Name of Work:-Providing AC Facility in the Community Hall A-Blk Janakpuri in Ward 114 under west zone.

S.No Particulars Qty Unit Rate

Supply of 2.0 ton Hi-Wall split type air conditioner with
1 cooling cap 6000 K.cal/hr complete as required 30 Each 48300
operating Voltage 220v,phase 50 Hz
Installation of 2.0 ton split type air conditioner along
2 with all acessories complete as required. 30 Each 1500
3 Angle iron stand for outdoor unit of 2.0 ton split type AC
complete as required. 30 Each 995
4 Supply and fixing of 3 core electrical cable suitable for
2.0 ton split AC 160 Per Meter 95
5 Copper pipe for suction suitable for 2.0 ton split AC with
nitrile insulation.(1/2"X1/4") 240 Per Meter 400
6 Copper pipe for discharge suitable for 2.0 ton Cassette
type AC 240 Per Meter 85
7 Hard drain pipe suitable for 2.0 ton split AC (25MM)
160 Per Meter 95
8 Supply of PVC insulated and PVC shielded AL Con.
Armored cable confirmaing to IS 1554 (Part-I ) 1976 as
reqd.

A) 4.0X25 mm2 150 Per Meter 190

B) 3.5X95mm2 20 Per Meter 600
9 S/F enclouser made of special grade CRCA steal painted
with latest techniquie in powder coating using epoxy
polyster to ensure smooth scratch resistant surface
suitable for wall mouniting and adequate knockout for 46 Each 100
cable entry.

A) S/F 4 pole MCB 5- 32 Amp 10 Each 550

B) S/F Single pole MCB 5- 32 Amp 36 Each 550
10 B) S/I/T/ C of front opreated panel mounting compact
fuse switch unit conforming to IS/IEC with HRC fuse 3
pole and neutral 360 Amp 415 Volt 1 Each 21000

11 S and D following sizes of FR PVC insulated copper

conductor, S/C cable in the existing surface /recessed
steel /pvc conduit as reqd. Elect6k 4X4 Sqmm 150 Per Meter 125

12 Laying of one number PVC insulated and PVC

sheathed /XLPE power cable of 1.1 KV grade of size 160 Per Meter
surface as required. 17
 Supply of dust, damp and vermin proof wall mounting
non-drawout type factory built with 2mm/1.6mm thick
CRCA sheet duly power coated complete with bus bar,
numbring & sign writing. As per specification and
mounted with the followingh

Incomer
500 Amp 4 pole with switched neutral MCCB.
phase indicating lights R-Y-B
13 1 Each 58000
Voltmeter selector switch 0-500V 96sqmm
Ammeter selector switch 0-500A 96sqmm
phasesequence systemwith
Fuse/base/carrier
Outgoing
160 Amp 4 pole with switched neutral MCCB
Enclouser
1450x1250x300 mm duly wired and fitted with 500 A
busbar and above switchgear.
Supply of dust, damp and vermin proof wall mounting
non- drawout type factory built with 2mm/1.6mm thich
CRCA sheet duly powder coated complete with bus bar,
numbring & sign writing, as per specification and
mounted with the following
14 3 Each 8400

Incomer
600x600x220mm duly wired and fitted with 500 a
busbar and above switchgear.
Earthing with G.I. earth pipe 4.5 metre long, 40 mm dia
including accessories, and providing masonry enclosure
with cover plate having locking arrangement and
15 watering pipe etc. (but with out charcoal /code and 2 Each 2100
salt ) as required.

Providing and laying earth connection from earth

16 electrode with 6 SWG dia G.I. Wire in 15 mm dia G.I. 10 Per Meter 86
thimble excavation and re-filling as required.

Providing and fixing 6 SWG dia G.I. wire on surface or in

recess for loop earthing along with existing
17 surface/recessed conduit/submain wiring/cable as 20 Per Meter 17
required.

18 S/F PVC Casing 45mm X 60mm as reqd. 160 Per Meter 39

Supply of 4.0 ton Cassette type air conditioner with
19 cooling cap 12000 k.cal/hr complete as required 10 Each 108500
operating Voltage 415V, 3-phase 50Hz

Angle iron stand for outdoor unit of 4.0 ton Cassette

20 type AC complete as required. 10 Each 1500
 Supply and fixing of core electrical cable suitable for 4.0
21 ton Cassette type AC 10 Each 169
Copper pipe for discharge suitable for 4.0 ton Cassette
22 type AC 25 Per Meter 999
Hard drain pipe suitable for 4.0 ton Cassette type AC
23 25 Per Meter 99
Installation of 4.0 ton Cassette type air conditioner along
24 with all acessories complete as required. 10 Each 3900

25 P/F PVC Chennel 45mmx60mm as reqd. 250 Per Meter 195

Supply of 4 feet wide Air Curtain ( with an outlet air
velocity of 17-19 mtr/sec havingtwo motors of cap-0.25
hp 2800 rpm single phase each with
26 plasticblowers,statically and dynamically balanced both 1 Nos 15990
mounted on either side of the shaft to give steady &
conti

Supply of 6 feet wide Air Curtain ( with an outlet air

velocity of 17-19 mtr/sec having three motors of cap-
27 0.25 hp 2800 rpm single phase each with plastic 2 Nos 19990
blowers,statically and dynamically balanced both
mounted on either side of the shaft to give steady &
Supply of 6.5 feet wide Air Curtain ( with an outlet air
velocity of 17-19 mtr/sec having three motors of cap-
0.25 hp 2800 rpm single phase each with plastic
28 blowers,statically and dynamically balanced both 5 Nos 19990
mounted on either side of the shaft to give steady &

29 Standard Installation charges for Air Curtains 8 Nos 990

JOR comes to Rs. #REF! /-Only

E.E(E)/WZ A.E(E)/WZ
west zone.

Amt.
28.5
1449000

45000

29850

15200

96000

20400

15200

28500
12000

4600

5500
19800

21000

18750

2720
 58000

25200

4200

860

340

6240

1085000

15000
 1690

24975

2475

39000

48750

15990

39980

99950

7920
3259090

J.E(E)/WZ
Name of Work:-Providing AC Facility in the Community Hall A-Blk Janakpuri in Ward 114 under west zone.

S.No Particulars Qty Unit Rate

Supply of 2.0 ton Hi-Wall split type air conditioner with
1 cooling cap 6000 K.cal/hr complete as required 30 Each 48300
operating Voltage 220v,phase 50 Hz
Installation of 2.0 ton split type air conditioner along
2 with all acessories complete as required. 30 Each 1500
3 Angle iron stand for outdoor unit of 2.0 ton split type AC
complete as required. 30 Each 995
4 Supply and fixing of 3 core electrical cable suitable for
2.0 ton split AC 160 Per Meter 95
5 Copper pipe for suction suitable for 2.0 ton split AC with
nitrile insulation.(1/2"X1/4") 240 Per Meter 400
6 Copper pipe for discharge suitable for 2.0 ton Cassette
type AC 240 Per Meter 85
7 Hard drain pipe suitable for 2.0 ton split AC (25MM)
160 Per Meter 95
8 Supply of PVC insulated and PVC shielded AL Con.
Armored cable confirmaing to IS 1554 (Part-I ) 1976 as
reqd.

A) 4.0X25 mm2 150 Per Meter 190

B) 3.5X95mm2 20 Per Meter 600
9 S/F enclouser made of special grade CRCA steal painted
with latest techniquie in powder coating using epoxy
polyster to ensure smooth scratch resistant surface
suitable for wall mouniting and adequate knockout for 46 Each 100
cable entry.

A) S/F 4 pole MCB 5- 32 Amp 10 Each 550

B) S/F Single pole MCB 5- 32 Amp 36 Each 550
10 B) S/I/T/ C of front opreated panel mounting compact
fuse switch unit conforming to IS/IEC with HRC fuse 3
pole and neutral 360 Amp 415 Volt 1 Each 21000

11 S and D following sizes of FR PVC insulated copper

conductor, S/C cable in the existing surface /recessed
steel /pvc conduit as reqd. Elect6k 4X4 Sqmm 150 Per Meter 125

12 Laying of one number PVC insulated and PVC

sheathed /XLPE power cable of 1.1 KV grade of size 160 Per Meter
surface as required. 17
 Supply of dust, damp and vermin proof wall mounting
non-drawout type factory built with 2mm/1.6mm thick
CRCA sheet duly power coated complete with bus bar,
numbring & sign writing. As per specification and
mounted with the followingh

Incomer
500 Amp 4 pole with switched neutral MCCB.
phase indicating lights R-Y-B
13 1 Each 58000
Voltmeter selector switch 0-500V 96sqmm
Ammeter selector switch 0-500A 96sqmm
phasesequence systemwith
Fuse/base/carrier
Outgoing
160 Amp 4 pole with switched neutral MCCB
Enclouser
1450x1250x300 mm duly wired and fitted with 500 A
busbar and above switchgear.
Supply of dust, damp and vermin proof wall
mounting non-drawout type factory built with
2mm/1.6mm thick CRCA sheet duly powder coated
complete with bus bar, numbring & sign writing, as
per specification and mounted with the following

14 3 Each 12375
Incomer
125 A 4 P DN2 MCCB
Enclosure
600x600x200 mm duly wired and fitted with 500 A
busbar and above switchgear.
Earthing with G.I. earth pipe 4.5 metre long, 40 mm dia
including accessories, and providing masonry enclosure
with cover plate having locking arrangement and
15 watering pipe etc. (but with out charcoal /code and 2 Each 2100
salt ) as required.

Providing and laying earth connection from earth

16 electrode with 6 SWG dia G.I. Wire in 15 mm dia G.I. 10 Per Meter 86
thimble excavation and re-filling as required.

Providing and fixing 6 SWG dia G.I. wire on surface or in

recess for loop earthing along with existing
17 surface/recessed conduit/submain wiring/cable as 20 Per Meter 17
required.

18 S/F PVC Casing 45mm X 60mm as reqd. 160 Per Meter 39

Supply of 4.0 ton Cassette type air conditioner with
19 cooling cap 12000 k.cal/hr complete as required 10 Each 108500
operating Voltage 415V, 3-phase 50Hz
 Angle iron stand for outdoor unit of 4.0 ton Cassette
20 type AC complete as required. 10 Each 1500
Supply and fixing of core electrical cable suitable for 4.0
21 ton Cassette type AC 10 Each 169
Copper pipe for discharge suitable for 4.0 ton Cassette
22 type AC 25 Per Meter 999
Hard drain pipe suitable for 4.0 ton Cassette type AC
23 25 Per Meter 99
Installation of 4.0 ton Cassette type air conditioner along
24 with all acessories complete as required. 10 Each 3900

25 P/F PVC Chennel 45mmx60mm as reqd. 250 Per Meter 195

Supply of 4 feet wide Air Curtain ( with an outlet air
velocity of 17-19 mtr/sec havingtwo motors of cap-0.25
hp 2800 rpm single phase each with
26 plasticblowers,statically and dynamically balanced both 1 Nos 15990
mounted on either side of the shaft to give steady &
conti

Supply of 6 feet wide Air Curtain ( with an outlet air

velocity of 17-19 mtr/sec having three motors of cap-
27 0.25 hp 2800 rpm single phase each with plastic 2 Nos 19990
blowers,statically and dynamically balanced both
mounted on either side of the shaft to give steady &
Supply of 6.5 feet wide Air Curtain ( with an outlet air
velocity of 17-19 mtr/sec having three motors of cap-
0.25 hp 2800 rpm single phase each with plastic
28 blowers,statically and dynamically balanced both 5 Nos 19990
mounted on either side of the shaft to give steady &

29 Standard Installation charges for Air Curtains 8 Nos 990

JOR comes to Rs. #REF! /-Only

E.E(E)/WZ A.E(E)/WZ
west zone.

Amt.
28.5
1449000

45000

29850

15200

96000

20400

15200

28500
12000

4600

5500
19800

21000

18750

2720
 58000

37125

4200

860

340

6240

1085000
 15000

1690

24975

2475

39000

48750

15990

39980

99950

7920
3271015

J.E(E)/WZ
 ANALYSIS OF RATES

Automatic Voltage Stabilizer Capacity 5 KVA (I-Phase)

Input : 140 V-280 V
Output : 220 V +/- 10 %

S.No. Description

Rate Unit Qty. Amount

A Material
(i) Automatic Voltage Stabilizer
Capacity 5 KVA
Input : 140 V-280 V
Output : 220 V +/- 10 %
3000 E 1 3000.00
(ii) Cartage @ 1%
30.00
Total A
3030.00
B Labour
(I) 1 no.W/m
435 0.01 4.35
(ii) 1 no.Helper
329 0.01 3.29
Total B
7.64
Total (A+B)
3037.64
C Overhead &Profit @ 15 % (A+B
455.65
Total (A+B+C)
3493.29
Total A+B+C
3493.29

Say Rs 3493 /- PM

ANALYSIS OF RATES
Automatic Voltage Stabilizer Capacity 12 KVA (3-phase)
Input : 280 V-460 V
Output : 415 V +/- 10 %
Suitable for 4 Ton AC

S.No. Description

Rate Unit Qty. Amount

A Material
(i) Automatic Voltage Stabilizer
Capacity 12 KVA (3-phase)
Input : 280 V-460 V
Output : 415 V +/- 10 %
Suitable for 4 Ton AC
12000 E 1 12000.00
(ii) Cartage @ 1%
120.00
Total A
12120.00
B Labour
(I) 1 no.W/m
435 0.01 4.35
(ii) 1 no.Helper
329 0.01 3.29
Total B
7.64
Total (A+B)
12127.64
C Overhead &Profit @ 15 % (A+B
1819.15
Total (A+B+C)
13946.79
Total A+B+C
13946.79

Say Rs 13947 /- PM

E.E (E)
S.E (E)-I E.E.(E ) SZ
NGZ
 Comparative Statement
S.No. ITEMS Rate of Rate of M/s Rate of M/s Lowest rates
M/s NITIN NITIN Quoted
Shilpa ENTERPRISE ENTERPRISES
Electrical S (Bluebird (V-Guard make)
Traders make)
(Servo)

automatic Voltage Stabilizer

Capacity 5 KVA
1 Input : 140 V-280 V 3000 3800 4000 3000
Output : 220 V +/- 10 %

automatic Voltage Stabilizer

Capacity 12 KVA (3-phase)
2 Input : 280 V-460 V 12000 12500 12600 12000
Output : 415 V +/- 10 %
Suitable for 4 Ton AC