DETAILED CUM ABSTRACT ESTIMATE

Name of Work: Sub-Work for Manufacturing and Fixing of HM, KM & Gaurd Stones and Painting to
HM, KM,5th KM Stones & Traffic Sign Boards etc., (Name of Road: A.M to Jadcherla Railway station
to Kothamolgera. & NH-7 to Divitipally)
Measurements
S.No. Description of Item Quantity Rate Per Amount
No.s Length Breadth Depth

Manufacturing and
Supply(Transportation)
of RCC Pre-Cast HM,
KM, 5th KM & Guard
stones with M-15 Grade
1 of Concrete including
cost of all materials,
labour charges and all
other incidental charges
complete for finished
Item of work.
HM STONES
Jadcherla Rly. Stn to
Kothamolgera 22 - - - 22 304.32 No. 6695.04

Fixing of RCC Pre-Cast

HM, KM, 5th KM &
Guard stones with PCC
(1:4:8) Nominal Mix of
Concrete including cost
2
of all materials, labour
charges and all other
incidental charges
complete for finished
Item of work.
HM STONES
Jadcherla Rly. Stn to
Kothamolgera 28 - - - 28 321.00 No. 8988.00

Painting and Figuring to

HM, KM, 5th KM, Guard
stones, Traffic sign
boards, Pedastals and
culvert numbering with
Synthetin Enamel paint
3
of two coats including
cost of all materials,
labour charges and all
other incidental charges
complete for finished
Item of work.

HM STONES
(i),Jadcherla Rly. Stn to
Kothamolgera
(a) Painting 52 0.35 - - 18.2 49.91 Sq.m 908.36
 Measurements
S.No. Description of Item Quantity Rate Per Amount
No.s Length Breadth Depth
cm.ht.per
(b) Lettering 52 5 23 - 5980 0.31 letter 1853.80

(ii),NH-7 to Divitipalli
Road
(a) Painting 25 0.35 - - 8.75 49.91 Sq.m 436.71
cm.ht.per
(b) Lettering 25 5 23 - 2875 0.31 letter 891.25

KM STONES
(i),Jadcherla Rly. Stn to
Kothamolgera
(a) Painting 13 0.715 - - 9.295 49.91 Sq.m 463.91
cm.ht.per
(b) Lettering 13 50 13 - 8450 0.31 letter 2619.50

(ii),NH-7 to Divitipalli
Road
(a) Painting 5 0.715 - - 3.575 49.91 Sq.m 178.43
cm.ht.per
(b) Lettering 5 50 13 - 3250 0.31 letter 1007.50

5th KM STONES
(i),Jadcherla Rly. Stn to
Kothamolgera
(a) Painting 4 1.094 - - 4.376 49.91 Sq.m 218.41
cm.ht.per
(b) Lettering 4 70 13 - 3640 0.31 letter 1128.40

JUNCTION BOARDS
(i),Jadcherla Rly. Stn to
Kothamolgera
(a) Painting 1 2 1.37 1.067 2.924
1 2 0.2 2.4 0.960
1 1 0.05 1.37 0.069
Total: 3.952 49.91 Sq.m 197.25
cm.ht.per
(b) Lettering 1 40 30 - 1200 0.31 letter 372.00

CULVERT NUMBERING
(i),Jadcherla Rly. Stn to
Kothamolgera
(a) Painting 30 2 0.25 0.25 3.75 49.91 Sq.m 187.16
cm.ht.per
(b) Lettering 30 2 4 13 3120 0.31 letter 967.20
(ii),NH-7 to Divitipalli
Road
(a) Painting 15 2 0.25 0.25 1.875 49.91 Sq.m 93.58
cm.ht.per
(b) Lettering 15 2 4 13 1560 0.31 letter 483.60
TOTAL: 27690
ADD FOR VAT @ 4% 1108
LS for Rounding 202
GRAND TOTAL: 29000
53.12
 237.1857

336.70

569.25
 DETAILED CUM ABSTRACT ESTIMATE

Name of Work: Sub-Work for Manufacturing and Fixing of HM, KM & Gaurd Stones and Painting to HM,
KM,5th KM Stones & Traffic Sign Boards etc., (Name of Road: A.M to Mahabubnagar-Nalgonda Road
from Km 0/0 to 15/0 and Mahabubnagar to Mannanur Road from Km 0/0 to 22/0)

S.No Measurements
Description of Item Quantity Rate Per Amount
. No.s Length Breadth Depth

Manufacturing and
Supply(Transportation) of RCC
Pre-Cast HM, KM, 5th KM &
Guard stones with M-15 Grade of
1
Concrete including cost of all
materials, labour charges and all
other incidental charges complete
for finished Item of work.

HM STONES
Mahabubnagar-Nalgonda Road 6 - - - 6 304.32 No. 1825.92
Mahabubnagar-Mannanur Road 8 - - - 8 304.32 No. 2434.56

Fixing of RCC Pre-Cast HM, KM,

5th KM & Guard stones with PCC
(1:4:8) Nominal Mix of Concrete
2 including cost of all materials,
labour charges and all other
incidental charges complete for
finished Item of work.

HM STONES
Mahabubnagar-Nalgonda Road 9 - - - 9 321.00 No. 2889.00
Mahabubnagar-Mannanur Road 10 - - - 10 321.00 No. 3210.00
CAUTION BOARDS
Mahabubnagar-Nalgonda Road 8 - - - 8 143.40 No. 1147.20

Painting and Figuring to HM, KM,

5th KM, Guard stones, Traffic sign
boards, Pedastals and culvert
numbering with Synthetin Enamel
3
paint of two coats including cost of
all materials, labour charges and
all other incidental charges
complete for finished Item of work.

HM STONES
Mahabubnagar-Nalgonda Road
(a) Painting 60 0.35 - - 21 49.91 Sq.m 1048.11
cm.ht.per
(b) Lettering 60 5 23 - 6900 0.31 letter 2139.00
S.No Measurements
Description of Item Quantity Rate Per Amount
. No.s Length Breadth Depth

Mahabubnagar-Mannanur Road
(a) Painting 102 0.35 - - 35.7 49.91 Sq.m 1781.79
cm.ht.per
(b) Lettering 102 5 23 - 11730 0.31 letter 3636.30

KM STONES
Mahabubnagar-Nalgonda Road
(a) Painting 11 0.72 - - 7.92 49.91 Sq.m 395.29
cm.ht.per
(b) Lettering 11 50 13 - 7150 0.31 letter 2216.50

Mahabubnagar-Mannanur Road
(a) Painting 22 0.72 - - 15.84 49.91 Sq.m 790.57
cm.ht.per
(b) Lettering 22 50 13 - 14300 0.31 letter 4433.00
5th KM STONES
Mahabubnagar-Nalgonda Road
(a) Painting 4 1.1 - - 4.4 49.91 Sq.m 219.60
cm.ht.per
(b) Lettering 4 70 13 - 3640 0.31 letter 1128.40

Mahabubnagar-Mannanur Road
(a) Painting 5 1.1 - - 5.5 49.91 Sq.m 274.51
cm.ht.per
(b) Lettering 5 70 13 - 4550 0.31 letter 1410.50
PEDASTALS
Mahabubnagar-Nalgonda Road
(a) Painting 5 2 1.5 1.375 20.625
5 2 0.28 5.5 15.4
5 1 0.28 1.68 2.352
Total: 38.377 49.91 Sq.m 1915.40
cm.ht.per
(b) Lettering 5 30 23 - 3450 0.31 letter 1069.50

Mahabubnagar-Mannanur Road
(a) Painting 6 2 1.5 1.375 24.75
6 2 0.28 5.5 18.48
6 1 0.28 1.68 2.8224
Total: 46.052 49.91 Sq.m 2298.48
cm.ht.per
(b) Lettering 6 30 23 - 4140 0.31 letter 1283.40
S.No Measurements
Description of Item Quantity Rate Per Amount
. No.s Length Breadth Depth

CAUTION/VILLAGE NAME
BOARDS
Mahabubnagar-Nalgonda Road
(a) Painting 8 2 1.25 1.1 22.00
8 2 0.2 2.4 7.68
8 1 0.5 1.37 5.48
Total: 35.16 49.91 Sq.m 1754.84
cm.ht.per
(b) Lettering 8 24 23 - 4416 0.31 letter 1368.96
Mahabubnagar-Mannanur Road
(a) Painting 16 2 1.25 1.1 44.00
16 2 0.2 2.4 15.36
16 1 0.5 1.37 10.96
Total: 70.32 49.91 Sq.m 3509.67
cm.ht.per
(b) Lettering 16 24 23 - 8832 0.31 letter 2737.92
JUNCTION BOARDS
Mahabubnagar-Nalgonda Road
(a) Painting 1 2 1.37 1.067 2.924
1 2 0.2 2.4 0.96
1 1 0.05 1.37 0.069
Total: 3.952 49.91 Sq.m 197.25
cm.ht.per
(b) Lettering 1 40 30 - 1200 0.31 letter 372.00
Mahabubnagar-Mannanur Road
(a) Painting 1 2 1.37 1.067 2.924
1 2 0.2 2.4 0.960
1 1 0.05 1.37 0.069
Total: 3.952 49.91 Sq.m 197.25
cm.ht.per
(b) Lettering 1 40 30 - 1200 0.31 letter 372.00

CULVERT NUMBERING
Mahabubnagar-Nalgonda Road
(a) Painting 32 2 0.305 0.305 5.954 49.91 Sq.m 297.14
cm.ht.per
(b) Lettering 32 2 5 15 4800 0.31 letter 1488.00
Mahabubnagar-Mannanur Road
(a) Painting 82 2 0.305 0.305 15.256 49.91 Sq.m 761.43
cm.ht.per
(b) Lettering 82 2 5 15 12300 0.31 letter 3813.00

Transportation of Sign Boards 8 60 480.00

Welding of Sign Boards 8 100 800.00
TOTAL: 55696
ADD FOR VAT @ 4% 2228
LS for Rounding 76
GRAND TOTAL: 58000
53.12
237.44

337.00

597.00

596.98

596.98
390.47

390.47

372.00

569.25

569.25

55.79
 DETAILED CUM ABSTRACT ESTIMATE
Name of Work: Sub-Work for Manufacturing and Fixing of HM, KM & Gaurd Stones and Painting to
HM, KM,5th KM Stones & Traffic Sign Boards etc., (Name of Road: A.M to Nawabpet P.W.D Road
to Kondurgu upto Kolluru from Km 0/0 to 11/5, Chargiable to Improvements to Nawabpet P.W.D
Road to Kondurgu upto Kolluru under NABARD)
Measurements
S.No. Description of Item Quantity Rate Per Amount
No.s Length Breadth Depth

Manufacturing and
Supply(Transportation) of
RCC Pre-Cast HM, KM, 5th
KM & Guard stones with M-15
1 Grade of Concrete including
cost of all materials, labour
charges and all other
incidental charges complete
for finished Item of work.

HM STONES
6 - - - 6 304.32 No. 1826
KM STONES
2 - - - 2 613.45 No. 1227

Fixing of RCC Pre-Cast HM,

KM, 5th KM & Guard stones
with PCC (1:4:8) Nominal Mix
of Concrete including cost of
2
all materials, labour charges
and all other incidental
charges complete for finished
Item of work.
HM STONES
46 - - - 46 321.00 No. 14766
KM STONES
11 - - - 11 418.59 No. 4604

Painting and Figuring to HM,

KM, 5th KM, Guard stones,
Traffic sign boards, Pedastals
and culvert numbering with
Synthetin Enamel paint of two
3
coats including cost of all
materials, labour charges and
all other incidental charges
complete for finished Item of
work.
HM STONES

(a) Painting 46 0.35 - - 16.1 49.91 Sq.m 804

cm.ht.per
(b) Lettering 46 5 23 - 5290 0.31 letter 1640
 Measurements
S.No. Description of Item Quantity Rate Per Amount
No.s Length Breadth Depth

KM STONES

(a) Painting 11 0.72 - - 7.92 49.91 Sq.m 395

cm.ht.per
(b) Lettering 11 50 13 - 7150 0.31 letter 2217
CULVERT NUMBERING
(a) Painting 22 2 0.305 0.305 4.0931 49.91 Sq.m 204.29
cm.ht.per
(b) Lettering 22 2 5 15 3300 0.31 letter 1023.00
TOTAL: 28706
ADD FOR VAT @ 4% 1148
LS for Rounding 146
GRAND TOTAL: 30000
 DETAILED CUM ABSTRACT ESTIMATE
Name of Work: Sub-Work for Manufacturing and Fixing of HM, KM & Gaurd Stones and Painting to
HM, KM,5th KM Stones & Traffic Sign Boards etc., (Name of Road: A.M to Kotakonda - Koilkonda
Road from Km 10/0 to 18/860)
Measurements
S.No. Description of Item Quantity Rate Per Amount
No.s Length Breadth Depth
Manufacturing and
Supply(Transportation) of RCC Pre-
Cast HM, KM, 5th KM & Guard stones
with M-15 Grade of Concrete
1
including cost of all materials, labour
charges and all other incidental
charges complete for finished Item of
work.
HM STONES
27 - - - 27 304.32 No. 8216.64

KM STONES
5 - - - 5 613.45 No. 3067.25

Fixing of RCC Pre-Cast HM, KM, 5th

KM & Guard stones with PCC (1:4:8)
Nominal Mix of Concrete including
2
cost of all materials, labour charges
and all other incidental charges
complete for finished Item of work.
HM STONES
48 - - - 48 321.00 No. 15408.00
KM STONES
5 - - - 5 418.59 No. 2092.95

CAUTION BOARDS
10 - - - 10 143.40 No. 1434.00

Painting and Figuring to HM, KM, 5th

KM, Guard stones, Traffic sign
boards, Pedastals and culvert
numbering with Synthetin Enamel
3
paint of two coats including cost of all
materials, labour charges and all
other incidental charges complete for
finished Item of work.
HM STONES
(a) Painting 48 0.35 - - 16.8 49.91 Sq.m 838.49
cm.ht.per
(b) Lettering 48 5 23 - 5520 0.31 letter 1711.20

KM STONES
(a) Painting 13 0.72 - - 9.36 49.91 Sq.m 467.16
cm.ht.per
(b) Lettering 13 60 10 - 7800 0.31 letter 2418.00
GAURD STONES
(a) Painting 210 0.64 - - 0.64 49.91 Sq.m 10481.10
 CAUTION/VILLAGE NAME
BOARDS
(a) Painting 10 2 1.25 1.1 27.50
10 2 0.2 2.4 9.60
10 1 0.5 1.37 6.85
Total: 43.95 49.91 Sq.m 2193.54
cm.ht.per
(b) Lettering 10 24 23 - 5520 0.31 letter 1711.20

Transportation of Sign Boards 10 60 600.00

Welding of Sign Boards 10 100 1000.00
CULVERT NUMBERING
(a) Painting 34 2 0.305 0.305 6.3257 49.91 Sq.m 315.72
cm.ht.per
(b) Lettering 34 2 4 13 3536 0.31 letter 1096.16
Engaging special labour for carting cm.ht.per
and marking 12 12 146 letter 1752.00

TOTAL: 54803
ADD FOR VAT @ 4% 2192
LS for Rounding 4
GRAND TOTAL: 57000
49.91
 390.47

41.52576
 DETAILED CUM ABSTRACT ESTIMATE
Name of Work: Sub-Work for Manufacturing and Fixing of HM, KM & Gaurd Stones and Painting to
HM, KM,5th KM Stones & Traffic Sign Boards etc., (Name of Road: A.M to Mahabubnagar - Raichur
Road from Km 4/8 to 5/2)
Measurements
S.No. Description of Item Quantity Rate Per
No.s Length Breadth Depth
Manufacturing and
Supply(Transportation) of RCC
Pre-Cast HM, KM, 5th KM & Guard
stones with M-15 Grade of
1
Concrete including cost of all
materials, labour charges and all
other incidental charges complete
for finished Item of work.
GAURD STONES
40 - - - 40 384 No.

Fixing of RCC Pre-Cast HM, KM,

5th KM & Guard stones with PCC
(1:4:8) Nominal Mix of Concrete
2 including cost of all materials,
labour charges and all other
incidental charges complete for
finished Item of work.
GAURD STONES
40 - - - 40 431.57 No.
3 Painting to guard stones 40 - - 40 49.91 Sq.m

Forming embankment with carted

earth including all leads and lift
including prewatering of soils at
borrow area, removal of top soils,
excavation, conveyance, depositng
4
the soil on embankmwnt,
spreading, breaking clods,
sectioning grading consolidation
with 8 to 10 tonnes vibrtory roller at
OMC in Km.4/8 to 5/2.

1 48.00 1.00 3.20 153.60 118.00 Cum

TOTAL:
ADD FOR VAT @ 4%
LS for Rounding
GRAND TOTAL:
nd Painting to
agar - Raichur

Amount

15360

17263
1996 49.91

18125
52744
2110
146
55000
 DETAILED CUM ABSTRACT ESTIMATE
Name of Work: Sub-Work for Manufacturing and Fixing of HM, KM & Gaurd Stones and Painting to
HM, KM,5th KM Stones & Traffic Sign Boards etc., (Name of Road: A.M to Marical-Minaspur road
from Km.11/0 to 37/6).
Measurements
S.No. Description of Item Quantity Rate Per
No.s Length Breadth Depth
Manufacturing and
Supply(Transportation) of RCC
Pre-Cast HM, KM, 5th KM & Guard
stones with M-15 Grade of
1
Concrete including cost of all
materials, labour charges and all
other incidental charges complete
for finished Item of work.

HM stones 6 - - 6 304.32 No.

Fixing of RCC Pre-Cast HM, KM,

5th KM & Guard stones with PCC
(1:4:8) Nominal Mix of Concrete
2 including cost of all materials,
labour charges and all other
incidental charges complete for
finished Item of work.
HM stones 7 - - 7 321 No.

Painting and Figuring to HM, KM,

5th KM, Guard stones, Traffic sign
boards, Pedastals and culvert
numbering with Synthetin Enamel
3
paint of two coats including cost of
all materials, labour charges and all
other incidental charges complete
for finished Item of work.
HM STONES
(a) Painting 111 0.35 - - 38.85 49.91 Sq.m
cm.ht.p
er
(b) Lettering 111 5 23 - 12765 0.31 letter

KM STONES
(a) Painting 22 0.72 - - 15.84 49.91 Sq.m
cm.ht.p
er
(b) Lettering 22 60 10 - 13200 0.31 letter
5th KM STONES
(a) Painting 7 1.1 - - 7.7 49.91 Sq.m
cm.ht.p
er
(b) Lettering 7 70 13 - 6370 0.31 letter
PEDASTALS
(a) Painting 5 2 1.5 1.375 20.625
5 2 0.28 5.5 15.4
5 1 0.28 1.68 2.352
Total: 38.377 49.91 Sq.m
 Measurements
S.No. Description of Item Quantity Rate Per
No.s Length Breadth Depth
cm.ht.p
er
(b) Lettering 5 30 23 - 3450 0.31 letter

CAUTION/VILLAGE NAME
BOARDS
(a) Painting 11 2 1.25 1.1 30.25
11 2 0.2 2.4 10.56
11 1 0.5 1.37 7.54
Total: 48.35 49.91 Sq.m
cm.ht.p
er
(b) Lettering 11 24 23 - 6072 0.31 letter
JUNCTION BOARDS
(a) Painting 2 2 1.37 1.067 5.847
2 2 0.2 2.4 1.92
2 1 0.05 1.37 0.137
Total: 7.904 49.91 Sq.m
cm.ht.p
er
(b) Lettering 2 40 30 - 2400 0.31 letter
CULVERT NUMBERING
(a) Painting 55 2 0.305 0.305 10.233 49.91 Sq.m
cm.ht.p
er
(b) Lettering 55 2 5 15 8250 0.31 letter
TOTAL:
ADD FOR VAT @ 4%
LS for Rounding
GRAND TOTAL:
nd Painting to
naspur road

Amount

1826

2247

1939.00

3957.15

790.57

4092.00

384.31

1974.70

597.00

1915.40 596.98
Amount

1069.50

390.47
2412.90

1882.32

744.00

394.50 1138.50

744.00

510.72 55.79

2557.50
28697
1148
155
30000
 DETAILED CUM ABSTRACT ESTIMATE
Name of Work: Sub-Work for Manufacturing and Fixing of HM, KM & Gaurd Stones and Painting to
HM, KM,5th KM Stones & Traffic Sign Boards etc., (Name of Road: (R&B) Section, Jadcherla (MDR
Package).
Measurements
S.No. Description of Item Quantity Rate Per
No.s Length Breadth Depth
Manufacturing and
Supply(Transportation) of RCC
Pre-Cast HM, KM, 5th KM & Guard
stones with M-15 Grade of
1
Concrete including cost of all
materials, labour charges and all
other incidental charges complete
for finished Item of work.

HM stones
Rajapur-Thirumalapur road 1 - - 1
Jadcherla-Nagarkurnool road 6 - - 6
Gandhi statue to Macharam 5 - - 5
Koduparthy-Ithole road 11 - - 11
23 304.32 No.

Fixing of RCC Pre-Cast HM, KM,

5th KM & Guard stones with PCC
(1:4:8) Nominal Mix of Concrete
2 including cost of all materials,
labour charges and all other
incidental charges complete for
finished Item of work.
HM stones
Rajapur-Thirumalapur road 1 - - 1
Jadcherla-Nagarkurnool road 6 - - 6
Gandhi statue to Macharam 5 - - 5
Koduparthy-Ithole road 11 - - 11
23 321 No.

Painting and Figuring to HM, KM,

5th KM, Guard stones, Traffic sign
boards, Pedastals and culvert
numbering with Synthetin Enamel
3
paint of two coats including cost of
all materials, labour charges and all
other incidental charges complete
for finished Ite
HM STONES
(a) Painting
Rajapur-Thirumalapur road 40 0.35 - 14.00
Jadcherla-Nagarkurnool road 96 0.35 - 33.60
Gandhi statue to Macharam 80 0.35 - 28.00
Koduparthy-Ithole road 65 0.35 - 22.75
98.35 49.91 Sq.m
(b) Lettering
Rajapur-Thirumalapur road 40 5 23 - 4600
Jadcherla-Nagarkurnool road 96 5 23 - 11040
 Measurements
S.No. Description of Item Quantity Rate Per
No.s Length Breadth Depth
Gandhi statue to Macharam 80 5 23 - 9200
Koduparthy-Ithole road 65 5 23 - 7475
cm.ht.p
er
32315 0.31 letter
KM STONES
(a) Painting
Rajapur-Thirumalapur road 10 0.72 - - 7.2
Jadcherla-Nagarkurnool road 24 0.72 - - 17.28
Gandhi statue to Macharam 21 0.72 - - 15.12
Koduparthy-Ithole road 17 0.72 - - 12.24
51.84 49.91 Sq.m
(b) Lettering
Rajapur-Thirumalapur road 10 60 10 - 6000
Jadcherla-Nagarkurnool road 24 60 10 - 14400
Gandhi statue to Macharam 21 60 10 - 12600
Koduparthy-Ithole road 17 60 10 - 10200
cm.ht.p
er
43200 0.31 letter
CAUTION/VILLAGE NAME
BOARDS
(a) Painting
Rajapur-Thirumalapur road 7 2 1.25 1.1 19.25
7 2 0.2 2.4 6.72
7 1 0.5 1.37 4.80
Total: 30.77 49.91 Sq.m
Jadcherla-Nagarkurnool road 12 2 1.25 1.1 33.00
12 2 0.2 2.4 11.52
12 1 0.5 1.37 8.22
Total: 52.74 49.91 Sq.m
Gandhi statue to Macharam 2 2 1.25 1.1 5.50
2 2 0.2 2.4 1.92
2 1 0.5 1.37 1.37
Total: 8.79 49.91 Sq.m
Koduparthy-Ithole road 4 2 1.25 1.1 11.00
4 2 0.2 2.4 3.84
4 1 0.5 1.37 2.74
Total: 17.58 49.91 Sq.m

(b) Lettering
cm.ht.p
Rajapur-Thirumalapur road er
7 24 23 - 3864 0.31 letter
cm.ht.p
Jadcherla-Nagarkurnool road er
12 24 23 - 6624 0.31 letter
cm.ht.p
Gandhi statue to Macharam er
2 24 23 - 1104 0.31 letter
 Measurements
S.No. Description of Item Quantity Rate Per
No.s Length Breadth Depth
cm.ht.p
Koduparthy-Ithole road er
4 24 23 - 2208 0.31 letter

JUNCTION BOARDS
(a) Painting
Jadcherla-Nagarkurnool road 1 2 1.37 1.067 2.924
1 2 0.2 2.4 0.96
1 1 0.05 1.37 0.069
Total: 3.952 49.91 Sq.m
Gandhi statue to Macharam 7 2 1.37 1.067 20.465
7 2 0.2 2.4 6.72
7 1 0.05 1.37 0.480
Total: 27.665 49.91 Sq.m

(b) Lettering
cm.ht.p
Jadcherla-Nagarkurnool road er
1 40 30 - 1200 0.31 letter
cm.ht.p
Gandhi statue to Macharam er
7 40 30 - 8400 0.31 letter

CULVERT NUMBERING
(a) Painting
Rajapur-Thirumalapur road 26 2 0.305 0.305 4.837 49.91 Sq.m
Jadcherla-Nagarkurnool road 35 2 0.305 0.305 6.512 49.91 Sq.m
Gandhi statue to Macharam 53 2 0.305 0.305 9.861 49.91 Sq.m
Koduparthy-Ithole road 17 2 0.305 0.305 3.163 49.91 Sq.m

(b) Lettering
cm.ht.p
Rajapur-Thirumalapur road er
26 2 5 15 3900 0.31 letter
cm.ht.p
Jadcherla-Nagarkurnool road er
35 2 5 15 5250 0.31 letter
cm.ht.p
Gandhi statue to Macharam er
53 2 5 15 7950 0.31 letter
cm.ht.p
Koduparthy-Ithole road er
17 2 5 15 2550 0.31 letter
TOTAL:
ADD FOR VAT @ 4%
LS for Rounding
GRAND TOTAL:
nd Painting to
dcherla (MDR

Amount

6999

7383

4908.65
Amount

10017.65

2587.33

13392.00

219.35

1535.48

2632.25

438.71

877.42

1197.84

2053.44

342.24
Amount

684.48

#VALUE!

197.25

1380.74

372.00

2604.00

#DIV/0!
241.43
325.00
492.15
157.86

1209.00

1627.50

2464.50

790.50
66912
2676
12
69600
 DETAILED CUM ABSTRACT ESTIMATE

Name of Work: Sub-Work for Manufacturing and Fixing of HM, KM & Gaurd Stones and Painting to HM,
KM,5th KM Stones & Traffic Sign Boards etc., (Name of Road: A.M to Mahabubnagar-Nalgonda Road
from Km 15/0 to 27/0 and Wanaparthy-Jadcherla road from Km.37/0 to 55/893).

S.No Measurements
Description of Item Quantity Rate Per Amount
. No.s Length Breadth Depth

Manufacturing and
Supply(Transportation) of RCC
Pre-Cast HM, KM, 5th KM &
Guard stones with M-15 Grade of
1
Concrete including cost of all
materials, labour charges and all
other incidental charges complete
for finished Item of work.

HM STONES
Mahabubnagar-Nalgonda Road 29 - - - 29 304.32 No. 8825.28
Wanaparthy-Jadcherla road 18 - - - 18 304.32 No. 5477.76
KM STONES
Mahabubnagar-Nalgonda Road 2 - - - 2 613.45 No. 1226.90

Fixing of RCC Pre-Cast HM, KM,

5th KM & Guard stones with PCC
(1:4:8) Nominal Mix of Concrete
2 including cost of all materials,
labour charges and all other
incidental charges complete for
finished Item of work.

HM STONES
Mahabubnagar-Nalgonda Road 29 - - - 29 321.00 No. 9309.00
Wanaparthy-Jadcherla road 19 - - - 19 321.00 No. 6099.00
KM STONES
Mahabubnagar-Nalgonda Road 2 - - - 2 418.6 No. 837.20

Painting and Figuring to HM, KM,

5th KM, Guard stones, Traffic sign
boards, Pedastals and culvert
numbering with Synthetin Enamel
3
paint of two coats including cost of
all materials, labour charges and
all other incidental charges
complete for finished Item of work.

HM STONES
Mahabubnagar-Nalgonda Road
(a) Painting 48 0.35 - - 16.8 49.91 Sq.m 838.49
cm.ht.per
(b) Lettering 48 5 23 - 5520 0.31 letter 1711.20
S.No Measurements
Description of Item Quantity Rate Per Amount
. No.s Length Breadth Depth

Wanaparthy-Jadcherla road
(a) Painting 76 0.35 - - 26.6 49.91 Sq.m 1327.61
cm.ht.per
(b) Lettering 76 5 23 - 8740 0.31 letter 2709.40

KM STONES
Mahabubnagar-Nalgonda Road
(a) Painting 9 0.72 - - 6.48 49.91 Sq.m 323.42
cm.ht.per
(b) Lettering 9 50 13 - 5850 0.31 letter 1813.50

Wanaparthy-Jadcherla road
(a) Painting 14 0.72 - - 10.08 49.91 Sq.m 503.09
cm.ht.per
(b) Lettering 14 50 13 - 9100 0.31 letter 2821.00
5th KM STONES
Mahabubnagar-Nalgonda Road
(a) Painting 3 1.1 - - 3.3 49.91 Sq.m 164.70
cm.ht.per
(b) Lettering 3 70 13 - 2730 0.31 letter 846.30

Wanaparthy-Jadcherla road
(a) Painting 4 1.1 - - 4.4 49.91 Sq.m 219.60
cm.ht.per
(b) Lettering 4 70 13 - 3640 0.31 letter 1128.40
PEDASTALS
Mahabubnagar-Nalgonda Road
(a) Painting 2 2 1.5 1.375 8.25
2 2 0.28 5.5 6.16
2 1 0.28 1.68 0.9408
Total: 15.3508 49.91 Sq.m 766.16
cm.ht.per
(b) Lettering 2 30 23 - 1380 0.31 letter 427.80

Wanaparthy-Jadcherla road
(a) Painting 2 2 1.5 1.375 8.25
2 2 0.28 5.5 6.16
2 1 0.28 1.68 0.9408
Total: 15.351 49.91 Sq.m 766.16
cm.ht.per
(b) Lettering 2 30 23 - 1380 0.31 letter 427.80
S.No Measurements
Description of Item Quantity Rate Per Amount
. No.s Length Breadth Depth

CAUTION/VILLAGE NAME
BOARDS
Mahabubnagar-Nalgonda Road
(a) Painting 3 2 1.25 1.1 8.25
3 2 0.2 2.4 2.88
3 1 0.5 1.37 2.06
Total: 13.19 49.91 Sq.m 658.06
cm.ht.per
(b) Lettering 3 24 23 - 1656 0.31 letter 513.36
Wanaparthy-Jadcherla road
(a) Painting 4 2 1.25 1.1 11.00
4 2 0.2 2.4 3.84
4 1 0.5 1.37 2.74
Total: 17.58 49.91 Sq.m 877.42
cm.ht.per
(b) Lettering 4 24 23 - 2208 0.31 letter 684.48
JUNCTION BOARDS
Mahabubnagar-Nalgonda Road
(a) Painting 3 2 1.37 1.067 8.771
3 2 0.2 2.4 2.88
3 1 0.05 1.37 0.206
Total: 11.856 49.91 Sq.m 591.74
cm.ht.per
(b) Lettering 3 40 30 - 3600 0.31 letter 1116.00
Wanaparthy-Jadcherla road
(a) Painting 3 2 1.37 1.067 8.771
3 2 0.2 2.4 2.880
3 1 0.05 1.37 0.206
Total: 11.856 49.91 Sq.m 591.74
cm.ht.per
(b) Lettering 3 40 30 - 3600 0.31 letter 1116.00

CULVERT NUMBERING
Mahabubnagar-Nalgonda Road
(a) Painting 20 2 0.305 0.305 3.721 49.91 Sq.m 185.72
cm.ht.per
(b) Lettering 20 2 5 15 3000 0.31 letter 930.00
Wanaparthy-Jadcherla road
(a) Painting 30 2 0.305 0.305 5.582 49.91 Sq.m 278.57
cm.ht.per
(b) Lettering 30 2 5 15 4500 0.31 letter 1395.00
TOTAL: 57508
ADD FOR VAT @ 4% 2300
LS for Rounding 92
GRAND TOTAL: 59900
42.49
194.27

252.75

597.00

596.98

198.99
 390.47

390.47

1116.00

1707.74

1707.74

55.79
 DETAILED CUM ABSTRACT ESTIMATE

Name of Work: Sub-Work for Manufacturing and Fixing of Gaurd Stones and its Painting etc., (Name
of Road: A.M to Mahabubnagar - Nalgonda road in Km.25/2-6).
Measurements
S.No. Description of Item Quantity Rate Per
No.s Length Breadth Depth

Manufacturing and
Supply(Transportation) of RCC
Pre-Cast Guard stones with M-15
1 Grade of Concrete including cost of
all materials, labour charges and all
other incidental charges complete
for finished Item of work.

113 - - - 113 384 No.

Fixing of RCC Pre-Cast Guard
stones with PCC (1:4:8) Nominal
Mix of Concrete including cost of all
2
materials, labour charges and all
other incidental charges complete
for finished Item of work.
113 - - - 113 431.57 No.
3 Painting to guard stones 113 0.64 - - 72.32 49.91 Sq.m
TOTAL:
ADD FOR VAT @ 4%
LS for Rounding
GRAND TOTAL:
ing etc., (Name

Amount

43392

48767
3609 31.9424
95769
3831

99600
 DETAILED CUM ABSTRACT ESTIMATE

Name of Work: Sub-Work for Manufacturing and Fixing of Gaurd Stones and its Painting etc., (Name
of Road: Wanaparthy-Jadcherla road in Km. 51/2-4).
Measurements
S.No. Description of Item Quantity Rate Per
No.s Length Breadth Depth

Manufacturing and
Supply(Transportation) of RCC
Pre-Cast Guard stones with M-15
1 Grade of Concrete including cost of
all materials, labour charges and all
other incidental charges complete
for finished Item of work.

113 - - - 113 384 No.

Fixing of RCC Pre-Cast Guard
stones with PCC (1:4:8) Nominal
Mix of Concrete including cost of all
2
materials, labour charges and all
other incidental charges complete
for finished Item of work.
113 - - - 113 431.57 No.
3 Painting to guard stones 113 0.64 - - 72.32 49.91 Sq.m
TOTAL:
ADD FOR VAT @ 4%
LS for Rounding
GRAND TOTAL:
ing etc., (Name

Amount

43392

48767
3609 31.9424
95769
3831

99600
 DETAILED CUM ABSTRACT ESTIMATE

Name of Work: Sub-Work for Manufacturing and Fixing of HM, KM & Gaurd Stones and Painting to HM,
KM,5th KM Stones & Traffic Sign Boards etc., (Name of Road: A.M to Mahabubnagar-Chincholi road
from Km.37/0 to 50/0 & A.M. to Mahabubnagar-Chincholi road from Km.50/0 to 65/0).

S.No Measurements
Description of Item Quantity Rate Per Amount
. No.s Length Breadth Depth

Manufacturing and
Supply(Transportation) of RCC
Pre-Cast HM, KM, 5th KM &
Guard stones with M-15 Grade of
1
Concrete including cost of all
materials, labour charges and all
other incidental charges complete
for finished Item of work.

HM STONES
M'nagar-Chincholi Km.37/0-50/0 46 - - - 46 304.32 No. 13998.72
M'nagar-Chincholi Km.50/0-65/0 32 - - - 32 304.32 No. 9738.24
KM STONES
M'nagar-Chincholi Km.37/0-50/0 3 - - - 3 613.45 No. 1840.35
M'nagar-Chincholi Km.50/0-65/0 3 - - - 3 613.45 No. 1840.35

Fixing of RCC Pre-Cast HM, KM,

5th KM & Guard stones with PCC
(1:4:8) Nominal Mix of Concrete
2 including cost of all materials,
labour charges and all other
incidental charges complete for
finished Item of work.

HM STONES
M'nagar-Chincholi Km.37/0-50/0 50 - - - 50 321.00 No. 16050.00
M'nagar-Chincholi Km.50/0-65/0 35 - - - 35 321.00 No. 11235.00
KM STONES
M'nagar-Chincholi Km.37/0-50/0 3 - - - 3 418.6 No. 1255.80
M'nagar-Chincholi Km.50/0-65/0 3 - - - 3 418.6 No. 1255.80
5th KM STONES
M'nagar-Chincholi Km.50/0-65/0 1 - - - 1 No. 456.40

Painting and Figuring to HM, KM,

5th KM, Guard stones, Traffic sign
boards, Pedastals and culvert
numbering with Synthetin Enamel
3
paint of two coats including cost of
all materials, labour charges and
all other incidental charges
complete for finished Item of work.

HM STONES
M'nagar-Chincholi Km.37/0-50/0
(a) Painting 52 0.35 - - 18.2 49.91 Sq.m 908.36
cm.ht.per
(b) Lettering 52 5 23 - 5980 0.31 letter 1853.80
S.No Measurements
Description of Item Quantity Rate Per Amount
. No.s Length Breadth Depth

M'nagar-Chincholi Km.50/0-65/0
(a) Painting 60 0.35 - - 21 49.91 Sq.m 1048.11
cm.ht.per
(b) Lettering 60 5 23 - 6900 0.31 letter 2139.00

KM STONES
M'nagar-Chincholi Km.37/0-50/0
(a) Painting 11 0.72 - - 7.92 49.91 Sq.m 395.29
cm.ht.per
(b) Lettering 11 50 13 - 7150 0.31 letter 2216.50

M'nagar-Chincholi Km.50/0-65/0
(a) Painting 12 0.72 - - 8.64 49.91 Sq.m 431.22
cm.ht.per
(b) Lettering 12 50 13 - 7800 0.31 letter 2418.00
5th KM STONES
M'nagar-Chincholi Km.37/0-50/0
(a) Painting 2 1.1 - - 2.2 49.91 Sq.m 109.80
cm.ht.per
(b) Lettering 2 70 13 - 1820 0.31 letter 564.20

M'nagar-Chincholi Km.50/0-65/0
(a) Painting 4 1.1 - - 4.4 49.91 Sq.m 219.60
cm.ht.per
(b) Lettering 4 70 13 - 3640 0.31 letter 1128.40
PEDASTALS
M'nagar-Chincholi Km.37/0-50/0
(a) Painting 6 2 1.5 1.375 24.75
6 2 0.28 5.5 18.48
6 1 0.28 1.68 2.8224
Total: 46.0524 49.91 Sq.m 2298.48
cm.ht.per
(b) Lettering 6 30 23 - 4140 0.31 letter 1283.40

CAUTION/VILLAGE NAME
BOARDS
M'nagar-Chincholi Km.37/0-50/0
(a) Painting 20 2 1.25 1.1 55.00
20 2 0.2 2.4 19.20
20 1 0.5 1.37 13.70
Total: 87.90 49.91 Sq.m 4387.09
cm.ht.per
(b) Lettering 20 24 23 - 11040 0.31 letter 3422.40
M'nagar-Chincholi Km.50/0-65/0
(a) Painting 9 2 1.25 1.1 24.75
9 2 0.2 2.4 8.64
9 1 0.5 1.37 6.165
Total: 39.56 49.91 Sq.m 1974.19
cm.ht.per
(b) Lettering 9 24 23 - 4968 0.31 letter 1540.08
JUNCTION BOARDS
M'nagar-Chincholi Km.37/0-50/0
(a) Painting 1 2 1.37 1.067 2.924
1 2 0.2 2.4 0.96
S.No Measurements
Description of Item Quantity Rate Per Amount
. No.s Length Breadth Depth
1 1 0.05 1.37 0.069
Total: 3.952 49.91 Sq.m 197.25
cm.ht.per
(b) Lettering 1 40 30 - 1200 0.31 letter 372.00
M'nagar-Chincholi Km.50/0-65/0
(a) Painting 1 2 1.37 1.067 2.924
1 2 0.2 2.4 0.960
1 1 0.05 1.37 0.069
Total: 3.952 49.91 Sq.m 197.25
cm.ht.per
(b) Lettering 1 40 30 - 1200 0.31 letter 372.00

CULVERT NUMBERING
M'nagar-Chincholi Km.37/0-50/0
(a) Painting 36 2 0.305 0.305 6.698 49.91 Sq.m 334.29
cm.ht.per
(b) Lettering 36 2 5 15 5400 0.31 letter 1674.00
M'nagar-Chincholi Km.50/0-65/0
(a) Painting 27 2 0.305 0.305 5.023 49.91 Sq.m 250.72
cm.ht.per
(b) Lettering 27 2 5 15 4050 0.31 letter 1255.50
Engaging special labour for
carting and marking
cm.ht.per
M'nagar-Chincholi Km.37/0-50/0
12 12 146 letter 1752.00
cm.ht.per
M'nagar-Chincholi Km.50/0-65/0
12 12 146 letter 1752.00
TOTAL: 94166
ADD FOR VAT @ 4% 3767
LS for Rounding 68
GRAND TOTAL: 98000
46.04
237.44

168.50

597.00

596.98

390.47

390.47

372.00
569.25

569.25

55.79
 Work-Slip
Name of the work: AM to P.W.D Road Duddyal (via) Lingampally Road from Km 0/0 to 11/2 for 2009-10
As per Sanctioned estimate As per actual work done
Sl. No Description Quantity Rate per Amount Quantity Rate per Amount Excess Less
1 Manufacturing and Supply(Transportation) of RCC
Pre-Cast HM, KM, 5th KM & Guard stones with M-
15 Grade of Concrete including cost of all
materials, labour charges and all other incidental
charges complete for finished Item of work.

HM STONES .- .- .- .- 45 304.32 each 13694.4 13694.4

KM STONES .- .- .- .- 9 613.45 each 5521.05 5521.05
5th KM STONES .- .- .- .- 3 1043.69 each 3131.07 3131.07
2 Fixing of RCC Pre-Cast HM, KM, 5th KM & Guard
stones with PCC (1:4:8) Nominal Mix of Concrete
including cost of all materials, labour charges
and all other incidental charges complete for
finished Item of work.
HM STONES .- .- .- .- 45 321 each 14445 14445
KM STONES .- .- .- .- 9 418.5 each 3766.5 3766.5
5th KM STONES .- .- .- .- 3 456.4 each 1369.2 1369.2
3 Painting and Figuring to HM, KM, 5th KM, Guard
stones, Traffic sign boards, Pedastals and culvert
numbering with Synthetin Enamel paint of two
coats including cost of all materials, labour
charges and all other incidental charges
complete for finished Item of work.

HM STONES .- .- .- .- 45 53.12 each 2390.4 2390.4

KM STONES .- .- .- .- 9 237.44 each 2136.96 2136.96
5th KM STONES .- .- .- .- 3 320 each 960 960
4 Stripping the excess soil from the shoulder
shurface to achieve the approved level for
sectioning the berms, shoulders as per MORT&H
specification No.3003 (As per E-in-C Circular
Memo NO.Maintenance/ E.E(TEC)
TA15/AE4/2005, dt.25/04/2005)

### 3.80 1 7600.00 .- .- .- .- 7600.00

Sqm Sqm
5 Clearing Juliflora (Prosafis) jungle including up-
rooting and removing of Juliflora stumps
including all labour charges etc., complete for
finished item of work.
### 3.30 cum 9240.00 ### 3.30 cum 5979.60 3260.40
6 Earth work excavation and levelling of berms /
Blindage /Filling scour portionswith all available
soils like red earth and hard gravelly soils with an
extra 1/2Km lead on initial lead and lift including
breaking clods, sectioning and tamping including
all operational charges etc complete asper Morth
specification for finished item of work.

### 108.50 cum ### .- .- .- .- ###

7 Engaging special labour for carting and marking

.- .- .- .-
10 146 Each 1460 1460

52580 54854.18 48874.58 46600.4

Deduct T.P @ 15% Less -8228.127
46626.1
Provision for VAT 2103.2 1865.04

L.SProvision for Fixing & Painting of KM, HM, 5th 12000 12000

Provision for unforeseen items and rounding of 516.8 1509

67200 62000
As Per Estimate Contract Value 52580

-11.3 %Excess
As Per Work done Value 46626.1

44692.92

4.325367418
2009-10

Remarks

P
EW 1.8 0.6 0.75 0.81 31.7 25.677
CC 1.8 2 0.15 0.54 1597.6 862.704
CRS 1.8 0.6 0.6 0.648 1542.8 999.734
1.5 0.45 0.6 0.405 1542.8 624.834