160
Section 640
Unit 1,280 74,880 675,000
FNV TSX/NYSE 48
Why STACK & Midland Basin
FNV TSX/NYSE 50
Long-term Optionality
Primary basis of royalty
valuation
FNV TSX/NYSE 51
Important to be in the Core
STACK Royalties Midland Basin Royalties
1,200,000
1,000,000
800,000
600,000
400,000
200,000
0
Jan-13 Jul-13 Jan-14 Jul-14 Jan-15 Jul-15 Jan-16 Jul-16
Development of the STACK is moving north Production in the Midland Basin has increased
by ~60% over the last 4 years (~15% per yr.)
Royalty revenue will depend on timing of
operator’s activity on royalty acreage Pioneer has targeted a 4x increase in
production over the next 10 years
Rig activity just to the south is accelerating
Expect ~$5M in revenue in 2017, growing as
Expect ~$5M in revenue in 2017, growing as
play is further developed
play is further developed
FNV TSX/NYSE 53
O&G Assets – Revenue Guidance
Annual Net Revenue $50M‐$75M
$80 $100
$55M‐$65M $90
$70
Revenue, US$ (millions)
$80
$60
$70
$35M‐$45M
WTI (US$/bbl)
$50 $60
$40 $50
$30 $40
$30
$20
$20
$10 $10
$‐ $‐
2014A 2015A 2016A 2017E + 5 years E + 10 years E
Production Year
Canadian Assets US Lower US Upper WTI
Antamina
FNV TSX/NYSE 55
Franco-Nevada Since IPO
GEOs1 Revenue Market Capitalization2
(000s) (US$ millions) (US$ billions)
500 700 12
450
600 10
400
350 500
8
300
400
250 6
300
200
4
150 200
100
100 2
50
0 0 0
'08 '09 '10 '11 '12 '13 '14 '15 '16 '08 '09 '10 '11 '12 '13 '14 '15 '16 '08 '09 '10 '11 '12 '13 '14 '15 '16
G&A as % of Adjusted Net Income1 Dividends & DRIP Paid
Market Capitalization (US$ per share) (US$ millions)
1.0% 1.40 180
160
1.20
0.8% 140
1.00
120
0.6%
0.80 100
80
0.60
0.4%
60
0.40
40
0.2%
0.20 20
0.0% 0.00 0
'08 '09 '10 '11 '12 '13 '14 '15 '16 '08 '09 '10 '11 '12 '13 '14 '15 '16 '08 '09 '10 '11 '12 '13 '14 '15 '16
Oil & Gas revenue: $35M to $45M2
• 33% increase to midpoint for 2017/2016
• Reflects higher oil price and new U.S. Oil & Gas assets
Depletion
• Estimate $265M - $295M in 2017 (was $273M in 2016)
Expect GEOs1: 515k – 540k
• Cobre Panama fully ramped-up based on First Quantum’s projections
• Candelaria delivering 65,000 GEOs/annum
• Antapaccay delivering 75,000 GEOs/annum
• Antamina delivering 37,500 GEOs/annum
• Phased expansions from Subika and Tasiast
• Lower royalty and stream payments from Fire Creek/Midas, Karma
and Sabodala
Oil & Gas revenue: $55M to $65M2
• Full-field development of U.S. Oil & Gas assets
• Assuming $50/bbl WTI, expecting less capital spent on Canadian
assets
1. Assuming: $1,200/oz Au; $17.50/oz Ag; $950/oz Pt; $750/oz Pd
FNV TSX/NYSE 58
2. Assuming $50/bbl WTI and $3.50/bbl price differential
Dividends Paid
($ Millions)
80
60
40
20
0
2008 2009 2010 2011 2012 2013 2014 2015 2016
FNV TSX/NYSE 59
Why Own Franco-Nevada?
Gold
S&P/TSX
FNV IPO: Global Gold
Dec 2007
Index
2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
Brucejack
Cautionary Note Regarding Mineral Reserve and Resource Estimates
This presentation has been prepared in accordance with the requirements of Canadian securities laws in effect in Canada, which differ from the requirements of U.S. securities laws. Unless otherwise indicated, all
mineral resource and reserve estimates included in this presentation have been prepared in accordance with NI 43-101 and the Canadian Institute of Mining and Metallurgy Classification System. NI 43-101 is a rule
developed by the Canadian securities regulatory authorities which establishes standards for all public disclosure an issuer makes of scientific and technical information concerning mineral projects. NI 43-101 permits
a historical estimate made prior to the adoption of NI 43-101 that does not comply with NI 43-101 to be disclosed using the historical terminology if, among other things, the disclosure: (a) identifies the source and
date of the historical estimate; (b) comments on the relevance and reliability of the historical estimate; (c) states whether the historical estimate uses categories other than those prescribed by NI 43-101; and (d)
includes any more recent estimates or data available. Canadian standards for reporting reserves and resources, including NI 43-101, differ significantly from the requirements of the SEC, reserve and resource
information contained herein may not be comparable to similar information disclosed by U.S. companies. In particular, and without limiting the generality of the foregoing, the term “resource” does not equate to the
term “reserves”. Under U.S. standards, mineralization may not be classified as a “reserve” unless the determination has been made that the mineralization could be economically and legally produced or extracted at
the time the reserve determination is made. The SEC’s disclosure standards normally do not permit the inclusion of information concerning “measured mineral resources”, “indicated mineral resources” or “inferred
mineral resources” or other descriptions of the amount of mineralization in mineral deposits that do not constitute “reserves” by U.S. standards in documents filed with the SEC. U.S. investors should also understand
that “inferred mineral resources” have a great amount of uncertainty as to their existence and great uncertainty as to their economic and legal feasibility. It cannot be assumed that all or any part of an “inferred
mineral resource” will ever be upgraded to a higher category. Under Canadian rules, estimated “inferred mineral resources” may not form the basis of feasibility or pre-feasibility studies except in rare cases.
Investors are cautioned not to assume that all or any part of an “inferred mineral resource” exists or is economically or legally mineable. Disclosure of “contained ounces” in a resource is permitted disclosure under
Canadian regulations; however, the SEC normally only permits issuers to report mineralization that does not constitute “reserves” by SEC standards as in-place tonnage and grade without reference to unit
measures. The requirements of NI 43-101 for identification of “reserves” are also not the same as those of the SEC, and reserves reported by the Corporation in compliance with NI 43-101 may not qualify as
“reserves” under SEC standards. Accordingly, information concerning mineral deposits set forth herein may not be comparable with information made public by companies that report in accordance with U.S.
standards. In addition to NI 43-101, a number of resource and reserve estimates have been prepared in accordance with the JORC Code or the SAMREC Code (as such terms are defined in NI 43-101), which differ
from the requirements of NI 43-101 and U.S. securities laws. Accordingly, information containing descriptions of the Corporation’s mineral properties set forth herein may not be comparable to similar information
made public by U.S. companies subject to the reporting and disclosure requirements under the U.S. federal securities laws and the rules and regulations thereunder.
FNV TSX/NYSE 61
Notes
1. Adjusted EBITDA and Adjusted EBITDA per share are non-IFRS financial measures, which exclude the following from net income and net income per
share: income tax expense/recovery; finance expenses; finance income; depletion and depreciation; non-cash costs of sales; impairment charges
related to royalty, stream and working interests and investments; gains/losses on sale of royalty interests; gains/losses on investments; and foreign
exchange gains/losses and other income/expenses. Please refer to the 2016 Annual MD&A for details as to the relevance of these non-IFRS
measures, and to the following appendix for a reconciliation to the closest IFRS measures for 2016 and 2015. For years 2010 through 2014, please
refer to the relevant Annual MD&A for a reconciliation to the closest IFRS measures. Adjusted EBITDA for 2009 and 2008 provided for illustrative
purposes only as these years predate IFRS. Comparative information has been recalculated to conform to current presentation.
2. Adjusted Net Income and Adjusted Net Income per share are non-IFRS financial measures, which exclude the following from net income and net
income per share: foreign exchange gains/losses and other income/expenses; impairment charges related to royalty, stream and working interests and
investments; gains/losses on sale of royalty interests; gains/losses on investments; unusual non-recurring items; and the impact of income taxes on
these items. Please refer to the 2016 Annual MD&A for details as to the relevance of these non-IFRS measures, and to the following appendix for a
reconciliation to the closest IFRS measures for 2016 and 2015. For years 2010 through 2014, please refer to the relevant Annual MD&A for a
reconciliation to the closest IFRS measures. Adjusted Net Income for 2009 and 2008 provided for illustrative purposes only as these years predate
IFRS. Comparative information has been recalculated to conform to current presentation.
3. Margin is defined by the Company as Adjusted EBITDA divided by revenue. Please refer to the 2016 Annual MD&A for details as to the relevance of
these non-IFRS measures, and to the following appendix for a reconciliation to the closest IFRS measures for 2016 and 2015. For years 2010 through
2014, please refer to the relevant Annual MD&A for a reconciliation to the closest IFRS measures. Adjusted Net Income for 2009 and 2008 provided for
illustrative purposes only as these years predate IFRS. Comparative information has been recalculated to conform to current presentation.
4. GEOs include our gold, silver, platinum, palladium and other mineral assets. GEOs are estimated on a gross basis for NSR royalties and, in the case of
stream ounces, before the payment of the per ounce contractual price paid by the Company. For NPI royalties, GEOs are calculated taking into account
the NPI economics. Platinum, palladium, silver and other minerals are converted to GEOs by dividing associated revenue, which includes settlement
adjustments, by the relevant gold price. The gold price used in the computation of GEOs earned from a particular asset varies depending on the royalty
or stream agreement, which may make reference to the market price realized by the operator, or the average for the month, quarter, or year in which
the mineral was produced or sold. For Q4/2016, the average commodity prices were as follows: $1,218 gold (2015 - $1,104), $17.18 silver (2015 -
$14.76), $944 platinum (2015 - $908) and $684 palladium (2015 - $606). For 2016, the average commodity prices were as follows: $1,248 gold (2015 -
$1,160), $17.20 silver (2015 - $15.68), $987 platinum (2015 - $1,054) and $613 palladium (2015 - $691).
5. The Company defines Working Capital as current assets less current liabilities.
FNV TSX/NYSE 62
Appendix – Non IFRS Measures
FNV TSX/NYSE 63
Appendix – Non IFRS Measures
FNV TSX/NYSE 64
Appendix – Income Taxes
Depletion and balances as at December 31, 2016: Applicable statutory tax rates as at December 31, 2016:
CANADA Canadian combined income tax rates (Canadian Oil & Gas, Canadian
Mining Assets, Foreign Mining Assets)
• Canadian Oil & Gas: 10% declining balance ($343.6M CAD) • 2017 & thereafter – 26.6%
• Canadian Mining: 30% declining balance ($30.6M CAD)
• Foreign Mining: generally lesser of income and 30% declining Canadian combined income tax rates (Deposit Structure)
balance, with a minimum of 10% declining balance ($60.0M CAD)
• Deposit Structure ($643.3M USD) • 2017 & thereafter ‐ 26.5%
UNITED STATES UNITED STATES
• Generally uses cost depletion computed on a units of production • United States combined income tax rate is 36.8%
basis ($594.7M USD)
AUSTRALIA AUSTRALIA
• Generally computed on a units of production basis ($39.2M AUD) • Australian income tax rate is 30.0%
BARBADOS BARBADOS
• Deposit Structure ($1,550.0M USD) Profits < $5M USD ‐ 2.50%
$5M USD < Profits < $10M USD ‐ 2.00%
$10M USD < Profits < $15M USD ‐ 1.50%
$15M USD < Profits ‐ 0.25%
FNV TSX/NYSE 65
Appendix - Book Value at Dec 31, 2016
PRECIOUS METALS – UNITED STATES PRODUCING ADVANCED & PRECIOUS METALS – INTERNATIONAL PRODUCING ADVANCED &
EXPLORATION EXPLORATION
Goldstrike 89.2 Sabodala 94.7
Stillwater 149.2 Tasiast 2.3
Gold Quarry 48.2 MWS 141.1
Marigold 14.1 Karma 70.0
Bald Mountain 17.1 7.1
Subika 33.1
Other 27.5 27.8
Edikan 17.8
Pandora 11.8
PRECIOUS METALS – CANADA
Other 1.8 22.4
Detour 13.9
Sudbury 132.2
PRECIOUS METALS – OTHER MINERALS
Kirkland Lake 23.9 7.5
Mt. Keith 10.8
Other 19.1 67.0
Osborne 3.4
PRECIOUS METALS – LATIN AMERICA Other 0.9 79.6
Antamina 564.0
Antapaccay 457.7 PRECIOUS METALS – OIL & GAS
Candelaria 550.4 Weyburn 281.9 ‐
Cobre Panama ‐ 468.9 Midale 10.0 ‐
Guadalupe 21.7 STACK 19.5 81.0
Cerro San Pedro 0.9 Other 34.1 22.1
Other ‐ 22.6
TOTAL 2862.3 806
FNV TSX/NYSE 66