Pag 1

OBIECTIV: TENCUIELI Proiect: __________________ nr: ___

Beneficiar: ________________________________________ Plansa: __________________ nr: ___
Proiectant: ________________________________________ Faza: __________________
Executant: ________________________________________

C5 - LISTA cuprinzand cantitatile de lucrari

- lei - 15.03.2016

SECTIUNEA TEHNICA SECTIUNEA FINANCIARA

Pretul unitar TOTALUL

Nr. Capitolul de lucrari U.M. Cantitatea (exclusiv TVA) (exclusiv TVA)
-lei- -lei-
0 1 2 3 4 5=3x4
1 CMj20D01C Montarea si demontarea shelelor metalice cu buc 2.00 20.48 40.96
platforma autoridicatoere...Montat schela met. material: 0.00 0.00
statia verticala de baza
manopera: 20.48 40.96
utilaj: 0.00 0.00
transport: 0.00 0.00
manopera ore 4.10
2 RPCT10XA Desfacerea tencuielilor int.sau ext.obisnuite la mp 1.00 3.50 3.50
pereti,pe supraf.care urmeaza a se retencui material: 0.00 0.00
manopera: 3.50 3.50
utilaj: 0.00 0.00
transport: 0.00 0.00
manopera ore 0.35
3 CFMEC111B Curatirea suprafetelor de zidarie mp 1.00 0.80 0.80
material: 0.00 0.00
manopera: 0.80 0.80
utilaj: 0.00 0.00
transport: 0.00 0.00
manopera ore 0.08
4 CF25B01+ Tencuieli exterioare de 4,0cm grosime, mp 1.00 31.97 31.97
stropite, executate manual, cu M 50 - T pentru material: 0.00 0.00
sprit si M 25 - T pentru grund si tinci, pe zidarie
manopera: 31.97 31.97
de caramida sau beton,...in fasii pana la 70 cm
latime utilaj: 0.00 0.00
transport: 0.00 0.00
greutate materiale tone 0.10
manopera ore 2.40
4.L 20018088 Mortar de ciment - var M 100 - T mc 0.04 272.29 10.89
5 TE06C1 Plasa de armatura sudata tip stnb...d=6mm mp 1.00 9.64 9.64
ochiurile 100x100mm material: 8.25 8.25
manopera: 1.40 1.40
utilaj: 0.00 0.00
transport: 0.00 0.00
greutate materiale tone 0.01
manopera ore 0.14
6 TRA01A10P Transportul rutier al...pamantului sau molozului tona 1.50 7.11 10.67
cu autobasculanta dist.=10 km material: 0.00 0.00
manopera: 0.00 0.00
utilaj: 0.00 0.00
transport: 7.11 10.67
manopera ore 0.00
7 TRA01A30 Transportul rutier tona 1.00 16.85 16.85
al...materialelor,semifabricatelor cu material: 0.00 0.00
autobasculanta pe dist.= 30 km.
manopera: 0.00 0.00
utilaj: 0.00 0.00
transport: 16.85 16.85
procent material manopera utilaj transport total
Cheltuieli directe: 19.14 78.62 0.00 27.52 125.27
 Pag 2
STADIUL FIZIC: TENCUIELI
0 1 2 3 4 5=3x4
Recapitulatia: Recapitulatie 1 octombrie 2014
CAS 15.800 % 0.00 12.42 0.00 0.00 12.42
Fond de risc 0.325 % 0.00 0.26 0.00 0.00 0.26
Concedii si 0.850 % 0.00 0.67 0.00 0.00 0.67
indemnizatii
Somaj 0.500 % 0.00 0.39 0.00 0.00 0.39
Fond de garantare 0.250 % 0.00 0.20 0.00 0.00 0.20
Sanatate 5.200 % 0.00 4.09 0.00 0.00 4.09
Total Inclusiv Cheltuieli Directe: 19.14 96.64 0.00 27.52 143.29
Cheltuieli indirecte 9.000 % 1.72 8.70 0.00 2.48 12.90
Total Inclusiv Cheltuieli indirecte: 20.86 105.34 0.00 29.99 156.19
Profit 3.000 % 0.63 3.16 0.00 0.90 4.69
Total Inclusiv Profit: 21.49 108.50 0.00 30.89 160.88
TOTAL GENERAL (fara TVA): 160.88
TVA: 20.00 % 32.18

TOTAL GENERAL: 193.05

1 euro = 4.40 lei, curs la data de 6/10/2014

Executant,

Director General,

Raport generat cu ISDP , www.devize.ro, e-mail: suport@intelsoftdeviz.ro, tel.: 0236 477.007