PEMBANGUNAN GARDU INDUK 150 KV AIMAS

PRICE SCHEDULE 1 : CIVIL WORK, INSTALLATION AND OTHER SERVICES

CIVIL WORKS
BILL NO. 5 : OPERATOR HOUSE TYPE.45

UNIT PRICE TOTAL PRICE

NO. DESCRIPTION UNIT QTY LOCAL CURRENCY LOCAL
PORTION
(RUPIAH) (RUPIAH)

A. EARTHWORK
1. Excavation work m3 32.73 108,000 3,534,300.00
2. Backfill filling with selected material m3 15.90 65,000 1,033,175.00
3. Sand layer ( compacted sand ) m3 9.24 478,000 4,416,720.00
4. Import Filling with selected Material m3 11.00 122,600 1,348,600.00

B. CONCRETE REINFORCEMENT AND INSTALATION WORK

1. Stone masonry ad 1 : 3 m3 16.83 1,075,000 18,092,250.00
2. A half brick wall ad 1 pc : 4 sand m2 158.95 170,450 27,093,027.50
3. Plaster ad 1 pc : 4 sand m2 303.90 79,884 24,276,747.60
4. Plaster ad 1 pc : 2 sand m2 14.00 84,500 1,183,000.00
5. Acian m2 317.90 47,125 14,981,037.50
6. Sloof work K 175 15/20 m3 1.40 1,854,500 2,600,936.25
7. Column work K 175 15/15 m3 0.38 1,854,500 709,346.25
8. Ring balk work K 175 15/20 m3 1.40 1,854,500 2,600,936.25
9. Ring balk work gewel K.175 12/12 m3 0.25 1,854,500 467,334.00
10. Column work gewel K.175 12/12 m3 0.17 1,854,500 320,457.60
11. Cannopy work K.175 12/12 m3 1.50 1,854,500 2,781,750.00
12. Steel work 120 kg /m3 concrete kg 613.48 17,000 10,429,092.00
Concrete f'c = 7.4 MPa (K-100), slump (12±2)
13. m3 1.40 950,000 1,330,000.00
(selasar, carport, terrace) t=7 cm

C. FLOOR AND WALL TILING

1. Glazed ceramic floor tiles 400 x 400 mm m2 47.95 318,650 15,279,267.50
2. Glazed ceramic floor tiles 200 x 200 mm (toilet) m2 3.00 216,000 648,000.00
3. Glazed ceramic wall tiles 200 x 250 mm (toilet) m2 20.75 247,800 5,141,850.00
4. Glazed ceramic plint tiles 100 x 400 mm m' 39.00 130,190 5,077,410.00
5. Paving Block m2 27.50 266,485 7,328,337.50

D. SANITARY AND PLUMBING WORK

Supply and fix the following including all jointing,
materials for fixing and plugging and making good on
competion sanitary appliances are to be of high quality

1. Kitchen sink stainless steel complete unit 1.00 1,800,000 1,800,000.00

2. Bath basin complete unit 1.00 1,800,000 1,800,000.00
3. Squatting water closed complete unit 1.00 688,460 688,460.00
Installation of water supply pipe PVC AW and
fittings (include for all pipes, bends, tees, albows,
4. set 1.00 1,054,000 1,054,000.00
reducers, adaptors, taps and connections to
fittings, appliances, etc.)
Installation of water waste pipe PVC dia 3 inc and
fittings (include for all pipes, bends, tees, albows,
5. set 1.00 2,500,000 2,500,000.00
reducers, adaptors, metal grill and connections to
fittings, appliances, etc.)
6. Septictank cap 1.5 m3 included infiltrate cap 2 m3 complete
set with 1.00 8,224,554 8,224,554.49
palm fibre and sand stone

Name of Bidder : Signature : 1 dari GI 150 KV AIMAS

 7. Control Box include cover unit 4.00 1,070,474 4,281,894.70
Water tank stainless steel 1 x1000 liter and steel
8. structures tower ( cap : 1 m3 ) and jet pump unit 1.00 21,000,000 21,000,000.00
installation of pipe

E. DOOR AND WINDOWS WORK

1. Glass door complete with aluminium frame and accessories:
- Type P1 (Single door) 890 x 2540 mm unit 5.00 2,550,000 12,750,000.00

2. PVC door complete with aluminium frame and accessories:

- Type P2 (Single door) 840 x 2540 mm unit 1.00 2,150,000 2,150,000.00

3. Glass windows & ventilation complete with aluminium frame :

- Type J1 2340 x 1635 mm unit 1.00 2,450,000 2,450,000.00
- Type J2 1585 x 1635 mm unit 2.00 1,900,000 3,800,000.00
- Type J3 1585 x 2430 mm unit 1.00 1,750,000 1,750,000.00
- Type J4 1140 x 1635 mm unit 1.00 1,325,000 1,325,000.00
- Type JL1 490 x 1635 mm unit 1.00 850,000 850,000.00

4. Gate complete with pole galvanized, accessories, & foundation

- Sliding gate BRC 2.00 m height, 3.3 m width (include unit
column brick)1.00 11,482,138 11,482,137.98

F. ROOF AND CELLING WORK

1. Atap Multiroof m2 90.00 453,700 40,833,000.00
2. Nok Atap Multiroof m' 10.00 396,000 3,960,000.00
3. Listplank super sheet (GRC) m' 20.00 85,500 1,710,000.00
4. Rangka atap baja ringan m2 90.00 280,000 25,200,000.00
5. Plafond gypsum board 9 mm complete with hanger, andm2
frame 80.00 165,000 13,200,000.00
6. List profil gypsum m' 93.50 54,450 5,091,075.00

G. PAINTING WORK
Prepare and apply one coat alkali resistant primer
1. and three coats vinyl acrylic emulsion (wall & m2 334.50 35,750 11,958,375.00
celling)
Apply two coasts red lead primer, one coat alkyd
2. based undercoat and two coats alkyd gloss paint m2 - 83,910 -
on wood works

H. INSTALATION OF ELECTRICAL AND MECANICAL WORK

Installation of electric lighting to included for all
neccesary (cabling plugs, fittings, lights, exhaust fans,
air conditioning, etc.)
1. Downlight No 9.00 75,000 675,000.00
2. Price for capacity electrical ls 1.00 17,500,000 17,500,000.00
3. Stop contact No 8.00 300,000 2,400,000.00
4. Box Panel MCB No 1.00 2,000,000 2,000,000.00
5. Exhaus fan ceiling 40 W/220 Volt (10") very low noice No 1.00 400,000 400,000.00

TOTAL PRICE OPERATOR HOUSE TYPE.45 353,507,072.12

Gresik, .................. 2018

Dibuat oleh :
Kontraktor Pelaksana
PT. KARMATEK INDONESIA JAYA

Abdul Halim, ST.

Direktur

Name of Bidder : Signature : 2 dari GI 150 KV AIMAS