Documente Academic
Documente Profesional
Documente Cultură
Office Assistant
162726 pa 14960 /-per Mth
Site Assistant
139514 pa 12760 /-per Mth
FTS-Rev
A INDIRECT COSTS
01. STAFF - i) CONSTRUCTION * INDIAN 576.15 576.15
ii) OTHERS * INDIAN 642.73 642.73
02. STAFF - i) CONSTRUCTION * EXPAT 0.00
ii) OTHERS * EXPAT 0.00 0.00
03. INDIRECT LABOUR - i) CONSTRUCTION * (added in B 05.) 0.00 0.00
ii) OTHERS * 208.86 208.86
04. SITE ESTABLISHMENT 697.78 697.78
05. INSURANCE 355.71 355.71
06. BONDS 183.18 183.18
07. INTEREST ON ADVANCE - Interest bearing 0.00 0.00
08. BANK CHARGES - Interest on External borrowing 0.00 0.00
09. TAXES 2496.00 2,496.00
10. DESIGN & PROFESSIONAL SERVICES 0.00
B DIRECT COSTS
01. LOCAL MATERIALS ( DM )
i) CEMENT 417.43 417.43
ii) REBAR & HT STRAND 480.68 480.68
iii) STRUCTURAL STEEL 36.64 36.64
iv) BITUMEN 0.00 0.00
v) OTHERS 1- AGREGATES 197.07 197.07
vi) OTHERS 2 Sand 73.39 73.39
vii) OTHERS 3 0.00
viii) REMAINING OTHERS 1175.54 1,175.54
02. IMPORTED MATERIALS 0.00 0.00
03. ENABLING WORKS 58.13 58.13
04. SHUTTERING & STAGING MATERIAL 335.18 335.18
05. LABOUR & LABOUR CONTRACT (PRW) 589.72 589.72
06. a. SUB-CONTRACT 3363.13 3,363.13
b. Div-III -PILING 0.00 0.00
07. PLANT HIRE 1009.29 1,009.29
08. POL 421.77 421.77
09. PLANT WEAR PARTS 65.37 65.37
10. PLANT MOB & DE-MOB 50.15 50.15
11. PLANT LABOUR/OPERATOR 64.08 64.08
C OTHER COSTS
01. i) GTE on (CV-Sub Con Value) 323.25 323.25
ii) MISC.ISSUE / CONSUMABLE IDM 0.00
02. LABOUR CESS 1% 323.25 323.25
03. PRICE INFLATION 2% 646.51 646.51
04. RISK & BENEFIT COSTS 0.00
Page 2 of 418
FTS-Rev
D CONTINGENCIES
01. PROJECT CONTINGENCY 0.50% ON T.O. 161.63 161.63
02. ADDITIONAL CONTINGENCY 2.00% ON T.O. 646.51 646.51
K CURRENCY SPLIT
L CAPITAL PURCHASE 149.05
M RESIDUAL VALUE 85.85
Page 3 of 418
FTS-Rev
Page 4 of 418
FTS-Rev
16-Sep-13
SECTION % of
TOTALS GRAND
Rs. Lakhs TOTAL
1.78%
1.99%
0.00%
0.00%
0.00%
0.65%
2.16%
1.10%
0.57%
0.00%
0.00%
7.72%
0.00%
5,160.42 15.96%
5.80%
12.78%
1.37%
0.00%
3.87%
0.76%
0.00%
8.50%
0.00%
0.18%
1.97%
4.95%
22.11%
0.00%
3.12%
1.37%
0.20%
0.16%
0.20%
26,926.95 83.30%
1.00%
0.00%
1.00%
2.00%
0.00%
Page 5 of 418
FTS-Rev
0.20%
0.00%
0.00%
28,284.61 87.50%
0.50%
2.00%
29,092.74 90.00%
0.00%
29,092.74 90.00%
4.00%
0.00%
3.00%
2.34%
0.66%
0.00%
0.00 100.00%
0.00%
0.00 100.00%
969.76 3.00%
969.76 103.00%
Page 6 of 418
FTS-Rev
Page 7 of 418
A B C D G H I J K L M N
1
2 Civil works for 3 x 800 MW Gadarawara Power plant, M.P.
3 Mark up==> 4.0636
4
5
6
7
8
9 Item Description Unit Qty ITD CEM Quote Quote SASAN
10 No. Rate Amount Fa ctor Rate Amount Rate Amount
11 PP1 EARTHWORK 0
PP2 E arth work in excavatio n in the al l types of soi l including 0 - 1.53
baili ng / pum ping out any wat er accumulat ing i nsi de t he
excavat ion if required st rutt ing, shoring / sheet pi ling,
dressing and transpo rting the excavated so il u p to 1.0 KM
12 lead and fil ling / st acking select ively as di rect ed by t he
E ngineer, all compl ete as per drawing & speci ficat ion.
13 PP3 Up to 2.0 m depth from Ground level Cu.M 24828.74 68 1,685,072 1.53 99 1,970,578 108
14 PP4 Between 2.0m to 4.0m depth from ground level Cu.M 12664.31 78 986,142 1.53 114 2,277,326 164
15 PP5 Between 4.0m to 6.0m depth from ground level Cu.M 2151 65 140,281 1.53 180 72,078 180
16 PP6 Between 6.0m to 8.0m depth from ground level Cu.M 0.001 85 0 1.53 211 - 196
17 PP7 Between 8.0m to 10.0m depth from ground level Cu.M 0.001 225 0 1.53 426 - 348
PP8 E arth work in excavatio n below ground l evel i n h ard rock 0 - 1.53 0 -
by any mech anical m ean s wi thout bl asti ng & w edgi ng,
wit hout dam aging t he exi st ing st ruct ures, including sett ing out ,
clearing & grubbing, rem oval of debris, dewatering if required,
strutt ing & shoring if required, dressing the sides, l evel ing t o
18 grade and st acki ng / di sposal o f surp lu s excavated materi al
wi th in a lead of 1. 0 KM et c as directed by t he E ngineer, al l
complet e as per drawing & specifi cat ion.
19 PP9 Up to 2.0 m depth from Ground level Cu.M 0.001 15793170883 15,793,171 1.53 0 33,786,600 390
20 PP10 Between 2.0m to 4.0m depth from ground level Cu.M 0.001 15793170913 15,793,171 1.53 609 30,456,108 624
21 PP11 Between 4.0m to 6.0m depth from ground level Cu.M 0.001 301339012 301,339 1.53 677 1,693,746 781
22 PP12 Between 6.0m to 8.0m depth from ground level Cu.M 0.001 301339042 301,339 1.53 724 217,053 937
23 PP13 Between 8.0m to 10.0m depth from ground level Cu.M 0.001 301339082 301,339 1.53 785 78,486 1447
PP14 E arth work in excavatio n below ground l evel i n h ard rock 0 - 1.53 0 - NA
by m eans o f co ntrol led blasti ng includi ng provision of
sensor to assess the im pact of bl ast on the adjacent st ruct ures,
wit hout damaging the exi st ing st ruct ures, includi ng sett ing out ,
clearing & grubbing, rem oval of debris, dewatering if
24 required, st rutt ing & shoring if required, dressing the sides,
leveling t o grade and st acking / di sposal of su rpl us
excavated materi al with in a l ead of 1. 0 KM et c as directed by
the E ngineer, all compl ete as per drawing & specif ication.
25 PP15 Up to 2.0 m depth from Ground level Cu.M 0.001 361607308 361,607 1.53 1063 4,145,526 NA
26 PP16 Between 2.0m to 4.0m depth from ground level Cu.M 0.001 361607338 361,607 1.53 1109 14,305,680 NA
27 PP17 Between 4.0m to 6.0m depth from ground level Cu.M 0.001 241071826 241,072 1.53 1228 7,365,232 NA
28 PP18 Between 6.0m to 8.0m depth from ground level Cu.M 0.001 241071856 241,072 1.53 1274 2,547,102 NA
29 PP19 Between 8.0m to 10.0m depth from ground level Cu.M 0.001 241071906 241,072 1.53 1350 1,350,238 NA
PP20 Disp osal of surp lu s excavated earth b eyond a lead of 4. 0 Cu.M 13705.682 415 5,682,896 1.53 0 - 81
KM but anywhere withi n plant boundary as di rect ed by t he
30 E ngineer dum ping and leveli ng the area f rom where the
dumped eart h is to be t ransported com plete wit h al l lif ts as
speci fied and direct ed by E ngineer.
PP21 E art hwork in Backfi ll ing aro und foun datio ns i n pl inths etc Cu.M 30746.17 305 9,382,448 1.53 142 17,001,135 152
to proper grade and level wi th select ed m aterial wi th in a l ead of
1.0 KM from avai lable excavat ed soil including re- e xcavating
31 loose t hickness wat ering and ramm ing in layers with proper
compacti on as per specif ication and directi on of E ngineer.
PP22 S upply and Laying sand un der fl oor, fou ndatio ns & P li nths Cu.M 0.001 645 1 1.53 0 663,740 496
including cost of sand, transporting for all leads, l oading,
32 unloading & spread ing i n layers of 250 m m thickn ess at all
depths, wat eri ng, com pact ion com plet e as per specif ication and
direction of Engi neer.
PP23 P roviding and Laying rub ble soi li ng with specif ied si zes of Cu.M 661.206 1620 1,071,153 1.53 2485 19,877,255 1365
approved qualit y hard rock rubble or hard broken hard m etal of
sizes ranging f rom 100 m m to 230 m m b elow fin ish ed g roun d
flo or l evel, b elo w fou ndati on hand packing, fil ling in int erst ices
33
wit h sand includi ng watering thoroughly com pacting the layer all
complet e as per drawings and di rect ion of E ngineer.
PP24 P roviding & laying of approved qualit y hard crush ed stone Cu.M 0.001 1510 2 1.53 2316 2,315,946 1365
met al si ze 40 m m averag e thi ckness in transform er yard,
34 stacker area and i n ot her places where required as per drawing
including loading, unloading & transportat ion spreading,
compacti ng, all l abour, m aterials com plete.
PP25 P roviding & laying of approved qualit y hard crush ed sto ne Cu.M 0.001 1668 2 1.53 2558 6,393,774 NA
met al si ze 10 m m averag e thi ckness in transform er yard,
35 stacker area and i n ot her places where required as per drawing
including loading, unloadi ng & t ransportat ion com plet e.
39 PP29 M-10 Cu.M 1287.332 6013 7,741,249 1.53 5774 42,147,569 5245
PP30 S upplyi ng, laying, fini shi ng and curing of foll owing screed 0 - 1.53 0 -
con crete wit h 10 mm down graded crushed stone over RCC
40 roo f and trench es et c. includi ng cleaning and backing of surface
before laying as per drawings and specif icat ion.
41 PP31 M-15 Cu.M 3762 6304 23,717,105 1.53 6220 621,993 5554
PP32 S upplyi ng and laying in positi on desi gn m ix cem ent 0 - 1.53 0 -
con crete of fol lowing grades f or rein fo rced concrete work in
foun datio n an d su bstructure in all kinds of work using graded
crushed st one (20 mm dow n) as coarse aggreg ate including
42 mi xi ng, conveying, laying, compacti ng and curing etc. complet e
as per drawings, speci ficat ions and di rect ions of t he E ngineer.
PP43 Carrying our Ul traso ni c P ulse Vel oci ty (UPV ) testing f or LS 0.001 1300000 1,300 1.53 1993860 1,993,860 1920625
top deck of T G co mp lete as per speci ficati on, drawi ng and for each
53 direction of Engi neer including labour, m achinery and subm ission TG
of test results com plete
PP44 S upplyi ng and laying in positi on design m ix cem ent concrete of 0 - 1.53 0 -
fol lowing grades f or rei nforced concrete wo rk in
E qui pm ent fou ndati ons / Block foun datio ns using graded
crushed st one (20 mm dow n) as coarse aggreg ate
including mixing, conveyi ng, laying, com pacting and curing of
concret e by t he appl icat ion of a m em brane curi ng
com po und t o all concret e surfaces. T he compound shall
54
conform to AS TM C 309, Type I with white pigm entat ion and shal l
be appl ied by a sprayer. etc. complet e as per drawings,
speci ficati ons and di rect ions of the E ngineer.
55 PP45 M - 35 Cu.M 0.001 66529 67 1.53 8789 30,761,685 6499 M40 rate
PP46 E xtra o ver above item (12-d-i) above f or supplying and Cu.M 0.001 544 1 1.53 834 2,920,239 NA
using sp ecial adm i xtures / p lasti cizers f or producing S elf
Com pacti ng Concrete (S CC) wi th a Sl um p valu e of 660 m m to
750 m m and Passi ng abi li ty of 60 m m to 80 m m . Ad m ixtures
56
shal l be of M /s. BAS F / S un andha Chem ical s o r eq uival ent
m ake includi ng addit ional precaut ion t o ensure l eak proof
shutt eri ng wit h smoot h surface.
PP47 S upplyi ng and laying p re cast r einfor ced cem ent concrete 0 - 1.53 0 -
elem ents cast at Project site wit h f ollowing grade of concret e at
vari ous elevations in al l kinds of work includi ng supply of
mat erials, form work, m ixi ng, laying, com pacting and curing,
storing, handli ng, transport ing, erection without dam age, sett ing in
57 positi on wit h cement sand mortar (1: 2 by vol ume)
grouting/ welding etc. complet e as per drawings, specif icat ion and
direction of Engi neer.
PP50 Dism antl in g concr ete work (both P CC an d RCC of all Cu.m 0.001 1500 2 1.53 2301 230,061 8807
grad es), f or all t ypes of st ruct ures, at all levels, including all
labour, equi pment , scaffol ding, st aging, stacking of
serviceable mat erial upt o a lead of 500 m and disposal of
unserviceable mat erial upt o a lead of 2 km beyond t he plant
60 boundary or as di rect ed by t he E ngineer, cut ti ng of reinf orcem ent,
propping, shori ng, encl osures, including all l abour, m aterial,
equipm ent, handli ng, transport ati on, etc., all compl ete, as per
speci ficati ons, drawings and instructi ons of the Engi neer.
PP51 Chi ppi ng of Cem ent Concrete work (both PCC and RCC), Cu.m 0.001 2200 2 0.00 0 337,423 NA
for all type of st ruct ures, at all levels, for making grooves,
removing surf ace concret e et c. , according to shapes, sizes and
profil es as shown on the const ruct ion drawings, stacki ng of
serviceable mat erial upt o a lead of 500 m , disposal of
unserviceable mat erial upt o a lead of 2.00 km . beyond t he plant
61 boundary or as directed by the E ngineer, cut ti ng of
reinforcement , including all labour, equi pment , scaff olding,
staging, handl ing, transportat ion, propping and shoring,
enclosures, et c. , all com plet e, as per speci ficat ions, drawings and
instructi ons of the Engi neer.
PP52 Maki ng of Circul ar openi ng of diam eter varyin g fro m 25 Sq.m 0.001 7200 7 0.00 11043 1,104,292 NA
m m to 150 m m an d d epth upto 450 m m i n cement concret e
work (both PCC and RCC) of all grades, f or all type of st ruct ures,
at all levels and for al l posit ions, by co rin g u sin g d iam on d b its
for pockets / th orou gh open ing accordi ng t o size as shown on
the const ruct ion drawings, stacking of serviceable m aterial upto a
lead of 500 m , disposal of unserviceable mat erial upt o a lead of
2.00 km. beyond t he pl ant boundary or as directed by the
62 E ngineer, fini shi ng neat ly the surf ace area of cem ent concrete
exposed aft er creation of circular opening i ncl uding all labour,
equipm ent, scaffol ding, staging, handli ng, transport ati on,
propping and shori ng, encl osures, etc., al l com plete, as per
speci ficati ons, drawings and instructi ons of the Engi neer.
PP53 Maki ng of sli t type openi ng of rectangul ar, square and or Sq.m 0.001 6000 6 1.53 0 920,243 NA
sim i lar shape of varying si ze (in pl an) an d depth upto 450
m m in cem ent concret e work (both P CC and RCC) of all grades,
for all t ype of st ruct ures, at all l evel s and f or all positi ons, by
sawi ng usi ng wall saw m achine wit h on the constructi on
drawings, locat ing the rei nforcement bef ore making the opening
by use of rebar det ector and obtai ning specifi c clearance from t he
E ngineer, if t he cut ting of the reinforcement bar are involved in
the making of the opening, cutt ing of reinf orcem ent, stacking of
serviceable mat erial upt o a lead of 500 m , disposal of
unserviceable mat erial upt o a lead of 2.00 Km s. beyond the plant
63 boundary or as di rect ed by t he E ngineer, f inishing neat ly t he
surf ace area of cem ent concrete exposed aft er creat ion of
opening including al l l abour, equi pment , scaffol ding,
staging, handl ing, transportat ion, propping and shori ng,
enclosures, et c. , all com plet e, as per speci ficat ions, drawings and
instructi ons of the Engi neer.
PP54 S upplyi ng, f abri cat ing and instal ling f ollowing em bedd ed 0 - 1.53 0 - NA
item s in cement concrete, as per drawi ngs and specifi cat ion
64 including necessary tem plat es :
(Base rat e of st ruct ural steel will be appl ied f or t his it em)
PP55 Ancho r b olt assem bly complet e wit h sleeves, nuts, MT 0.001 141105 141 0.00 0 21,089,725 NA
65
washers, anchor plat es, et c.
PP56 In sert plates, edge p rotection angl es, p ipe sl eeves, MT 1 80811 80,811 0.00 0 14,802,770 NA
han gers, co ndu cts and ot her miscellaneous embedded
66
fi xt ures of MS , GI , WI, CI , cast steel or ot her m etal item s.
PP57 Takin g, del ivery and in stall ing f ollowing embedded It ems i n 0 - 0.00 0 -
cement concret e, as per drawings and speci ficati ons
67 including necessary tem plat es :
PP58 Ancho r b olt assem bly com pl ete wit h sleeves, nut s, MT 0.001 21705 22 1.53 0 3,471,104 27300 Fre e issu e
68
washers, anchor plat es, et c. materia l
PP59 In sert plates, edge p rotection angl es, p ipe sl eeves, MT 0.001 36105 36 1.53 0 4,985,467 27300 Fre e issu e
han gers, co ndu cts and ot her miscellaneous embedded materia l
69 fi xt ures of MS , GI , WI, CI , cast steel or ot her m etal item s.
PP60 S upply, f abri cat ion and fi xi ng of necessary tem pl ates MT 0.001 75411 75 1.53 0 1,652,099 27300 Fre e issu e
agai nst i tem no 20-a ab ove, if temp lates ar e no t sup pli ed by materia l
70 JP L.
PP61 Form ing exp ansio n / i sol ation j oin ts in concrete as per 0 - 1.53 0 -
drawings and specif ications using Bitum en bo ards / exp anded
71 po lystyrene board s compl ete with bi tu men seal in g co mp oun d
including suppl y of all mat erials
PP69 25 wi de wit h 25 x 12 pol y-sulphide including f ixing of 25 m m R.M. 0.001 1261 1 4.06 1934 290,026 NA
79 dia rod.
PP70 50 wi de wit h 50 x 12 pol y-sulphide including f ixing of 50 m m R.M. 0.001 2607 3 4.06 3999 399,884 NA
80 dia rod.
82 PP72 25 wide with 25 x 12 poly-sulphide including fixing of 25 mm dia rod. R.M. 0.001 1042 1 1.53 1597 119,804 NA
PP73 50 wi de wit h 50 x 12 pol y-sulphide including f ixing of 50 m m R.M. 0.001 2248 2 1.53 3447 172,354 NA
83 dia rod.
Pa ge 8 of 418
A B C D G H I J K L M N
9 Item Description Unit Qty ITD CEM Quote Quote SASAN
10 No. Rate Amount Fa ctor Rate Amount Rate Amount
PP74 P roviding & Fi xing desired t hickness of SI L F IL of Daw n Sq.M. 0.001 636 1 1.53 976 195,168 NA
Col or, m anufactured by The S upreme Indust ri es Limi ted or
equivalent , thickness built up using mi nimum 10 mm specifi call y
extruded hi gh perform ance sheet, m inim um densit y 30 kg/
cum & com pression strength of 0.21 kg/sqm, when tested as per
A STM D-3575, including using doubl e sided adhesive SI L SE A M
TAP E (m anufact ured by The Suprem e I ndust ries Lim ited ) or
84 equivalent of 2 mm x 25 mm x
25 m m at four places per sq.m tr to the cast ed surface t o f orm the
expansi on joint. S IL F IL wil l becom e one side of the shutt eri ng
while the expansi on jo in t is being creat ed.
PP75 S upplyi ng and installi ng ri bbed water stops with cent ral 0 - 1.53 0 -
85 bulbs as per relevant Indian S tandards, drawings and
speci ficati on
86 PP76 230 mm x 6 mm RM 4834.1 300 1,450,230 1.53 460 46,012 380 23 0x10 mm-
93 6.98
87 PP77 230 mm x 8 mm RM 0.001 370 0 1.53 567 56,748 NA
88 PP78 150 mm x 6 mm RM 0.001 280 0 1.53 429 42,945 NA
89 PP79 150 mm x 8 mm RM 0.001 300 0 1.53 460 46,012 NA
PP80 P roviding and pl aci ng in posi tion at ground floor level, Sq.M. 0.001 50 0 1.53 77 38,343 39
bu il din g p aper (kr aft paper) of 250 m icron as per IS : 1397
between t he concret e surf aces including t he cost of all
90 labours, mat eri als et c. compl ete as per drawings, specif ications
as directed by t he E ngineer in charge.
92 PP82 1.2 kg/sqm Sq.M. 0.001 116 0 1.53 179 1,071,163 175 1.7kg/sqm
93 PP83 0.4 kg/sq.m Sq.M. 0.001 59 0 1.53 90 270,552 NA
PP84 P roviding, m ixing and laying in posit ion and curi ng ordi nary Cu.M 0.001 3898 4 1.53 5979 1,195,779 5573 1:5:10 u sing
pl um co ncrete o f m ix 1:4:8 mi x usi ng size less t han 80 m m 15 0mm
bo uld er as coarse aggreg ate as per drawing and specifi cat ion bo uld er,ce me
94 and di rect ion of E ngineer at al l l ocat ions f or ground f illi ng. nt fre e issue
PP85 S upplyi ng & laying of transform er rail 52 kg/ m in clud in g MT 0.001 77330 77 1.53 118604 5,930,201 28284 Rail free issue
95 fixi ng with guard angle & U-bolts and what ever necessary
complet e as per approved drawing & di rect ion of E ngineer.
97 PP87 Ordinary grout with 1:2 cement : sand mix Cu.M 0.001 6683 7 1.53 10251 51,254 2397 cemen t free
issue
98 PP88 Non- shri nk g rout of ap proved m ake (Com b extra GP 1 o r Cu.M 0.001 86000 86 1.53 131902 21,104,246 45711
equ ival ent)
PP89 Concr ete m ix 1:1:2 (1 part Cement : 1 part Sand : 2 parts of Cu.M 0.001 6016 6 1.53 9228 230,688 NA
99 6 m m down graded st one chips) wit h non -shrin k hand
gro ut using approved admixt ure.
PP90 Takin g, d eli very of gro utin g mat erial f rom store and Cu.M 0.001 28000 28 1.53 42945 1,717,787 9750
gro utin g for equ ipm en t foun dation s includi ng preparation of
100 concret e surfaces for TG level an d o th er eq uip m ent
foun datio ns com plete as per specifi cat ions and direct ions of
E ngineer (No fo rm work to b e pai d separately)
PP91 S ame as i tem n o. (32) abo ve except when non-sh rink Cu.M 0.001 30000 30 1.53 46012 1,840,487 56280
101 gro ut of approved m ake (Com bextra G P2 or equi valen t)
are supplied by contractor.
PP92 S upplyi ng and providi ng i njecti on of cem ent m ortar wit h Each 0.001 900 1 1.53 1380 69,018 NA
approved w ater proo fi ng gr outin g com pou nd at
con stru ction j oin ts i n co ncrete under pressure t hrough nozzl es
along the joint i nclu din g instal latio n of 12 / 18 m m d ia
102 threaded n ozzl es i n concrete, gro utin g, seali ng the nozzles
etc. all complet e as per drawings, specif ication and directi on of
E ngineer.
PP93 P roviding, appl yi ng and fixing in posit ion i n li ne and level M S 0.001 0 - 1.53 0 -
bl ack m ediu m q ual ity p ipe sl eeves wi th lu gs including
103 bends as per drawi ngs of foll owing sizes as em bedment in
masonry and concrete.
PP99 P roviding and l ayi ng as per Manuf act urer's Instruction acryl ic Sq.M. 0.001 800 1 1.53 1227 613,496 NA
based po lym er mo difi ed cemen ti tio us co mp osi te coatin g
system " Tap ecrete of CICO" o r E qui valen t waterpr oofin g to
109 un dergro und structure complet e as per drawing and direct ion of
E ngineer.
112 PP102 Ordinary Sq.M. 6346.248 935 5,935,138 1.53 718 43,804,471 467
113 PP103 Plywood Sq.M. 4230.832 1021 4,320,628 1.53 850 51,850,855 439
114 PP104 Curved / Ornamental Sq.M. 4160.4 1582 6,579,825 1.53 1709 170,939 601
PP105 S upplyi ng, inst alling, dismant ling and removing f ollowing 0 - 1.53 0 -
classes / class of form wo rk for sup erstructures in al l kinds
of work including necessary renderi ng of concret e surface af ter
exposure as per drawings, specif ication and di rect ion of E ngineer.
115
116 PP106 Ordinary Sq.M. 9519.372 833 7,925,466 1.53 1115 7,133,502 536
117 PP107 Plywood Sq.M. 6346.248 1304 8,276,457 1.53 1838 47,785,458 536
118 PP108 Curved / Ornamental Sq.M. 6240.6 1869 11,664,468 1.53 2704 1,352,214 601
PP109 E xt ra over f orm work item 38. b f or TG deck slab, columns Sq.M. 0.001 12870000593 12,870,001 1.53 2722 27,216,420 NA
and beam s usi ng l eak pro of type lam i nated plyw ood
119 shu tteri ng, i ncludi ng designing the form work f or t he lat eral t hrust
due t o S CC.
PP110 Mo dul ar shu tteri ng consist ing of prefabri cated S teel / / Sq.M. 0.001 391372457 391,372 1.53 6582 6,581,839 NA
Ti mb er b eams & for mw ork m o dul es including necessary
120 fi xt ures, clips, pins, screws, fi tt ings et c as di rect ed by
E ngineer-i n-Charge.
PP111 Fixing i n posit ion and removing f orms for po ckets and Each 0.001 400 0 1.53 613 368,097 952
121 op enin gs l ess th an 0. 1 sq .m i ncl uding necessary rendering of
concret e surface af ter exposure.
PP114 Using straight bar MT 0.001 49892 50 1.53 77395 356,015,238 5937 ste el free
124
issue
PP115 Using cut and bent bar MT 1044.02 49264 51,432,225 1.53 76431 321,009,811 4937 ste el free
125
issue
126 PP116 Using welded reinforcement mesh MT 0.001 50618 51 1.53 78508 23,552,341 NA
127 PP117 E xt ra over i tem no -40-i, for bending of bars at sit e as per MT 0.001 2200 2 1.53 3374 337,423 NA
B BS and as directed by the engineer.
128 PP118 STRUCTURALSTEELWORKS 0 - 1.53 0 -
PP119 P reparatio n o f fabri cation dr awin g, receivi ng fabri cated MT 0.001 19905 20 1.53 25008 410,132,931
m aterial at si te, transpo rti ng , stacki ng at store, er ecti ng
structural steel works as per specif ication, drawings,
including necessary loading, stacking, including addit ion of
gusset s, base-plat e, cap-plat es, st iff eners, shim pl ates, spacers,
washers etc. as speci fied / required and erect ing in positi on by all
129 sort s of m echani cal means including suit able type of crane and
erect ion bolts, nut s [shot blasti ng of st eel surfaces t o near white
met al surf ace (Sa 2½) and applying Inorganic Z inc S ilicate primer
of mi nimum 75 mi cron (DF T)] etc. complet e.
PP120 S uppl yin g, fab ricati ng an d erection i nclu di ng MT 75.55 81534 6,159,867 1.53 119530 62,753,358 20899 Str.ste el free
transpo rtati on , sto rin g etc fo r M iscel lan eous steel work in issue
130 handrails, sag rods, ladders, plat form s and ot her structures not
included above.
PP121 P roviding and appl ication of synthetic en am el pai nt of MT 0.001 7000 7 1.53 10736 2,684,043 3205
‘S hal im ar’ m ake o r eq uival ent and colo ur in two coats of
m in im um 50 m icro n each includi ng surf ace preparati on
using wire brush, necessary cleaning and ap pl ying tw o
131 coats of pri mer wi th Z inc chro mate pr im er o f DFT 25
m icro ns p er co at over steel sect ions already having primer coat s
at all elevations
PP122 P roviding and appl yi ng hig h perfor man ce epoxy b ased 0 - 1.53 0 - NA
P olyam i de cu red pain ting system of approved colour and
shade consist ing of Zin c si li cate pri m er, interm edi ate (un der)
coat, fin ish coat and fi nal fi nish coat in clud ing sh ot bl ast
clean in g o f steel surfaces t o near white met al surf ace (Sa 2½),
to steel surf aces of all types, shapes and sizes, at all levels, to
132 achieve an even shade, i ncl uding all labour, m aterial,
consum ables equipment , handl ing, transportat ion, protecti on
and cleani ng, scaff olding and stagi ng, testi ng, etc., all compl ete,
as per specif icat ions, drawings and i nst ruct ions of t he E ngineer.
PP123 Blast cleani ng by shot bl asti ng of steel su rfaces t o near MT 0.001 10300 10 1.53 15798 8,293,693 NA
whit e met al surface (S a 2½ ) and applying I norganic Zi nc
133 S il icate p rim er of m i nim um 75 m i cron (DF T), including touch
up pai nting for the damaged surf aces of pri mer.
PP124 A pplyi ng i nterm ediate (under ) coat o ver in organ ic Zi nc MT 0.001 2500 3 1.53 3834 64,896,324 NA
S il icate p rim er, (exclud in g co st of prim er), con sisti ng of
134 m in im um 75 m i cron DFT epo xy based Ti taniu m di oxi de/
Mi scell aneo us i ron oxi de (p ig men ted ) including touch up
paint ing f or t he dam aged surfaces of int ermediat e paint .
PP125 A pplyi ng fi ni sh coat over Interm edi ate (u nder) co at, MT 16925 4050 68,546,250 1.53 6212 105,132,045 NA
(exclu din g co st of Interm edi ate co at), con sisti ng of m i nim um
75 m i cron DFT E poxy based col our pi gm ented fi ni sh
P olyam i de cu red pain t and Fi nal F ini sh coat wi th mi ni mu m
135
25 m i cron DFT P olyu rethane colo ur pig m ented fi ni sh pai nt,
including f inal t ouch up pai nting f or the damaged surf aces of
Fini sh and F inal Finish P aint .
PP126 Dism antl in g o f erected str uctural steel m em ber at any MT 100 18000 1,800,000 1.53 27607 2,760,730 29355
elevati on, loweri ng of m aterial and carriage of di sm antled mat erial
up t o f ield fabricat ion shop or return t o owners store, includi ng
t emporary dismant ling, cut ting, re-wel ding, suppo rt ing
and restoring to correct positi on of all tem porarily dism antled
mem bers, reali gnment of adjacent connect ed m embers t o t heir
136 correct positi on (Weight of such tem porarily dism antled and
adjacent mem bers not to be pai d), i ncludi ng all labour, mat erial,
equipm ent, handli ng, transport ati on, all com plete as per
speci ficati ons, drawings and Inst ruct ions of E ngineer.
PP131 P rovid in g, supp lyi ng, fab ricatio n, transp ortation , MT 130 143705 18,681,663 1.53 214885 27,935,047 104495
erectio n an d ali gnm ent incl udi ng i nstall ati on i n p ositi on by
bo ltin g / w eldi ng / screwi ng of factor y m ade electro- fo rged
grati ngs fabricated using m ild st eel conf orming to IS :
2062, at all levels, in f loorings, platf orms, drain covers trench
covers, walk-ways, passages, staircase treads wi th edge binding
strips and anti -skid nosing etc. wit h all f itt ings and fixt ures, (clips,
bolt s, self drill ing and tapi ng screws, nuts and lock washers) etc.,
self drilling and t apping screws, wel ding, edge preparati on,
paint ing by blast cleani ng of steel surf aces to near whit e m etal
surf ace (S a 2 ½) and applying hi gh perform ance paint ing syst em
141 consi st ing of zinc sil icate pri mer (m inim um 75 micron DFT )
fol lowed by int erm ediat e coat (mini mum 75 m icron DFT)
consi st ing of epoxy based Ti tanium di oxide / Mi caceous iron
oxide and fi nished wit h f inish coat (mini mum 75 m icron DFT)
consi st ing of epoxy based coloured pigment ed f inish
including all labour, m aterial , equipment , handling,
transportat ion, preparation of fabricati on drawings, etc., al l
complet e, as per specifi cat ions, drawi ngs and i nst ruct ions of
E ngineer.
PP132 E xt ra over i tem 47.a above for fi ni shin g th e fabri cated MT 130 27000 3,510,000 1.53 41411 5,383,423 NA
grati ng uni t wi th h ot d ipp ed galvan ization @ 610 g. / Sq. M .
142 over blast / chemically cleaned steel surf aces, inst ead of paint ing
wit h high performance painting syst em
PP133 P rovid in g and fi xin g in posi tion at al l l evels, hi gh MT 250 359705 89,926,276 1.53 546173 136,543,140 NA
strength structural steel b olts (P rop erty cl ass 8. 8 , class
10.9 and pro duct grade ‘C’ as per I S :1367) conf orm ing to IS
: 3757 and high st rength st ruct ural hardened and t empered nut s
(Property cl ass ‘ 8’ as per IS :1367) conf orm ing to IS :
6623 wi th hardened and t empered washers as per IS :6649 etc. ,
143 up t o and inclusive of 39 mm diam eter and 300 mm
long, inst alling the sam e as per IS :4000 for st ruct ural st eel
works incl uding al l labour, mat erial, equipm ent, handl ing,
transportat ion, test ing, all com plet e, as per specificat ions,
drawings and inst ruct ion of Engineer.
PP134 P rovid in g an d fi xin g i n posi tion at al l level , perm anen t MT 50 153705 7,685,255 1.53 230222 11,511,118 NA
144
m il d steel b olts (Pro perty cl ass 4. 6 as per IS :1367 and
PP135 P roduct grade ‘ C’ as per I S :1363), nuts, washers, et c. up to and 0 - 1.53 0 - NA
inclusive of 39 m m diam eter and 300 m m long f or
structural st eel works, including al l l abour, m aterial,
equipm ent, handli ng, transport ati on, testing, al l com plete, as
145
per specifi cat ions, Drawings and I nst ruct ion of Engineer.
PP136 S upplyi ng, Fabricating, t ransport ing, erect ing in posit ion at al l 0 - 1.53 0 -
levels t he ch equered pl ates f or plat form walkways, stair treads,
146 trenches, etc. Complet e as per speci ficati on and approved
fabricat ion drawings.
147 PP137 6 o/p chequered plate MT 6 80000 480,000 1.53 122699 3,067,478 21080
148 PP138 ARCHITECTURALWORKS 0 - 1.53 0 -
149 PP139 Damp Proofing / Protective Layer 0 - 1.53 0 -
PP140 S upplyi ng and laying 40 m m thick dam p pro of cou rse wit h Sq.M. 700 220 153,860 1.53 337 235,981 436 Con cere te
cement concret e (1: 1½: 3 nom inal mix by vol ume) wit h a mi nimum fre e issu e
150 of 2% adm ixture of wat erproof ing com pound et c. wi th all mat eri als
complet e.
PP141 Making p li nth pr otecti on (m i nim u m 75m m thi ck and Sq.M. 954 698 666,250 1.53 1071 535,562 138 Con cere te
m in im um 750m m wid e) of cem ent co ncrete M 20 o ver fre e issu e
151 75m m bed of dry bri ck bal last consolidat ed and grouted with
fi ne sand i ncludi ng f inishing t he t op sm ooth including shut tering.
PP143 Chl orpyri ph os em ulsi fiab le con centrate conf orming t o Sq.m. 100 220 22,000 1.53 337 33,742 94
IS : 8944 - 1978 with 1% concentrati on (The work shal l be get
153 execut ed by an approved speci alist agency and t he
contractor shall f urni sh 10 years guarantee on non-judicial stam p
paper)
PP146 S upplyi ng and laying in positi on ful l bri ck wo rk (Fl y Ash Cu.M 661.165 6164 4,075,125 1.53 9453 18,906,558 894 brick &
bri cks) o f class desi gn ati on m ini m um 75 in cemen t free
156 sup erstr ucture at various el evat ions i n cemen t-san d issue
m ortar (1:6)
Pa ge 9 of 418
A B C D G H I J K L M N
9 Item Description Unit Qty ITD CEM Quote Quote SASAN
10 No. Rate Amount Fa ctor Rate Amount Rate Amount
PP147 S upplyi ng and laying in positi on brickwork o f class Sq.M. 1500 6586 9,878,654 1.53 10101 15,151,275 NA
desi gnati on m ini m um 75 in hal f br ick (F ly Ash br icks) t hick
walls at various elevations i n cem ent-sand m ortar (1:4) with
HB n etti ng at every fo urth layer including mixing mort ar, laying
157 bricks, raking joi nts curing scaff olding, equipm ent as required et c.
wit h all mat erials com plete as per drawings and specif icati ons.
PP148 Opti onal for i tem (54 & 55) above for Laying in posi tion 0 - 1.53 0 - NA
P re E ngi neered Non Lo ad b earin g l ig ht g auge steel (L GS)
S tru cture (by Jindal Fab Inf ra P rivat e Li mit ed or equivalent)
158 const ruct ed using hot dip g alvani zed (275 gsm ) col d rol led
‘C’ pro fil e sect ions having tensile strength of 350 M pa wit h
all necessary fast eners, f ixtures and fit tings etc com plete.
PP149 E xt ernal wall : Sq.M. 4500 1500 6,750,000 1.53 2301 10,352,737 NA
The external / ou ter wal l shal l be Cladded wit h P P GI Sh eet
159 / P P GL S heets (0.5 thk ) including screwi ng, and all
complet e et c.
PP150 Int ernal wal l: Sq.M. 4500 1400 6,300,000 1.53 2147 9,662,555 NA
In ternal S urface of t he wall shall be cladded wi th 6mm CP
160 bo ard an d 12.5 mm th ick Gypsu m Board and wi thout paint .
PP151 S upplyi ng and fixing 17.5 cm . X 17.5 cm gl ass b ricks in Sq.M. 200 158 31,500 1.53 242 48,313 NA
patt ern with epoxy m ortar m atch to t he bricks as per
161 manuf acturer's m anual, drawi ngs and direct ions of t he
E ngineer in charge.
162 PP152 Dism antl in g o f bri ck w ork an d remo val of debris from t he Cu.M 150 800 120,000 1.53 1227 184,049 2202
site as directed by E ngineer f or all heads and l ift s et c.
163 PP153 Plastering 0 - 1.53 0 -
PP154 P roviding 18 m m th ick cemen t pl aster o n exteri or Sq.M. 3220.5 295 950,150 1.53 453 10,860,047 86
surfaces in t wo layers vertical, horizontal or curved up to any
elevati on and heights un der l ayer 12 m m th ick Cem ent
pl aster 1:6 (1 cem ent: 6 co arse san d) fi nish ing wi th a top
164 layer 6 mm th ick cem ent pl aster 1:4 (1 cem ent: 4 fi ne sand)
including the cost of all m aterials, equipm ent, labour, scaf foldi ng,
curi ng, as per specificat ion and the direction of Engi neer-in-
charge.
PP155 12 m m th ick (m in im um ) cem ent-san d (1:6) p laster to Sq.M. 54300 194 10,514,255 1.53 297 16,126,122 76
165 in terior faces of walls, beam s colum ns etc. at vari ous
elevati ons including mixing etc., wit h al l m aterial s com plet e
PP156 E xtra o ver pl aster for supplyi ng and fixing g alvani zed Sq.M. 0.001 250 0 1.53 383 1,533,739 172
chi cken wire m esh (g auge-22) at junct ions of brick work
166 and concrete work wi th an m inim um overlapping of 150 m m on
eit her side of t he j unct ion and as per drawing & instructi on of
engineer, com plet e in all respect.
PP157 P roviding 6 m m th ick cemen t pl aster o n cei li ng wherever Sq.M. 1815 156 283,792 1.53 240 1,846,571 86
directed by the Engi neer in 1:4 (1 cem ent: 4 sand) m o rtar
167 including the cost of all m aterials, equipm ent, scaffol ding, etc.
complet e.
PP158 S upplyi ng & laying “V ineratex” or eq uival ent gran ul ar Sq.M. 1000 500 500,000 1.53 767 766,869 437
deco rati ve textured co at fini sh over plaster surfaces at
168 vari ous elevations including m ixing, laying, f inishing et c. with
mat erials & l abour complet e as per manuf acturer’s specificat ion
and drawing.
PP159 25 m m x 12 mm Dri p cou rse at various elevat ions to R.M. 2000 200 400,000 1.53 307 613,496 138
parapet, chajja, window heads, door heads et c. wit h al l m aterials
169 at all elevations com plet e as per drawings and specificat ion.
PP162 P roviding and l ayi ng overall 40 m m thi ck cem ent concrete Sq.M. 355 404 143,349 1.53 619 22,914,978 256
flo orin g with m etal li c co ncrete h ardener topp in g (i roni te),
at various elevations, consisti ng of under layer 28 mm
average t hick cemen t con crete of grade M 20 an d top layer
12 m m th ick metal li c cem ent harden er consisting of m ix 1:2 (1
cem ent h ardener m ix : 2 sto ne ag gregate 6 m m n om in al size)
by volum e (Iro ni te shal l be ad ded in m ix @
1.5 kg / m 2) including fini shing of joint s at m axim um two (2)
met res int erval, or any surf ace, and including 40 m m wide and 4
172 mm t hick, glass st rip pl aced between the panels including
labour, mat eri als and equipment and curing including
scouring of surf ace providing necessary shape etc. complet e i n all
respect s and i n accordance wi th specif ications and direction of
the E ngineer.
PP163 P roviding and l ayi ng overall 40 m m thi ck cem ent concrete Sq.M. 1962.5 368 722,985 1.53 565 5,650 357
(grade M 25) flooring i ncl uding cem ent slurry, fini shi ng of
joint s at m axim um two (2) met res int erval, or any surf ace, and
including 40 m m wide and 4 m m thi ck, glass strip placed bet ween
the panels i ncludi ng labour, mat erials and equipment and
173 curi ng including scouring of surf ace providing necessary shape
etc. compl ete in all respect s and in accordance with specif ications
and di rect ion of E ngineer.
PP164 P roviding 25 m m th ick and 150 mm hi gh cem ent mo rtar Sq.M. 2000 326 651,525 1.53 500 999,270 515
(1:3) skirti ng fi nished wit h a float ing coat of neat cement at al l
174 elevati ons including labour, m aterials and equipm ent and curing
complet e i n all respect s and i n accordance wi th specif ications and
direction of the Engi neer
176 PP166 600 mm x 600 mm (Base rate = Rs. 1500/-) Sq.M. 2500 1963 4,908,125 1.53 3011 7,527,782 1799
177 PP167 400 mm x 400 mm (Base rate = Rs. 1270/-) Sq.M. 1500 1717 2,575,725 1.53 2634 3,950,489 1721
PP168 S upplyi ng & laying 50 m m thi ck fl oor with m att fini sh Sq.M. 300 1433 429,825 1.53 2197 659,239 NA
un glazed ceram ic til es of approved colour and shade and of
m in im um th ickness 7.2-7. 5 m m over necessary under bed and
15 m m th ick cemen t sand m ortar 1:3 including cement slurry
and joini ng wi th whit e cem ent slurry mixed wit h pigm ent to
178 mat ch t he shade of t ile com plet e wit h all m aterials
as per specif icat ion and drawing. (Base rate = Rs. 1000/ -)
(Base rat e of cem ent wi ll be applied for this item )
PP169 S ame as ab ove i tem no 70 bu t wi th til es of d esign er Sq.M. 100 1717 171,715 1.53 2634 263,366 NA
seri es of K ajaria, Nitco or of approved equivalent
179 manuf acturers (Base rate = Rs. 1200/ -)
(Base rat e of cem ent wi ll be applied for this item )
PP170 S upplyi ng and placing 5 m m thick gl azed ceram i c til es of Sq.M. 2600 1433 3,725,150 1.53 2197 5,713,407 NA
approved make, size in ski rti ng , dado etc o n 12 m m thi ck
1:3 cem ent mo rtar in base and joint ed wit h whit e cement slurry
and m atching pigm ents et c, i ncl uding labour, mat erials and
180 equipm ent, cleaning of surf ace laid as per m anufacturer's
instructi on and direct ion of E ngineer in charge. (Base rate
= Rs. 750/-)
(Base rat e of cem ent wi ll be applied for this item )
PP171 S upplyi ng & laying 40 m m thi ck aci d/al kali resi stant fl oor 0 - 1.53 0 -
wit h 20 m m thi ck u ngl azed ceram i c vi treo us acid / alkal i
resi stan t ti les l aid on po tassi um si li cate b ased u nder bed
m ortar as per I S: 4832 (part I ) over a p rim er coat an d al kali
resi stan t bi tum ino ustic ready m ade p aint conf orming to
IS : 158 wi th 6 m m wide joi nts i n bet ween ti les f illed with resin type
(epoxy/ Furane) m ort ar conform ing t o I S- 4832(Part-I I) incl uding
181
preparation of surf ace, acid curi ng seali ng the edges by
bit uminast ic fi ller et c complet e as per speci ficati on, drawi ng and
direction of Engi neer. (B ase rate = Rs. 4450/-)
182 PP172 The t ile sampl es shall be approved by Engineer bef ore Sq.M. 900 1156 1,040,625 1.53 1773 1,596,047 2811
execut ion.
PP173 All as per item (73-a) ab ove but wit h Aci d/ Alkal i resistant Sq.M. 400 6331 2,532,500 1.53 9710 3,884,194 NA
183 pai nt o ver 20 m m thick un glazed ceram ic norm al t ile all as per
speci ficati on compl ete.
PP174 S upplyi ng and laying p oli shed kota sto ne slab of approved Sq.M. 500 964 482,125 1.53 1479 739,454 940
size and 20 m m thi ck (t he t ile sam ple shall be got approved f rom
the E ngineer) in fl oor ing and ski rting lai d on 20 m m th ick
cem ent m or tar 1:4 bedding, cem ent float ed m ixed wit h pi gment ,
all joint s well fil led on complet ion, including polishing at sit e al l as
184 per specifi cat ions and direct ions of E ngineer.
(Base rate = Rs. 350/ -)
(Base rat e of cem ent wi ll be applied for this item )
PP175 P roviding, supplying and laying 2 m m th ick hom og eneous Sq.M. 200 1488 297,500 1.53 2281 456,287 1873
flexi bl e heavy duty an ti stati c P VC til es of approved
manuf acture, size and colour on f loor, dodo etc usi ng rubber
185 based adhesive of approved m anufacture including rol ling wi th
light wooden roller weighi ng about 5 kg, m aterial, l abour,
equipm ent etc. complet e as per drawi ng and direct ion. ( Base rate
= Rs. 750/-)
PP176 P roviding and l ayi ng 18 mm th ick Po li shed grani te ston e Sq.M. 3000 3484 10,452,750 1.53 5344 16,031,789 7217
(slab ) over 20 m m thi ck b ase i n cemen t m ortar 1:4 (1 cem ent
: 4 coarse sand ) incl uding labour mat erials and
equipm ent and also incl uding scouring of surface providing
necessary shape et c. com plete in all respect with st andard
accordance wit h specif icat ion & direct ion of engineer. T he joint s
186 shall be grouted wit h whit e cem ent by mi xi ng & mat chi ng
colour pigm ent. (B ase rate = Rs. 2750/ -)
(Base rat e of cem ent wi ll be applied for this item )
PP177 S upplyi ng, fit ti ng and fixing Po li shed grani te sl abs 12 m m Sq.M. 500 2697 1,348,375 1.53 4136 2,068,055 8265
thi ck i n co lum n s, wall s, facias, ski rti ng , dado etc. with
cem ent m or tar (1:3) including making suit able arrangem ent
to hold the st one properly by brass/copper hooks including fi lling
the jo in ts wi th necessar y cem ent m o rtar (1 w hite cemen t : 2
stone dust) wi th admixt ure of pigm ent mat ching the shades, al l
187 complet e i ncludi ng edge moldi ng. (Base rate
= Rs. 2000/-)
(Base rat e of cem ent wi ll be applied for this item )
PP178 P roviding and l ayi ng 18 mm th ick Ad anga Whi te M ar ble Sq.M. 500 2427 1,213,375 1.53 3722 1,861,000 4593
slab (1. 5 m x 0.6 m ) flo orin g over 22 m m thi ck base in cem ent
m ortar 1:4 (1 cem ent : 4 co arse san d) havi ng 5 mm th ick
whi te cem ent top pin g, including labour m aterials and
equipm ent and also including scouring of surface providing
necessary shape et c. Com plet e in all respect with standard
188 accordance wit h specif icat ion & direct ion of engineer. T he
jo in ts shal l be g routed wi th g rey cem ent by mi xing & m atching
colour pigm ent. (Base rate = Rs. 1600/-) (B ase rate of cem ent
will be appl ied f or t his it em)
PP179 P roviding and l ayi ng over-al l 40 m m thick g rani te wor k Sq.M. 100 3734 373,425 1.53 5727 572,736 7217
wi th 18 m m thick grey gran ite i n f looring above as per fl oor
patt ern indi cat ed i n drawing and/ or inst ruct ed by t he E ngineer
189 / Architect . (Base rate = Rs. 2750/-)
(Base rat e of cem ent wi ll be applied for this item )
PP180 18 m m th ick mar ble slab ski rting or dad o m atchi ng wi th Sq.M. 100 2527 252,675 1.53 3875 387,537 9263
flo or m arb le slab as per i nst ruct ion of engineer. (Base r ate
190 = Rs. 1600/-)
(Base rat e of cem ent wi ll be applied for this item )
PP181 S upplyi ng and fixing gl ass m osai c til es 20 x 20 x 4. 5 m m Sq.M. 25 3077 76,919 0.00 0 - NA
191 thi ck in pat tern as per drawings and directi ons of the
E ngineer in charge.
PP182 S upplyi ng & Laying precast cem ent concrete til es Sq.M. 800 2527 2,021,400 1.53 0 - NA
(m ini m um si ze 600 m m X 600 m m ) 20 mm . thi ck o n ro of
surface including preparat ion of bed with 15 mm th ick sand
192 cem ent m or tar (4:1) to p roper sl ope as per direct ion of the
E ngineer - i n -charge complet e includi ng cost of al l l abour and
mat erials et c.
193 PP183 Door s, Wind ows, Ven til ato rs an d Ro ll ing S hutters (Rate 0 - 1.53 0 -
shal l be incl usi ve of cost o f all r equi red hardwar e)
PP184 S upplyi ng, fit ti ng & f ixing ful l gl azed al um in um do or with 0 - 1.53 0 -
m in im um 15 m icro n col our an odi zed alu mi nu m fram e
and shut ter of approved colour and m ake, com plete with all fit ti ng
and fi xt ures (e. g. push plat e, double acti ng f loor spring,
194 locks etc.) seal ing, grouting fram es, raw bolt fixing, et c., as
required wit h al l m aterials com plet e i nclu din g 8 m m thi ck
toug hened flo at gl ass (Vendor's drawing to be approved by
A rchit ect bef ore f abricat ion).
195 PP185 Single leaf Sq.M. 20 10500 210,000 1.53 16104 563,649 7808
196 PP186 Double leaf Sq.M. 50 8500 425,000 1.53 13037 651,839 7808
PP187 S upplyi ng and fixing of best qualit y anodi zed alu m inu m 0 - 1.53 0 -
wi ndo ws and vent ilat ors conformi ng t o I S: 1949 & IS : 1948
including suppl yi ng and fixing approved glazing includi ng all
197 fi xt ures and f it tings, fi xi ng m aterial such as putt y et c. and all
labour com plete as per specifi cat ion, drawing and direction of
E ngineer. (thi ckness o f al um inu m sectio ns i s 3 m m )
198 PP188 With 4 mm thick clear float glass Sq.M. 500 4000 2,000,000 1.53 6135 3,067,478 4840
199 PP189 With 4 mm thick ground glass Sq.M. 50 4300 215,000 1.53 6595 329,754 4840
200 PP190 With 6 mm thick clear toughened glass Sq.M. 29 5000 145,000 1.53 7669 383,435 5660
201 PP191 With 6 mm thick wired glass Sq.M. 400 4500 1,800,000 1.53 6902 2,760,730 5465
202 PP192 Fire proof glass (2hr fire rating) Sq.M. 100 7000 700,000 1.53 10736 1,073,617 NA
PP193 E xtra for colo ur anod izin g o ver an d ab ove i tem no 84 Sq.M. 1200 450 540,000 1.53 690 828,219 NA
203
natural colour anodizing
PP194 S upplyi ng, erect ing and fi xing heavy duty steel l ou vers f rom Sq.M. 200 3800 760,000 1.53 5828 1,165,642 6402
approved manuf acturer at various elevat ions including fram e,
louvers fi tt ing i ncl udi ng bi rd scr een as per specif icati on and
fi xt ure, masti c caul ki ng, grout ing the frame, rawl bolt
204 including one coat o f pri m er an d two co at of ap proved
syntheti c pai nt wi th all mat eri al, labour, equi pment et c. com plete
.
PP195 S upplyi ngand installi ng par ti tion from approved Sq.M. 400 5600 2,240,000 1.53 8589 3,435,575 6089
manuf acturer at all elevations in 100 m m x 45 m m and
bo ttom frame 200 m m x 45 mm of 3 m m thick Anodi zed
alu m inu m secti on of best approved quality f ram e work
including ful l g lazin g w ith 8 m m thi ck toug hened fl oat
gl ass superior quali ty f irst grade of Modi f loat or equivalent
approved by E ngineer includi ng f ram e, glazing beds, f itt ings and
fi xt ure, masti c caul ki ng, putt y, grouting the fram e, rawl bolt ,
205 sealing aft er fi nishi ng et c. (glazing to be f ixed t o t he f ram ework
wit h anodized al uminum channels or angles and rubber beading
all around. The i tem rate shall i ncl ude f or all works i ncludi ng f ixing
of partit ions t o f loor and roof and f ixing of glass et c. com plete as
per specifi cat ion and directions)
PP196 P roviding, erect ing and f ixing 45 mm thi ck flush type 0 - 1.53 0 -
ho ll ow metal do ors with two outer sheets o f 18 G rigidl y
connect ed w ith conti nuou s verti cal 20 G stiffener at the rate
of 150 m m centre to cen tre and rein fo rced by 18 G pressed
steel chann el fi xed in pressed steel fram e as per IS : 4351.
206 Mi neral w ool i nsul ation is to be provided inside the channel wit h
fi xt ures, f it tings, hold fast and l ocking arrangem ents et c. including
fi nishing wi th tw o co ats of zi nc chrom ate pri m er and two
coats of S ynthetic en am el pain t.
207 PP197 Single leaf shutters Sq.M. 200 8402 1,680,365 1.53 12886 2,577,241 8744
208 PP198 Double leaf shutters Sq.M. 250 11024 2,756,124 1.53 16909 4,227,175 8822
PP199 S upplyi ng f itt ing and f ixi ng ful ly gl azed fram e l ess d oor (10 Sq.M. 25 15000 375,000 1.53 23006 575,152 14834
m m thi ck tou ghened ) f itt ed wit h S tain less steel en d cap s
wit h locati ng lug and screw. S ingle ext rusi on profi le f or universal
fram eless glass door rails. Track shal l be extruded hardened
alum inum with a m aximum channel wall thickness of 4.20 mm in
6060-T5 alloy. The weight of t he extrusion shall be n o less t han
5.76 kg per l ineal met er lengt h. T he rat e should i ncl ude t he t wi n
209
wheel carriage wi th a stabi lizer wheel to prevent f ree side swing
of the slydst ak door panel, al l com plete as per m anufacturer's
detai l, drawing and direct ion of the Engineer in charge i ncl uding
the cost of gl ass.
PP200 S upplyi ng and erect ing i ncludi ng assembling, f it ting and f ixing Sq.M. 0.001 3190 3 1.53 4893 978,525 3615
best qualit y fu ll y gl azed openab le, fi xed or p artl y
op enabl e type steel win dows, ventil ators w ith frames
from approved m anufacturer incl uding f abrication, one coat of
shop paint , all fit ti ngs and f ixtures as per Schedule of fixt ures, at
vari ous el evat ions, including gl azi ng beads, fram es, shutt ers,
transom, coupli ng m ullions, weather bars, inclusive of supply of
210
caulking, masti c, put ty etc. including supplying, f it ting and f ixing
4 m m th ick cl ear float gl ass as per drawings, specif ication
& window schedule.
211 PP201 E xtra over item (90) above for providing 5 m m th ick clear Sq.M. 30 3410 102,300 1.53 5230 156,901 NA
flo at gl ass.
PP202 E xtra over item (90) above for providing 6 m m th ick wired Sq.M. 10 3960 39,600 1.53 6074 60,736 NA
212
gl ass.
PP203 P roviding f it ting and f ixing fire p roof m etal d oors wit h 0 - 1.53 0 -
m in eral wool i nsu latio n, conformi ng t o I S: 3614 (Parts I &I I)
meet ing TA C requirem ents and having a fire rating of two hour s
(m in) at all level s and f or all t ype of work , including al l l abour,
mat erials workmanship including preparat ion of working
drawings, equipm ents, handl ings, t ransportat ion, steel fram es
,shut ter i nsul ation, f itt ing, hinges, panic l ock, lat ch, horizont al f ull
widt h lever, openabl e on pressing door stoppers hol dfasts/
213 expanding anchor bolt s bol ting arrangem ents , grout ing
fram es , bl ast cl eanin g o f steel surf aces t o near whit e m etal
surf aces appl ying i no rgani c zin c sil icate pri m er of
m in im um 75 m icro n (DFT) and fin ish wi th su itabl e fi re
retardan t pai ntin g syst em test ing et c. all com plete as per
drawings, specif ication
214 PP204 Single leaf Sq.M. 130 23000 2,990,000 1.53 35276 4,585,879 28106
215 PP205 Double leaf Sq.M. 100 24000 2,400,000 1.53 36810 3,680,973 28106
PP206 P roviding and f ixing do ors fabri cated from rol l form ed Sq.M. 10 9000 90,000 1.53 13804 138,036 NA
sectio n m ade of Galvan ized steel co lou r co ated wi th to tal
thi ckness o f 0.6 m m . Coat ed secti ons shoul d be painted with
12-16 m i crons thick pol yester p aint over a pr im er co at of
216 E poxy pri mer of 5-7 m icro ns thi ck. The frame and shut ter
should be cut and m itre jointed wit h corner bracket m ade of
CRCA el ect roplated made of CRCA el ect roplated EP DM gasket
should be used all around glass i n shutt er,
Page 1 0 of 4 18
A B C D G H I J K L M N
9 Item Description Unit Qty ITD CEM Quote Quote SASAN
10 No. Rate Amount Fa ctor Rate Amount Rate Amount
PP207 between fram e and glazed shutt er and both sides of fixed glass. 0 - 1.53 0 - NA
The fram e along with the shutt er should be fixed to
brick /concrete masonry by using Nylon sel f expanding caps and
driving M S electroplat ed 80 mm l ong screws i nto the
217 caps through frames si milar to NCL ALTE CK and S eccolor
lt d.
PP208 P roviding and f ixing factory m ade 38 m m thick so li d core Sq.M. 700 13500 9,450,000 1.53 20705 14,493,832 8510
flu sh d oor from approved m anufacturer wi th fram e of teak wo od
and wel l m atched co m merci al pl y ven eering wo od with vert ical
grains or cross bands and face veneer on both faces o f
shu tters including providing and f ixing lipping with first class
woo d batten 10 m m thick on al l edges of shut ters
218 including anodized alum inum t ower bolt and mort ised lock, with
on e coat of ap proved pri m er an d two co ats o f syntheti c
enam el pai nt of approved make and shade, complet e in all
respect .
219 PP209 S ame as ab ove item no 93 but l ow i n hei ght as per S q.M 50 12500 625,000 1.53 19172 958,587 NA
drawing and direction of the engineer in charge. .
PP210 S upplyi ng and fixing g lazed visi on panel (of mi ni m um si ze Sq.M. 5 10000 50,000 1.53 15337 76,687 13273
200 m m X 200 m m ) to doo rs wit h 6 m m thick gl azi ng of
tem pered safety gl ass or wi red glass including fit ti ng and
220 fi xt ure wit h all m aterial, l abour, equipm ent etc. complet e as per
the instructi ons of Engi neer. (Act ual size of vision panel wi ll be
measured and paid)
PP211 S upplyi ng, fit ti ng and fixing in posit ion P V C do or upto 1.0 M. Sq.M. 50 6000 300,000 1.53 9202 460,122 NA
wi de i ncl uding P VC fram e and shu tter of approved colour and
make of approved System DS -06 or approved equal, com plete in
all respect including all accessori es, compl ete hardware, grouti ng,
221 fi tt ing and fi xing hardware wit h necessary f itt ings et c. as per
manuf acturer's speci ficati on, drawi ng and inst ruct ion of
E ngineer/A rchit ect
PP212 S upplyi ng, erect ing and fi xing of steel rol li ng shutter wi th 18 0 - 1.53 0 -
S WG steel l ath s wit h t he provision of m anual operat ion
arrangement / mechanical gear operat ion arrangement , of any
size wit h slide guides, bott om rai l brackets, door supervision
shaft , housing box at t op with al l necessary fi tt ings, fi xt ures,
locking arrangem ents gear, m echanical device etc. including
fi nishing wit h 2 coats o f S ynthetic enam el p ain t of ap proved
222 qu ali ty over one shop co at of zi nc ch rom ate p rim er etc.
complet e as per drawings speci ficati on and direct ion of Engineer
including, labour, mat erial equipment et c. com plete
(Measurement on the basi s of opening covered by roll ing
shutt ers).
223 PP213 Hand operated Sq.M. 100 4500 450,000 1.53 6902 690,182 4684
224 PP214 With mechanically operated Sq.M. 18 6000 108,000 1.53 9202 1,380,365 6246
225 PP215 With electrically operated Sq.M. 200 25000 5,000,000 1.53 38343 7,668,694 12492
PP216 P roviding and f ixing autom atic operati on system for d oors Sq.M. 25 30000 750,000 1.53 46012 1,150,304 NA
(4 n os. sli di ng open ing o f open abl e si ze 2.4 m x 2.4 m)
suitabl e f or doo r o peni ngs consi stin g o f sli di ng doo r sh utters,
openi ng on opposi te sides, compl ete wit h sol id stat e
controller unit heavy duty reversi ble associ ate cabl ing and ci rcuit
etc. so as to provide flawl ess aut omat ic operat ion, with all labour,
mat erial, equipm ent, handl ing, transportat ion,
workm anship, preparat ion of working drawi ngs, t est ing etc al l
complet e as per specif icati on, drawings, t est ing etc all compl ete
as per specif icat ion, drawings and instructions of the Engineer.
226
The El ect ric operating mechanism shall be m ounted and
conceal ed wit hin Al um in um h eader an d th e con troll er un it
shal l b e Mi cro pro cessor based . The bott om rail of t he
door shal l have security lock. Weather
PP217 stripping shall be provi ded along the edges of sliding door panels. 0 - 1.53 0 - NA
B asic sensor system shall be of act ive infrared
sensor type, header m ounted on each side of the door and shall
227 remain active throughout the door opening and closing
cycle. Two pulsed inf rared photo
PP220 S upplyi ng bu bbl e free float glass set i n putty and fit ted and 0 - 1.53 0 - NA
230 fi xed with nails and put ty compl ete in al l f loors.
231 PP221 6 mm thick clear glass Sq.M. 15 800 12,000 1.53 1227 18,405 NA
232 PP222 4 mm thick clear glass Sq.M. 15 700 10,500 1.53 1074 16,104 NA
233 PP223 10 mm thick clear glass Sq.M. 15 1200 18,000 1.53 1840 27,607 NA
234 PP224 4 mm thick figured glass Sq.M. 15 1500 22,500 1.53 2301 34,509 NA
PP225 S upplyi ng and fixing com posi te d oubl e g lazin g consi sti ng Sq.M. 200 3500 700,000 1.53 5368 1,073,617 NA
of clear fl oat glass of 6 m m thi ck on o ne si de and tinted
235 gl ass o f 6 m m th ick on other side and are separated by
12 m m air gap herm etical ly seal ed by b eadin g of
ano dized alu mi nu m.
236 PP226 E xtra fo r 12 mm cl ear toug hened fl oat g lass on both Sq.M. 200 3200 640,000 1.53 4908 981,593 NA
sid es i nstead of 6 m m thick gl ass
PP227 E xtra for 8 m m cl ear tou ghen ed fl oat g lass on both sid es Sq.M. 100 3000 300,000 1.53 4601 460,122 NA
237
in stead o f 6 m m glass
PP228 S upplyi ng and fixing Gl averbal heat reflecti ng g lass of Sq.M. 10 5000 50,000 1.53 7669 76,687 NA
238 thi ckness 8 m m of AIS fl oat g lass or of approved equivalent
PP231 P roviding and appl yi ng Oi l bou nd cryli c d istem per of approved Sq.M. 2683 160 429,280 1.53 245 9,815,929 76
make
consi st ing of a pri m ing co at with approved primer over white
cement putt y and t wo (2) fi nish in g coats of pai nt of
approved manuf acture and qualit y approved shades,
241 including labour, m aterial s, equi pment and scaff olding etc.
complet e as per manuf acturer's instructions at all elevat ions.
PP232 P roviding and appl yi ng acryl ic emu lsi on pai nt of approved Sq.M. 5500 160 880,000 1.53 245 1,349,690 144
make consisti ng of a pri mi ng coat wi th appro ved p rim er over
whi te cem ent putty an d two (2) fi nish in g co ats of paint of
approved manuf acture and qualit y approved shades, i ncl uding
242 labour, mat eri als, equipment and scaf folding etc. compl ete as per
manuf acturer's instructi ons at all elevations.
PP233 P roviding and appl yi ng chem i cal resistant pain t of Sq.M. 1000 320 320,000 1.53 491 490,796 427 acid & a lkal i
approved make applied on a clean surf ace f ree of oils etc. aft er resista nce
applying approved prim er coat to seal the surface p orosi ty pa int
fol low ed b y two (2) ful l coats o f the p ain t, i ncludi ng labour,
243
mat erial, equipm ent, and scaf foldi ng et c. at all elevat ions and
height s as per m anufact urer's specifi cat ion and direction of the
E ngineer.
PP234 P roviding and appl yi ng th ree (3) co ats o f water proo f Sq.M. 3755.5 180 675,990 1.53 276 5,245,387 66
cem ent p aint of approved manuf act urer (Sn owcem or
equ ival ent approved by t he E ngineer-in-charge) and in approved
shades to pl ast ered surf aces including cleaning and preparing
244 the wall surf ace, curing etc. complet e as per specif ications and
directions of Engineer at all elevat ions i ncludi ng labour, mat erial,
scaf foldi ng et c. com plete.
PP235 P roviding and appl yi ng three (3) coats o f syntheti c p laster Sq.M. 1500 350 525,000 1.53 537 805,213 437
com po sed o f syntheti c fi ber an d petrol eum based ch emi cal
sim i lar to ' RENOV O' of approved shade t o plastered surf aces
including cl eaning and prepari ng t he wall surf ace, curing etc.
245
complet e as per specif icati ons and directi ons of Engi neer at all
elevati ons including labour, m aterial, scaff olding etc. complet e.
PP236 P roviding and appl ication of ready m ix two com pon ent 0 - 1.53 0 - 437
resi n and p ol ymer b ond ed gran ular textur ed coatin g
fin ish of approved colour and shade for all t ypes plaster and
/ exposed concret e surfaces in all kinds of work at all l evel s
including preparat ion of surf aces , preparat ion of working
drawing, l abour, mat erials, equi pment s, handli ng,
246 transportat ion, mi xi ng , laying, applying , fini shi ng, testing, curing,
making grooves, scaf fol ding, st aging, et c. al l compl ete as per
speci ficati ons, drawing and t he inst ruct ion of t he E ngineer f or t he
fol lowing nom inal thi ckness:
247 PP237 1.2 m m pi gm ented gran ular for in teri or applicati on Sq.M. 2500 420 1,050,000 1.53 644 1,610,426 NA
PP238 2.5 m m natur al sto ne ch ip s f or external f inish in ready mi x. Sq.M. 2500 480 1,200,000 1.53 736 1,840,487 NA
248
PP239 P ainting wi th best quali ty syn thetic enam el pai nt of 0 - 1.53 0 -
approved make and brand i ncl uding smoot hening surf ace by
249 sand papering etc. including usi ng of approved put ty et c. on the
surf ace , if necessary:
250 PP240 On tim ber or pl aster ed su rface: Sq.m. 1000 150 150,000 1.53 230 230,061 211
251 PP241 False Ceiling 0 - 1.53 0 -
PP242 P roviding and f ixing Glass Reinfo rced (GRG ) false ceil ing 0 - 1.53 0 -
system having f ine texture fini sh, at all levels f or all kind of
work which includes providing and f ixing G I peri met er Channels
of size 0. 55 m m thickness having one f lange of 20 m m and
another flange of 30 m m and a web of 27 mm al ong wit h
perimet er of ceili ng, screw f ixed t o brick wall / partit ion wi th the
help of nyl on sleeves and screws at 610 m m cent ers. T hen
suspendi ng GI int ermediat e channels of size 45 m m,
0.9 mm t hick wit h t wo f langes of size 45 mm , 0.9 mm t hick with
two fl anges of si ze 15 m m each f rom t he soff it at 1200 mm
centers wit h ceili ng angle of width 25 m m x 25 mm x 0. 55 m m
thi ck fixed t o sof fit wit h G I cleat and steel expansion fast ener.
252 Ceiling sect ion of 0.55 mm t hickness having knurled web of 51. 5
mm and two fl anges of 26 m m each wit h lips of
10.5 mm are then fixed to the interm ediate channel wit h t he hel p
of connect ing cli ps and i n direction perpendicular t o t he
int erm ediat e channel at 457 m m cent ers. 12 mm t hick GRG
B oard is t hen f ixed t o t he ceiling sect ions wit h 25 mm dry wall
screws at 230 mm centers . The item t o i ncl ude all labour, mat eri al
support ing equipment s f rom RCC, preparation of working
drawing, provi ding openings for A C ducts, return air grill light
fi xt ures, et c all complet e as per specif icati ons, drawings and
direction of the Engi neer in charge.
253 PP243 12 m m th ick GRG p laster board , fini shed seam less. Sq M. 1000 1241 1,240,625 1.53 1903 1,902,795 300
PP244 P roviding and f ixing insu latio n of resi n bo nded mi neral Sq M 200 525 105,000 1.53 805 161,043 NA
woo l 25 m m n om in al th ickness conformi ng t o I S: 8183, h aving
a den sity of 32 kg/ cum for gl ass woo l or 48 kg/ cum fo r
rock woo l insu lati on over fal se cei li ng , at all levels f or all kinds
of work, handl ing t ransport ation etc. including all labour,
mat erial, scaffol ding, equipm ent, wrap ped in po lyethyl ene
sheet bags with or wi th out fram ed strip s 25 x 3 m m
(m ini m um ) at m axi mu m 300 mm . centre to cen tre spaci ng to
254 ho ld the i nsu latio n b etween hori zo ntal sheetin g runn ers,
keepi ng in po siti on with gal vani zed hexag onal wi re netti ng of
0.3 m m wi re d iam eter an d 19 m m m esh size for gl ass/ro ck
woo l as per specifi cat ions drawings and instruction of the
E ngineer .
PP245 P roviding and f ixing insu latio n of resi n bo nded mi neral SQM 100 709 70,875 1.53 1087 108,704 NA
woo l 50 m m n om in al th ickness conformi ng t o I S: 8183, h aving
a den sity of 32 kg/ cum for gl ass woo l or 48 kg/ cum fo r
rock woo l und er deck in sul ati on, at al l l evels for al l kinds of
work, handl ing t ransport ation etc. including all labour , mat eri al,
scaf foldi ng, equipment , wrapp ed in pol yethyl ene sh eet bag s
wi th o r wi thou t fram ed stri ps 25 x 3 m m (m in im um ) at
m axim um 300 m m . centre to centre spaci ng to h old the
255
in sul ati on between ho rizon tal sh eeti ng run ners, keepi ng i n
po sitio n w ith gal vanized hexago nal wi re n etti ng of 0. 3 m m
wi re d iam eter an d 19 m m m esh size for gl ass/ro ck wo ol as
per specifi cat ions drawings and instruction of the Engi neer .
PP246 P roviding and f ixing Pol yiso cyanurate or rig id fenol ic foam Sq.m. 3000 1313 3,937,500 1.53 2013 6,039,097 NA
(fire and non toxi c) prefo rmed i nsul ation sl ab conf orming to
IS : 12436/ I S: 13204 havi ng 30 mm nom i nal thickn ess, havi ng
a d ensi ty of 32 kg/ cum b ottom face o f the slab
lam i nated with 0.05 m m thi ck al um in um foi l, as und er
256 deck in sulati on at all levels fixed wi th ad hesive fol low ed b y
m etal expansi on fasten ers at th e spaci ng no t m ore th an 450
center to cen ter including all labour , mat eri al, scaf foldi ng et c. all
complet e as per specif icati ons drawi ngs and i nst ruct ion of t he
E ngineer
PP247 P reparat ion of g radi ng und erbed with 1:1 1/ 2:3 con crete of Cu.m 500 5200 2,600,000 1.53 7975 3,987,721 NA
cem ent: coar se sand : 12 m m down ston e chi ps (b y vo lum e) .
at vari ous elevations for roof wat erproof ing works et c. compl ete
257 including mixing laying, curi ng et c. wit h al l m aterial s com plet e as
per drawing and specificat ion.
PP248 P reparat ion of m i nim u m 25 m m to m axim um 50 m m thi ck Sq.M 11000 210 2,310,000 1.53 322 3,542,937 NA
grad ing u nderb ed w ith 1:4 cem ent: coar se sand m ortar (by
258 vol um e) at various elevat ions for roof wat erproof ing works
including mixing, l aying, curing etc. with all mat erials compl ete as
per drawings and specif icati ons.
PP249 S upplyi ng and laying roof i nsul ation with 50 mm thi ck Sq.M 200 680 136,000 1.53 1043 208,588 NA
expan ded pol ystyrene Bl ocks sim il ar to S uprem e or sim il ar
app roved m ake at various elevati ons including preparat ion of
259 surf ace, laying blocks, pointing etc. as per manuf act urer’s
speci ficati on wit h al mat erials et c. com plete as per drawings and
speci ficati ons.
PP250 S upplyi ng and laying 150 m m x 150 m m fil lets at ju nctio n Rm 5 120 600 1.53 184 920 NA
of roof and parapet wall w ith “E xpan ded Po lystyrene Blocks”
260 at vari ous elevations etc. complet e sim ilar t o I tem above.
PP251 Roof water p roofi ng treatm en t for buildings and structure Sq.M 11000 690 7,590,000 1.53 1058 11,641,078 902
shall be provided using hig h soli d content li qui d elastom eri c
water proo fi ng m em brane with separate weari ng course as
per A STM C-898. Th ickn ess of th e m em bran e shal l be 1.5
m m . T his t reat ment shall include application of po lym erized
m astic over th e roo f to achieve sm ooth surface and pri mer
coat. Wearing co urse o n to p o f the mem b rane sh all co nsist
of 25 m m thi ck P CC (1:1
1/2:3), cast i n panel s o f m ax. 1.5 m x 1. 5 m size an d
261 rei nforced wi th 0. 56 m m d ia. gal vani sed ch icken wi re m esh
and seal in g of j oin ts usin g seal ing
com po und /el asto mer ic water pr oofin g mem br ane at al l
levels and for all t ypes of work, in vert ical and horizontal
surf aces , handling, scaff olding, transporting, t esting etc. all
complet e as per specif icati ons, drawing and directi on of t he
E ngineer in charge.
PP252 S upplyi ng and installi ng at all elevati ons ‘Arm stron g’ Sq.M 1500 1260 1,890,000 1.53 1933 2,898,766 1755
susp ended ceil in g in specifi ed profi le of f ollowing types as
manuf actured by A rmstrong World I ndust ries (I) Pvt . Ltd. strictl y
as per drawings, speci ficat ions, m anufact urer’ s specif ications,
standards and installed by m anufacturer’s aut horized agency in
best workm anship manner com plet e in all respect wit h all
mat erials, l abour, tools, et c. incl ud ing m etal suspen sion
system con sistin g of Arm strong stitched Tru lok 15 exp osed
gri d of 600 x 600 m m m odu le with 15 m m w ide T-section
flan ges, m ain run ners at 1200 m m cen ters, suspension
channels, angles, braces as required, securel y fixed to the
structural st eel truss, purlins etc with app roved adj ustable
262 han gers at 1200 m m (m ax) cen ters, flu sh fittin g cross tees,
i nterl ocked b etw een m ai n r unner s at 600 m m center
form in g 1200 x 600 m m m od ules, fl ush fitting cu t-cro ss Tees
between the cross Tees to fo rm 600 x 600 mm mo dul e an d
600 x 600 m m ceil ing ti les of approved type and colour f inishing
all edges, junct ions, perimet ers, corners, wit h appropriat e t rims
etc com plet e including making openings f or light f it tings, HVA C
grills, dif fusers along wi th peri met er fram es as per
ill uminat ion and HVA C drawings et c to the enti re satisfact ion of
the E ngineer/A rchit ect.
PP253 15 m m th ick PRI MA DUNE S UPRE ME RH 99 of Mi crol ook Sq.M 100 1470 147,000 1.53 2255 225,460 1755
263
type havin g m i ni mu m 0.5 NRC val ue.
PP254 P roviding and f ixing pre-p ainted al um i num li near fal se Sq.M. 750 1890 1,417,500 1.53 2899 2,174,075 1873
ceil in g system to ' Luxal on' of Hu nter Do ugl as o r of appro ved
equ ival ent at all levels f or all kinds of work including mat ching
pre-pai nted pro fi le carri er for fixi ng of
li near type p anel s by snap fit arrangem ent suspen ded
from RCC slab/ stru ctu ral steel or catw alk steel chann el gri d
abo ve wi th 4 m m (m in. ) ro ds w ith special h eig ht adj ustm ent
cli ps ,providing angle section of m in im um 25 m m l eg widt h
along the peri met er of ceiling , including all l abour, m aterial,
support ing gri d system equipm ent, handl ing t ransport ation
264 ,workmanship, anchor f ast eners for making suspension
arrangement , preparation of working drawings providing
opening , for A C ducts ret urn air gri lls, insulati on light f ixtures, etc.
all complet e as per specif ications drawi ngs
& instructi on of t he E ngineer (Cat walkway grid & i nsul ation if
provi ded t o be paid separatel y under relevant item )
265 PP255 Metal Cladding & Roofing and Metal Decking Sheets 0 - 1.53 0 -
Pag e 11 of 4 18
A B C D G H I J K L M N
9 Item Description Unit Qty ITD CEM Quote Quote SASAN
10 No. Rate Amount Fa ctor Rate Amount Rate Amount
PP256 S upplyi ng and laying & f ixing of 0. 8 m m th ick metal d eck Sq.M 984 1585 1,559,689 1.53 2431 26,741,580 1268
form wor k of cold form ed steel pro fi le - Trap ezo idal d ecking
pro fi le wi th val ley depth 44m m and pi tch/ centre to centre
di stance o f the vall ey abo ut 130 m m including of approved
make as permanent shutt ering f or casting R.C. C. r oof on steel
purlins, wit h all f ixtures and weld ed studs (stud. di a 16 m m
hex. h ead, 75 m m l on g at a spaci ng @
390 m m C/ C ± weld ed to steel pu rli n) on top of st eel purl ins all
complet e as per drawings, specif icat ions and direction of
266 engineer. The deck sheet shall conf orm to A S1397 / AS TM
653M or equivalent wi th Z275 coati ng. The exp osed
surface shall b e 20 m icron S MP o ver p rim er of 5 mi cron s.
Th e surface in con tact with con crete wi ll h ave 5 mi cron s
pri m er.
PP257 S upplyi ng and laying & f ixing of 1. 0 m m th ick metal d eck Sq.M. 31000 2253 69,829,825 1.53 3455 107,100,714 NA
form wor k of cold form ed steel pro fi le - Trap ezo idal d ecking
pro fi le wi th val ley depth 44m m and pi tch/ centre to centre
di stance o f the vall ey abo ut 130 m m permanent shutt ering f or
cast ing R. C.C. fl oor on steel f loor beam s, wit h al l f ixtures and
welded st uds (stud. di a 16 m m hex. h ead, 75 m m lon g at a
spaci ng @ 390mm C/C ± wel ded to steel pu rli n) on top of steel
267 purlins al l compl ete as per drawings, specif ications and directi on
of engineer. The deck sheet shall conf orm to A S1397 / AS TM
653M or equivalent w ith Z275 co ating . The exposed sur face
shal l be 20 m icro n SM P over prim er of 5 m icro ns. Th e
surface in con tact with con crete wi ll have 5 m i crons pri m er.
PP258 S upply, f itt ing, fi xi ng in posi tion true to line and level pre- Sq.M. 17000 3070 52,190,000 1.53 4709 80,045,830 1350
coated GALVALUM E col d ro ll ed s ing le skin sheet ha ving
profil e dept h of m inim um 30mm wit h a pitch of maximum 250 mm
and m inim um cover wi dth of 1020mm wit h t wo sti ffeni ng ribs
made out of 0.5 m m BMT Gal valu m e steel. T he
profil ed sheets shall be mini mum 0. 5 m m BM T, Z inc Al uminum
coated st eel (A Z 150) of strengt h 550 MP a and fini shed with 20
mi crons color coat ing of S M P color paint coat as per AS / NZ S -
268 2728 : 1997 on exposed surface over a prim er coat of 5 m icrons
of approved color. O n ot her side (unexposed), 5 microns S MP
over primer of 5 m icrons. S heet shal l conf orm t o A ST M A 792M /
A S 1397 or equi val ent
269 PP259 E xt ra over i tem 124.a above for crippi ng, curved prof ile as Sq.M 200 600 120,000 1.53 920 184,049 NA
per t he det ailed drawi ng and as direct ed by the Engineer.
PP260 P roviding and f ixing at all levels alu mi num co mp osite Sq.M. 100 3100 310,000 1.53 4755 475,459 1950
pan els cladd ing co mp risi ng of 4 m m thi ck therm o pl astic
core of m i nd lo w d ensity pol yethylen e san dwi ched between
two skin s of mi ni m um 0. 5 m m thi ckness alum i num sheet ,
protected wi th self adhesive peel of m asking foi l, coat ing
thi ckness panel weight, t hermal expansion, t ensile st rengt h, yield
270 strength elongat ion, fl exural elasticit y, def lect ion, heat
transmi ssion etc. shall be as per the best int ernational practice
fi xed on t he supporti ng alum inum extruded secti on and MS
structural seal ants and
PP262 Design, suppl y, instal lation of curved do m e structure of 10 Each 1 1500000 1,500,000 1.53 2300608 2,300,608 NA
m d iam eter (app rox) w ith 4m hi gh for th e sky li ght in the r oof
of service bui ld ing wi th em b ossed U.V. Resis tan t, m ul ti wall
po ly carbon ate sheet 6 m m thi ck wi th 82% li ght
transm issi on , K valu e 3. 5 an d fi xed to po wder coated
alu m inu m extr uded fram i ng includi ng fabrication and
erect ion of st eel st ruct ural f raming to obtain the required shape,
wit h adequat e provisi on f or expansi on including all fit ti ngs,
anchori ng accessories, fixt ures, joint seali ng wit h E PDM gaskets
to make the com plet e structure wat er proof , fit ting & f ixi ng t he
272 structural mem ber, et c. com plete with all labour, m aterial ,
equipm ents, handling, t ransport ation, workmanship, preparation
of worki ng drawings, including st ruct ural design all as approved
design and instructions of the Engineer. It em to include
foundat ion bolts, plat es, square t ubes, all support ing
structures including paint ing et c. com plete in all respects.
PP263 S upplyi ng f itt ing & fixing in posit ion 4mm th ick, 2100m m Sq.M. 1000 2300 2,300,000 1.53 3528 3,527,599 NA
wi de an d 2000 to 12000mm lo ng clear or colo red tr ansparen t
pro fi led (m atchin g with pro fi le of m etal si de cl addi ng )
po lycarbo nate sheets at al l elevations having UV, Yel lowing,
Abrasion resistant properti es including
properties l ike- area wei ght shall b e no t l ess than
0.8kg /sq m, sp ecific gravi ty- 1.2, Water absorp tion - 0. 15
Li ght tr ansm ittance 86% Taber resistance (100 cycl es)-
0.8 to 1.5, S hadi ng coeffici ent - 1.02 fo r cl ear & 0.7 for
273 col ored sheets, I gni ti on tem perature flashi ng- 465 d egree C,
Heat transfer coeffici ent - 4.1W/ sqm K, etc. , wi th E PDM
gaskets, hermet ically sealed joint s, clips, t ri ms, fl ashings,
including all necessary accessori es as per m anufactures
speci ficati on, which shall be f ixed on st eel m embers or concrete
mem bers as sub st ruct ure, prof ile flushing on all exposed edges,
complet e i n all respect up to the sat isfacti on of t he E ngineer.
274 PP264 Plumbing, Sanitary and Drainage Works LS 1 5001950 5,001,950 1.53 7671685 7,671,685 NA
275 PP328 MISCELLANEOUS ITEM 0 - 1.53 0 -
PP329 P roviding and f ixing galvan ized steel ch ain l ink fencin g of Sq.M. 100 2390 239,000 1.53 3666 366,564 3490
3.0 m h igh (consi st ing of 0. 2 m t oe wal l, 2.8 m chai n li nk portion
wit h size, 3.15 mm dia mesh wi re and m esh size as
75 m m x 75 mm conform ing t o I S: 2721, M S stirrup wi re 2.5 mm
dia tying wi re 1.6 mm di a m ild st eel i ncl uding providing
25 m m x 4. 75 m m MS stret cher bars, eye bol t and strainer, ring
nuts, hairpins, staples of 3.5 mm wire, cleats of MS angle
75 x 60 x 6 mm , MS droppers 25 mm x 38 mm x 4. 85 m m half
round stapl es etc. including the cost of supply and fi xing
of 2 nos end post of 65 x 65 x 62 L , int erm ediat e post of 50 x
50 x 6 at 2, 5 m int erval & strain post to be provided wit h of 65 x
65 x 62 L wit h st rut s of 50 x 50 x 6 on both sid es at 25 M int erval ,
all posts t o be embedded in concrete block of of si ze
276 450 x 450 x 400 (D)m m in M15 grade concret e including
excavat ion. A ll structural st eel shall conform t o I S: 2062 and shall
be p ain ted wi th o ne coat of red oxid e p rim m er an d two co ats
syntheti c enam el p aint.
PP330 P roviding and i nst allat ion of F enci ng, for transform er yard, Sq.M. 200 600 120,000 1.53 920 184,049
bo undar y wall and o th er areas, i ncl uding all labour,
mat erial, workmanship, including preparat ion of working
drawings, equipment , fixing on st ruct ural steel mem bers, al l
fi xt ures, clips, t ransportat ion, handli ng et c. all compl ete as per
speci ficati on, drawi ngs and inst ruct ions of t he E ngineer.
277 (St ruct ural St eel P ost s and st ays, toe wall , brick wal l,
concret e et c. , if provided, shal l be paid separat ely under relevant
term ). Comprising of PV C co ated ch ain li nk, m esh size 75 m m ,
di am eter of th e P VC coated wire as 4 m m (m in. ), di ameter of
bare wi re no t l ess than 2.5 m m , as per I S: 272
PP331 P roviding, fabricat ion, t ransport ation and erecti on of Kg. 50 95 4,750 1.53 146 7,285 6779.18/Sqm
structural steel wo rk i n gates, conf orming to IS : 2062, including
all labour m aterial , equipment , workm anshi p, preparat ion of
worki ng drawings, transport ati on, handling, hardware, f ixt ures
and fi tt ings like fabricated hi nges, mil d
steel aldrops, locking arrangem ent, t ower bolt s, pipes,
stubs/post , tem pered steel tem plate, t empered st eel pivots, guide
track of M S tee, bronze alum inum ball and beari ng arrangement ,
cast or wheel, placing i n posit ion em bedded parts in
concret e/brickwork/road surf ace, cut ting, grindi ng, frilli ng holes,
278 welding, b last cl eani ng of steel sur faces to near whit e m etal
surf ace (S a 2. 5) appl yin g ino rgani c zi nc si li cate pri mer o f
m in im um 75 m i cron (DFT ) touch u p p ainti ng, ap pli catio n o f
in termed iate (u nder) coat o f m ini m um 75 m icro n (DFT ) epo xy
based col our pai nt, all complet e, as per specifi cat ions drawings
and i nst ruct ions of t he E ngineer
PP332 P roviding, f abricating and f ixing of scr een w ith M. S. an gle Sq.M. 20 4210 84,200 1.53 6457 129,141 NA
fram e of required size and fixi ng of IRC fabr ics by w eldi ng
279 wi th M .S . angl e fram e fit ti ng and fixing with M. S. clam ps welded
wit h m ain f rame, on e coat of p rim er pain t all complet e as per
speci ficati ons and approval of Engineer
PP333 P roviding and f ixing 32 m m di a an d mi ni mu m 3 mm th ick R.M. 1622.98 11490 18,648,040 1.53 17623 5,286,798 624/Kg
heavy duty Stai nless steel hand rai l and bal usters wi th
280 25 m m dia. Int ermediat e rail seamlessly joined wit h all
necessary accessories, as per approved design, complet e i n all
respect .
PP334 S upplyi ng, fabricati ng and erect ing rai li ngs for balco ni es / Kg. 2500 100 250,000 1.53 153 383,435 17099.55/MT Str.Ste el free
stairs at all elevations using M. S . roun d/sq uare tu bes/b ars, MS issue
flats, ang les etc. with running wel ded joint s including hinges,
shoes, roll ers, guide rails and other necessary locking
arrangement s com plet e as per drawi ng, specif ications wi th
281 on e coat of appro ved zin c chrom ate pri m er and two
coats of synth eti c enam el p ain t of approved m ake &
shade. (cost of making & fi lling pocket s for holding t he rail ing shall
be i ncl uded in this item rat e)
PP335 S upplyi ng, f abri cat ing and erecting M S g ate b ui lt wi th Kg. 500 157 78,500 1.53 241 120,398 17099.55/MT Str.Ste el free
gal vani zed tu bes conformi ng to I S: 1161 of 50 mm dia issue
fram es including galvanized f lats 25 x 6 mm connection bolts and
nuts 8 m m dia welded wire f abric (50 x 50 m m square mesh
282 welded to galvani zed fl ats 25 x 6 m m bott om rollers, guide t rack,
locking arrangement f rom both si des, handles, stoppers, hold
fast s, pi n clamps, M S aldrops etc. compl ete.
PP336 P roviding and f ixing in posit ion at al l levels, P TFE type 0 - 1.53 0 - NA
sli di ng beari ngs individual bearing suit able f or sp ecified
vertical l oads as per constructi on drawings and havin g
m axim um disp lacem ent of +90 m m , incl uding al l labour,
mat erial, equipm ent, t ransport ation, handl ing, install ation, drill ing,
283 bolt ing, erect ing, aligni ng, etc., al l compl ete, as per specif ications,
drawings and instructi ons of the E ngineer
(Verti cal load carrying capacity shal l be as speci fied in t he
const ruct ion drawings).
PP337 Total vert ical l oad carrying capacit y f or all Bearings havi ng MT 250 520 130,000 1.53 798 199,386 NA
284 vert ical load carrying capaci ty f or each beari ng from 10. 0M. T. to
40 M T.
PP338 Total vert ical l oad carrying capacit y f or all Bearings havi ng MT 1000 250 250,000 1.53 383 383,435 NA
285 vert ical load carrying capacit y f or each beari ng o ver 40
M. T.to 150 M .T.
PP339 S upply, Fabrication, erect ion and connect ion of followi ng 0 - 1.53 0 -
con ductors for grou ndi ng, l ig htnin g protectio n i ncl uding
all m aterial s, accessori es, labour and tools ect. as per
286 drawings and specif ication
(Base rat e of st ruct ural steel will be appl ied f or t his it em)
Page 1 2 of 4 18
Civil works for 3 x 800 MW Gadarawara Power plant, M.P.
PP1 EARTHWORK
Earthwork in excavation in the all types of soil including 0.00 0
PP2 bailing / pumping out any water accumulating inside the excavation if required strutting, shoring / sheet piling, dressing and 0.00
transporting the excavated
0 soil up to 1.0 KM lead and filling
PP3 Up to 2.0 m depth from Ground level 24,828.74 Cu.M 68 1,685,072
PP3
PP3 Plant
PP3 Plant- Excavation pl 24829 cum @ 56.43 per cum =Rs 1,400,977 /-
PP3 Plant labour- Excavation dl 24829 cum @ 1.44 per cum =Rs 35,807 /-
PP3
PP3 Labour 0
PP3 Misc excavation lc 24829 Cum @ 1.00 per cum 10.00 =Rs 248,287 /-
PP3
PP4 Between 2.0m to 4.0m depth from ground level 12,664.31 Cu.M 78 986,142
PP4
PP4 Plant
PP4 Plant- Excavation pl 12664 cum @ 56.43 per cum =Rs 714,592 /-
PP4 Plant labour- Excavation dl 12664 cum @ 1.44 per cum =Rs 18,264 /-
PP4
PP4 Labour 0
PP4 Misc excavation lc 12664 Cum @ 1.00 per cum 20.00 =Rs 253,286 /-
PP4
PP5 Between 4.0m to 6.0m depth from ground level 2,151.00 Cu.M 65 140,281
PP5
PP5 Plant
PP5 Plant- Excavation pl 2151 cum @ 24.59 per cum =Rs 52,889 /-
PP5 Plant labour- Excavation dl 2151 cum @ 0.63 per cum =Rs 1,352 /-
PP5
PP5 Labour 0
PP5 Misc excavation lc 2151 Cum @ 1.00 per cum 40.00 =Rs 86,040 /-
PP5
PP6 Between 6.0m to 8.0m depth from ground level 0.00 Cu.M 85 0
PP6
PP6 Plant
PP6 Plant- Excavation pl 0 cum @ 24.59 per cum =Rs 0 /-
PP6 Plant labour- Excavation dl 0 cum @ 0.63 per cum =Rs 0 /-
PP6
Page 13 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP6 Labour 0
PP6 Misc excavation lc 0 Cum @ 1.00 per cum 60.00 =Rs 0 /-
PP6
PP7 Between 8.0m to 10.0m depth from ground level 0.00 Cu.M 225 0
PP7
PP7 Plant
PP7 Plant- Excavation pl 0 cum @ 24.59 per cum =Rs 0 /-
PP7 Plant labour- Excavation dl 0 cum @ 0.63 per cum =Rs 0 /-
PP7
PP7 Labour 0
PP7 Misc excavation lc 0 Cum @ 2.50 per cum 80.00 =Rs 0 /-
PP7 by any mechanical means without blasting & wedging,
PP8 without damaging the existing structures, including setting out, clearing & grubbing, removal of debris, dewatering if required, strutting
0.00 & shoring if required,
0 dressing the sides, leveling to grad
PP9 Up to 2.0 m depth from Ground level 0.00 Cu.M 15,793,170,883 15,793,171
PP9
PP9 Plant
PP9 Plant- Excavation pl 0 cum @ ### per cum =Rs 15,399,580 /-
PP9 Plant labour- Excavation dl 0 cum @ ### per cum =Rs 393,591 /-
PP9
PP9 Labour 0
PP9 Misc excavation lc 0 Cum @ 1.00 per cum 80.00 =Rs 0 /-
PP9
PP9 Subcontract 0
PP9 Excavation using chemical sc 0 Cum @ 1.00 per cum =Rs 0 /-
PP9
PP10 Between 2.0m to 4.0m depth from ground level 0.00 Cu.M 15,793,170,913 15,793,171
PP10
PP10 Plant
PP10 Plant- Excavation pl 0 cum @ ### per cum =Rs 15,399,580 /-
PP10 Plant labour- Excavation dl 0 cum @ ### per cum =Rs 393,591 /-
PP10
PP10 Labour 0
PP10 Misc excavation lc 0 Cum @ 1.00 per cum 110.00 =Rs 0 /-
PP10
PP10 Subcontract 0
PP10 Excavation using chemical sc 0 Cum @ 1.00 per cum =Rs 0 /-
PP10
Page 14 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP11 Between 4.0m to 6.0m depth from ground level 0.00 Cu.M 301,339,012 301,339
PP11
PP11 Plant
PP11 Plant- Excavation pl 0 cum @ ### per cum =Rs 293,829 /-
PP11 Plant labour- Excavation dl 0 cum @ ### per cum =Rs 7,510 /-
PP11
PP11 Labour 0
PP11 Misc excavation lc 0 Cum @ 1.00 per cum 130.00 =Rs 0 /-
PP11
PP11 Subcontract 0
PP11 Excavation using chemical sc 0 Cum @ 1.00 per cum =Rs 0 /-
PP11
PP12 Between 6.0m to 8.0m depth from ground level 0.00 Cu.M 301,339,042 301,339
PP12
PP12 Plant
PP12 Plant- Excavation pl 0 cum @ ### per cum =Rs 293,829 /-
PP12 Plant labour- Excavation dl 0 cum @ ### per cum =Rs 7,510 /-
PP12
PP12 Labour 0
PP12 Misc excavation lc 0 Cum @ 1.00 per cum 160.00 =Rs 0 /-
PP12
PP12 Subcontract 0
PP12 Excavation using chemical sc 0 Cum @ 1.00 per cum =Rs 0 /-
PP12
PP13 Between 8.0m to 10.0m depth from ground level 0.00 Cu.M 301,339,082 301,339
PP13
PP13 Plant
PP13 Plant- Excavation pl 0 cum @ ### per cum =Rs 293,829 /-
PP13 Plant labour- Excavation dl 0 cum @ ### per cum =Rs 7,510 /-
PP13
PP13 Labour 0
PP13 Misc excavation lc 0 Cum @ 1.00 per cum 200.00 =Rs 0 /-
PP13
PP13 Subcontract 0
PP13 Excavation using chemical sc 0 Cum @ 1.00 per cum =Rs 0 /-
PP13 by means of controlled blasting including provision of
PP14 sensor to assess the impact of blast on the adjacent structures, without damaging the existing structures, including setting out, clearing
0.00 & grubbing,0 removal of debris, dewatering if requi
Page 15 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP15 Up to 2.0 m depth from Ground level 0.00 Cu.M 361,607,308 361,607
PP15
PP15 Plant
PP15 Plant- Excavation pl 0 cum @ ### per cum =Rs 352,595 /-
PP15 Plant labour- Excavation dl 0 cum @ ### per cum =Rs 9,012 /-
PP15
PP15 Labour 0
PP15 Misc excavation lc 0 Cum @ 1.00 per cum 50.00 =Rs 0 /-
PP15
PP15 Subcontract 0
PP15 Controlled blasting sc 0 Cum @ 1.00 per cum 600.00 =Rs 1 /-
PP15
PP16 Between 2.0m to 4.0m depth from ground level 0.00 Cu.M 361,607,338 361,607
PP16
PP16 Plant
PP16 Plant- Excavation pl 0 cum @ ### per cum =Rs 352,595 /-
PP16 Plant labour- Excavation dl 0 cum @ ### per cum =Rs 9,012 /-
PP16
PP16 Labour 0
PP16 Misc excavation lc 0 Cum @ 1.00 per cum 80.00 =Rs 0 /-
PP16
PP16 Subcontract 0
PP16 Controlled blasting sc 0 Cum @ 1.00 per cum 600.00 =Rs 1 /-
PP16
PP17 Between 4.0m to 6.0m depth from ground level 0.00 Cu.M 241,071,826 241,072
PP17
PP17 Plant
PP17 Plant- Excavation pl 0 cum @ ### per cum =Rs 235,063 /-
PP17 Plant labour- Excavation dl 0 cum @ ### per cum =Rs 6,008 /-
PP17
PP17 Labour 0
PP17 Misc excavation lc 0 Cum @ 1.00 per cum 120.00 =Rs 0 /-
PP17
PP17 Subcontract 0
PP17 Controlled blasting sc 0 Cum @ 1.00 per cum 600.00 =Rs 1 /-
PP17
PP18 Between 6.0m to 8.0m depth from ground level 0.00 Cu.M 241,071,856 241,072
Page 16 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP18
PP18 Plant
PP18 Plant- Excavation pl 0 cum @ ### per cum =Rs 235,063 /-
PP18 Plant labour- Excavation dl 0 cum @ ### per cum =Rs 6,008 /-
PP18
PP18 Labour 0
PP18 Misc excavation lc 0 Cum @ 1.00 per cum 150.00 =Rs 0 /-
PP18
PP18 Subcontract 0
PP18 Controlled blasting sc 0 Cum @ 1.00 per cum 600.00 =Rs 1 /-
PP18
PP19 Between 8.0m to 10.0m depth from ground level 0.00 Cu.M 241,071,906 241,072
PP19
PP19 Plant
PP19 Plant- Excavation pl 0 cum @ ### per cum =Rs 235,063 /-
PP19 Plant labour- Excavation dl 0 cum @ ### per cum =Rs 6,008 /-
PP19
PP19 Labour 0
PP19 Misc excavation lc 0 Cum @ 1.00 per cum 200.00 =Rs 0 /-
PP19
PP19 Subcontract 0
PP19 Controlled blasting sc 0 Cum @ 1.00 per cum 600.00 =Rs 1 /-
PP19 Disposal of surplus excavated earth beyond a lead of 4.0
PP20 KM but anywhere within plant boundary as directed by the Engineer dumping and leveling the area from where the dumped13,705.68
earth isCu.M
to be transported complete
415with all lifts5,682,896
as specified a
PP20
PP20 Plant
PP20 Plant- Disposal pl 13706 cum @ 404.64 per cum =Rs 5,545,839 /-
PP20 Plant labour- Disposal dl 13706 cum @ 0.00 per cum =Rs 0 /-
PP20
PP20 Labour 0
PP20 Misc disposal lc 13706 Cum @ 1.00 per cum 10.00 =Rs 137,057 /-
PP20 Earthwork in Backfilling around foundations in plinths etc
PP21 to proper grade and level with selected material within a lead of 1.0 KM from available excavated soil including re- excavating
30,746.17
loose Cu.M
thickness watering and ramming
305 in layers with proper com
9,382,448
PP21
PP21 Plant
PP21 Plant- backfill pl 30746 cum @ 285.16 per cum =Rs 8,767,524 /-
PP21 Plant labour- backfill dl 30746 cum @ 0.00 per cum =Rs 0 /-
Page 17 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP21
PP21 Labour
PP21 Labour misc lc 30746 cum @ 1.00 per cum 20 =Rs 614,923 /-
PP21 Supply and Laying sand under floor, foundations & Plinths
PP22 including cost of sand, transporting for all leads, loading, unloading & spreading in layers of 250 mm thickness at all depths, watering,
0.00compaction
Cu.M complete as per 645
specification and direction
1 of E
PP22
PP22 Material
PP22 Sand - filing sd 0 cum @ 1.20 per cum 300 =Rs 0 /-
PP22
PP22 Plant
PP22 Plant- backfill pl 0 cum @ 285.16 per cum =Rs 0 /-
PP22 Plant labour- backfill dl 0 cum @ 0.00 per cum =Rs 0 /-
PP22
PP22 Labour
PP22 Labour misc lc 0 cum @ 1.00 per cum =Rs 0 /-
PP22 Providing and Laying rubble soiling with specified sizes of
PP23 approved quality hard rock rubble or hard broken hard metal of sizes ranging from 100 mm to 230 mm below finished ground floor661.21
level, Cu.M
below foundation hand packing,
1,620 filling in interstices
1,071,153 with s
PP23
PP23 Material 0
PP23 Rubble agg 661 cum @ 1.00 per cum 1230 =Rs 813,283 /-
PP23 Sand - filing sd 661 cum @ 0.30 per cum 300 =Rs 59,509 /-
PP23
PP23 Labour
PP23 Laying rubble soiling lc 661 cum @ 1.00 per cum 300 =Rs 198,362 /-
PP23
PP23 Subcontract
PP23 sc 661 cum @ 1.00 per cum =Rs 0 /-
PP23 Providing & laying of approved quality hard crushed stone
PP24 metal size 40 mm average thickness in transformer yard, stacker area and in other places where required as per drawing including 0.00
loading,
Cu.M 1,510 2
PP24
PP24 Material
PP24 Aggregate 40mm agg 0 cum @ 1.05 per cum 1200 =Rs 1 /-
PP24 sd 0 cum @ 1.00 per cum =Rs 0 /-
PP24
PP24 Labour
PP24 Labour misc lc 0 cum @ 1.00 per cum 250 =Rs 0 /-
PP24
Page 18 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP24 Subcontract
PP24 sc 0 cum @ 1.00 per cum =Rs 0 /-
PP24 Providing & laying of approved quality hard crushed stone
PP25 metal size 10 mm average thickness in transformer yard, stacker area and in other places where required as per drawing including loading,
0.00 Cu.M
unloading & transportation
1,668complete. 2
PP25
PP25 Material =Rs 0 /-
PP25 Aggregate 10mm agg 0 cum @ 1.05 per cum 1350 =Rs 1 /-
PP25
PP25 Labour
PP25 Labour misc lc 0 cum @ 1.00 per cum 250 =Rs 0 /-
PP25
PP25 Subcontract
PP25 sc 0 cum @ 1.00 per cum =Rs 0 /-
PP25
PP26 PLAIN
The AND REINFORCED
following CEMENT
items shall be CONCRETE
read along with General 0.00 0
PP27 Notes.
Supplying and laying in position plain cement concrete of 0.00 0
PP28 following nominal mix (by volume) using graded crushed stone (20 mm down) as coarse aggregate including mixing, conveying,0.00
laying, compacting and
0 curing etc. complete as per drawings s
PP29 M-10 1,287.33 Cu.M 6,013 7,741,249
PP29 2% 1313 0% wastage conc
PP29 Material
PP29 Cement - OPC c 1313 cum @ 220 Kg / Cum 6.57 =Rs 1,896,923 /-
PP29 Coarse Aggregate - 20 mm down agg 1313 cum @ 0.87 cum / mtr 1,500 =Rs 1,707,659 /-
PP29 Sand - Coarse sd 1313 cum @ 0.47 cum / mtr 425 =Rs 263,683 /-
PP29 Plasticiser - SP430 SRV o 1313 cum @ 2.20 Kg / cum 45 =Rs 129,995 /-
PP29 Shuttering shu 1287 cum @ 1.00 cum / cum =Rs 0 /-
PP29
PP29 Labour 0
PP29 Shutter mat +lab for PCC works lc 1287 Cu.M 0.10 Sqm / cum 450 =Rs 57,930 /-
PP29 Cement Feeding etc lc 1313 Cum @ 4.40 bag/Cum 2.00 =Rs 11,555 /-
PP29 Concrete pouring lc 1313 Cum @ 1.00 Cum / Cum 125 =Rs 164,135 /-
PP29
PP29 Plant
PP29 Plant- Conc Manf pl 1287 cum @ 1,465.75 per cum =Rs 1,886,910 /-
PP29 Plant labour- Manf dl 1287 cum @ 184.91 per cum =Rs 238,041 /-
PP29 Plant- Conc- insitu pouring pl cum @ ### per cum =Rs 0 /-
PP29 Plant labour- Insitu pouring dl cum @ ### per cum =Rs 0 /-
PP29 Plant- Conc- Misc pl 1287 cum @ 1,058.31 per cum =Rs 1,362,399 /-
Page 19 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP29 Plant labour- Misc dl 1287 cum @ 17.10 per cum =Rs 22,019 /-
PP29 Supplying, laying, finishing and curing of following screed
PP30 concrete with 10 mm downgraded crushed stone over RCC roof and trenches etc. including cleaning and backing of surface before laying
0.00 as per drawings0 and specification.
PP31 M-15 3,762.00 Cu.M 6,304 23,717,105
PP31 2% 3837 0% wastage conc
PP31 Material
PP31 Cement - OPC c 3837 cum @ 270 Kg / Cum 6.57 =Rs 6,803,289 /-
PP31 Coarse Aggregate - 10 mm down agg 3837 cum @ 0.87 cum / mtr 1,350 =Rs 4,491,298 /-
PP31 Sand - Coarse sd 3837 cum @ 0.47 cum / mtr 425 =Rs 770,566 /-
PP31 Plasticiser - SP430 SRV o 3837 cum @ 2.70 Kg / cum 45 =Rs 466,225 /-
PP31 Shuttering shu 3762 cum @ 1.00 cum / cum =Rs 0 /-
PP31
PP31 Labour 0
PP31 Shutter mat +lab for PCC works lc 3762 Cu.M 0.10 Sqm / cum 450 =Rs 169,290 /-
PP31 Cement Feeding etc lc 3837 Cum @ 5.40 bag/Cum 2.00 =Rs 41,442 /-
PP31 Concrete pouring lc 3837 Cum @ 1.50 Cum / Cum 125 =Rs 719,483 /-
PP31
PP31 Plant
PP31 Plant- Conc Manf pl 3762 cum @ 1,465.75 per cum =Rs 5,514,162 /-
PP31 Plant labour- Manf dl 3762 cum @ 184.91 per cum =Rs 695,633 /-
PP31 Plant- Conc- insitu pouring pl cum @ per cum =Rs 0 /-
PP31 Plant labour- Insitu pouring dl cum @ per cum =Rs 0 /-
PP31 Plant- Conc- Misc pl 3762 cum @ 1,058.31 per cum =Rs 3,981,371 /-
PP31 Plant labour- Misc dl 3762 cum @ 17.10 per cum =Rs 64,348 /-
PP31 Supplying and laying in position design mix cement
PP32 concrete of following grades for reinforced concrete work in foundation and substructure in all kinds of work using graded crushed0.00
stone (20 mm down) 0
as coarse aggregate including mixing, co
PP33 M - 20 0.00 Cu.M 65,616 66
PP33 1% 0 0% wastage conc
PP33 Material
PP33 Cement - OPC c 0 cum @ 300 Kg / Cum 6.57 =Rs 2 /-
PP33 Coarse Aggregate - 20 mm down agg 0 cum @ 0.87 cum / mtr 1,500 =Rs 1 /-
PP33 Sand - Coarse sd 0 cum @ 0.47 cum / mtr 425 =Rs 0 /-
PP33 Plasticiser - SP430 SRV o 0 cum @ 3.00 Kg / cum 45 =Rs 0 /-
PP33 Shuttering shu 0 cum @ 1.00 cum / cum =Rs 0 /-
PP33
PP33 Labour 0
PP33 Shutter mat +lab for PCC works lc 0 Cu.M 0.10 Sqm / cum =Rs 0 /-
Page 20 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
Page 21 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP35 Coarse Aggregate - 20 mm down agg 0 cum @ 0.87 cum / mtr =Rs 0 /-
PP35 Sand - Coarse sd 0 cum @ 0.47 cum / mtr =Rs 0 /-
PP35 Plasticiser Self compacting 2% o 0 cum @ 6.40 Kg / cum 170 =Rs 1 /-
PP35 Supplying and laying in position design mix cement
PP36 concrete of following grades for reinforced concrete work in superstructure in all kinds of work using graded crushed stone (20 mm0.00
down) as coarse aggregate
0 including mixing, conveying, layin
PP37 M - 25 0.00 Cu.M 6,514,000,870 6,514,001
PP37 1% 0 0% wastage conc
PP37 Material
PP37 Cement - OPC c 0 cum @ 320 Kg / Cum 6.57 =Rs 2 /-
PP37 Coarse Aggregate - 20 mm down agg 0 cum @ 0.87 cum / mtr 1,500 =Rs 1 /-
PP37 Sand - Coarse sd 0 cum @ 0.47 cum / mtr 425 =Rs 0 /-
PP37 Plasticiser - SP430 SRV o 0 cum @ 3.20 Kg / cum 45 =Rs 0 /-
PP37 Shuttering shu 0 cum @ 1.00 cum / cum =Rs 0 /-
PP37
PP37 Labour 0
PP37 Shutter lab lc 0 Cu.M 0.10 Sqm / cum =Rs 0 /-
PP37 Cement Feeding etc lc 0 Cum @ 6.40 bag/Cum 2.00 =Rs 0 /-
PP37 Concrete pouring lc 0 Cum @ 1.00 Cum / Cum 150 =Rs 0 /-
PP37
PP37 Plant
PP37 Plant- Conc Manf pl 0 cum @ 1,465.75 per cum =Rs 1 /-
PP37 Plant labour- Manf dl 0 cum @ 184.91 per cum =Rs 0 /-
PP37 Plant- Conc- insitu pouring: super struct pl 0 cum @ ### per cum =Rs 6,159,119 /-
PP37 Plant labour- Insitu pouring dl 0 cum @ ### per cum =Rs 354,875 /-
PP37 Plant- Conc- Misc pl 0 cum @ 1,058.31 per cum =Rs 1 /-
PP37 Plant labour- Misc dl 0 cum @ 17.10 per cum =Rs 0 /-
PP37 or equivalent make, for small column and thin walled
PP38 section concreting including additional precaution to ensure leak proof shuttering with smooth surface. 0.00 Cu.M 1,088 1
PP38 0% 0 0% wastage conc
PP38 Material
PP38 Cement - OPC c 0 cum @ 320 Kg / Cum =Rs 0 /-
PP38 Coarse Aggregate - 20 mm down agg 0 cum @ 0.87 cum / mtr =Rs 0 /-
PP38 Sand - Coarse sd 0 cum @ 0.47 cum / mtr =Rs 0 /-
PP38 Plasticiser Self compacting 2% o 0 cum @ 6.40 Kg / cum 170 =Rs 1 /-
PP38 Supplying and laying in position design mix cement
PP39 concrete of following grades for reinforced concrete works in T.G. Foundation using graded crushed stone (20 mm down) as coarse0.00
aggregate including mixing,
0 conveying, laying, compacting an
PP40 M - 30 9,192.30 Cu.M 8,063 74,117,032
Page 22 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
Page 23 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP41 Plant
PP41 Plant- Conc Manf pl 0 cum @ 1,465.75 per cum =Rs 1 /-
PP41 Plant labour- Manf dl 0 cum @ 184.91 per cum =Rs 0 /-
PP41 Plant- Conc- insitu pouring: TG pl 0 cum @ 574.31 per cum =Rs 1 /-
PP41 Plant labour- Insitu pouring dl 0 cum @ 33.09 per cum =Rs 0 /-
PP41 Plant- Conc- Misc pl 0 cum @ 1,058.31 per cum =Rs 1 /-
PP41 Plant labour- Misc dl 0 cum @ 17.10 per cum =Rs 0 /-
PP41 Extra over above item (12-c-i & ii) above for supplying and
PP42 using special admixtures / plasticizers for producing Self Compacting Concrete (SCC) with a Slump value of 660 mm to 750 mm and0.00
Passing
Cu.Mability of 60 mm to 80 mm.
680 Admixtures shall
1 be of M/s.
PP42 0% 0 0% wastage conc M35
PP42 Material
PP42 Cement - OPC c 0 cum @ 400 Kg / Cum =Rs 0 /-
PP42 Coarse Aggregate - 20 mm down agg 0 cum @ 0.87 cum / mtr =Rs 0 /-
PP42 Sand - Coarse sd 0 cum @ 0.47 cum / mtr =Rs 0 /-
PP42 Plasticiser Self compacting 1% o 0 cum @ 4.00 Kg / cum 170 =Rs 1 /-
PP42 Carrying our Ultrasonic Pulse Velocity (UPV) testing for LS
PP43 top deck of TG complete as per specification, drawing and direction of Engineer including labour, machinery and submission of test0.00
results
for each
complete
TG 1,300,000 1,300
Material 0
o 0 cum @ 1.00 per cum =Rs 0 /-
Labour
lc 0 cum @ 1.00 per cum =Rs 0 /-
Subcontract
sc 0 cum @ 1.00 per cum 1300000 =Rs 1,300 /-
concrete by the application of a membrane curing
PP44 compound to all concrete surfaces. The compound shall conform to ASTM C 309, Type I with white pigmentation and shall be applied
0.00
by a sprayer. etc. complete
0 as per drawings, specifications a
PP45 M - 35 0.00 Cu.M 66,529 67
PP45 1% 0 0% wastage conc
PP45 Material
PP45 Cement - OPC c 0 cum @ 400 Kg / Cum 6.57 =Rs 3 /-
PP45 Coarse Aggregate - 20 mm down agg 0 cum @ 0.87 cum / mtr 1,500 =Rs 1 /-
PP45 Sand - Coarse sd 0 cum @ 0.47 cum / mtr 425 =Rs 0 /-
PP45 Plasticiser - SP430 SRV o 0 cum @ 4.00 Kg / cum 45 =Rs 0 /-
PP45 Shuttering shu 0 cum @ 1.00 cum / cum =Rs 0 /-
PP45
Page 24 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP45 Labour 0
PP45 Shutter mat +lab for PCC works lc 0 Cu.M 0.10 Sqm / cum =Rs 0 /-
PP45 Cement Feeding etc lc 0 Cum @ 8.00 bag/Cum 2.00 =Rs 0 /-
PP45 Concrete pouring lc 0 Cum @ 1.00 Cum / Cum 150 =Rs 0 /-
PP45
PP45 Plant
PP45 Plant- Conc Manf pl 0 cum @ 1,465.75 per cum =Rs 1 /-
PP45 Plant labour- Manf dl 0 cum @ 184.91 per cum =Rs 0 /-
PP45 Plant- Conc- insitu pouring: substruct pl 0 cum @ 55,865.22 per cum =Rs 56 /-
PP45 Plant labour- Insitu pouring dl 0 cum @ 3,218.83 per cum =Rs 3 /-
PP45 Plant- Conc- Misc pl 0 cum @ 1,058.31 per cum =Rs 1 /-
PP45 Plant labour- Misc dl 0 cum @ 17.10 per cum =Rs 0 /-
PP45
PP45 Misc 0
PP45 White pigment sc 0 Cum @ 1.00 Cum / Cum 200 =Rs 0 /-
PP45 =Rs 0 /-
PP45 Extra over above item (12-d-i) above for supplying and
PP46 using special admixtures / plasticizers for producing Self Compacting Concrete (SCC) with a Slump value of 660 mm to 750 mm and0.00 Cu.Mability of 60 mm to 80 mm.
Passing 544 Admixtures shall
1 be of M/s.
PP46 0% 0 0% wastage conc
PP46 Material
PP46 Cement - OPC c 0 cum @ 320 Kg / Cum =Rs 0 /-
PP46 Coarse Aggregate - 20 mm down agg 0 cum @ 0.87 cum / mtr =Rs 0 /-
PP46 Sand - Coarse sd 0 cum @ 0.47 cum / mtr =Rs 0 /-
PP46 Plasticiser Self compacting 1% o 0 cum @ 3.20 Kg / cum 170 =Rs 1 /-
PP46 Supplying and laying pre cast reinforced cement concrete
PP47 elements cast at Project site with following grade of concrete at various elevations in all kinds of work including supply of materials,0.00
formwork, mixing, laying,
0 compacting and curing, storing, han
PP48 M - 25 0.00 Cu.M 6,514,005,785 6,514,006
PP48 2% 0 0% wastage conc
PP48 Material
PP48 Cement - OPC c 0 cum @ 320 Kg / Cum 6.57 =Rs 2 /-
PP48 Coarse Aggregate - 20 mm down agg 0 cum @ 0.87 cum / mtr 1,500 =Rs 1 /-
PP48 Sand - Coarse sd 0 cum @ 0.47 cum / mtr 425 =Rs 0 /-
PP48 Plasticiser - SP430 SRV o 0 cum @ 3.20 Kg / cum 45 =Rs 0 /-
PP48 Shuttering shu 0 cum @ 6.00 Sqm / cum 300 =Rs 2 /-
PP48
PP48 Labour 0
PP48 Shutter lab lc 0 Cu.M 6.00 Sqm / cum 250 =Rs 2 /-
Page 25 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
Page 26 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP51
PP51 Subcontract
PP51 sc 0 cum @ 1.00 per cum =Rs 0 /-
PP51 Making of Circular opening of diameter varying from 25
PP52 mm to 150 mm and depth upto 450 mm in cement concrete work (both PCC and RCC) of all grades, for all type of structures, at all levels
0.00 Sq.m
and for all positions, by coring
7,200using diamond bits
7 for pock
PP52
PP52 Material 0
PP52 o 0 Sq.m 1.00 per cum =Rs 0 /-
PP52
PP52 Labour
PP52 lc 0 Sq.m 1.00 per cum =Rs 0 /-
PP52
PP52 Subcontract
Making of Circular opening of diameter varying from 25
PP52 mm to 150 mm and depth upto 450 mm in cement scconcrete work
0 (both PCC
Sq.mand RCC) of all grades,
1.00 for all type of structures,
per cum 7200 at all levels and for
=Rsall positions, by coring
7 /-using diamond bits for pockets / thorough
PP52 Making of slit type opening of rectangular, square and or
PP53 similar shape of varying size (in plan) and depth upto 450 mm in cement concrete work (both PCC and RCC) of all grades, for all type
0.00
ofSq.m
structures, at all levels 6,000
and for all positions,6 by sawing
PP53
PP53 Material 0
PP53 o 0 Sq.m 1.00 per cum =Rs 0 /-
PP53
PP53 Labour
PP53 lc 0 Sq.m 1.00 per cum =Rs 0 /-
PP53
PP53 Subcontract
Making of slit type opening of rectangular, square and or
PP53 similar shape of varying size (in plan) and depth sc
upto 450 mm in
0 cementSq.m
concrete work (both PCC
1.00 perand
cumRCC) of all grades,
6000for all type of structures,
=Rs at all levels and
6 /- for all positions, by sawing using wall saw
PP53 items in cement concrete, as per drawings and specification including necessary templates :
PP54 (Base ratebolt
Anchor of structural
assemblysteel will be applied
complete for this item)
with sleeves, nuts, 0.00 0
PP55 washers, anchor plates, etc. 0.00 MT 141,105 141
PP55
PP55 Material 0
PP55 Anchor bolt SS 0 cum @ 1.00 per cum 122400 =Rs 122 /-
PP55
PP55 Labour
PP55 Fab+erection bolt assembly+ assembly lc 0 cum @ 1.00 per cum 15,000 =Rs 15 /-
PP55
PP55 Subcontract
PP55 sc 0 cum @ 1.00 per cum =Rs 0 /-
Page 27 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP55
PP55 Plant
PP55 Plant- SS pl 0 cum @ 3,705.10 per MT =Rs 4 /-
PP55 Plant labour- SS dl 0 cum @ 0.00 per MT =Rs 0 /-
PP55 hangers, conducts and other miscellaneous embedded
PP56 fixtures of MS, GI, WI, CI, cast steel or other metal items. 1.00 MT 80,811 80,811
PP56
PP56 Material 0
PP56 Structural steel SS 1 cum @ 1.10 per cum 45551 =Rs 50,106 /-
PP56
PP56 Labour
PP56 lc 1 cum @ 1.00 per cum =Rs 0 /-
PP56
PP56 Subcontract
PP56 Fab+erection bolt assembly sc 1 cum @ 1.00 per cum 27000 =Rs 27,000 /-
PP56
PP56 Plant
PP56 Plant- SS pl 1 cum @ 3,705.10 per MT =Rs 3,705 /-
PP56 Plant labour- SS dl 1 cum @ 0.00 per MT =Rs 0 /-
PP56 Taking, delivery and installing following embedded Items in
PP57 cement bolt
Anchor concrete, as per
assembly drawings
complete withand specifications
sleeves, nuts, including necessary templates : 0.00 0
PP58 washers, anchor plates, etc. 0.00 MT 21,705 22
PP58
PP58 Material 0
PP58 Structural steel SS 0 cum @ 0.00 per cum 45551 =Rs 0 /-
PP58
PP58 Labour
PP58 lc 0 cum @ 1.00 per cum =Rs 0 /-
PP58
PP58 Subcontract
PP58 Fab+erection bolt assembly sc 0 cum @ 1.00 per cum 18000 =Rs 18 /-
PP58
PP58 Plant
PP58 Plant- SS pl 0 cum @ 3,705.10 per MT =Rs 4 /-
PP58 Plant labour- SS dl 0 cum @ 0.00 per MT =Rs 0 /-
PP58 Insert plates, edge protection angles, pipe sleeves,
PP59 hangers, conducts and other miscellaneous embedded fixtures of MS, GI, WI, CI, cast steel or other metal items. 0.00 MT 36,105 36
Page 28 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP59
PP59 Material 0
PP59 Structural steel SS 0 cum @ 0.00 per cum 45551 =Rs 0 /-
PP59
PP59 Labour
PP59 lc 0 cum @ 1.00 per cum =Rs 0 /-
PP59
PP59 Subcontract
PP59 Fab+erection bolt assembly sc 0 cum @ 1.20 per cum 27000 =Rs 32 /-
PP59
PP59 Plant
PP59 Plant- SS pl 0 cum @ 3,705.10 per MT =Rs 4 /-
PP59 Plant labour- SS dl 0 cum @ 0.00 per MT =Rs 0 /-
PP59 Supply, fabrication and fixing of necessary templates
PP60 against item no 20-a above, if templates are not supplied by JPL. 0.00 MT 75,411 75
PP60
PP60 Material 0
PP60 Structural steel SS 0 cum @ 1.10 per cum 45551 =Rs 50 /-
PP60
PP60 Labour
PP60 lc 0 cum @ 1.00 per cum =Rs 0 /-
PP60
PP60 Subcontract
PP60 Fab+erection bolt assembly sc 0 cum @ 1.20 per cum 18000 =Rs 22 /-
PP60
PP60 Plant
PP60 Plant- SS pl 0 cum @ 3,705.10 per MT =Rs 4 /-
PP60 Plant labour- SS dl 0 cum @ 0.00 per MT =Rs 0 /-
PP60 Forming expansion / isolation joints in concrete as per
PP61 0.00supply of all materials
drawings and specifications using Bitumen boards / expanded polystyrene boards complete with bitumen sealing compound including 0
PP62 12 mm Thick 8,997.17 Sq.M. 681 6,127,071
PP62
PP62 Material 0
Forming expansion / isolation joints in concrete as per
PP62 drawings and specifications using Bitumen boards o / expanded8997
polystyrene boards complete1.00
Sq.M. withper
bitumen
sqm sealing compound
631including supply of all materials 5,677,213 /-
=Rs
PP62
PP62 Labour
PP62 laying lc 8997 Sq.M. 1.00 per sqm 50 =Rs 449,858 /-
Page 29 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP62
PP62 Subcontract
PP62 sc 8997 Sq.M. 1.00 per sqm =Rs 0 /-
PP62
PP63 25 mm Thick 0.00 Sq.M. 906 1
PP63
PP63 Material 0
PP63 25 mm Thick o 0 Sq.M. 1.00 per sqm 831 =Rs 1 /-
PP63
PP63 Labour
PP63 laying lc 0 Sq.M. 1.00 per sqm 75 =Rs 0 /-
PP63
PP63 Subcontract
PP63 sc 0 Sq.M. 1.00 per sqm =Rs 0 /-
PP63
PP64 50 mm Thick 0.00 Sq.M. 1,231 1
PP64
PP64 Material 0
PP64 50 mm Thick o 0 Sq.M. 1.00 per sqm 1131 =Rs 1 /-
PP64
PP64 Labour
PP64 laying lc 0 Sq.M. 1.00 per sqm 100 =Rs 0 /-
PP64
PP64 Subcontract
PP64 sc 0 Sq.M. 1.00 per sqm =Rs 0 /-
PP64 Supplying and filling the expansion joints of following
PP65 dimension with bitumen / other joint sealing compound confirming to IS : 1834 including through cleaning of the joints, as per0.00
manufacturer's specification
0 and as directed by the Engineer.
PP66 25 mm x 25 mm 0.00 RM 50 0
PP66
PP66 Material 0
PP66 HD 100 o 0 RM 1.00 per Rm 30 =Rs 0 /-
PP66
PP66 Labour
PP66 laying lc 0 RM 1.00 per Rm 20 =Rs 0 /-
PP66
PP66 Subcontract
PP66 sc 0 RM 1.00 per Rm =Rs 0 /-
Page 30 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP66
PP67 Same as above item (22-a) but with Silica Sealant 0.00 RM 775 1
PP67
PP67 Material 0
PP67 Silica sealant o 0 RM 1.00 per Rm 675 =Rs 1 /-
PP67
PP67 Labour
PP67 laying lc 0 RM 1.00 per Rm 100 =Rs 0 /-
PP67
PP67 Subcontract
PP67 sc 0 RM 1.00 per Rm =Rs 0 /-
PP67 road of required diameter and sealed with silicon sealant
PP68 over road
25 wide including
with 25 x 12 fixing of rod with
poly-sulphide all materials
including fixingcomplete
of 25 mmat various elevations as per drawings and specifications similar to C/S Group
0.00 & McCoy or approved
0 equivalent.
PP69 dia rod. 0.00 R.M. 1,261 1
PP69
PP69 Material 0
25 wide with 25 x 12 poly-sulphide including fixing of 25 mm
PP69 dia rod. o 0 R.M. 1.10 per Rm 942 =Rs 1 /-
PP69
PP69 Labour
PP69 laying lc 0 R.M. 1.50 per Rm 150 =Rs 0 /-
PP69
PP69 Subcontract
PP69 sc 0 R.M. 1.00 per Rm =Rs 0 /-
PP69 50 wide with 50 x 12 poly-sulphide including fixing of 50 mm
PP70 dia rod. 0.00 R.M. 2,607 3
PP70
PP70 Material 0
50 wide with 50 x 12 poly-sulphide including fixing of 50 mm
PP70 dia rod. o 0 R.M. 1.10 per Rm 2098 =Rs 2 /-
PP70
PP70 Labour
PP70 laying lc 0 R.M. 1.50 per Rm 200 =Rs 0 /-
PP70
PP70 Subcontract
PP70 sc 0 R.M. 1.00 per Rm =Rs 0 /-
PP70 Providing horizontal expansion joint on roof with
PP71 polyurethane foam rod and sealed with silicon sealant including fixing of rod complete with all materials joint filler, sealing compound,
0.00 etc. as per drawing
0 and specifications similar to C/S Gro
PP72 25 wide with 25 x 12 poly-sulphide including fixing of 25 mm dia rod. 0.00 R.M. 1,042 1
PP72
Page 31 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP72 Material 0
PP72 25 wide with 25 x 12 poly-sulphide including o 0 R.M. 1.00 per Rm 942 =Rs 1 /-
PP72
PP72 Labour
PP72 laying lc 0 R.M. 1.00 per Rm 100 =Rs 0 /-
PP72
PP72 Subcontract
PP72 sc 0 R.M. 1.00 per Rm =Rs 0 /-
PP72 50 wide with 50 x 12 poly-sulphide including fixing of 50 mm
PP73 dia rod. 0.00 R.M. 2,248 2
PP73
PP73 Material 0
50 wide with 50 x 12 poly-sulphide including fixing of 50 mm
PP73 dia rod. o 0 R.M. 1.00 per Rm 2098 =Rs 2 /-
PP73
PP73 Labour
PP73 laying lc 0 R.M. 1.00 per Rm 150 =Rs 0 /-
PP73
PP73 Subcontract
PP73 sc 0 R.M. 1.00 per Rm =Rs 0 /-
PP73 Color, manufactured by The Supreme Industries Limited or equivalent, thickness built up using minimum 10 mm specifically extruded high performance sheet, minimum density 30 kg/ cum &
PP74 25 mm at four places per sq.mtr to the casted surface to form the expansion joint. SIL FIL will become one side of the shuttering0.00
while
Sq.M.
the expansion joint is being
636created. 1
PP74
PP74 Material 0
PP74 o 0 Sq.M. 1.00 per sqm =Rs 0 /-
PP74
PP74 Labour
PP74 lc 0 Sq.M. 1.00 per sqm =Rs 0 /-
PP74
PP74 Subcontract
Color, manufactured by The Supreme Industries Limited or equivalent, thickness built up using minimum 10 mm specifically extruded high performance sheet, minimum density 30 kg/ cum & compression
PP74 25 mm at four places per sq.mtr to the casted surface
sc to form the
0 expansion
Sq.M. joint. SIL FIL1.00
will become
per sqm one side of the636
shuttering while the =Rs
expansion joint is being1 created.
/-
PP74 Supplying and installing ribbed water stops with central
PP75 bulbs as per relevant Indian Standards, drawings and specification 0.00 0
PP76 230 mm x 6 mm 4,834.10 RM 300 1,450,230
PP76
PP76 Material 0
PP76 230 mm x 6 mm o 4834 RM 1.00 per Rm 250 =Rs 1,208,525 /-
PP76
Page 32 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP76 Labour
PP76 laying lc 4834 RM 1.00 per Rm 50 =Rs 241,705 /-
PP76
PP76 Subcontract
PP76 sc 4834 RM 1.00 per Rm =Rs 0 /-
PP76
PP77 230 mm x 8 mm 0.00 RM 370 0
PP77
PP77 Material 0
PP77 230 mm x 8 mm o 0 RM 1.00 per Rm 320 =Rs 0 /-
PP77
PP77 Labour
PP77 laying lc 0 RM 1.00 per Rm 50 =Rs 0 /-
PP77
PP77 Subcontract
PP77 sc 0 RM 1.00 per Rm =Rs 0 /-
PP77
PP78 150 mm x 6 mm 0.00 RM 280 0
PP78
PP78 Material 0
PP78 150 mm x 6 mm o 0 RM 1.00 per Rm 230 =Rs 0 /-
PP78
PP78 Labour
PP78 laying lc 0 RM 1.00 per Rm 50 =Rs 0 /-
PP78
PP78 Subcontract
PP78 sc 0 RM 1.00 per Rm =Rs 0 /-
PP78
PP79 150 mm x 8 mm 0.00 RM 300 0
PP79
PP79 Material 0
PP79 150 mm x 8 mm o 0 RM 1.00 per Rm 250 =Rs 0 /-
PP79
PP79 Labour
PP79 laying lc 0 RM 1.00 per Rm 50 =Rs 0 /-
PP79
PP79 Subcontract
Page 33 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
Page 34 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP84
PP84 Material 0
PP84 o 0 cum @ 1.00 per cum =Rs 0 /-
PP84
PP84 Labour
PP84 lc 0 cum @ 1.00 per cum =Rs 0 /-
PP84
PP84 Subcontract
Providing, mixing and laying in position and curing ordinary
PP84 sc 80 mm boulder
plum concrete of mix 1:4:8 mix using size less than 0 as coarse
cum @aggregate as1.00 per cum and specification
per drawing 3898 =Rs at all locations for4ground
and direction of Engineer /- filling.
PP84 fixing with guard angle & U-bolts and whatever necessary
PP85 complete as per approved drawing & direction of Engineer. 0.00 MT 77,330 77
PP85
PP85 Material 0
PP85 rail o 0 MT 1.05 per MT 54600 =Rs 57 /-
PP85
PP85 Labour
PP85 Fab+erection with bolts lc 0 MT 1.00 per MT 20,000 =Rs 20 /-
PP85
PP85 Subcontract
PP85 sc 0 MT 1.00 per MT =Rs 0 /-
PP85 Supplying necessary materials and grouting under column
PP86 base using following flowable grout including preparation of concrete surfaces complete as per specification and instruction0.00
of Engineer (No formwork
0 to be paid separately)
PP87 Ordinary grout with 1:2 cement : sand mix 0.00 Cu.M 6,683 7
PP87
PP87 Material 0
PP87 sand 80% extra sd 0 cum @ 1.2 per cum 425 =Rs 1 /-
PP87 cement 80% extra c 0 cum @ 864 kg per cum 7 =Rs 6 /-
PP87
PP87 Labour
PP87 pouring lc 0 cum @ 1.00 per cum 500 =Rs 1 /-
PP87
PP87 Subcontract
PP87 sc 0 cum @ 1.00 per cum =Rs 0 /-
PP87 Non- shrink grout of approved make (Combextra GP1 or
PP88 equivalent) 0.00 Cu.M 86,000 86
PP88
PP88 Material 0
Page 35 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
Page 36 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP91 Labour
PP91 pouring lc 0 cum @ 1.00 per cum 30000 =Rs 30 /-
PP91
PP91 Subcontract
PP91 sc 0 cum @ 1.00 per cum =Rs 0 /-
PP91 Supplying and providing injection of cement mortar with
PP92 approved waterproofing groutingcompound at construction joints in concrete under pressure through nozzles along the joint0.00
including
Each installation of 12 / 18 900
mm dia threaded nozzles
1 in con
PP92
PP92 Material 0
PP92 o 0 Each 1.00 per each =Rs 0 /-
PP92
PP92 Labour
PP92 lc 0 Each 1.00 per each =Rs 0 /-
PP92
PP92 Subcontract
Supplying and providing injection of cement mortar with
PP92 approved waterproofinggrouting compound sc 0 Each 1.00 per each 900 =Rs 1 /-
PP92 Providing, applying and fixing in position in line and level MS
PP93 black medium quality pipe sleeves with lugs including bends as per drawings of following sizes as embedment in masonry and concrete.
0.00 0
PP94 80 NB 0.00 RM 577 1
PP94
PP94 Material 0
PP94 80 NB o 0 RM 1.10 per Rm 343 =Rs 0 /-
PP94
PP94 Labour
PP94 fixing lc 0 RM 1.00 per Rm 200 =Rs 0 /-
PP94
PP94 Subcontract
PP94 sc 0 RM 1.00 per Rm =Rs 0 /-
PP94
PP95 100 NB 0.00 RM 800 1
PP95
PP95 Material 0
PP95 100 NB o 0 RM 1.10 per Rm 500 =Rs 1 /-
PP95
PP95 Labour
PP95 fixing lc 0 RM 1.00 per Rm 250 =Rs 0 /-
PP95
Page 37 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP95 Subcontract
PP95 sc 0 RM 1.00 per Rm =Rs 0 /-
PP95
PP96 150 NB 0.00 RM 1,145 1
PP96
PP96 Material 0
PP96 150 NB o 0 RM 1.10 per Rm 768 =Rs 1 /-
PP96
PP96 Labour
PP96 fixing lc 0 RM 1.00 per Rm 300 =Rs 0 /-
PP96
PP96 Subcontract
PP96 sc 0 RM 1.00 per Rm =Rs 0 /-
PP96
PP97 200 NB 0.00 RM 1,766 2
PP97
PP97 Material 0
PP97 200 NB o 0 RM 1.10 per Rm 1333 =Rs 1 /-
PP97
PP97 Labour
PP97 fixing lc 0 RM 1.00 per Rm 300 =Rs 0 /-
PP97
PP97 Subcontract
PP97 sc 0 RM 1.00 per Rm =Rs 0 /-
PP97 Geo-textile of 3 mm thk. (min.) having tensile stress of
PP98 6T/m2 in M/D as shown in design drawing below coal stock drainage pipe complete as per drawing. 0.00 Sq.M. 2,100 2
PP98
PP98 Material 0
PP98 Geo textile o 0 Sq.M. 1.20 per sqm 1500 =Rs 2 /-
PP98
PP98 Labour
PP98 laying lc 0 Sq.M. 1.00 per sqm 300 =Rs 0 /-
PP98
PP98 Subcontract
PP98 sc 0 Sq.M. 1.00 per sqm =Rs 0 /-
PP98 Providing and laying as per Manufacturer's Instruction acrylic
PP99 based polymer modified cementitious composite coating system "Tapecrete of CICO" or Equivalent waterproofing to underground structure
0.00 Sq.M.
complete as per drawing
800
and direction of Engineer.
1
Page 38 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP99
PP99 Material 0
PP99 o 0 Sq.M. 1.00 per sqm =Rs 0 /-
PP99
PP99 Labour
PP99 lc 0 Sq.M. 1.00 per sqm =Rs 0 /-
PP99
PP99 Subcontract
Providing and laying as per Manufacturer's Instruction acrylic
PP99 based polymer modified cementitious composite sc coating system0 "Tapecrete
Sq.M. 1.00 per waterproofing
of CICO" or Equivalent sqm 800
to underground =Rs as per drawing and
structure complete 1 /- direction of Engineer.
PP99
PP100 FORMWORK
structure in all kinds of work including necessary rendering 0.00 0
PP101 of concrete surface after exposure as per drawings, specification and direction of Engineer. 0.00 0
PP102 Ordinary 6,346.25 Sq.M. 935 5,935,138
PP102
PP102 Material 0
PP102 Shutter mat shu 6346 sqm @ 1.00 per sqm 204 =Rs 1,295,269 /-
PP102
PP102 Labour
PP102 Shutter labour lc 6346 sqm @ 1.00 per sqm 200 =Rs 1,269,250 /-
PP102 Staging lab lc 6346 sqm @ 1.00 per sqm =Rs 0 /-
PP102
PP102 Subcontract
PP102 sc 6346 sqm @ 1.00 per sqm =Rs 0 /-
PP102
PP102 Plant
PP102 Plant- Shutter pl 6346 sqm @ 531.12 per sqm =Rs 3,370,620 /-
PP102 Plant labour- Shutter dl 6346 sqm @ 0.00 per sqm =Rs 0 /-
PP102
PP103 Plywood 4,230.83 Sq.M. 1,021 4,320,628
PP103
PP103 Material 0
PP103 Shutter mat shu 4231 sqm @ 1.00 per sqm 240 =Rs 1,015,840 /-
PP103
PP103 Labour
PP103 Shutter labour lc 4231 sqm @ 1.00 per sqm 250 =Rs 1,057,708 /-
PP103 Staging lab lc 4231 sqm @ 1.00 per sqm =Rs 0 /-
PP103
Page 39 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP103 Subcontract
PP103 sc 4231 sqm @ 1.00 per sqm =Rs 0 /-
PP103
PP103 Plant
PP103 Plant- Shutter pl 4231 sqm @ 531.12 per sqm =Rs 2,247,080 /-
PP103 Plant labour- Shutter dl 4231 sqm @ 0.00 per sqm =Rs 0 /-
PP103
PP104 Curved / Ornamental 4,160.40 Sq.M. 1,582 6,579,825
PP104
PP104 Material 0
PP104 Shutter mat shu 4160 sqm @ 1.00 per sqm 750 =Rs 3,122,034 /-
PP104
PP104 Labour
PP104 Shutter labour lc 4160 sqm @ 1.00 per sqm 300 =Rs 1,248,120 /-
PP104 Staging lab lc 4160 sqm @ 1.00 per sqm =Rs 0 /-
PP104
PP104 Subcontract
PP104 sc 4160 sqm @ 1.00 per sqm =Rs 0 /-
PP104
PP104 Plant
PP104 Plant- Shutter pl 4160 sqm @ 531.12 per sqm =Rs 2,209,672 /-
PP104 Plant labour- Shutter dl 4160 sqm @ 0.00 per sqm =Rs 0 /-
PP104 classes / class of formwork for superstructures in all kinds
PP105 of work including necessary rendering of concrete surface after exposure as per drawings, specification and direction of Engineer. 0.00 0
PP106 Ordinary 9,519.37 Sq.M. 833 7,925,466
PP106
PP106 Material 0
PP106 Shutter mat shu 9519 sqm @ 1.00 per sqm 204 =Rs 1,942,904 /-
PP106 Staging shu 9519 sqm @ 2.00 per sqm 75 =Rs 1,428,977 /-
PP106
PP106 Labour
PP106 Shutter labour lc 9519 sqm @ 1.00 per sqm 200 =Rs 1,903,874 /-
PP106 Staging lab lc 9519 sqm @ 2.00 per sqm 30 =Rs 571,162 /-
PP106
PP106 Subcontract
PP106 sc 9519 sqm @ 1.00 per sqm =Rs 0 /-
PP106
Page 40 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP106 Plant
PP106 Plant- Shutter pl 9519 sqm @ 218.35 per sqm =Rs 2,078,549 /-
PP106 Plant labour- Shutter dl 9519 sqm @ 0.00 per sqm =Rs 0 /-
PP106
PP107 Plywood 6,346.25 Sq.M. 1,304 8,276,457
PP107
PP107 Material 0
PP107 Shutter mat shu 6346 sqm @ 1.00 per sqm 240 =Rs 1,523,761 /-
PP107 Staging shu 6346 sqm @ 6.00 per sqm 69 =Rs 2,638,111 /-
PP107
PP107 Labour
PP107 Shutter labour lc 6346 sqm @ 1.00 per sqm 250 =Rs 1,586,562 /-
PP107 Staging lab lc 6346 sqm @ 6.00 per sqm 30 =Rs 1,142,325 /-
PP107
PP107 Subcontract
PP107 sc 6346 sqm @ 1.00 per sqm =Rs 0 /-
PP107
PP107 Plant
PP107 Plant- Shutter pl 6346 sqm @ 218.35 per sqm =Rs 1,385,699 /-
PP107 Plant labour- Shutter dl 6346 sqm @ 0.00 per sqm =Rs 0 /-
PP107
PP108 Curved / Ornamental 6,240.60 Sq.M. 1,869 11,664,468
PP108
PP108 Material 0
PP108 Shutter mat shu 6241 sqm @ 1.00 per sqm 750 =Rs 4,683,050 /-
PP108 Staging shu 6241 sqm @ 4.00 per sqm 120 =Rs 2,997,735 /-
PP108
PP108 Labour
PP108 Shutter labour lc 6241 sqm @ 1.00 per sqm 300 =Rs 1,872,180 /-
PP108 Staging lab lc 6241 sqm @ 4.00 per sqm 30 =Rs 748,872 /-
PP108
PP108 Subcontract
PP108 sc 6241 sqm @ 1.00 per sqm =Rs 0 /-
PP108
PP108 Plant
PP108 Plant- Shutter pl 6241 sqm @ 218.35 per sqm =Rs 1,362,631 /-
PP108 Plant labour- Shutter dl 6241 sqm @ 0.00 per sqm =Rs 0 /-
Page 41 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP108 Extra over formwork item 38.b for TG deck slab, columns
PP109 and beams using leak proof type laminated plywood shuttering, including designing the formwork for the lateral thrust due to SCC. 0.00 Sq.M. 12,870,000,593 12,870,001
PP109
PP109 Material 0
PP109 Shutter mat shu 0 sqm @ 1.00 per sqm 12870000000 =Rs 12,870,000 /-
PP109
PP109 Labour
PP109 Shutter labour lc 0 sqm @ 1.00 per sqm 250 =Rs 0 /-
PP109 Staging lab lc 0 sqm @ 12.50 per sqm 10 =Rs 0 /-
PP109 (extra over rate)
PP109 Subcontract
PP109 sc 0 sqm @ 1.00 per sqm =Rs 0 /-
PP109
PP109 Plant
PP109 Plant- Shutter pl 0 sqm @ 218.35 per sqm =Rs 0 /-
PP109 Plant labour- Shutter dl 0 sqm @ 0.00 per sqm =Rs 0 /-
PP109 fixtures, clips, pins, screws, fittings etc as directed by
PP110 Engineer-in-Charge. 0.00 Sq.M. 391,372,457 391,372
PP110
PP110 Material 0
PP110 Shutter mat shu 0 sqm @ 1.00 per sqm 3500 =Rs 4 /-
PP110
PP110 Labour
PP110 Shutter labour lc 0 sqm @ 1.00 per sqm 250 =Rs 0 /-
PP110 Staging lab lc 0 sqm @ 5.00 per sqm 30 =Rs 0 /-
PP110
PP110 Subcontract
PP110 sc 0 sqm @ 1.00 per sqm =Rs 0 /-
PP110
PP110 Plant
PP110 Plant- Shutter pl 0 sqm @ ### per sqm =Rs 391,369 /-
PP110 Plant labour- Shutter dl 0 sqm @ 0.00 per sqm =Rs 0 /-
PP110 Fixing in position and removing forms for pockets and
PP111 openings less than 0.1 sq.m including necessary rendering of concrete surface after exposure. 0.00 Each 400 0
PP111
PP111 Material 0
PP111 o 0 Each 1.00 Each =Rs 0 /-
Page 42 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP111
PP111 Labour
PP111 lc 0 Each 1.00 Each =Rs 0 /-
PP111
PP111 Subcontract
Fixing in position and removing forms for pockets and
PP111 openings less than 0.1 sq.m including necessarysc
rendering of concrete
0 surface
Each after exposure.
1.00 Each 400 =Rs 0 /-
PP111
PP112 REINFORCEMENT
deformed STEEL
bars, of all 0.00
diameters in RCC members as per drawings, including preparation of bar bending schedule as per specification 0
and direction of Engineer.
PP113 (Base rate of reinforcement steel will be applied for this item) 0.00 0
PP114 Using straight bar 0.00 MT 49,892 50
PP114
PP114 Material
PP114 Rebar in Civil Work, std hooks, bars, laps s r 0 MT 1.05 MT / MT 42,542 =Rs 45 /-
PP114 Binding wire in Civil work o 0 MT 8.00 Kg / MT 75 =Rs 1 /-
PP114 Scrap in rebar re 0 MT MT / MT =Rs 0 /-
PP114
PP114 Labour 0
PP114 Rebar binding & fixing - Civil lc 0 MT 1.00 MT / MT 4,200 =Rs 4 /-
PP114
PP114 Plant
PP114 Plant- Rebar pl 0 MT @ 422.85 per MT =Rs 0 /-
PP114 Plant labour-Rebar dl 0 MT @ 0.00 per MT =Rs 0 /-
PP114
PP115 Using cut and bent bar 1,044.02 MT 49,264 51,432,225
PP115
PP115 Material
PP115 Rebar in Civil Work, std hooks, bars, laps s r 1044 MT 1.02 MT / MT 45,138 =Rs 48,067,504 /-
PP115 Binding wire in Civil work o 1044 MT 8.00 Kg / MT 75 =Rs 626,412 /-
PP115 Scrap in rebar re 1044 MT MT / MT =Rs 0 /-
PP115
PP115 Labour 0
PP115 Rebar binding & fixing - Civil sc 1044 MT 1.00 MT / MT 2,200 =Rs 2,296,845 /-
PP115
PP115 Plant
PP115 Plant- Rebar pl 1044 MT @ 422.85 per MT =Rs 441,463 /-
PP115 Plant labour-Rebar dl 1044 MT @ 0.00 per MT =Rs 0 /-
PP115
Page 43 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
Page 44 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP119 Subcontract
material at site, transporting, stacking at store, erecting structural steel works as per specification, drawings,
PP119 including necessary loading, stacking, including addition
sc of gussets,
0 base-plate,
MT @ cap-plates,1.00
stiffeners,
MT / MTshim plates, spacers,
15700washers etc. as specified
=Rs / required and16
erecting
/- in position by all sorts of mechanical
PP119 Shop drawings sc 0 MT @ 1.00 MT / MT 500 =Rs 1 /-
PP119
PP119 Plant
PP119 Plant- SS pl 0 MT @ 3,705.10 MT / MT =Rs 4 /-
PP119 Plant labour- SS dl 0 MT @ 0.00 MT / MT =Rs 0 /-
PP119 Supplying, fabricating and erection including
PP120 transportation, storing etc for Miscellaneous steel work in handrails, sag rods, ladders, platforms and other structures not included75.55
above.
MT 81,534 6,159,867
PP120
PP120 Material 0
PP120 ss SS 76 MT @ 1.05 MT / MT 45551 =Rs 3,613,447 /-
PP120
PP120 Labour
PP120 lc 76 MT @ 1.00 MT / MT =Rs 0 /-
PP120
PP120 Subcontract
PP120 FAB+EREC sc 76 MT @ 1.00 MT / MT 30000 =Rs 2,266,500 /-
PP120
PP120 Plant
PP120 Plant- SS pl 76 MT @ 3,705.10 MT / MT =Rs 279,921 /-
PP120 Plant labour- SS dl 76 MT @ 0.00 MT / MT =Rs 0 /-
PP120 coats of primer with Zinc chromate primer of DFT 25
PP121 microns per coat over steel sections already having primer coats at all elevations 0.00 MT 7,000 7
PP121
PP121 Material 0
PP121 SS 0 MT 1.00 per MT =Rs 0 /-
PP121
PP121 Labour
PP121 lc 0 MT 1.00 per MT =Rs 0 /-
PP121
PP121 Subcontract
PP121 sc 0 MT 1.00 per MT 7000 =Rs 7 /-
PP121
PP121 Providing and applying high performance epoxy based
PP122 Polyamide
Blast cured
cleaning by painting system
shot blasting of of approved
steel colour
surfaces and shade consisting of Zinc silicate primer, intermediate (under) coat, finish coat
to near 0.00 and final finish coat
0 including shot blast cleaning of steel s
PP123 white metal surface (Sa 2½) and applying Inorganic Zinc Silicate primer of minimum 75 micron (DFT), including touch up painting for 0.00
the
MTdamaged surfaces of primer.
10,300 10
Page 45 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP123
PP123 Material 0
PP123 SS 0 MT 1.00 per MT =Rs 0 /-
PP123
PP123 Labour
PP123 lc 0 MT 1.00 per MT =Rs 0 /-
PP123
PP123 Subcontract
PP123 sc 0 MT 1.00 per MT 10300 =Rs 10 /-
PP123
PP123 Applying intermediate (under) coat over inorganic Zinc
PP124 Silicate primer, (excluding cost of primer), consisting of minimum 75 micron DFT epoxy based Titanium dioxide/ Miscellaneous iron0.00
oxide
MT(pigmented) including touch
2,500up painting for the
3 damaged
PP124
PP124 Material 0
PP124 SS 0 MT 1.00 per MT =Rs 0 /-
PP124
PP124 Labour
PP124 lc 0 MT 1.00 per MT =Rs 0 /-
PP124
PP124 Subcontract
PP124 sc 0 MT 1.00 per MT 2500 =Rs 3 /-
PP124
PP124 Applying finish coat over Intermediate (under) coat,
PP125 (excluding cost of Intermediate coat), consisting of minimum 75 micron DFT Epoxy based colour pigmented finish Polyamide cured
16,925.00
paintMT
and Final Finish coat with4,050
minimum 25 micron
68,546,250
DFT Polyu
PP125
PP125 Material 0
PP125 SS 16925 MT 1.00 per MT =Rs 0 /-
PP125
PP125 Labour
PP125 lc 16925 MT 1.00 per MT =Rs 0 /-
PP125
PP125 Subcontract
PP125 sc 16925 MT 1.00 per MT 4050 =Rs 68,546,250 /-
PP125
PP125 Dismantling of erected structural steel member at any
PP126 elevation, lowering of material and carriage of dismantled material up to field fabrication shop or return to owners store, including100.00 MT 18,000 1,800,000
PP126
Page 46 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP126 Material 0
PP126 SS 100 MT 1.00 per MT =Rs 0 /-
PP126
PP126 Labour
PP126 lc 100 MT 1.00 per MT =Rs 0 /-
PP126
PP126 Subcontract
PP126 sc 100 MT 1.00 per MT 18000 =Rs 1,800,000 /-
PP126
PP126 position or in shop, including all labour, material, equipment, handling, transportation, cutting of parts, gouging of welds, cutting, grinding, fabrication, welding, drilling holes, straightening, remov
PP127 transportation, return of unutilized steel pieces to the Owner's store, temporarily dismantling, cutting, re-welding, supporting and restoring
0.00 to correct position
0 of all temporarily dismantled membe
PP128 In erected Position 50.00 MT 30,000 1,500,000
PP128
PP128 Material 0
PP128 SS 50 MT 1.00 per MT =Rs 0 /-
PP128
PP128 Labour
PP128 lc 50 MT 1.00 per MT =Rs 0 /-
PP128
PP128 Subcontract
PP128 sc 50 MT 1.00 per MT 30000 =Rs 1,500,000 /-
PP128
PP128
PP129 In fabrication yard 50.00 MT 25,000 1,250,000
PP129
PP129 Material 0
PP129 SS 50 MT 1.00 per MT =Rs 0 /-
PP129
PP129 Labour
PP129 lc 50 MT 1.00 per MT =Rs 0 /-
PP129
PP129 Subcontract
PP129 sc 50 MT 1.00 per MT 25000 =Rs 1,250,000 /-
PP129
PP129 / or modification to be paid separately under relevant items),
PP130 including all labour, material, equipment, handling, transportation, carriage of modified "Erection Marks" from the field fabrication
80.00 MT shop to erection site,
30,000
raising to required
2,400,000
levels, ali
PP130
Page 47 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP130 Material 0
PP130 SS 80 cum @ 1.00 per cum =Rs 0 /-
PP130
PP130 Labour
PP130 lc 80 cum @ 1.00 per cum =Rs 0 /-
PP130
PP130 Subcontract
PP130 sc 80 cum @ 1.00 per cum 30000 =Rs 2,400,000 /-
PP130
PP130 erection and alignment including installation in position by bolting / welding / screwing of factory made electro- forged gratings fabricated using mild steel conforming to IS :
PP131 2062, at all levels, in floorings, platforms, drain covers trench covers, walk-ways, passages, staircase treads with edge binding strips
130.00
andMT
anti-skid nosing etc. with
143,705
all fittings and fixtures,
18,681,663
(clips, b
PP131
PP131 Material 0
PP131 SS 130 MT @ 1.00 MT / MT =Rs 0 /-
PP131
PP131 Labour
PP131 lc 130 MT @ 1.00 MT / MT =Rs 0 /-
PP131
PP131 Subcontract
PP131 sc 130 MT @ 1.00 MT / MT 140000 =Rs 18,200,000 /-
PP131
PP131 Plant
PP131 Plant- SS pl 130 MT @ 3,705.10 MT / MT =Rs 481,663 /-
PP131 Plant labour- SS dl 130 MT @ 0.00 MT / MT =Rs 0 /-
PP131
PP131 Extra over item 47.a above for finishing the fabricated
PP132 grating unit with hot dipped galvanization @ 610 g. / Sq. M. over blast / chemically cleaned steel surfaces, instead of painting with130.00
high performance
MT painting system
27,000 3,510,000
PP132
PP132 Material 0
PP132 SS 130 MT 1.00 per MT =Rs 0 /-
PP132
PP132 Labour
PP132 lc 130 MT 1.00 per MT =Rs 0 /-
PP132
PP132 Subcontract
PP132 sc 130 MT 1.00 per MT 27000 =Rs 3,510,000 /-
PP132
Page 48 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP132 long, installing the same as per IS:4000 for structural steel
PP133 works including all labour, material, equipment, handling, transportation, testing, all complete, as per specifications, drawings and250.00
instruction
MT of Engineer. 359,705 89,926,276
PP133
PP133 Material 0
PP133 SS 250 MT 1.00 per MT =Rs 0 /-
PP133
PP133 Labour
PP133 lc 250 MT 1.00 per MT =Rs 0 /-
PP133
PP133 Subcontract
PP133 sc 250 MT 1.00 per MT 356000 =Rs 89,000,000 /-
PP133
PP133 Plant
PP133 Plant- SS pl 250 MT @ 3,705.10 MT / MT =Rs 926,276 /-
PP133 Plant labour- SS dl 250 MT @ 0.00 MT / MT =Rs 0 /-
PP133
PP133 Providing and fixing in position at all level, permanent
PP134 mild steel bolts (Property class 4.6 as per IS:1367 and 50.00 MT 153,705 7,685,255
PP134
PP134 Material 0
PP134 SS 50 MT 1.00 per MT =Rs 0 /-
PP134
PP134 Labour
PP134 lc 50 MT 1.00 per MT =Rs 0 /-
PP134
PP134 Subcontract
PP134 sc 50 MT 1.00 per MT 150000 =Rs 7,500,000 /-
PP134
PP134 Plant
PP134 Plant- SS pl 50 MT @ 3,705.10 MT / MT =Rs 185,255 /-
PP134 Plant labour- SS dl 50 MT @ 0.00 MT / MT =Rs 0 /-
PP134
PP134 structural steel works, including all labour, material, equipment, handling, transportation, testing, all complete, as
PP135 per specifications,
Supplying, Drawings
Fabricating, and Instruction
transporting, erectingofinEngineer.
position at all 0.00 0
PP136 levels the chequered plates for platform walkways, stair treads, trenches, etc. Complete as per specification and approved fabrication
0.00
drawings. 0
PP137 6 o/p chequered plate 6.00 MT 80,000 480,000
PP137
Page 49 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP137 Material 0
PP137 SS 6 MT 1.00 per MT =Rs 0 /-
PP137
PP137 Labour
PP137 lc 6 MT 1.00 per MT =Rs 0 /-
PP137
PP137 Subcontract
PP137 sc 6 MT 1.00 per MT 80000 =Rs 480,000 /-
PP137
PP137
PP138 ARCHITECTURAL WORKS 0.00 0
PP139 Damp Proofing
Supplying / Protective
and laying 40 mmLayer
thick damp proof course with 0.00 0
PP140 cement concrete (1:1½:3 nominal mix by volume) with a minimum of 2% admixture of waterproofing compound etc. with all materials
700.00
complete.
Sq.M. 220 153,860
PP140
PP140 Material 0
PP140 o 700 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP140
PP140 Labour
PP140 lc 700 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP140
PP140 Subcontract
Supplying and laying 40 mm thick damp proof course with
PP140 cement concrete (1:1½:3 nominal mix by volume)scwith a minimum
700 of 2%Sq.M.
admixture of waterproofing
1.00 Sq.M.compound etc. with all
220materials complete.=Rs 153,860 /-
PP140
PP140 minimum 750mm wide) of cement concrete M20 over
PP141 75mm bed of dry brick ballast consolidated and grouted with fine sand including finishing the top smooth including shuttering. 954.00 Sq.M. 698 666,250
PP141
PP141 Material 0
PP141 o 954 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP141
PP141 Labour
PP141 lc 954 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP141
PP141 Subcontract
minimum 750mm wide) of cement concrete M20 over
PP141 75mm bed of dry brick ballast consolidated and grouted
sc with fine
954sand including
Sq.M. finishing the
1.00
topSq.M.
smooth including shuttering.
698 =Rs 666,250 /-
PP141
PP141 CONSTRUCTIONAL anti-termite treatment as per IS: 6313
PP142 Part (II) - 1981 and
Chlorpyriphos creating a concentrate
emulsifiable chemical barrier under and
conforming to around the column pits, wall trenches, basement, excavation, top surface of0.00
plate filling, junction0of wall and floor along the external perim
PP143 IS:8944 - 1978 with 1% concentration (The work shall be get executed by an approved specialist agency and the contractor 100.00
shall Sq.m.
furnish 10 years guarantee 220 on non-judicial stamp
22,000paper)
Page 50 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP143
PP143 Material 0
PP143 o 100 Sq.m. 1.00 Sq.m. =Rs 0 /-
PP143
PP143 Labour
PP143 lc 100 Sq.m. 1.00 Sq.m. =Rs 0 /-
PP143
PP143 Subcontract
Chlorpyriphos emulsifiable concentrate conforming to
PP143 IS:8944 - 1978 with 1% concentration (The work sc 100
shall be get executed Sq.m.
by an approved 1.00 Sq.m. agency and the220
specialist =Rs10 years guarantee
contractor shall furnish 22,000on/- non-judicial stamp paper)
PP143
PP143
PP144 Masonry and laying in position full brick work (Fly Ash
Supplying 0.00 0
PP145 bricks) of class designation minimum 75 in foundation and plinth in cement-sand mortar (1:6) including mixing mortar, laying 1,000.00
bricks, raking
Cu.M joints, curing etc. 5,865
with all materials
5,864,659
complete as p
PP145
PP145 Material 0
PP145 Fly ash brick o 1000 Cu.M 525.00 no per cum 6.7 =Rs 3,522,750 /-
PP145 Sand sd 1000 Cu.M 0.94 cum 425.0 =Rs 398,438 /-
PP145 Cement c 1000 cum 93.75 kg per cum 7.9 =Rs 743,471 /-
PP145
PP145 Labour
PP145 brick masonary lc 1000 Cu.M 1.00 no per cum 1200 =Rs 1,200,000 /-
PP145
PP145 Subcontract
PP145 sc 1000 Cu.M 1.00 no per cum =Rs 0 /-
PP145
PP145 Supplying and laying in position full brick work (Fly Ash
PP146 bricks) of class designation minimum 75 in superstructure at various elevations in cement-sand mortar (1:6) 661.17 Cu.M 6,164 4,075,125
PP146
PP146 Material 0
PP146 Fly ash brick o 661 Cu.M 525.00 no per cum 6.7 =Rs 2,329,119 /-
PP146 Sand sd 661 Cu.M 0.93 cum 425.0 =Rs 262,701 /-
PP146 Cement c 661 cum 93.75 kg per cum 7.9 =Rs 491,557 /-
PP146
PP146 Labour
PP146 brick masonary lc 661 Cu.M 1.00 1,500.00 1500 =Rs 991,748 /-
PP146
PP146 Subcontract
Page 51 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
Page 52 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP150
PP150 Subcontract
Internal Surface of the wall shall be cladded with 6mm CP
PP150 board and 12.5 mm thick Gypsum Board and without sc paint. 4500 Sq.M. 1.00 Sq.M. 1400 =Rs 6,300,000 /-
PP150
PP150 manufacturer's manual, drawings and directions of the
PP151 Engineer in charge. 200.00 Sq.M. 158 31,500
PP151
PP151 Material 0
PP151 o 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP151
PP151 Labour
PP151 lc 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP151
PP151 Subcontract
manufacturer's manual, drawings and directions of the
PP151 Engineer in charge. sc 200 Sq.M. 1.00 Sq.M. 158 =Rs 31,500 /-
PP151
PP151 Dismantling of brick work and removal of debris from the
PP152 site as directed by Engineer for all heads and lifts etc. 150.00 Cu.M 800 120,000
PP152
PP152 Material 0
PP152 o 150 Cu.M 1.00 Cu.M =Rs 0 /-
PP152
PP152 Labour
PP152 lc 150 Cu.M 1.00 Cu.M =Rs 0 /-
PP152
PP152 Subcontract
Dismantling of brick work and removal of debris from the
PP152 site as directed by Engineer for all heads and liftsscetc. 150 Cu.M 1.00 Cu.M 800 =Rs 120,000 /-
PP152
PP152
PP153 Plastering 18 mm thick cement plaster on exterior
Providing 0.00 0
PP154 surfaces in two layers vertical, horizontal or curved up to any elevation and heights under layer 12 mm thick Cement plaster3,220.50
1:6 (1 cement:
Sq.M. 6 coarse sand) finishing
295 with a top layer
950,150
6 mm thick
PP154
PP154 Material 0
PP154 Sand sd 3221 Sq.M. 0.18 cum 425.0 =Rs 244,880 /-
PP154 Cement c 3221 cum 8.70 kg per sqm 7.9 =Rs 222,196 /-
PP154 o 3221 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP154
Page 53 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP154 Labour
PP154 Laying +scaffolding lc 3221 Sq.M. 1.00 Sq.M. 150 =Rs 483,075 /-
PP154
PP154 Subcontract
PP154 sc 3221 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP154
PP154 12 mm thick (minimum) cement-sand (1:6) plaster to
PP155 interior faces of walls, beams columns etc. at various elevations including mixing etc., with all materials complete 54,300.00 Sq.M. 194 10,514,255
PP155
PP155 Material 0
PP155 Sand sd 54300 Sq.M. 0.12 cum 425.0 =Rs 2,758,915 /-
PP155 Cement c 54300 cum 5.40 kg per sqm 7.9 =Rs 2,325,340 /-
PP155
PP155 Labour
PP155 Laying +scaffolding lc 54300 cum 1.00 kg per sqm 100 =Rs 5,430,000 /-
PP155
PP155 Subcontract
PP155 sc 54300 cum 1.00 kg per sqm =Rs 0 /-
PP155
PP155 chicken wire mesh (gauge-22) at junctions of brick work
PP156 and concrete work with an minimum overlapping of 150 mm on either side of the junction and as per drawing & instruction of engineer,
0.00complete
Sq.M. in all respect. 250 0
PP156
PP156 Material 0
PP156 o 0 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP156
PP156 Labour
PP156 lc 0 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP156
PP156 Subcontract
chicken wire mesh (gauge-22) at junctions of brick work
PP156 and concrete work with an minimum overlappingsc of 150 mm on0either side
Sq.M.
of the junction and
1.00
asSq.M.
per drawing & instruction250
of engineer, complete
=Rsin all respect. 0 /-
PP156
PP156 Providing 6 mm thick cement plaster on ceiling wherever
PP157 directed by the Engineer in 1:4 (1 cement: 4 sand) mortar including the cost of all materials, equipment, scaffolding, etc. complete.
1,815.00 Sq.M. 156 283,792
PP157
PP157 Material 0
PP157 Sand sd 1815 Sq.M. 0.06 cum 425.0 =Rs 46,157 /-
PP157 Cement c 1815 cum 3.90 kg per sqm 7.9 =Rs 56,135 /-
Page 54 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
Page 55 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP161
PP161 Labour
PP161 lc 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP161
PP161 Subcontract
40 mm. thick cement concrete floor 1:1.5:3 with top of
PP161 concrete floor painted with two coats of Epoxy paint
sc as per manufacturer's
200 Sq.M.
specification. 1.00 Sq.M. 724 =Rs 144,720 /-
PP161
PP161 1.5 kg / m2) including finishing of joints at maximum two (2)
PP162 metres interval, or any surface, and including 40 mm wide and 4 mm thick, glass strip placed between the panels including labour,
355.00
materials
Sq.M. and equipment and
404 curing including
143,349
scouring o
PP162
PP162 Material 0
PP162 o 355 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP162
PP162 Labour
PP162 lc 355 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP162
PP162 Subcontract
1.5 kg / m2) including finishing of joints at maximum two (2)
PP162 metres interval, or any surface, and including 40 sc
mm wide and355
4 mm thick,
Sq.M.
glass strip placed
1.00
between
Sq.M. the panels including
404labour, materials=Rs
and equipment
143,349
and /-curing including scouring of surface provid
PP162
PP162 Providing and laying overall 40 mm thick cement concrete
PP163 (grade M25) flooring including cement slurry, finishing of joints at maximum two (2) metres interval, or any surface, and including
1,962.50
40 Sq.M.
mm wide and 4 mm thick, glass
368 strip placed722,985
between the
PP163
PP163 Material 0
PP163 o 1963 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP163
PP163 Labour
PP163 lc 1963 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP163
PP163 Subcontract
Providing and laying overall 40 mm thick cement concrete
PP163 (grade M25) flooring including cement slurry, scfinishing of 1963
joints at maximum
Sq.M. two (2) metres
1.00interval,
Sq.M. or any surface, and
368
including 40 mm wide
=Rsand 4 mm thick,
722,985
glass/-strip placed between the panels inclu
PP163
PP163 Providing 25 mm thick and 150 mm high cement mortar
PP164 (1:3) skirting finished with a floating coat of neat cement at all elevations including labour, materials and equipment and curing complete
2,000.00 Sq.M.
in all respects and in accordance
326 with specifications
651,525 and d
PP164
PP164 Material 0
PP164 o 2000 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP164
Page 56 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP164 Labour
PP164 lc 2000 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP164
PP164 Subcontract
Providing 25 mm thick and 150 mm high cement mortar
PP164 (1:3) skirting finished with a floating coat of neat sc
cement at all2000
elevationsSq.M.
including labour, materials
1.00 Sq.M.
and equipment and curing
326 complete in all respects
=Rs and in accordance
651,525 /- with specifications and direction of the E
PP164
PP164 tiles similar to "MARBONITE","FERRASTONE",of "BOSS Profile Ltd." or similar approved laid on 20 mm thick cement mortar (1:4) including grouting the joints with white cement and matchin
PP165 (Base rate of cement will be applied for this item) 0.00 0
PP166 600 mm x 600 mm (Base rate = Rs. 1500/-) 2,500.00 Sq.M. 1,963 4,908,125
PP166
PP166 Material 0
PP166 o 2500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP166
PP166 Labour
PP166 lc 2500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP166
PP166 Subcontract
PP166 600 mm x 600 mm (Base rate = Rs. 1500/-) sc 2500 Sq.M. 1.00 Sq.M. 1963 =Rs 4,908,125 /-
PP166
PP166
PP167 400 mm x 400 mm (Base rate = Rs. 1270/-) 1,500.00 Sq.M. 1,717 2,575,725
PP167
PP167 Material 0
PP167 o 1500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP167
PP167 Labour
PP167 lc 1500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP167
PP167 Subcontract
PP167 400 mm x 400 mm (Base rate = Rs. 1270/-) sc 1500 Sq.M. 1.00 Sq.M. 1717 =Rs 2,575,725 /-
PP167
PP167 as per specification and drawing. (Base rate = Rs. 1000/-)
PP168 (Base rate of cement will be applied for this item) 300.00 Sq.M. 1,433 429,825
PP168
PP168 Material 0
PP168 o 300 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP168
Page 57 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP168 Labour
PP168 lc 300 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP168
PP168 Subcontract
as per specification and drawing. (Base rate = Rs. 1000/-)
PP168 (Base rate of cement will be applied for this item)sc 300 Sq.M. 1.00 Sq.M. 1433 =Rs 429,825 /-
PP168
PP168 series of Kajaria, Nitco or of approved equivalent manufacturers (Base rate = Rs. 1200/-)
PP169 (Base rate of cement will be applied for this item) 100.00 Sq.M. 1,717 171,715
PP169
PP169 Material 0
PP169 o 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP169
PP169 Labour
PP169 lc 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP169
PP169 Subcontract
series of Kajaria, Nitco or of approved equivalent manufacturers (Base rate = Rs. 1200/-)
PP169 (Base rate of cement will be applied for this item)sc 100 Sq.M. 1.00 Sq.M. 1717 =Rs 171,715 /-
PP169
PP169 1:3 cement mortar in base and jointed with white cement slurry and matching pigments etc, including labour, materials and equipment, cleaning of surface
PP170 (Base rate of cement will be applied for this item) 2,600.00 Sq.M. 1,433 3,725,150
PP170
PP170 Material 0
PP170 o 2600 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP170
PP170 Labour
PP170 lc 2600 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP170
PP170 Subcontract
1:3 cement mortar in base and jointed with white cement slurry and matching pigments etc, including labour, materials and equipment, cleaning of surface
PP170 (Base rate of cement will be applied for this item)sc 2600 Sq.M. 1.00 Sq.M. 1433 =Rs 3,725,150 /-
PP170
PP170 resistant bituminoustic ready made paint conforming to
PP171 IS: 158
The tilewith 6 mm wide
samples shalljoints in between
be approved bytiles filled with
Engineer resin type (epoxy/Furane) mortar conforming to IS- 4832(Part-II) including preparation
before 0.00 of surface,
0 acid curing sealing the edges by bitum
PP172 execution. 900.00 Sq.M. 1,156 1,040,625
PP172
PP172 Material 0
PP172 o 900 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP172
Page 58 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP172 Labour
PP172 lc 900 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP172
PP172 Subcontract
The tile samples shall be approved by Engineer before
PP172 execution. sc 900 Sq.M. 1.00 Sq.M. 1156 =Rs 1,040,625 /-
PP172
PP172 All as per item (73-a) above but with Acid/Alkali resistant
PP173 paint over 20 mm thick unglazed ceramic normal tile all as per specification complete. 400.00 Sq.M. 6,331 2,532,500
PP173
PP173 Material 0
PP173 o 400 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP173
PP173 Labour
PP173 lc 400 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP173
PP173 Subcontract
All as per item (73-a) above but with Acid/Alkali resistant
PP173 paint over 20 mm thick unglazed ceramic normalsc tile all as per400
specification
Sq.M.complete. 1.00 Sq.M. 6331 =Rs 2,532,500 /-
PP173
PP173 (Base rate = Rs. 350/-)
PP174 (Base rate of cement will be applied for this item) 500.00 Sq.M. 964 482,125
PP174
PP174 Material 0
PP174 o 500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP174
PP174 Labour
PP174 lc 500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP174
PP174 Subcontract
(Base rate = Rs. 350/-)
PP174 (Base rate of cement will be applied for this item)sc 500 Sq.M. 1.00 Sq.M. 964 =Rs 482,125 /-
PP174
PP174 flexible heavy duty antistatic PVC tiles of approved
PP175 manufacture, size and colour on floor, dodo etc using rubber based adhesive of approved manufacture including rolling with light
200.00
wooden
Sq.M.
roller weighing about 5 1,488
kg, material, labour,
297,500
equipment
PP175
PP175 Material 0
PP175 o 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP175
PP175 Labour
Page 59 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
Page 60 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP178
PP178 Subcontract
Providing and laying 18 mm thick Adanga White Marble
PP178 slab (1.5 m x 0.6 m) flooring over 22 mm thick base
sc in cement500
mortar 1:4Sq.M.
(1 cement : 4 coarse
1.00sand)
Sq.M.having 5 mm thick white
2427 cement topping,=Rs
including labour
1,213,375
materials
/- and equipment and also including sco
PP178
PP178 / Architect. (Base rate = Rs. 2750/-)
PP179 (Base rate of cement will be applied for this item) 100.00 Sq.M. 3,734 373,425
PP179
PP179 Material 0
PP179 o 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP179
PP179 Labour
PP179 lc 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP179
PP179 Subcontract
/ Architect. (Base rate = Rs. 2750/-)
PP179 (Base rate of cement will be applied for this item)sc 100 Sq.M. 1.00 Sq.M. 3734 =Rs 373,425 /-
PP179
PP179 = Rs. 1600/-)
PP180 (Base rate of cement will be applied for this item) 100.00 Sq.M. 2,527 252,675
PP180
PP180 Material 0
PP180 o 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP180
PP180 Labour
PP180 lc 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP180
PP180 Subcontract
= Rs. 1600/-)
PP180 (Base rate of cement will be applied for this item)sc 100 Sq.M. 1.00 Sq.M. 2527 =Rs 252,675 /-
PP180
PP180 thick in pattern as per drawings and directions of the
PP181 Engineer in charge. 25.00 Sq.M. 3,077 76,919
PP181
PP181 Material 0
PP181 o 25 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP181
PP181 Labour
PP181 lc 25 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP181
Page 61 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP181 Subcontract
thick in pattern as per drawings and directions of the
PP181 Engineer in charge. sc 25 Sq.M. 1.00 Sq.M. 3077 =Rs 76,919 /-
PP181
PP181 Supplying & Laying precast cement concrete tiles
PP182 (minimum size 600 mm X 600 mm) 20 mm. thick on roof surface including preparation of bed with 15 mm thick sand cement mortar
800.00
(4:1) to
Sq.M.
proper slope as per direction
2,527 of the Engineer
2,021,400
- in -charg
PP182
PP182 Material 0
PP182 o 800 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP182
PP182 Labour
PP182 lc 800 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP182
PP182 Subcontract
Supplying & Laying precast cement concrete tiles
PP182 (minimum size 600 mm X 600 mm) 20 mm. thicksc
on roof surface
800including preparation of bed
Sq.M. with
1.00 15 mm thick sand cement
Sq.M. 2527mortar (4:1) to proper
=Rs slope as 2,021,400
per direction
/- of the Engineer - in -charge complete inc
PP182
PP182 Doors, Windows, Ventilators and Rolling Shutters (Rate
PP183 shall be inclusive
minimum of cost
15 micron of allanodized
colour required hardware)
aluminum frame 0.00 0
PP184 and shutter of approved colour and make, complete with all fitting and fixtures (e.g. push plate, double acting 0.00
floor spring, locks 0 frames, raw bolt fixing, etc., as require
etc.) sealing, grouting
PP185 Single leaf 20.00 Sq.M. 10,500 210,000
PP185
PP185 Material 0
PP185 o 20 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP185
PP185 Labour
PP185 lc 20 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP185
PP185 Subcontract
PP185 Single leaf sc 20 Sq.M. 1.00 Sq.M. 10500 =Rs 210,000 /-
PP185
PP185
PP186 Double leaf 50.00 Sq.M. 8,500 425,000
PP186
PP186 Material 0
PP186 o 50 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP186
PP186 Labour
PP186 lc 50 Sq.M. 1.00 Sq.M. =Rs 0 /-
Page 62 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP186
PP186 Subcontract
PP186 Double leaf sc 50 Sq.M. 1.00 Sq.M. 8500 =Rs 425,000 /-
PP186
PP186 Supplying and fixing of best quality anodized aluminum
PP187 windows and ventilators conforming to IS: 1949 & IS: 1948 including supplying and fixing approved glazing including all fixtures and0.00
fittings, fixing material
0 such as putty etc. and all labour compl
PP188 With 4 mm thick clear float glass 500.00 Sq.M. 4,000 2,000,000
PP188
PP188 Material 0
PP188 o 500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP188
PP188 Labour
PP188 lc 500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP188
PP188 Subcontract
PP188 With 4 mm thick clear float glass sc 500 Sq.M. 1.00 Sq.M. 4000 =Rs 2,000,000 /-
PP188
PP188
PP189 With 4 mm thick ground glass 50.00 Sq.M. 4,300 215,000
PP189
PP189 Material 0
PP189 o 50 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP189
PP189 Labour
PP189 lc 50 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP189
PP189 Subcontract
PP189 With 4 mm thick ground glass sc 50 Sq.M. 1.00 Sq.M. 4300 =Rs 215,000 /-
PP189
PP189
PP190 With 6 mm thick clear toughened glass 29.00 Sq.M. 5,000 145,000
PP190
PP190 Material 0
PP190 o 29 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP190
PP190 Labour
PP190 lc 29 Sq.M. 1.00 Sq.M. =Rs 0 /-
Page 63 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP190
PP190 Subcontract
PP190 With 6 mm thick clear toughened glass sc 29 Sq.M. 1.00 Sq.M. 5000 =Rs 145,000 /-
PP190
PP190
PP191 With 6 mm thick wired glass 400.00 Sq.M. 4,500 1,800,000
PP191
PP191 Material 0
PP191 o 400 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP191
PP191 Labour
PP191 lc 400 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP191
PP191 Subcontract
PP191 With 6 mm thick wired glass sc 400 Sq.M. 1.00 Sq.M. 4500 =Rs 1,800,000 /-
PP191
PP191
PP192 Fire proof glass (2hr fire rating) 100.00 Sq.M. 7,000 700,000
PP192
PP192 Material 0
PP192 o 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP192
PP192 Labour
PP192 lc 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP192
PP192 Subcontract
PP192 Fire proof glass (2hr fire rating) sc 100 Sq.M. 1.00 Sq.M. 7000 =Rs 700,000 /-
PP192
PP192 Extra for colour anodizing over and above item no 84
PP193 natural colour anodizing 1,200.00 Sq.M. 450 540,000
PP193
PP193 Material 0
PP193 o 1200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP193
PP193 Labour
PP193 lc 1200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP193
Page 64 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP193 Subcontract
Extra for colour anodizing over and above item no 84
PP193 natural colour anodizing sc 1200 Sq.M. 1.00 Sq.M. 450 =Rs 540,000 /-
PP193
PP193 Supplying, erecting and fixing heavy duty steel louvers from
PP194 approved manufacturer at various elevations including frame, louvers fitting including bird screen as per specification and fixture,200.00
mastic
Sq.M.
caulking, grouting the
3,800
frame, rawl 760,000
bolt including
PP194
PP194 Material 0
PP194 o 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP194
PP194 Labour
PP194 lc 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP194
PP194 Subcontract
Supplying, erecting and fixing heavy duty steel louvers from
PP194 approved manufacturer at various elevations including
sc frame, 200
louvers fitting
Sq.M.including bird screen as per specification and
1.00 Sq.M. fixture, mastic caulking,
3800 =Rs grouting 760,000
the frame,
/- rawl bolt including one coat of prime
PP194
PP194 including full glazing with 8 mm thick toughened float
PP195 glass superior quality first grade of Modi float or equivalent approved by Engineer including frame, glazing beds, fittings and fixture,
400.00
mastic
Sq.M.
caulking, putty, grouting
5,600
the frame, rawl2,240,000
bolt, sealing af
PP195
PP195 Material 0
PP195 o 400 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP195
PP195 Labour
PP195 lc 400 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP195
PP195 Subcontract
including full glazing with 8 mm thick toughened float
PP195 glass superior quality first grade of Modi float or equivalent
sc approved
400 bySq.M.
Engineer including1.00
frame, glazing beds, fittings and
Sq.M. 5600fixture, mastic caulking,
=Rs putty, grouting the frame,
2,240,000 /- rawl bolt, sealing after finishing etc.
PP195
PP195 Providing, erecting and fixing 45 mm thick flush type
PP196 hollow metal doors with two outer sheets of 18 G rigidly connected with continuous vertical 20 G stiffener at the rate of 150 mm centre
0.00to centre and reinforced
0 by 18 G pressed steel channel fixed
PP197 Single leaf shutters 200.00 Sq.M. 8,402 1,680,365
PP197
PP197 Material 0
PP197 o 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP197
PP197 Labour
PP197 lc 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP197
Page 65 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP197 Subcontract
PP197 Single leaf shutters sc 200 Sq.M. 1.00 Sq.M. 8,402 =Rs 1,680,365 /-
PP197
PP197
PP198 Double leaf shutters 250.00 Sq.M. 11,024 2,756,124
PP198
PP198 Material 0
PP198 o 250 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP198
PP198 Labour
PP198 lc 250 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP198
PP198 Subcontract
PP198 Double leaf shutters sc 250 Sq.M. 1.00 Sq.M. 11,024 =Rs 2,756,124 /-
PP198
PP198 mm thick toughened) fitted with Stainless steel end caps
PP199 with locating lug and screw. Single extrusion profile for universal frameless glass door rails. Track shall be extruded hardened aluminum
25.00 Sq.M.
with a maximum channel 15,000
wall thickness of 375,000
4.20 mm in 606
PP199
PP199 Material 0
PP199 o 25 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP199
PP199 Labour
PP199 lc 25 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP199
PP199 Subcontract
mm thick toughened) fitted with Stainless steel end caps
PP199 with locating lug and screw. Single extrusion profile
sc for universal
25frameless glass door rails.1.00
Sq.M. Track shall be extruded hardened
Sq.M. 15000 aluminum with a=Rs
maximum channel wall thickness
375,000 /- of 4.20 mm in 6060-T5 alloy. The
PP199
PP199 best quality fully glazed openable, fixed or partly openable type steel windows, ventilators with frames
PP200 from approved manufacturer including fabrication, one coat of shop paint, all fittings and fixtures as per Schedule of fixtures, at various
0.00 Sq.M.
elevations, including 3,190 3
PP200
PP200 Material 0
PP200 o 0 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP200
PP200 Labour
PP200 lc 0 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP200
PP200 Subcontract
Page 66 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
best quality fully glazed openable, fixed or partly openable type steel windows,
PP200 from approved manufacturer including fabrication,
scone coat of shop
0 paint, all fittings and fixtures
Sq.M. as per Schedule of fixtures,
1.00 Sq.M. 3190at various elevations,
=Rs including 3 /-
PP200
PP200 Extra over item (90) above for providing 5 mm thick clear
PP201 float glass. 30.00 Sq.M. 3,410 102,300
PP201
PP201 Material 0
PP201 o 30 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP201
PP201 Labour
PP201 lc 30 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP201
PP201 Subcontract
Extra over item (90) above for providing 5 mm thick clear
PP201 float glass. sc 30 Sq.M. 1.00 Sq.M. 3410 =Rs 102,300 /-
PP201
PP201 Extra over item (90) above for providing 6 mm thick wired
PP202 glass. 10.00 Sq.M. 3,960 39,600
PP202
PP202 Material 0
PP202 o 10 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP202
PP202 Labour
PP202 lc 10 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP202
PP202 Subcontract
Extra over item (90) above for providing 6 mm thick wired
PP202 glass. sc 10 Sq.M. 1.00 Sq.M. 3960 =Rs 39,600 /-
PP202
PP202 Providing fitting and fixing fire proof metal doors with
PP203 mineral wool insulation, conforming to IS: 3614 (Parts I &II) meeting TAC requirements and having a fire rating of two hours (min) at 0.00
all levels and for all type
0 of work , including all labour, materials
PP204 Single leaf 130.00 Sq.M. 23,000 2,990,000
PP204
PP204 Material 0
PP204 o 130 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP204
PP204 Labour
PP204 lc 130 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP204
PP204 Subcontract
Page 67 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP204 Single leaf sc 130 Sq.M. 1.00 Sq.M. 23000 =Rs 2,990,000 /-
PP204
PP204
PP205 Double leaf 100.00 Sq.M. 24,000 2,400,000
PP205
PP205 Material 0
PP205 o 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP205
PP205 Labour
PP205 lc 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP205
PP205 Subcontract
PP205 Double leaf sc 100 Sq.M. 1.00 Sq.M. 24000 =Rs 2,400,000 /-
PP205
PP205 Providing and fixing doors fabricated from roll formed
PP206 section made of Galvanized steel colour coated with total thickness of 0.6 mm. Coated sections should be painted with 12-16 microns
10.00
thick
Sq.M.
polyester paint over a primer
9,000 coat of Epoxy
90,000
primer of 5-
PP206
PP206 Material 0
PP206 o 10 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP206
PP206 Labour
PP206 lc 10 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP206
PP206 Subcontract
Providing and fixing doors fabricated from roll formed
PP206 section made of Galvanized steel colour coated with
sc total thickness
10 of 0.6 mm. Coated sections
Sq.M. should be painted with 12-16
1.00 Sq.M. 9000 microns thick polyester
=Rs paint over 90,000
a primer/-coat of Epoxy primer of 5-7 microns thick
PP206
PP206 caps through frames similar to NCL ALTECK and Seccolor
PP207 ltd.
Providing and fixing factory made 38 mm thick solid core 0.00 0
PP208 700.00orSq.M.
flush door from approved manufacturer with frame of teak wood and well matched commercial ply veneering wood with vertical grains 13,500
cross bands and face veneer 9,450,000
on both faces of shutters in
PP208
PP208 Material 0
PP208 o 700 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP208
PP208 Labour
PP208 lc 700 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP208
PP208 Subcontract
Page 68 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
Providing and fixing factory made 38 mm thick solid core
PP208 flush door from approved manufacturer with frame
sc of teak wood
700and wellSq.M.
matched commercial
1.00ply veneering wood with13500
Sq.M. vertical grains or cross=Rs
bands and face veneer on
9,450,000 /- both faces of shutters including providin
PP208
PP208 Same as above item no 93 but low in height as per Sq.M
PP209 drawing and direction of the engineer in charge. 50.00 . 12,500 625,000
PP209
PP209 Material 0
Sq.M Sq.M
PP209 o 50 . 1.00 . =Rs 0 /-
PP209
PP209 Labour Sq.M Sq.M
PP209 lc 50 . 1.00 . =Rs 0 /-
PP209
PP209 Subcontract
Same as above item no 93 but low in height as per Sq.M Sq.M
PP209 drawing and direction of the engineer in charge. sc 50 . 1.00 . 12500 =Rs 625,000 /-
PP209
PP209 200 mm X 200 mm) to doors with 6 mm thick glazing of tempered safety glass or wired glass including fitting and
PP210 fixture with all material, labour, equipment etc. complete as per the instructions of Engineer. (Actual size of vision panel will be measured
5.00 Sq.M.
and paid) 10,000 50,000
PP210
PP210 Material 0
PP210 o 5 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP210
PP210 Labour
PP210 lc 5 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP210
PP210 Subcontract
200 mm X 200 mm) to doors with 6 mm thick glazing of tempered safety glass or wired glass including fitting and
PP210 fixture with all material, labour, equipment etc. complete
sc as per 5the instructions
Sq.M. of Engineer.1.00
(Actual size of vision panel10000
Sq.M. will be measured and paid)
=Rs 50,000 /-
PP210
PP210 Supplying, fitting and fixing in position PVC door upto 1.0 M.
PP211 wide including PVC frame and shutter of approved colour and make of approved System DS-06 or approved equal, complete in all respect
50.00 Sq.M.
including all accessories,6,000
complete hardware,
300,000
grouting, f
PP211
PP211 Material 0
PP211 o 50 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP211
PP211 Labour
PP211 lc 50 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP211
PP211 Subcontract
Supplying, fitting and fixing in position PVC door upto 1.0 M.
PP211 wide including PVC frame and shutter of approved sc colour and 50
make of approved
Sq.M. System DS-06 or approved equal, complete
1.00 Sq.M. 6000 in all respect including
=Rs all accessories,
300,000complete
/- hardware, grouting, fitting and fixing
Page 69 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP211
PP211 Supplying, erecting and fixing of steel rolling shutter with 18
PP212 SWG steel laths with the provision of manual operation arrangement / mechanical gear operation arrangement, of any size with slide
0.00
guides, bottom rail0brackets, door supervision shaft, housin
PP213 Hand operated 100.00 Sq.M. 4,500 450,000
PP213
PP213 Material 0
PP213 o 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP213
PP213 Labour
PP213 lc 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP213
PP213 Subcontract
PP213 Hand operated sc 100 Sq.M. 1.00 Sq.M. 4500 =Rs 450,000 /-
PP213
PP213
PP214 With mechanically operated 18.00 Sq.M. 6,000 108,000
PP214
PP214 Material 0
PP214 o 18 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP214
PP214 Labour
PP214 lc 18 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP214
PP214 Subcontract
PP214 With mechanically operated sc 18 Sq.M. 1.00 Sq.M. 6000 =Rs 108,000 /-
PP214
PP214
PP215 With electrically operated 200.00 Sq.M. 25,000 5,000,000
PP215
PP215 Material 0
PP215 o 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP215
PP215 Labour
PP215 lc 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP215
PP215 Subcontract
PP215 With electrically operated lc 200 Sq.M. 1.00 Sq.M. 25000 =Rs 5,000,000 /-
Page 70 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP215
PP215 workmanship, preparation of working drawings, testing etc all
PP216 complete as per specification, drawings, testing etc all complete as per specification, drawings and instructions of the Engineer. The
25.00
Electric
Sq.M.operating mechanism30,000
shall be mounted750,000
and conceale
PP216
PP216 Material 0
PP216 o 25 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP216
PP216 Labour
PP216 lc 25 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP216
PP216 Subcontract
workmanship, preparation of working drawings, testing etc all
PP216 complete as per specification, drawings, testing etc
sc all complete
25as per specification,
Sq.M. drawings
1.00and instructions of the Engineer.
Sq.M. 30000 The Electric operating
=Rs mechanism shall /-be mounted and concealed within Aluminu
750,000
PP216
PP216 sensor type, header mounted on each side of the door and shall remain active throughout the door opening and closing
PP217 cycle. Two pulsed infrared photo 0.00 0
PP218 Glazing
to conduct the performance test conforming to ASTM 0.00 0
PP219 specifications, etc. complete all as directed. 200.00 Sq.M. 1,800 360,000
PP219
PP219 Material 0
PP219 o 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP219
PP219 Labour
PP219 lc 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP219
PP219 Subcontract
to conduct the performance test conforming to ASTM
PP219 specifications, etc. complete all as directed. sc 200 Sq.M. 1.00 Sq.M. 1800 =Rs 360,000 /-
PP219
PP219 Supplying bubble free float glass set in putty and fitted and
PP220 fixed with nails and putty complete in all floors. 0.00 0
PP221 6 mm thick clear glass 15.00 Sq.M. 800 12,000
PP221
PP221 Material 0
PP221 o 15 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP221
PP221 Labour
PP221 lc 15 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP221
PP221 Subcontract
Page 71 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP221 6 mm thick clear glass sc 15 Sq.M. 1.00 Sq.M. 800.00 =Rs 12,000 /-
PP221
PP221
PP222 4 mm thick clear glass 15.00 Sq.M. 700 10,500
PP222
PP222 Material 0
PP222 o 15 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP222
PP222 Labour
PP222 lc 15 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP222
PP222 Subcontract
PP222 4 mm thick clear glass sc 15 Sq.M. 1.00 Sq.M. 700 =Rs 10,500 /-
PP222
PP222
PP223 10 mm thick clear glass 15.00 Sq.M. 1,200 18,000
PP223
PP223 Material 0
PP223 o 15 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP223
PP223 Labour
PP223 lc 15 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP223
PP223 Subcontract
PP223 10 mm thick clear glass sc 15 Sq.M. 1.00 Sq.M. 1200 =Rs 18,000 /-
PP223
PP223
PP224 4 mm thick figured glass 15.00 Sq.M. 1,500 22,500
PP224
PP224 Material 0
PP224 o 15 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP224
PP224 Labour
PP224 lc 15 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP224
PP224 Subcontract
PP224 4 mm thick figured glass sc 15 Sq.M. 1.00 Sq.M. 1500 =Rs 22,500 /-
Page 72 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP224
PP224 of clear float glass of 6 mm thick on one side and tinted glass of 6 mm thick on other side and are separated by
PP225 12 mm air gap hermetically sealed by beading of anodized aluminum. 200.00 Sq.M. 3,500 700,000
PP225
PP225 Material 0
PP225 o 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP225
PP225 Labour
PP225 lc 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP225
PP225 Subcontract
of clear float glass of 6 mm thick on one side and tinted glass of 6 mm thick on other side and are separated by
PP225 12 mm air gap hermetically sealed by beading sc of anodized200aluminum.
Sq.M. 1.00 Sq.M. 3500 =Rs 700,000 /-
PP225
PP225 Extra for 12 mm clear toughened float glass on both
PP226 sides instead of 6 mm thick glass 200.00 Sq.M. 3,200 640,000
PP226
PP226 Material 0
PP226 o 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP226
PP226 Labour
PP226 lc 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP226
PP226 Subcontract
Extra for 12 mm clear toughened float glass on both
PP226 sides instead of 6 mm thick glass sc 200 Sq.M. 1.00 Sq.M. 3200 =Rs 640,000 /-
PP226
PP226 Extra for 8 mm clear toughened float glass on both sides
PP227 instead of 6 mm glass 100.00 Sq.M. 3,000 300,000
PP227
PP227 Material 0
PP227 o 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP227
PP227 Labour
PP227 lc 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP227
PP227 Subcontract
Extra for 8 mm clear toughened float glass on both sides
PP227 instead of 6 mm glass sc 100 Sq.M. 1.00 Sq.M. 3000 =Rs 300,000 /-
PP227 0
Page 73 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
Page 74 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
Page 75 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
Providing and applying three (3) coats of synthetic plaster
PP235 composed of synthetic fiber and petroleum based chemical similar to 'RENOVO' of approved shade to plastered surfaces including
1,500.00
cleaning
Sq.M.
and preparing the wall surface,
350 curing etc.
525,000
complete as
PP235
PP235 Material 0
PP235 o 1500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP235
PP235 Labour
PP235 lc 1500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP235
PP235 Subcontract
PP235 sc 1500 Sq.M. 1.00 Sq.M. 350 =Rs 525,000 /-
PP235
PP235 resin and polymer bonded granular textured coating finish of approved colour and shade for all types plaster and
PP236 / exposed concrete surfaces in all kinds of work at all levels including preparation of surfaces , preparation of working drawing, 0.00 0
PP237 1.2 mm pigmented granular for interior application 2,500.00 Sq.M. 420 1,050,000
PP237
PP237 Material 0
PP237 o 2500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP237
PP237 Labour
PP237 lc 2500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP237
PP237 Subcontract
PP237 sc 2500 Sq.M. 1.00 Sq.M. 420 =Rs 1,050,000 /-
PP237
PP237
PP238 2.5 mm natural stone chips for external finish in ready mix. 2,500.00 Sq.M. 480 1,200,000
PP238
PP238 Material 0
PP238 o 2500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP238
PP238 Labour
PP238 lc 2500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP238
PP238 Subcontract
PP238 sc 2500 Sq.M. 1.00 Sq.M. 480 =Rs 1,200,000 /-
PP238
PP238
Page 76 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
Painting with best quality synthetic enamel paint of
PP239 approved make and brand including smoothening surface by sand papering etc. including using of approved putty etc. on the surface
0.00
, if necessary: 0
PP240 On timber or plastered surface: 1,000.00 Sq.m. 150 150,000
PP240
PP240 Material 0
PP240 o 1000 Sq.m. 1.00 Sq.m. =Rs 0 /-
PP240
PP240 Labour
PP240 lc 1000 Sq.m. 1.00 Sq.m. =Rs 0 /-
PP240
PP240 Subcontract
PP240 sc 1000 Sq.m. 1.00 Sq.m. 150 =Rs 150,000 /-
PP240
PP240
PP241 False
0.9 mmCeiling
thick with two flanges of size 45 mm, 0.9 mm thick with two flanges of size 15 mm each from the soffit at 1200 mm centers with0.00ceiling angle of width
0 25 mm x 25 mm x 0.55 mm thick fixed
PP242 10.5 mm are then fixed to the intermediate channel with the help of connecting clips and in direction perpendicular to the intermediate
0.00
channel at 457 mm 0centers. 12 mm thick GRG Board is then
PP243 12 mm thick GRG plaster board, finished seamless. 1,000.00 Sq M. 1,241 1,240,625
PP243
PP243 Material 0
PP243 o 1000 Sq M. 1.00 Sq M. =Rs 0 /-
PP243
PP243 Labour
PP243 lc 1000 Sq M. 1.00 Sq M. =Rs 0 /-
PP243
PP243 Subcontract
PP243 12 mm thick GRG plaster board, finished se sc 1000 Sq M. 1.00 Sq M. 1241 =Rs 1,240,625 /-
PP243 quote received
PP243 Providing and fixing insulation of resin bonded mineral
PP244 200.00
wool 25 mm nominal thickness conforming to IS: 8183, having a density of 32 kg/cum for glass wool or 48 kg/cum for rock wool Sq M over false ceiling , at
insulation 525
all levels for all105,000
kinds of work
PP244
PP244 Material 0
PP244 o 200 Sq M 1.00 Sq M =Rs 0 /-
PP244
PP244 Labour
PP244 lc 200 Sq M 1.00 Sq M =Rs 0 /-
PP244
PP244 Subcontract
Providing and fixing insulation of resin bonded mineral
PP244 wool 25 mm nominal thickness conforming to IS:sc8183, having200
a density
Sqof
M 32 kg/cum for
1.00
glass
Sq Mwool or 48 kg/cum for
525rock wool insulation
=Rs
over false ceiling
105,000
, at all/-levels for all kinds of work, handling trans
PP244 quote received
Page 77 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
Page 78 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
Preparation of minimum 25 mm to maximum 50 mm thick
PP248 grading underbed with 1:4 cement: coarse sand mortar (by volume) at various elevations for roof waterproofing works including
11,000.00
mixing,
Sq.Mlaying, curing etc. with 210
all materials complete
2,310,000
as per dr
PP248
PP248 Material 0
PP248 o 11000 Sq.M 1.00 Sq.M =Rs 0 /-
PP248
PP248 Labour
PP248 lc 11000 Sq.M 1.00 Sq.M =Rs 0 /-
PP248
PP248 Subcontract
PP248 sc 11000 Sq.M 1.00 Sq.M 210 =Rs 2,310,000 /-
PP248
PP248 Supplying and laying roof insulation with 50 mm thick
PP249 expanded polystyrene Blocks similar to Supreme or similar approved make at various elevations including preparation of surface,200.00
layingSq.M
blocks, pointing etc. as per680
manufacturer’s136,000
specification w
PP249
PP249 Material 0
PP249 o 200 Sq.M 1.00 Sq.M =Rs 0 /-
PP249
PP249 Labour
PP249 lc 200 Sq.M 1.00 Sq.M =Rs 0 /-
PP249
PP249 Subcontract
Supplying and laying roof insulation with 50 mm thick
PP249 expanded polystyrene Blocks similar to Supremesc
or similar approved
200 make
Sq.Mat various elevations including preparation of surface,
1.00 Sq.M 680 laying blocks,
=Rspointing etc. as136,000
per manufacturer’s
/- specification with al materials e
PP249
PP249 Supplying and laying 150 mm x 150 mm fillets at junction
PP250 of roof and parapet wall with “Expanded Polystyrene Blocks” at various elevations etc. complete similar to Item above. 5.00 Rm 120 600
PP250
PP250 Material 0
PP250 o 5 Rm 1.00 Rm =Rs 0 /-
PP250
PP250 Labour
PP250 lc 5 Rm 1.00 Rm =Rs 0 /-
PP250
PP250 Subcontract
Supplying and laying 150 mm x 150 mm fillets at junction
PP250 of roof and parapet wall with “Expanded Polystyrene
sc Blocks” at5various elevations
Rm etc. complete similar to Item above.
1.00 Rm 120 =Rs 600 /-
PP250
PP250 shall be provided using high solid content liquid elastomeric water proofing membrane with separate wearing course as per ASTM C-898. Thickness of the membrane shall be 1.5 mm. This treat
PP251 1/2:3), cast in panels of max. 1.5 m x 1.5 m size and reinforced with 0.56 mm dia. galvanised chicken wire mesh and sealing 11,000.00 Sq.M 690 7,590,000
Page 79 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP251
PP251 Material 0
PP251 o 11000 Sq.M 1.00 Sq.M =Rs 0 /-
PP251
PP251 Labour
PP251 lc 11000 Sq.M 1.00 Sq.M =Rs 0 /-
PP251
PP251 Subcontract
shall be provided using high solid content liquid elastomeric water proofing membrane with separate wearing course as per ASTM C-898. Thickness of the membrane shall be 1.5 mm. This treatment shall incl
PP251 1/2:3), cast in panels of max. 1.5 m x 1.5 m size sc 11000
and reinforced with 0.56Sq.M 1.00
mm dia. galvanised Sq.M wire mesh
chicken 690 =Rs 7,590,000 /-
PP251 site rate
PP251 Supplying and installing at all elevations ‘Armstrong’
PP252 suspended ceiling in specified profile of following types as manufactured by Armstrong World Industries (I) Pvt. Ltd. strictly as per
1,500.00
drawings,
Sq.M specifications, manufacturer’s
1,260 specifications,
1,890,000standar
PP252
PP252 Material 0
PP252 o 1500 Sq.M 1.00 Sq.M =Rs 0 /-
PP252
PP252 Labour
PP252 lc 1500 Sq.M 1.00 Sq.M =Rs 0 /-
PP252
PP252 Subcontract
Supplying and installing at all elevations ‘Armstrong’
PP252 suspended ceiling in specified profile of followingsc
types as manufactured
1500 Sq.M
by Armstrong World
1.00
Industries
Sq.M (I) Pvt. Ltd. strictly
1260as per drawings, specifications,
=Rs manufacturer’s
1,890,000 /- specifications, standards and installed b
PP252
PP252 15 mm thick PRIMA DUNE SUPREME RH 99 of Microlook
PP253 type having minimum 0.5 NRC value. 100.00 Sq.M 1,470 147,000
PP253
PP253 Material 0
PP253 o 100 Sq.M 1.00 Sq.M =Rs 0 /-
PP253
PP253 Labour
PP253 lc 100 Sq.M 1.00 Sq.M =Rs 0 /-
PP253
PP253 Subcontract
PP253 sc 100 Sq.M 1.00 Sq.M 1470 =Rs 147,000 /-
PP253
PP253 from RCC slab/ structural steel or catwalk steel channel grid above with 4 mm (min.) rods with special height adjustment clips ,providing angle section of minimum 25 mm leg width along the per
PP254 & instruction of the Engineer (Cat walkway grid & insulation if provided to be paid separately under relevant item) 750.00 Sq.M. 1,890 1,417,500
PP254
Page 80 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP254 Material 0
PP254 o 750 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP254
PP254 Labour
PP254 lc 750 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP254
PP254 Subcontract
from RCC slab/ structural steel or catwalk steel channel grid above with 4 mm (min.) rods with special height adjustment clips ,providing angle section of minimum 25 mm leg width along the perimeter of ceiling
PP254 & instruction of the Engineer (Cat walkway grid &scinsulation if 750
provided to
Sq.M.
be paid separately
1.00
under
Sq.M.
relevant item) 1890 =Rs 1,417,500 /-
PP254
PP254
PP255 Metal
653M Cladding & Roofing
or equivalent with and
Z275Metal Decking
coating. TheSheets
exposed 0.00 0
PP256 surface shall be 20 micron SMP over primer of 5 microns. The surface in contact with concrete will have 5 microns primer. 984.00 Sq.M 1,585 1,559,689
PP256
PP256 Material rate seems to be v ery less 0
PP256 Metal deck: site rate including studs o 984 Sq.M 1.05 Sq.M 1081 =Rs 1,116,889 /-
PP256
PP256 Labour
653M or equivalent with Z275 coating. The exposed
PP256 surface shall be 20 micron SMP over primer of 5 lc
microns. The984
surface inSq.M
contact with concrete
1.00will
Sq.M have 5 microns primer.450 =Rs 442,800 /-
PP256 site rate including studs
PP256 Subcontract
PP256 sc 984 Sq.M 1.00 Sq.M =Rs 0 /-
PP256
PP256 Supplying and laying & fixing of 1.0 mm thick metal deck
PP257 formwork of cold formed steel profile - Trapezoidal decking profile with valley depth 44mm and pitch/centre to centre distance of
31,000.00
the valley
Sq.M.
about 130 mm permanent
2,253
shuttering for69,829,825
casting R.C.C. f
PP257
PP257 Material 0
PP257 Metal deck: assumed o 31000 Sq.M. 1.05 Sq.M. 1622 =Rs 52,779,825 /-
PP257
PP257 Labour
Supplying and laying & fixing of 1.0 mm thick metal deck
PP257 formwork of cold formed steel profile - Trapezoidal
lc decking profile
31000with valley
Sq.M.depth 44mm and
1.00pitch/centre
Sq.M. to centre distance
550 of the valley about
=Rs130 mm permanent
17,050,000
shuttering
/- for casting R.C.C. floor on steel flo
PP257
PP257 Subcontract
PP257 sc 31000 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP257
PP257 profile depth of minimum 30mm with a pitch of maximum 250 mm and minimum cover width of 1020mm with two stiffening ribs made out of 0.5 mm BMT Galvalume steel. The
PP258 profiled sheets shall be minimum 0.5 mm BMT, Zinc Aluminum coated steel (AZ 150) of strength 550 MPa and finished with 20 microns
17,000.00
color
Sq.M.
coating of SMP color paint
3,070coat as per 52,190,000
AS/NZS - 2728 :
PP258
Page 81 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP258 Material 0
PP258 skin sheet o 17000 Sq.M. 1.05 Sq.M. 2400 =Rs 42,840,000 /-
PP258
PP258 Labour
profile depth of minimum 30mm with a pitch of maximum 250 mm and minimum cover width of 1020mm with two stiffening ribs made out of 0.5 mm BMT Galvalume steel. The
PP258 profiled sheets shall be minimum 0.5 mm BMT, Zinc
lc Aluminum
17000
coated steel
Sq.M.(AZ 150) of strength
1.00 Sq.M.
550 MPa and finished with
55020 microns color coating
=Rs of SMP9,350,000
color paint/-coat as per AS/NZS - 2728 : 1997 on expo
PP258
PP258 Subcontract
PP258 sc 17000 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP258
PP258 Extra over item 124.a above for cripping, curved profile as
PP259 per the detailed drawing and as directed by the Engineer. 200.00 Sq.M 600 120,000
PP259
PP259 Material 0
PP259 o 200 Sq.M 1.05 Sq.M =Rs 0 /-
PP259
PP259 Labour
Extra over item 124.a above for cripping, curved profile as
PP259 per the detailed drawing and as directed by the Engineer.
lc 200 Sq.M 1.00 Sq.M 600 =Rs 120,000 /-
PP259
PP259 Subcontract
PP259 sc 200 Sq.M 1.00 Sq.M =Rs 0 /-
PP259
PP259 Providing and fixing at all levels aluminum composite
PP260 panels cladding comprising of 4 mm thick thermo plastic core of mind low density polyethylene sandwiched between two skins of100.00
minimum
Sq.M.
0.5 mm thickness aluminum
3,100 sheet, protected
310,000with se
PP260
PP260 Material 0
PP260 o 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP260
PP260 Labour
PP260 lc 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP260
PP260 Subcontract
Providing and fixing at all levels aluminum composite
PP260 panels cladding comprising of 4 mm thick thermoscplastic core 100
of mind low
Sq.M.
density polyethylene
1.00sandwiched
Sq.M. between two3100
skins of minimum 0.5=Rs
mm thickness aluminum
310,000 /-sheet, protected with self adhesive pee
PP260 quote received
PP260 the Engineer (aluminum work, if any shall be inclusive of the
PP261 item)
Design, supply, installation of curved dome structure of 10 0.00 0
PP262 m diameter (approx) with 4m high for the sky light in the roof of service building with embossed U.V. Resistant, multi wall poly carbonate
1.00 Each
sheet 6 mm thick with 82%
1,500,000
light transmission,
1,500,000
K value 3.5
PP262
Page 82 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP262 Material 0
PP262 o 1 Each 1.00 Each =Rs 0 /-
PP262
PP262 Labour
PP262 lc 1 Each 1.00 Each =Rs 0 /-
PP262
PP262 Subcontract
Design, supply, installation of curved dome structure of 10
PP262 m diameter (approx) with 4m high for the sky lightscin the roof of 1service building
Each with embossed
1.00 U.V.
EachResistant, multi 1500000
wall poly carbonate sheet =Rs
6 mm thick with
1,500,000
82% light/-transmission, K value 3.5 and fixed to po
PP262
PP262 Light transmittance 86% Taber resistance (100 cycles)-
PP263 0.8 to 1.5, Shading coefficient - 1.02 for clear & 0.7 for colored sheets, Ignition temperature flashing- 465 degree C, Heat transfer 1,000.00
coefficient
Sq.M.
- 4.1W/sqmK, etc., with EPDM
2,300 gaskets, hermetically
2,300,000 seal
PP263
PP263 Material 0
PP263 o 1000 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP263
PP263 Labour
PP263 lc 1000 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP263
PP263 Subcontract
Light transmittance 86% Taber resistance (100 cycles)-
PP263 0.8 to 1.5, Shading coefficient - 1.02 for clear & 0.7
sc for colored
1000
sheets, Ignition
Sq.M. temperature1.00
flashing-
Sq.M.465 degree C, Heat2300
transfer coefficient - 4.1W/sqmK,
=Rs etc.,
2,300,000
with EPDM
/- gaskets, hermetically sealed joints, clip
PP263
PP263
PP264 Plumbing, Sanitary and Drainage Works 1.00 LS 5,001,950 5,001,950
PP264
PP264 Material 0
PP264 o 1 LS 1.00 LS =Rs 0 /-
PP264
PP264 Labour
PP264 lc 1 LS 1.00 LS =Rs 0 /-
PP264
PP264 Subcontract
PP264 Plumbing, Sanitary and Drainage Works sc 1 LS 1.00 LS 5,001,950 =Rs 5,001,950 /-
PP264
PP264
PP328 MISCELLANEOUS
50 ITEM& strain post to be provided with of 65 x 65 x 62 L with struts of 50 x 50 x 6 on both sides at 25 M interval, all posts
x 6 at 2,5 m interval 0.00 to be embedded0in concrete block of of size
PP329 450 x 450 x 400 (D)mm in M15 grade concrete including excavation. All structural steel shall conform to IS: 2062 and shall be painted 100.00
withSq.M.
one coat of red oxide primmer
2,390 and two coats
239,000
synthetic en
PP329
Page 83 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP329 Material 0
PP329 o 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP329
PP329 Labour
PP329 lc 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP329
PP329 Subcontract
50 x 6 at 2,5 m interval & strain post to be provided with of 65 x 65 x 62 L with struts of 50 x 50 x 6 on both sides at 25 M interval, all posts to be embedded in concrete block of of size
PP329 450 x 450 x 400 (D)mm in M15 grade concrete including
sc excavation.
100 All Sq.M.
structural steel shall
1.00
conform
Sq.M.to IS: 2062 and shall
2390be painted with one=Rscoat of red oxide
239,000
primmer
/- and two coats synthetic enamel paint.
PP329 Site rate
PP329 Providing and installation of Fencing, for transformer yard,
PP330 boundary wall and other areas, including all labour, material, workmanship, including preparation of working drawings, equipment,
200.00fixing
Sq.M.on structural steel members,
600 all fixtures,
120,000
clips, transp
PP330
PP330 Material 0
PP330 o 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP330
PP330 Labour
PP330 lc 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP330
PP330 Subcontract
Providing and installation of Fencing, for transformer yard,
PP330 boundary wall and other areas, including all sc labour, material,
200workmanship,
Sq.M. including preparation
1.00 Sq.M.of working drawings,600
equipment, fixing on=Rs
structural steel120,000
members,
/- all fixtures, clips, transportation, handling
PP330
PP330 steel aldrops, locking arrangement, tower bolts, pipes,
PP331 stubs/post, tempered steel template, tempered steel pivots, guide track of MS tee, bronze aluminum ball and bearing arrangement, 50.00
castor
Kg.wheel, placing in position
95 embedded parts
4,750
in concrete
PP331
PP331 Material 0
PP331 o 50 Kg. 1.00 Kg. =Rs 0 /-
PP331
PP331 Labour
PP331 lc 50 Kg. 1.00 Kg. =Rs 0 /-
PP331
PP331 Subcontract
steel aldrops, locking arrangement, tower bolts, pipes,
PP331 stubs/post, tempered steel template, tempered steel
sc pivots, guide
50 track of
Kg.MS tee, bronze aluminum
1.00 Kg. ball and bearing arrangement,
95 castor wheel,
=Rs placing in position
4,750 /-embedded parts in concrete/brickwork/roa
PP331
PP331 Providing, fabricating and fixing of screen with M.S. angle
PP332 frame of required size and fixing of IRC fabrics by welding with M.S. angle frame fitting and fixing with M.S. clamps welded with main
20.00
frame,
Sq.M.
one coat of primer paint4,210
all complete as per
84,200
specificatio
PP332
PP332 Material 0
Page 84 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
Page 85 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP335
PP335 Labour
PP335 lc 500 Kg. 1.00 Kg. =Rs 0 /-
PP335
PP335 Subcontract
Supplying, fabricating and erecting MS gate built with
PP335 galvanized tubes conforming to IS: 1161 of 50
sc mm dia frames
500 including
Kg. galvanized flats
1.00
25Kg.
x 6 mm connection bolts157
and nuts 8 mm dia welded
=Rs wire fabric 78,500
(50 x 50/-mm square mesh welded to galvanized fl
PP335 site rate
PP335 (Vertical load carrying capacity shall be as specified in the
PP336 construction
Total vertical drawings).
load carrying capacity for all Bearings having 0.00 0
PP337 vertical load carrying capacity for each bearing from 10.0M. T. to 40 MT. 250.00 MT 520 130,000
PP337
PP337 Material 0
PP337 o 250 MT 1.00 MT =Rs 0 /-
PP337
PP337 Labour
PP337 lc 250 MT 1.00 MT =Rs 0 /-
PP337
PP337 Subcontract
Total vertical load carrying capacity for all Bearings having
PP337 vertical load carrying capacity for each bearing from
sc 10.0M. T.250
to 40 MT.MT 1.00 MT 520 =Rs 130,000 /-
PP337
PP337 vertical load carrying capacity for each bearing over 40
PP338 M.T.to 150 M.T. 1,000.00 MT 250 250,000
PP338
PP338 Material 0
PP338 o 1000 MT 1.00 MT =Rs 0 /-
PP338
PP338 Labour
PP338 lc 1000 MT 1.00 MT =Rs 0 /-
PP338
PP338 Subcontract
vertical load carrying capacity for each bearing over 40
PP338 M.T.to 150 M.T. sc 1000 MT 1.00 MT 250 =Rs 250,000 /-
PP338
PP338 all materials, accessories, labour and tools ect. as per drawings and specification
PP339 (Base rate of structural steel will be applied for this item) 0.00 0
PP340 Ground Mat Grid 0.00 0
PP341 36 mm dia M.S. rods 25,000.00 RM 0 0
PP341
PP341 Material 0
Page 86 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
Page 87 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
PP346 Material 0
PP346 o 1000 RM 1.00 RM =Rs 0 /-
PP346
PP346 Labour
PP346 lc 1000 RM 1.00 RM =Rs 0 /-
PP346
PP346 Subcontract
PP346 sc 1000 RM 1.00 RM =Rs 0 /-
PP346
PP346
0 0 0.00 0
Page 88 of 418
PRICE VARIATION CALCULATION Civil works for 3 x 800 MW Gadarawara Power plant, M.P.
Labour- Operator & Helper as per trend 5.0% (Rs. L) 1.19 1.84 2.67
1.10 0.00 0.00 0.00
Actual labour
Labour Component (Rs.L) 15.00% 0.00
RBI Index 204.00 206.00 208.00 210.00
Total Escalation in Labour (Rs.L) 0.00 0.00 0.00 0.00
Actual Fuel
Fuel Component (Rs.L)
RBI Index
Total Escalation in Fuel (Rs.L)
Actual Machinery
Machinery Component (Rs.L)
RBI Index
Total Escalation in Machinery (Rs.L)
Actual Steel
Steel Component (Rs.L)
RBI Index
Total Escalation in Machinery (Rs.L)
4 5 6 7 8 9 10 11 12 13 14 15
Jan-14 Feb-14 Mar-14 Apr-14 May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14
0.00 0.00 0.00 7.00 8.00 9.00 10.00 11.00 12.00 13.00 14.00 15.00
7.54 7.90 7.90 7.90 7.90 6.54 6.54 6.26 6.26 6.26 6.26 5.77
0.00 0.00 0.00 0.37 0.42 0.39 0.44 0.46 0.50 0.54 0.58 0.58
2.67 2.67 2.67 2.67 2.67 2.55 2.43 1.84 1.84 1.84 1.84 1.37
0.00 0.00 0.00 0.08 0.09 0.10 0.10 0.08 0.09 0.10 0.11 0.09
0.00
7.66 21.38 29.38 20.82 20.37 15.32 11.30 5.54 1.95 1.95 1.92
0.00 0.00 0.00 0.61 0.68 0.57 0.47 0.25 0.10 0.11 0.11 0.00
23.61 52.22 36.32 7.43 17.54 47.93 33.99 19.47 19.80 35.03 15.56 16.60
0.00 0.00 0.00 0.22 0.58 1.80 1.42 0.89 0.99 1.90 0.91 1.04
25.75 90.92 88.66 20.17 41.91 45.59 19.90 6.67 2.00 2.00 2.00 0.00
0.00 0.00 0.00 0.70 1.66 2.03 0.98 0.36 0.12 0.13 0.14 0.00
0.00
0.93 89.68 199.49 238.41 173.84 75.10 49.76 20.35 3.37 3.37 3.37
0.00 0.00 0.00 13.03 10.85 5.28 3.88 1.75 0.32 0.34 0.37 0.00
20.49 83.22 81.73 16.36 34.15 37.70 17.16 6.01 2.31 2.31 2.31 0.00
0.00 0.00 0.00 0.66 1.58 1.96 0.99 0.38 0.16 0.17 0.19 0.00
6.69 23.89 25.49 9.46 7.84 8.82 6.71 0.94 5.46 5.46 5.46 0.00
0.00 0.00 0.00 0.47 0.44 0.56 0.47 0.07 0.46 0.50 0.54 0.00
15.77 16.23 16.66 15.70 13.87 8.45 7.91 7.39 6.04 5.98 4.11 1.81
0.00 0.00 0.00 0.96 0.97 0.66 0.69 0.71 0.63 0.68 0.50 0.24
2.25 6.54 7.91 5.09 4.86 3.75 2.21 0.95 0.53 0.75 0.47 0.24
0.00 0.00 0.00 0.06 0.06 0.06 0.04 0.02 0.01 0.02 0.01 0.01
12.98 12.98 14.33 12.58 9.61 6.01 4.66 4.66 3.31 2.53 3.48 1.18
0.00 0.00 0.00 0.37 0.32 0.23 0.19 0.21 0.17 0.14 0.20 0.07
0.00 0.00 0.00 17.51 17.66 13.63 9.68 5.20 3.55 4.62 3.66 2.02
212.00 214.00 216.00 218.00 220.00 222.00 224.00 226.00 228.00 230.00 232.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
212.00 214.00 216.00 218.00 220.00 222.00 224.00 226.00 228.00 230.00 232.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
16 17 18 19 20 DLP CHECK
Jan-15 Feb-15 Mar-15 Apr-15 May-15
29 29 27 0 0 29,436.09
0.00
0.00
Plywood Shutter (Film Faced)
Plywood shutter 10577.08 sqm
Plywood shutter sqm
Total 10577.08 sqm
Considering 4 repetations 2644.27 sqm
Cost/sqm 19mm th plywood 960.42 (12mm ply + battens + making etc)
Total cost 25.40 Lacs ………..b
Charged to contract 100% 25.40 Lacs 240.10
Superstructure
Ordinary 6400 204.10 75.06 150.11
Plywood 26000 240.10 69.28 415.70
Curved / Ornamental 500 750.42 120.09 480.36
(12mm ply + battens + making etc) Plywood -600/m2+making 100/m2
CAPEX-2
Rs/sqm 19mm ply with 2x3" batten
0.33
1.67
750.00
2016.00
2766.00
960.42
% contribution Rs/cum
960,720 75.06 150.11
10,808,100 69.28 415.70
240,180 120.09 480.36
12,009,000
TOTAL Rs/sqm
204.10
240.10
750.42
354.21
655.80
1230.78
Subcontract / LC
Staging LC cum 30
Chipping of Cement Concrete work (both PCC and RCC), cum 2,200
for all type of structures, at all levels, for making grooves, removing
surface concrete etc., according to shapes, sizes and profiles as
shown on the construction drawings, stacking of serviceable
material upto a lead of 500 m, disposal of unserviceable material
upto a lead of 2.00 km. beyond the plant boundary or as directed
by the Engineer, cutting of reinforcement, including all labour,
equipment, scaffolding, staging, handling, transportation, propping
and shoring, enclosures, etc., all complete, as per specifications,
drawings and instructions of the Engineer.
Making of Circular opening of diameter varying from 25 sqm 7,200
mm to 150 mm and depth upto 450 mm in cement concrete work
(both PCC and RCC) of all grades, for all type of structures, at all
levels and for all positions, by coring using diamond bits for
pockets / thorough opening according to size as shown on the
construction drawings, stacking of serviceable material upto a lead
of 500 m, disposal of unserviceable material upto a lead of 2.00 km.
beyond the plant boundary or as directed by the Engineer,
finishing neatly the surface area of cement concrete exposed after
creation of circular opening including all labour, equipment,
scaffolding, staging, handling, transportation, propping and shoring,
enclosures, etc., all complete, as per specifications, drawings and
instructions of the Engineer.
Providing & Fixing desired thickness of SIL FIL of Dawn sqm 636
Color, manufactured by The Supreme Industries Limited or
equivalent, thickness built up using minimum 10 mm specifically
extruded high performance sheet, minimum density 30 kg/ cum
& compression strength of 0.21 kg/sqm, when tested as per ASTM
D-3575, including using double sided adhesive SIL SEAM
TAPE(manufactured by The Supreme Industries Limited) or
equivalent of 2 mm x 25 mm x
25 mm at four places per sq.mtr to the casted surface to form the
expansion joint. SIL FIL will become one side of the shuttering
while the expansion joint is being created.
Providing, mixing and laying in position and curing ordinary cum 3,898
plum concrete of mix 1:4:8 mix using size less than 80 mm boulder
as coarse aggregate as per drawing and specification and direction
of Engineer at all locations for ground filling.
Extra over item 47.a above for finishing the fabricated MT 27,000
grating unit with hot dipped galvanization @ 610 g. / Sq. M. over
blast / chemically cleaned steel surfaces, instead of painting with
high performance painting system
Providing and fixing in position at all levels, high MT 356,000
strength structural steel bolts (Property class 8.8 ,class
10.9 and product grade ‘C’ as per IS:1367) conforming to IS
: 3757 and high strength structural hardened and tempered nuts
(Property class ‘8’ as per IS:1367) conforming to IS :
6623 with hardened and tempered washers as per IS:6649 etc., up
to and inclusive of 39 mm diameter and 300 mm
long, installing the same as per IS:4000 for structural steel
works including all labour, material, equipment, handling,
transportation, testing, all complete, as per specifications, drawings
and instruction of Engineer.
Supplying and laying 40 mm thick damp proof course with sqm 220
cement concrete (1:1½:3 nominal mix by volume) with a minimum of
2% admixture of waterproofing compound etc. with all materials
complete.
40 mm. thick cement concrete floor 1:1.5:3 with top of Sq.M. 724
concrete floor painted with two coats of Epoxy paint as per
manufacturer's specification.
Providing and laying overall 40 mm thick cement concrete Sq.M. 404
flooring with metallic concrete hardener topping (ironite),
at various elevations, consisting of under layer 28 mm average
thick cement concrete of grade M 20 and top layer 12 mm thick
metallic cement hardener consisting of mix 1:2 (1 cement hardener
mix : 2 stone aggregate 6 mm nominal size) by volume (Ironite shall
be added in mix @
1.5 kg / m2) including finishing of joints at maximum two (2)
metres interval, or any surface, and including 40 mm wide and 4 mm
thick, glass strip placed between the panels including labour,
materials and equipment and curing including scouring of
surface providing necessary shape etc. complete in all respects and
in accordance with specifications and direction of the Engineer.
Only MT 18000
installation
as per verbal
quote by Patil
very high QUOTES veeyem interiors 292
rates RECEIVED
very high QUOTES veeyem interiors 194
rates RECEIVED
CHECK
incl shifting
incl shifting
Quoted by Morya
Quoted by Morya
Quoted by Morya
CHECK
CHECK
CHECK
CHECK
CHECK
dsr rate of
epoxy paint
25rs/kg glass strip: assume 100rs lab 50rs misc
ironite + 20% 18 rs/rm panel 10m x
wastage 10m
5,030.51
40 rs for Rs. 650 for
prime coat mastic
Material rates
Structural steel (angle, beam, channel) MT 45,551.0 as per Jindal Basic rate
Structural steel plates MT 39,820.0 as per Jindal Basic rate
Plasticizer kg 45 ??
Self compacting plasticizer kg 170 CHECK
25mm x 25mm HD-100 poly ethy exp joint Rm 29.8 540 rs/sqm
rail MT 54600
as per Jindal Basic rate add CST, ED, & freight Check with Purchase
as per Jindal Basic rate add CST, ED, & freight Check with Purchase
as per Jindal Basic rate add CST, ED, & freight freight & taxes given by Purchase no cst on beam. Colm, channel, only on A
as per Jindal Basic rate add CST, ED, & freight freight & taxes given by Purchase
as per Jindal Basic rate add VAT, ED, & freight freight & taxes given by Purchase
as per Jindal Basic rate add VAT, ED, & freight freight & taxes given by Purchase
??????????
ED cst transp
8.24% 2% 17.00
8.24% 2% 29.00
8.24% 2% 38.00
8.24% 2% 63.00
eam. Colm, channel, only on ANGLES
ITD Cementation India Limited Div2 : 2x660 MW Jindal Power Project_Jharkhand ---Estimate_r0
Total 0.00
Considering 2 repetations 0.00
Weight of shuttering/ sqm 45.00
Material cost 100.00
Fabrication cost 75.00
Total 175.00
Cost/sqm 7875.00
Total cost 0.00
Residual Value @ 20% of Total Cost 0.00
Charged to Contract 0.00
Plywood Shutter (Film Faced)
Plywood shutter 10577.08
Plywood shutter
Total 10577.08
Considering 4 repetations 2644.27
Cost/sqm 19mm th plywood 960.42
Total cost 25.40
Charged to contract 100% 25.40
Plywood Shutter (Ordinary)
Plywood shutter 15865.62
Plywood shutter
Plywood shutter
Block outs 0.00
RCC Precast elements
Total 15865.62
Considering 5 repetations x 1.2 3807.75
Cost/sqm 12mm th plywood 850.42
Total cost 32.38
Charged to contract 100% 32.38
Staging material
Accrow pipes Nos 2700.00 32.40
Cuplock Arrangement - Vertical Nos 2500.00 18.75
Cuplock Arrangement - Ledgers Nos 6500.00 22.75
Accrow jacks Nos 5000.00 45.00
Swivel Clamps Nos 5000.00 3.75
Stirrup Head Nos 5000.00 20.00
Adjustable Base Plate Nos 5000.00 20.00
ISMC 100 for Wallers MT 50.00 27.50
Fasteners 10.00
Total 200.15
Resale Value -80.06
Charged to Contract 120.09
Total Charged to contract 437.22
Staging material
Accrow pipes Nos 0.00
Cuplock Arrangement - Vertical Nos 2500.00 18.75
Cuplock Arrangement - Ledgers Nos 6500.00 22.75
Accrow jacks Nos 2000.00 18.00
Swivel Clamps Nos 1000.00 0.75
Stirrup Head Nos 0.00
Adjustable Base Plate Nos 2500.00 10.00
ISMC 100 for Wallers MT 0.00
ISMB 500 MT 40.00 20.00
ISMB 200 MT 40.00 20.00
50x50 MS Tube MT 20.00 10.00
ISA 50x50x6 MT 20.00 10.00
ISMB 500 MT 60.00 30.00
ISMB 250 MT 102.00 51.00
ISLC 75 MT 46.00 23.00
0.00 0.00
Angle 50x50x6 MT 256.00 128.00
Angle 75x75x6 MT 140.00 70.00
Total 432.25
Resale Value -172.90
Charged to Contract 259.35
Total Charged to contract 259.35
2.40 Providing & Laying in position design mix cement concrete of following grades as specified in drawin
2.4i (i) M-20
2.4ii (ii) M-25
2.4iii (iii) M-30
Total
Material enabling
Labour - enabling
0.00
sqm
sqm
sqm
sqm Considering 30% New Purchase
sqm
kg
/kg
/kg
/kg
sqm
sqm
sqm
sqm
(12mm ply + battens + making etc) Plywood -600/m2+making 100/m2
Lacs ………..b CAPEX-2
Lacs 240.10 Rs/sqm 12mm ply with 2x3" batten
0.33
sqm 1.67
sqm 750.00
sqm 2016.00
sqm 2766.00
960.42
155000.00
sqm
sqm
sqm 1.00
sqm 8.00
3200.00
2880.00
sqm 6080.00
sqm 2111.11
(12mm ply + battens + making etc)
Lacs ………..b CAPEX-2
Lacs
Lacs 1200.00
Lacs 750.00
Lacs 350.00
Lacs 900.00
Lacs 75.00
Lacs 400.00
Lacs 400.00
Lacs 50000.00
Lacs 50000.00
Lacs 50000.00
Lacs 50000.00
Lacs 50000.00
Lacs 50000.00
Lacs 50000.00
Lacs 50000.00
Lacs 50000.00
Lacs 50000.00
Lacs 50000.00
Lacs ………c CAPEX-3
Lacs
Lacs
L
Rs./m2
Rs./m2
ng grades as specified in drawings for reinforced concrete work in foundations, in all kinds of work using graded crushed stone (
1000.00 Cu.M.
158000.00 Cu.M.
1000.00 Cu.M.
160000.00 m3
2.00 8.00
15000.00 4.50
4.50
15000.00 4.50
7.81 /m3
2.81 /m3
king 100/m2
21%
using graded crushed stone (20mm down) as coarse aggregate including conveying,laying,vibrating, compacting and curing etc
mpacting and curing etc complete as per drawings & specifications and direction of the Engineer. (Note: Cement will be free issue
ement will be free issue. 30 % Fly ash to be used for making Concrete. Shuttering & Fixing steel reinforcement will be paid separa
ment will be paid separately under relevant items.)
Civil works for 3 x 800 MW Gadarawara Power plant, M.P.
PLANNING : Quantity Spread
Quantity Spread ► ► ► ►
BOQ Tender Quoted rate 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
S.No Description Qty Unit 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PP102 Ordinary shu 6,346 =BOQ!C112Err:509 167 334 334 334 334 367 367 367 367 367 367 367 367 367 367 334
PP103 Plywood shu 4,231 =BOQ!C113Err:509 167 334 334 334 334 367 367 367 367 367 367 367 367 367 367 334
PP104 Curved / Ornamental shu 4,160 =BOQ!C114Err:509 347 347 347 347 347 347 347 347 347 347
PP106 Ordinary shu 9,519 =BOQ!C116 0 238 476 476 476 476 476 476 476 476 476 476 476 476 476 476
PP107 Plywood shu 6,346 =BOQ!C117Err:509 0 159 317 317 317 317 317 317 317 317 317 317 317 317 317 317
PP108 Curved / Ornamental shu 6,241 =BOQ!C118Err:509 520 520 520 520 520 520 520 520 520 520
PP109 Extra over formwork item 38.b for TG deck slab, shu =BOQ!C119Err:509
columns
and beams using leak proof type laminated plywood
0 3064 3064 3064 0 0 0 0
shuttering, including designing the formwork for the
lateral thrust due to SCC.
-
Project Name :- Civil works for 3 x 800 MW Gadarawara Power plant, M.P.
[All amounts in Lacs]
VAT
Contract value 32,325.27
Margin @ 10.0% 3233
Balance (i.e. Total Contract cost) 29093
-----(4)
-----(5) = (4) / (3)
-----(6) = (3) - (4)
-----(7) = (6) / (3)
-----(8)
-----(9)
-----(10)
-----(11)
-----(12)
-----(13)
-----(14)
-----(15) = Sum(8:14)
-----(26) = (1)
-----(27) = (23)
-----(28) = (26) - (27)
-----(29) = (28) * tax rate
-----(30) Figures Not Available
-----(31) = (29) - (30)
Name of the Project: Civil works for 3 x 800 MW Gadarawara Power plant, M.P.
JOB No.
238,074,600
-
lacs
STATE NAME Jharkhand
Percentage
Consider
Tax on purchase
Margin Source
- Jharkhand
117,628 Jharkhand
596,149 Jharkhand
- Jharkhand
1,966,988 Jharkhand
- Jharkhand
- Jharkhand
- Jharkhand
3,052,295 Jharkhand
5,733,060
25770900.00 Chattisgarh
2440066.00 Chattisgarh
0.00
0.00
0.00
0.00
28,210,966
0.00
0.00
0.00
-
33,944,026.00
1.05%
1.05%
PLANT COST BUILD-UP Civil works for 3 x 800 MW Gadarawara Power plant, M.P.
0
Cementation India Limited
0
Cementation India Limited
144--418--01/23/2019--18:22:37--407445920.xlsx--FTS-PNM
or 3 x 800 MW Gadarawara Power plant, M.P.
0
Rs. Lakhs
0
Rs. Lakhs
711.80 934.92
74.37
1009.29
421.77
65.37
1496.43
146--418--01/23/2019--18:22:37--407445920.xlsx--FTS-PNM
Civil works for 3 x 800 MW Gadarawara Power plant, M.P.
1 10 eff. hrs Existg New Plant Hire Charges @ 2.25% per month of purchas
Total New
26day/m
Purchase (Rs)
Total
Shift/day
Avg Working Hrs/
New / Existing /
Depreciation/ Ext
Unit/ day @
Peak No at site
Hire
Total machine
Hire
Total Maintance
New Plant Qty Unit Quanti
months at site
/Shift
Output / hr
Depreciation
Maintance
Resuidal %
Considered
Value (Rs)
Total
Total Mobilisation
Demobilisation
Monthly
Hours
Factor
Hour
Hour
Lub Factor
Utilization
Total Running
Running
Total Running
(Power/ Qty (ltr/KW) Cost incld Unit Total
Fuel)/N lub. Cost Amount
o/Hr
(ltr)
Concrete - Manufacture 0 0
Batching Plant - 30cum/hr 100% 0 130 2600 0 0.10 0 231 600000 1150000 350000 632743
Batching Plant - 30cum/hr 100% 0 130 4290 0 0.10 0 231 990000 1150000 350000 1044026
Chiller plant 100% 0 130 2210 0 0.10 0 77 170000 100000 0 0
Generator - 125KVA standby 100% 0 26 858 12 10296 0.10 637518 77 66000 20000 0 0
Pump - 5Hp 100% 0 78 4134 0.3 1240 0.10 76792 6 26500 4000 0 0
JCB 3D - Aggregate handling - 30cum/hr B/P 100% 0 78 2574 5.5 14157 0.10 876587 64 165000 50000 0 1044026
JCB 3D - Aggregate handling - 30cum/hr B/P 100% 0 78 1560 5.5 8580 0.10 531265 0 50000 0 0
0
0
Concrete - Placing 0
Concrete Pump BP1800 100% 0 104 1352 9 12168 0.10 753430 24 32500 130000 0 478409
Transit mixers - Exis 100% 0 130 8450 6 50700 0.10 3139293 77 650000 70000 0 2056414
Transit mixers - Hire 100% 0 130 10400 6 62400 0.12 3933996 0 140000 0 0
Vibrator - High Frequency 100% 0 130 15210 0 0.10 0 8 117000 5000 0 0
Vibrator 100% 0 130 33020 0 0.10 0 0 10000 0 0
Concrete placer boom - 32m 80% 613 104 3120 10 6131 0.20 414129 0 50000 0 0
Compressor - 335CFM (1 site & 1 B/P for filling cement 100% 0 75 4650 10 46500 0.10 2879234 33 155000 40000 0 0
in silos)
0
0
0
0
0
0 0
Excavation 0 0
Ex-100 100% 0 234 11232 8 89856 0.10 5563794 0 200000 0 0
Ex-200 with breaker 100% 0 312 8112 13 105456 0.10 6529730 0 200000 0 0
Tipper 10T 100% 0 52 3068 0 0.10 0 0 30000 0 0
Pump - 10Hp (dewatering) 100% 0 78 8658 0.4 3463 0.10 214438 6 55500 10000 0 901181
JCB 100% 0 130 4550 6 25025 0.10 1549523 0 50000 0 0
0 0
Backfill 0 0
JCB 100% 0 78 1404 6 7722 0.10 478139 0 50000 0 0
Dozer 100% 0 78 2808 12 33696 0.10 2086423 0 40000 0 0
Tractor mounted water tank 10KL 100% 0 78 5616 1 5054 0.10 312963 0 40000 0 0
Total New
26day/m
(Rs)
Purchase (Rs)
Unit Price - New
Total
Shift/day
Avg Working Hrs/
New / Existing /
Depreciation/ Ext
Peak No at site
Hire
Total machine
Hire
Total Maintance
Unit/ day @
months at site
/Shift
Output / hr
Depreciation
Maintance
Considered
Resuidal %
Value (Rs)
Demobilisation
Plant / Equipment Quantity based Running based POL Cost Wear Parts Cost
Monthly
Hours
Factor
Hour
Hour
Lub Factor
Utilization
Total Running
Running
Total Running
(Power/ Qty (ltr/KW) Cost incld Unit Total
Fuel)/N lub. Cost Amount
o/Hr
(ltr)
0 0
Reinforcement steel 0 0 0
Bar Cutting & Bending m/c 100% 0 260 20540 0 0 0.10 0 50 1027000 30000 0 0
Welding Rectifier 100% 0 260 20540 0 0 0.10 0 50 1027000 3750 0 0
Welding Transformer 100% 0 200 28000 0 0.10 0 0 12500 0 0
F15 new generation Hydra 100% 0 78 1326 5 6630 0.10 410523 0 50000 0 0
Generator 62.5KVA backup 100% 0 26 884 6 5304 0.10 328418 15 13260 10000 0 0
Trailor - 20 T 100% 0 78 2028 0.9 1825 0.10 113015 0 50000 0 0
0
Disposal 0
JCB 100% 0 78 1014 6 6084 0.10 376715 0 50000 0 0
Tipper 25T 100% 0 156 1872 4.0 7488 0.10 463649 0 20000 0 0
Tipper 10T 100% 0 156 3744 3.0 11232 0.10 695474 0 20000 0 0
0
0
Shutter 0
Truck Mounted crane 30T 100% 0 78 2106 8 16848 0.10 1043211 0 200000 0 0
F15 new generation Hydra 100% 0 78 2262 5 11310 0.10 700304 0 50000 0 0
Builder hoist 100% 0 156 7488 0 0.10 0 0 100000 0 0
Generator 62.5KVA backup 100% 0 26 884 6 5304 0.10 328418 15 13260 10000 0 0
Welding Rectifier 100% 0 130 13780 0 0 0.10 0 0 5000 0 0
0
Structural Steel 0
Welding Rectifier 100% 0 260 16640 0 0 0.10 0 50 832000 5000 0 0
Generator - 125KVA standby 100% 0 26 442 12 5304 0.10 328418 10 4420 20000 0 0
Welding Transformer 100% 0 200 12800 0 0.10 0 0 10000 0 0
0 0 0 0 0 0 0 0
General Plant 0
Total Station 100% 0 150 9300 0 0 25 232500 10000 0 0
Levelling Instrument 100% 0 200 29600 0 0 10 296000 25000 0 0
Tractor trailor 100% 0 104 6136 4 24544 0.10 1519740 0 20000 0 0
Cube testing machine 100% 0 104 3536 0 0.10 0 0 5000 0 0
62.5 KVA DG - labour camp 100% 0 300 9900 5 49500 0.10 3064991 5 49500 5000 0 0
Hydra F12 100% 0 104 2912 10 29120 0.10 1803081 5 14560 5000 0 0
Tipper 100% 104 2288 3 6864 0.10 425012 0 5000 0 0
Electric Grout Pump 100% 104 3224 3 9672 0.10 598881 0 5000 0 251681
A. ONCOST
ii) Travel
a) Initial Staff Travel (Mobilization)
SM & Above 3 Nos @ 1 Trip @ 40,000 Rs / Trip /- 120,000
Managers 16 Nos @ 1 Trip @ 20,000 Rs / Trip /- 320,000
Other Staff 61 Nos @ 1 Trip @ 10,000 Rs / Trip /- 610,000
General Oncost Lab 66 Nos @ 1 Trip @ 5,000 Rs / Trip /- 330,000
iii) Accommodation
Guest house 1 No 34 months @ 25,000 Rs / month /- 850,000
PM Accommodation 2 No 36 months @ 15,000 Rs / month /- 1,080,000
Managerial Accommodation 17 Nos 34 months @ 10,000 Rs / month /- 5,780,000
Bachelor Accommodation 10 Nos 34 months @ 18,000 Rs / month /- 6,120,000
Operator mess incl plant lab & office, survey, QAQC 4 Nos 34 months @ 12,000 Rs / month /- 1,550,400
Sr. Mess 1 Nos 34 months @ 15,000 Rs / month /- 510,000
Electricity charges 34 Nos 34 months @ 1,500 Rs / month /- 1,723,800
Furniture & Utencils 1 LS @ 1,000,000 Rs / LS /- 1,000,000
= -
GTE Levy Other Than Div - III Lakhs 1.00% x 32325.27 Lakhs = 32,325,270
A.09 TAXES
Registration tax
Vehicle tax
Road tax tax sheet
VAT at output Lakhs
Service Tax 0 189,300,000
WCT { Please refer Tax Calculation Sheet} Lakhs 60,300,000
0 0 0
Indian 0
Expat
TOTAL SUPERVISION 80
Execution staff 38 55,189 860
Support Staff 42 40,904 1297
CHK
EXPAT1 300000
EXPAT2 200000
EXPAT3 150000
AGENCY 75000
LABOUR PAY SCALE
COMPANY LABOUR
OT = 4 Hrs
Sr.No. Basic/day OT Benifts/day OS-Conv/day Total Company /week /month /Month
1 200 200.00 130 44 574 Unskilled 3444 6572.94 14913
2 225 225.00 146.25 44 640.25 Semiskilled 3841.5 6871.71 16634
3 325 325.00 211.25 44 905.25 Skilled 5431.5 7768.02 23518
4 400 400.00 260 44 1104 Highly skille 6624 9005.67 28682
LOCAL LABOUR
OT = 8 Hrs JHARKHAND RATES
Sr.No. Basic/day OT Benifts/day OS-Conv/day Total Local /week /month /Month RATE Considered
1 125.00 125.00 62.50 312.50 Unskilled 1875.00 8119 175
2 130.00 130.00 65.00 325.00 Semiskilled 1950.00 8444 182
3 150.00 150.00 75.00 375.00 Skilled 2250.00 9743 210
4 180.00 180.00 90.00 450.00 Highly skille 2700.00 11691 252
CONSIDERED IN ESTIMATE
Local =Rs 8119 Helper /head per month
Local =Rs 8444 Pump Optrs /head per month
Company =Rs 23518 Optr /head per month
Company =Rs 28682 Heavy Optr /head per month
a Same as above item (136) but with photo voltaic control Each 5 17,500
system for water controls,
Providing , supplying and fixing approved make white Each 20 13,200
vitreous china large flat back type urinal of 580 mm x 380
mm x 350 mm size conforming to IS: 2556, without photo
voltaic flushing system, CP flush pipe, CP stop cock, CP
waste strainer, CP spreaders with unions and clamps, GI waste
pipe to CI waste shaft on the outside wall complete including
providing and fitting half round porcelain channel, and making
chases, holes etc. in floors or walls and making good the same
including materials, labour etc. complete as per specifications ,
drawings & directions of Engineer:
a Same as above item (138) but with photo voltaic control Each 10 19,000
system for flushing system.
Providing, supplying and fixing approved superior quality Each 5 9,200
squatting type (Indian type) Orissa pattern white vitreous
china water closet of 580 mm size with white vitreous china
foot rests and ten (10) liters low level vitreous China
low level flushing cistern with fittings of brackets, P- trap,
stopcocks, 32 mm dia. GI-flush pipe with fittings, 20 mm dia
overflow pipe with specials, coupling anti - siphonage
connection PVC pipe connections with unions at both ends
including painting of fittings and making chases, holes etc. and
making good the same where required including
materials, labour and equipment complete as per
specification, drawings & directions of Engineer
Providing, supplying and fixing approved superior quality wall Each 5 23,100
mounted coloured (excluding premium colours) glazed
vitreous China European water closet & ten liters
flushing cistern with photo voltaic control system, with all
necessary fittings including materials, labour and
equipment complete as per manufacturer's manual &
specification including directions of Engineer
Providing and fixing stainless steel liquid soap dispensers Each 10 1,575
of best and approved quality with brackets screws etc. all
complete as per Engineer’s directions including all labour,
materials etc. complete.
Providing, supplying and fixing stainless steel toilet paper Each 10 1,300
holder of approved quality and make including all fixtures etc.
complete as per Engineer’s directions including all labour,
materials complete.
a Providing, supplying and fixing vitreous china urinal Each 10 5,400
partitions of Hindware or any other approved make and shade
of size 690 mm x 320 mm for urinals including fixing
it to wall etc. complete as per drawing and direction of
Engineer.
b Same as item 147.a above but with polished granite slab Each 10 5,100
partitions
Providing and fixing chile's trap fixed in cement concrete Each 20 3,700
including CI grating, bend and CI pipe upto the outside face
of the wall including cutting holes in walls and making good the
same in cement mortar 1:4 etc. in kitchen and pantry complete
as directed.
a 15 mm NB Each 50 450
b 20 mm NB Each 50 500
Supplying fitting and fixing CP angular stop cock of size 20 Each 20 950
mm complete with bonnet, glands etc. conforming to I.S. 781
having body spindle and handle of approved design.
700,000
185,500
73,750
-
175,950
125,000
-
45,000
900,000
210,000
-
7,500
1,500
50,000
-
320,000
52,500
28,000
87,500
264,000
190,000
46,000
115,500
68,500
23,000
16,000
15,750
49,500
13,000
54,000
51,000
8,000
10,500
112,000
74,000
136,000
63,000
75,000
24,000
-
28,500
43,000
36,800
34,200
-
188,000
38,750
-
22,500
25,000
19,000
12,500
-
10,000
9,500
9,250
9,000
105,000
40,000
5,001,950
Mix Design
Cement -OPC -53 Grade Tonne 5,000 by Venkat dt 09.01.13 from Mundhra
International
Cement -OPC -43 Grade Tonne
PSC Cement - for Pile Tonne 6,500 ACC rates by venkat
40 mm down aggregate cum 1,294 By Metromine from AC mail dt 08.01.13
20 mm down agreegate cum 1,530 By Metromine from AC mail dt 08.01.13
10 mm down agreegate cum 1,530 By Metromine from AC mail dt 08.01.13
Coarse Aggregate - 20 mm & 10mm down cum 1,530 By Metromine from AC mail dt 08.01.13
Boulder for apron cum 1,639 Assumed
Sand - Coarse cum 1,428 By Metromine from AC mail dt 08.01.13
Filling sand cum 441 Quoted recent
Plasticiser - SP430 SRV Kg 46 From CC-15
Granular Material cum 1,000 Assumed
Bitumen - VG30 (60/70) MT 44,371 Comparative statement by ABK dt.29.05.12
Silica fumes Kg 25 TO BE CHECKED
Diesel Ltr 47.15 Rate at Delhi vide dt 5.12.12
Material Consumptions
Cement for M15 Concrete kg/cum 170
Cement for M15 Concrete kg/cum 260
Cement for M20 Concrete kg/cum 320
Cement for M25 Concrete kg/cum 340
Cement for M30 Concrete kg/cum 380
Structural Steel 3%
0 0 1 2 2
1.33%
1.33%
2.93%
3.99%
4.52%
Progress : Monthly %
10%
14%
1%
3%
6%
Progress : Acc %
Civil works for 3 x 800 MW Gadarawara Power plant, M.P.
D
Direct labour Mobilzation Schedule
Jul-13 Jul-13 Aug-13 Sep-13 Oct-13 Nov-13 Dec-13 Jan-14 Feb-14 Mar-14 Apr-14 May-14
6 7 8 9 10 11 12 13 14 15 16 17
6 6 6 6 6 6 6 6 6 6 6 6
3 3 3 3 3 3 3 3 3 3 3 3
3 3 3 3 3 3 3 3 3 3 3 3
5 5 5 5 5 5 5 5 5 5 5 5
17 17 17 17 17 17 17 17 17 17 17 17
2 2 2 2 2 2 2 2 2 2 2 2
4.52%
4.52%
4.52%
4.52%
4.52%
4.52%
4.52%
4.52%
4.52%
4.52%
4.52%
4.52%
19%
23%
28%
32%
37%
41%
46%
50%
55%
59%
64%
68%
arawara Power plant, M.P.
D
abour Mobilzation Schedule
Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15
18 19 20 21 22 23 24 25 26 27 28 29
6 6 6 6 6 6 6 6 6 6 6 6
3 3 3 3 3 3 3 3 3 3 3 3
3 3 3 3 3 3 3 3 3 3 3 3
5 5 5 5 5 5 5 5 5 5 5 5
17 17 17 17 17 17 17 17 17 17 17 17
2 2 2 2 2 2 2 2 2 2 2 2
4.52%
4.52%
4.52%
4.52%
4.52%
4.52%
4.52%
4.52%
4.52%
4.52%
4.52%
4.52%
100%
105%
109%
123%
114%
118%
73%
77%
82%
86%
91%
95%
Dated
376
2 2 2 2 1 1 1
3.99%
3.99%
3.99%
3.99%
2.93%
2.93%
2.93%
127%
131%
135%
139%
141%
144%
147%
Project :
Civil works for 3 x 800 MW Gadarawara Power plant, M.P.
Shutter Calculations
For Pile Cap
Total Structural requirement = 17.60 MT
For Pier
Total Structural requirement = 67.73 MT
Material Cost =
Resale =
Labour for fabrication =
Total =
Total Concrete =
So, shuttering cost per Cum = (already considered in PNM, o
For Precast CB
Total Structural requirement = 9.00 MT
For CB
Total Structural requirement = 18.75 MT
For drain
Total Structural requirement = 80.00 MT
A Sub con
C Insurance
Rebate 20% of 356 Lakhs =
F Pile
Div - iii offer is Rs. 4225/ Rm
G HT strand
Using Usha Martin HT strand instead of TATA
Saving Err:509 MT 3641 Rs. Per MT
H Saving in quantities
(4,673,697) /-
(4,702,167) /-
(7,114,248) /-
/-
(5,694,400) /-
/-
/-
Tender no: _ Div 2: 40/12
Project : Comprehensive Development of Corridor (Outer Ring Road) between Madhuban Chowk to Mukarba Chowk. S
CASHFLOW STATEMENT TOTAL Check M-1 M-2 M-3 M-4 M-5
Sl. No. FTS It. Description
No. 33295 Err:509 Err:509 Err:509 Err:509
1 2 3 4 5
RECEIPTS :
PAYMENTS :
1 A.01 STAFF - INDIAN 1218.89 33555832 8.79 20.91 26.61 32.00 36.82
2 A.02 STAFF - EXPAT 0
3 A.03 INDIRECT LABOUR 208.86 6114826 2.60 3.03 4.92 5.49 5.78
4 A.04 SITE ESTABLISHMENT 755.90 11576698 64.71 81.99 84.88 50.13 42.98
5 A.05 INSURANCE 355.71 11857080 59.29 59.29 0.00 0.00
6 A.06 BONDS 183.18 0 158.93 0.00 0.00 24.24
7 A.07 INTEREST ON ADVANCE 0.00 Err:509 0.00 13.87 13.87 32.37
8 A.08 BANK CHARGES 0.00 0 0.00 0.00 0.00 0.00
9 A.09 TAXES 2496.00 Err:509 Err:509 Err:509 Err:509 Err:509
10 A.10 DESIGN & PROFESSIONAL SERVICES 0.00 0 0.00 0.00 0.00 0.00
11 B.01 LOCAL MATERIALS ( DM ) 0
12 i) CEMENT 417.43 41742620 0.00 0.00 0.00
13 ii) REBAR 480.68 48067596 0.00 0.00 0.00 0.00
14 iii) STRUCTURAL STEEL 36.64 3663726 0.00 0.00 0.00 0.00
15 iv) SALVAGE 0.00 0 0.00 0.00 0.00 0.00
16 v) OTHERS 1 (Aggrigate) 197.07 19707003 0.00 0.00 0.00 0.00
17 vi) OTHERS 2 (SAND) 73.39 7339483 0.00 0.00 0.00 0.00
18 vii) REMAINING OTHERS 1175.54 117554172 0.00 0.00 0.00 0.00
19 B.02 IMPORTED MATERIALS 0
20 B.03 ENABLING WORKS 0
21 B.04 SHUTTERING & STAGING MATERIAL 335.18 33517685 0.00 0.00 0.00 0.00
22 B.05 LABOUR CONTRACT (PRW) 589.72 58971677 0.00 0.00 0.00 0.00
23 B.06 SUB-CONTRACT 3363.13 336312632 0.00 0.00 0.00 0.00
B.06 SUB-CONTRACT (DIV 3 PILING) 0.00 Err:509 Err:509 Err:509 Err:509 Err:509
24 B.07 PLANT 0
25 i) CAPITAL COST - PLANT ONLY 149.05 0 29.81 29.81 29.81 29.81
i.a) DEPRICIATION FOR NEW PLANT 0
26 ii) DEPRICIATION/ INT.HIRE - OLD PLANT 159.92 0
27 iii) EXTERNAL HIRE CHARGES 711.80 12960000 0.20 11.50 21.20 26.00
28 iv) PLANT MAINTENANCE 74.37 2084426 0.05 0.11 0.24 1.61
29 v) WEAR PARTS 65.37 0 2.72 2.72 2.72 2.72
30 vi) RESIDUAL VALUE - NEW PLANT -85.85 0
31 B.08 POL 421.77 8836477 0.26 8.66 11.51 15.31
32 B.09 PLANT MOB & DE-MOB 50.15 0 5.00 10.03 10.03 10.03 0.00
33 B.10 PLANT LABOUR/OPERATOR 64.08 3621716 0.00 0.16 0.16 1.43 1.74
34 C.01 GTE 323.25 Err:509
35 C.02 LABOUR CESS 323.25 Err:509 Err:509 Err:509 Err:509 Err:509
36 C.03 PRICE INFLATION 0
37 C.04 RISK & BENEFIT COSTS 0.00 Err:509 Err:509 Err:509 Err:509 Err:509
38 C.05 DLP PROVISION 64.65 0
39 C.06 PROVISIONAL SUMS 0
40 C.07 OTHERS (Bank/LC Charges) 0
41 D.01 PROJECT CONTINGENCY 161.63 0 6.73 6.73 6.73 6.73
42 D.02 ADDITIONAL CONTINGENCY 646.51 0 26.94 26.94 26.94 26.94
43 E TENDER ADJUSTMENT 0
44 F.01 OVERHEAD -ITD CEM 1293.01 0.00 Err:509 Err:509 Err:509
45 G OTHER DIVISION'S WORK (SPECIFY) 0
MONTHLY RECEIPTS : Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
PAYMENTS :
1 A.01 STAFF - INDIAN 1218.89 37.77 37.77 38.09 38.09 38.09 38.09 38.09 38.09 41.06
2 A.02 STAFF - EXPAT
3 A.03 INDIRECT LABOUR 208.86 6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63
4 A.04 SITE ESTABLISHMENT 755.90 38.71 38.71 38.71 38.71 38.71 8.71 8.71 8.71 8.71
5 A.05 INSURANCE 355.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 59.29
6 A.06 BONDS 183.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7 A.07 INTEREST ON ADVANCE 0.00 36.99 41.62 41.62 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
8 A.08 BANK CHARGES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
9 A.09 TAXES 2496.00 Err:509 Err:509 Err:509
10 A.10 DESIGN & PROFESSIONAL SERVICES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11 B.01 LOCAL MATERIALS ( DM )
12 i) CEMENT 417.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13 ii) REBAR 480.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
14 iii) STRUCTURAL STEEL 36.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15 iv) SALVAGE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
16 v) OTHERS 1 (Aggrigate) 197.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17 vi) OTHERS 2 (SAND) 73.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
18 vii) REMAINING OTHERS 1175.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
19 B.02 IMPORTED MATERIALS
20 B.03 ENABLING WORKS
21 B.04 SHUTTERING & STAGING MATERIAL 335.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
22 B.05 LABOUR CONTRACT (PRW) 589.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
23 B.06 SUB-CONTRACT 3363.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
B.06 SUB-CONTRACT (DIV 3 PILING) 0.00 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
24 B.07 PLANT
25 i) CAPITAL COST - PLANT ONLY 149.05 29.81
i.a) DEPRICIATION FOR NEW PLANT
26 ii) DEPRICIATION/ INT.HIRE - OLD PLANT 159.92
27 iii) EXTERNAL HIRE CHARGES 711.80 28.40 33.35 34.45 35.65 35.65 35.65 35.65 35.65 33.45
28 iv) PLANT MAINTENANCE 74.37 2.07 2.11 2.44 2.47 2.47 2.68 2.68 2.75 2.83
29 v) WEAR PARTS 65.37 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72
30 vi) RESIDUAL VALUE - NEW PLANT -85.85
31 B.08 POL 421.77 16.77 17.83 18.71 19.36 19.36 19.94 19.94 20.00 19.61
32 B.09 PLANT MOB & DE-MOB 50.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
33 B.10 PLANT LABOUR/OPERATOR 64.08 1.83 1.83 2.47 2.47 2.84 2.84 2.27 2.27 2.27
34 C.01 GTE 323.25
35 C.02 LABOUR CESS 323.25 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
36 C.03 PRICE INFLATION
37 C.04 RISK & BENEFIT COSTS 0.00 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
38 C.05 DLP PROVISION 64.65
39 C.06 PROVISIONAL SUMS
40 C.07 OTHERS (Bank/LC Charges)
41 D.01 PROJECT CONTINGENCY 161.63 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73
42 D.02 ADDITIONAL CONTINGENCY 646.51 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94
43 E TENDER ADJUSTMENT
44 F.01 OVERHEAD -ITD CEM 1293.01 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
45 G OTHER DIVISION'S WORK (SPECIFY)
MONTHLY PAYMENTS : 29739 ### ### ### ### Err:509 Err:509 Err:509 Err:509 Err:509
MONTHLY SURPLUS ( + ) / DEFICIT ( - ) ### ### ### ### Err:509 Err:509 Err:509 Err:509 Err:509
CUMULATIVE SURPLUS(+)/ DEFICIT(-) ### ### ### ### Err:509 Err:509 Err:509 Err:509 Err:509
Tender no: _ Div 2: 40/12 Tender Cashflow Tender Cas
Project : Comprehensive Development of Corridor (Outer Ring Road) between Madhuban Chowk to Mukarba Chowk.
CASHFLOW STATEMENT TOTAL M-15 M-16 M-17 M-18 M-19 M-20 M-21 M-22
Sl. No. FTS It. Description
No. 33295 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
15 16 17 18 19 20 21 22
RECEIPTS :
MONTHLY RECEIPTS : Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
PAYMENTS :
1 A.01 STAFF - INDIAN 1218.89 42.37 42.37 42.37 43.01 43.01 43.01 43.01 41.26
2 A.02 STAFF - EXPAT
3 A.03 INDIRECT LABOUR 208.86 6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63
4 A.04 SITE ESTABLISHMENT 755.90 8.71 8.71 8.71 8.71 8.71 8.71 8.71 8.71
5 A.05 INSURANCE 355.71 59.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6 A.06 BONDS 183.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7 A.07 INTEREST ON ADVANCE 0.00 Err:509 Err:509 Err:509 Err:509 Err:509 0.00 0.00 0.00
8 A.08 BANK CHARGES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
9 A.09 TAXES 2496.00 Err:509 Err:509 Err:509
10 A.10 DESIGN & PROFESSIONAL SERVICES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11 B.01 LOCAL MATERIALS ( DM )
12 i) CEMENT 417.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13 ii) REBAR 480.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
14 iii) STRUCTURAL STEEL 36.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15 iv) SALVAGE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
16 v) OTHERS 1 (Aggrigate) 197.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17 vi) OTHERS 2 (SAND) 73.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
18 vii) REMAINING OTHERS 1175.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
19 B.02 IMPORTED MATERIALS
20 B.03 ENABLING WORKS
21 B.04 SHUTTERING & STAGING MATERIAL 335.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
22 B.05 LABOUR CONTRACT (PRW) 589.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
23 B.06 SUB-CONTRACT 3363.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
B.06 SUB-CONTRACT (DIV 3 PILING) 0.00 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
24 B.07 PLANT
25 i) CAPITAL COST - PLANT ONLY 149.05
i.a) DEPRICIATION FOR NEW PLANT
26 ii) DEPRICIATION/ INT.HIRE - OLD PLANT 159.92
27 iii) EXTERNAL HIRE CHARGES 711.80 33.45 22.55 22.55 22.55 22.55 22.55 20.15 14.75
28 iv) PLANT MAINTENANCE 74.37 2.83 2.83 2.83 2.83 2.83 2.83 2.83 2.83
29 v) WEAR PARTS 65.37 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72
30 vi) RESIDUAL VALUE - NEW PLANT -85.85
31 B.08 POL 421.77 19.61 12.36 12.36 12.36 12.36 12.36 11.38 9.40
32 B.09 PLANT MOB & DE-MOB 50.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
33 B.10 PLANT LABOUR/OPERATOR 64.08 2.27 2.27 2.27 2.27 2.27 2.27 2.27 2.27
34 C.01 GTE 323.25
35 C.02 LABOUR CESS 323.25 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
36 C.03 PRICE INFLATION
37 C.04 RISK & BENEFIT COSTS 0.00 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
38 C.05 DLP PROVISION 64.65
39 C.06 PROVISIONAL SUMS
40 C.07 OTHERS (Bank/LC Charges)
41 D.01 PROJECT CONTINGENCY 161.63 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73
42 D.02 ADDITIONAL CONTINGENCY 646.51 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94
43 E TENDER ADJUSTMENT
44 F.01 OVERHEAD -ITD CEM 1293.01 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
45 G OTHER DIVISION'S WORK (SPECIFY)
MONTHLY PAYMENTS : 29739 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
MONTHLY SURPLUS ( + ) / DEFICIT ( - ) Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
CUMULATIVE SURPLUS(+)/ DEFICIT(-) Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Tender no: _ Div 2: 40/12 Tender Cashflow
Project : Comprehensive Development of Corridor (Outer Ring Road) between Madhuban Chow
CASHFLOW STATEMENT TOTAL M-23 M-24
Sl. No. FTS It. Description
No. 33295 Err:509 Err:509
23 24
RECEIPTS :
PAYMENTS :
Estimate_r0
UNIT
COST FLOW STATEMENT 1.0 2.0 3.0 4.0 5.0 6.0 7.0 8.0 9.0 10.0 11.0 12.0 13.0 14.0 15.0
Estimate_r0
M-1 M-2 M-3 M-4 M-5 M-6 M-7 M-8 M-9 M-10 M-11 M-12 M-13 M-14 M-15
INVOICE Rs.
1 Progress Billing L 33295 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
2 Escalation L
3 Others L
Total Invoice 33295.03 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Costs
A GENERAL COSTS
1 Staff - Indian including Accomodation e L 1218.89 8.79 20.91 26.61 32.00 36.82 37.77 37.77 38.09 38.09 38.09 38.09 38.09 38.09 41.06 42.37
2 Staff - Expat L
3 Site Establishment incld running costs L 755.90 64.71 81.99 84.88 50.13 42.98 38.71 38.71 38.71 38.71 38.71 8.71 8.71 8.71 8.71 8.71
4 General Costs L
5 Camp/Accommodation / Indirect Labour L 208.86 2.60 3.03 4.92 5.49 5.78 6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63
6 Direct Labour (Optr+Hlpr) L 64.08 0.00 0.16 0.16 1.43 1.74 1.83 1.83 2.47 2.47 2.84 2.84 2.27 2.27 2.27 2.27
7 Site Transport L
B PLANT
1 Depreciation - New Plant L 63.20 0.14 0.29 0.58 1.33 2.11 2.12 2.16 2.16 2.16 2.16 2.16 2.28 2.52 2.52 2.52
2 Depreciation - Old L 159.92 0.00 0.02 0.14 3.51 4.09 4.23 5.15 5.24 5.24 5.88 5.88 5.99 5.99 5.99 5.99
3 External Plant Hire L 711.80 0.20 11.50 21.20 26.00 28.40 33.35 34.45 35.65 35.65 35.65 35.65 35.65 33.45 33.45 22.55
4 Plant Maintenance L 74.37 0.05 0.11 0.24 1.61 2.07 2.11 2.44 2.47 2.47 2.68 2.68 2.75 2.83 2.83 2.83
5 POL - Plant L 421.77 0.26 8.66 11.51 15.31 16.77 17.83 18.71 19.36 19.36 19.94 19.94 20.00 19.61 19.61 12.36
6 GTE L 323.25 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
7 Plant Mob/Demob L 50.15 5.00 10.03 10.03 10.03
8 Plant Wear Part 65.37 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72
C Direct Material
1 Cement L 417.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2 Reinforcement & HT Strands L 480.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3 Structral Steel L 36.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4 Resale - Reinf / SS L 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5 Aggregate L 197.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6 Sand L 73.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7 Other- Materials L 1175.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
D Temp Mt'l / Shuttering Mt'l L 335.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
E
1 Labour contract L 589.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2 Sub contract L 3363.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3 Div-III -PILING L 0.00 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
F Other Costs
1 Maintenance Provision L 65
2 Insurance L 355.71 59.29 59.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 59.29 59.29 0.00
3 Bonds L 183.18 158.93 0.00 0.00 24.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6a 4 Intrest On Advance L 0.00 0.00 13.87 13.87 32.37 36.99 41.62 41.62 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
6b 5 Escalation L
6d 6 Bank Charges/LC Charges L 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6e 7 TAXES L 2496.00 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
6f 8 Design Cost L 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6g 9 Labour Cess L 323.25 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
4 10 Project Contingency L 161.63 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73
5 11 Additional Contingency L 646.51 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94
12 Risk & Benefit cost L 0.00 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
MONTHLY COST : 28446 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
CUMULATIVE MONTHLY COST L 4848.79 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
16.0 17.0 18.0 19.0 20.0 21.0 22.0 23.0 24.0 1 yr END
M-16 M-17 M-18 M-19 M-20 M-21 M-22 M-23 M-24 DLP CLOSE
Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
0.00
0.00
0.00
Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
0.00
0.00
42.37 42.37 43.01 43.01 43.01 43.01 41.26 36.33 36.33 (335.56)
0.00
8.71 8.71 8.71 8.71 8.71 8.71 8.71 8.71 8.71 (115.77)
0.00
6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63 (61.15)
2.27 2.27 2.27 2.27 2.27 2.27 2.27 1.74 1.43 (18.11)
0.00
0.00
0.00
2.52 2.52 2.52 2.52 2.52 2.52 1.91 1.87 1.14 (16.00)
5.99 5.99 5.99 5.99 5.99 5.99 5.99 5.33 2.86 (46.53)
22.55 22.55 22.55 22.55 20.15 14.75 14.75 14.75 4.80 (129.60)
2.83 2.83 2.83 2.83 2.83 2.83 2.63 2.40 1.33 (20.84)
12.36 12.36 12.36 12.36 11.38 9.40 9.40 8.78 5.78 (88.36)
Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
10.03 5.03 0.00
2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 0.00
0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (417.43)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (480.68)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (36.64)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (197.07)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (73.39)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (1175.54)
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (335.18)
0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (589.72)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (3363.13)
Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
0.00
0.00
64.65 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (118.57)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Err:509 Err:509 Err:509 0.00 0.00 0.00 0.00 0.00 Err:509 Err:509
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 0.00
26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 0.00
Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00 Err:509
0.00
0.00
0.00
0.00
0.00
Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 70 Err:509
Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
No Description Subjob Unit
Site Offices
Main Office
Sub Structure Sq. Ft.
Super Structure(Including Toilet Block Area) Sq. Ft.
Total
DMRC ,Engineer Office,Laboratory
Sub Structure Sq. Ft.
Super Structure "DMRC ,Engineer Office" Sq. Ft.
Super Structure "Laboratory" Sq. Ft.
Extra Work (DMRC Building Toilet Block, Partition Walls, Enterance Porch) LS
Total
Grand Total
Store Buildings
Main Construction Sq.Ft.
Total
Labour Camp
Main Building Nos.
Toilet Building LS
Electric Fixing LS
Erection Of Over Head Tank for Labour Colony MT
Total
Workshop
Workshop Foundation LS
Workshop Tin Shed Sq.M.
Total
Others Buildings
Batching Plant Foundation
Dressing Of Earth Sq.M.
Concreting Work
For Rafts Cu.M.
For Columns Cu.M.
Shuttering Work
For Rafts Cu.M.
For Columns Cu.M.
Reinforcement Steel Work MT
Plat Fixing,"J" Bolt Fixing etc. Job
Borewell Construction LS
Borewell Construction LS
Cement Godown LS
Bamboo Reinforcement
Fixing of Bamboo Reinforcement Sq.M.
Total
U G Tank (Complete Construction)
U G Tank (Complete Construction) LS
Earth Pits
Earthing Pits Nos.
Earthing Pits Nos.
Plumbing Work LS
Fixing Over Head PVC Water Supply Tank Liter
Making Excavation for Pipe Line upto 300 mm Depth Meter
Fixing 20 mm G.I. Pipe Meter
Fixing 25 mm G.I. Pipe Meter
Fixing 20 mm/15 mm Gate/Ball Valves No.
Fixing Bib Cocks No.
Fixing 50 mm G.I. Pipe Meter
Fixing 25 mm Gate/Ball Valves No.
Fixing 50 mm Gate/Ball Valves No.
Fixing Monoblock Pump 5 H.P. No.
Another Accessories LS
Total
Labour Rest Room
Labour Rest Room LS
Labour Toilet Block
Labour Toilet Block LS
Panel Room
Panel Room LS
Petrol Pump
Petrol Pump (Compound Wall and Office) LS
Raw Material Bin
Raw Material Bin LS
Raw Material Bin LS
Total
Security Guard Room
Security Guard Room LS
Miscellaneous Work
Miscellaneous Work (RO Plant Foundation,Transformer Foundation,DG
LS
Foundation, Laying Of Hume Pipe, Backfilling etc.)
Cantilever arm stacking
Strructual steel - Material MT
Fabrication - Labour MT
Less slavage for structural steel MT
Total
3,550.800 80.00
3,686.000 528.33
-
3,066.600 80.00
1,899.00 554.00
1,248.00 405.00
1.00 282,680.00
-
-
2,152.00 170.00
-
4.000 843,932.96
1.000 258,721.00
1.000 127,840.00
1.16 2,500.00
-
1.000 18,968.35
50.000 56.00
-
200.000 3.00
130.000 100.00
25.000 130.00
150.000 100.00
90.000 130.00
9.250 3,200.00
20,000.000 1.00
-
1.000 204,000.00
1.000 164,000.00
1.000 335,900.00
-
-
0.00 390.00 -
0.00 390.00 -
540.00 -
540.00 -
390.00 -
540.00 -
540.00 -
0.00 4,150.00 -
-
252.00
125.00 -
125.00 -
1,032.00 150.00 154,800
3.60 150.00 540
2,752.00 150.00 412,800
1.60 150.00 240
125.00 -
125.00 -
0.00 125.00 -
0.00 125.00 -
125.00 -
125.00 -
0.00 125.00 -
0.00 125.00 -
0.00 125.00 -
0.00 125.00 -
0.00 5.00 -
0.000 -
1.000 260,000.00
11.711 3,000.00
33.633 7,000.00
13.757 7,000.00
10.115 7,000.00
11.510 20,000.00
0.300 20,000.00
14.916 7,000.00
12.460 9,000.00
1.900 17,000.00
110.302
30.10 2,500.00
15.39 2,500.00
18.00 2,500.00
18.00 2,500.00
4.36 2,500.00
37.25 2,500.00
40.75 2,500.00
13.39 2,500.00
2.99 2,500.00
21.500 2,500.00
201.719 -
2.00 10,000.00
2.000 -
500,000
5,000.000 -
160.000 -
15.500 -
13.500 -
55.000 -
3.000 -
1,200.000 -
2.000 -
15.000 -
2.000 -
1.000 -
-
1.000 -
Lenth Of One Gantry Foundation is 430.00 Meter,Total Nos. Of Gantry foundation are = 4
Lenth Of Tower Crane Foundation is 205.00 Meter,Total Nos. Of Gantry foundation are = 2
Lenth Of Tower Crane Foundation is 250.00 Meter,Total Nos. Of Gantry foundation are = 2
4497.8
5046.91
SCHEDULE OF WORKS
Sl. (This BOQ template must not be
Description ofmodified/replaced
work by the bidder
No.or andUnit
the same should be uploaded after
Estimate
No. Qty. d Rate
1 Part A- Schedule of Quantity (Civil Works) (in.
2 1. Soil investigation by boring hole of 47 m depth each by 66 Each
using shell and auger equipment including standard
panitration test, collection of undistrubed soil samples at
every identifiable change of strata, Conducting laboratory
tests on soil samples to decide necessary shear strength
parameters of soil as well as compression index and
coefficient of consolidation. These tests include natural
moisture content, bulk and dry density, liquid and plastic
limits, particle size distribution, and specific gravity,
unconfined compression tests, tri-axial shear tests and
consolidation tests on specimen from collected undisturbed
soil samples and particle size distribution, liquid limit,
plastic limit etc. on specimen from collected disturbed soil
samples. Conducting chemical analysis of subsoil water
samples for evaluation of pH value, sulphate content,
calcium content, chloride content and total dissolved solids
in water for each borehole including preparation &
submission soil investigation report, giving complete
comprehensive record of field and laboratory investigations
and interpretation in soft and hard copy all complete as per
SP002, as per MORTH Technical Specification - 1102,
2403, 2404, 2405 and as per direction of Engineer-in-
Charge.
a) all kind of soil.
3 2. Add or deduct for boring each one meter depth beyond 462 m
47 m depth or lesser than 47 m depth for soil investigation
including the testing and reporting complete as per
direction of Engineer-in-Charge.
a) All kind of soil.
12 B) Mode of Measurement :
13 Measurement for payment shall be made on the length of
pile measured from cut off level to the tip of the pile correct
to a centimetre. The tentative length of piles to be
measured as detailed in the specifications is 30 meters.
This shall be considered as a guidance only and there will
be no change in the rate of pile in case of increase or
decrease in pile length. Reinforcement shall be measured
and paid separately under relevant item.
15 Mode of Measurement :
16 Measurement shall be based on length of liner becoming
part of permanent structure and nothing extra shall be paid
for cutting & withdrawl of liner upto cut-off level.
22 Mode of Measurement :
23 Measurements for payment shall be made on the volume
basis in cubic meters of concrete and the volume shall be
calculated by simple geometrical concepts and formulae for
the finished volume (excluding PCC levelling course to be
laid down below pile caps and open foundations,which is to
be measured and paid separately under relevent item) only.
Quantity of concrete of piles, which has gone into the pile
caps shall be deducted. Reinforcement shall be measured
and paid separately unde under relevent item.
24 6. Providing and laying machine batched, machine mixed 6503 Cum
and machine vibrated design mix reinforced concrete for
construction of piers, pier caps, abutments, abutment caps,
shear key, bearing pedestals, Portal frame etc., with M45
grades of concrete using Ordinary Portland Cement
(conforming to strength requirement of IS:8112) as per
approved drawings supplied by the Engineer-in-charge
including all types of shuttering, staging, scaffolding,
necessary tools, plants, machinery and all related
operations as required to complete the work with all leads,
lifts, and depths true to level and position all complete but
excluding the cost of reinforcement .
28 Mode of Measurement :
29 Measurements for payment shall be made on the volume
basis in cubic meters of concrete and the volume shall be
calculated by simple geometrical concepts and formulae for
the finished volume. No deduction shall be made for the
volume occupied by any fixture provided in the pier,
abutment, etc. For form finish on the pier surface, actual
volume of concrete after deduction for all grooves and
indentation shall be considered for measurement.
Reinforcement shall be measured separately under
relevent item.
33 Mode of Measurement :
34 Measurements for payment shall be made on the volume
basis in cubic meters of concrete and the volume shall be
calculated by simple geometrical concepts and formulae for
the finished volume. No deduction shall be made for the
volume occupied by any fixture provided. Reinforcement
shall be measured separately under relevent item.
43 B) Mode of Measurement :
44 Measurements for payment shall be made in number.
45 9. Providing and fixing in position true to line and level 2037940 Cu-cm
elastomeric pads of required thickness conforming to
MoRT&H technical Specifications complete including all
accessories as per drawings and technical specifications.
46 10. Providing, pre-casting, transporting, erecting and 25775 Cum
placing in position precast segments (spine & wings etc. )
of uniform widths as well as varying width in transition zone
with epoxy jointing including temporary prestressing in
M60 grade reinforced cement concrete and using 43/53
grade OPC Cement and micro silica , using overhead
launching girders or ground supported staging / trestles as
specifically mentioned in the drawings or as per site
requirements, cast-in-situ concrete stitching with M60
grade concrete to join wings with spines and wings with
wings, cast -in-situ concreting in deck continuity and
recess filling around Expansion joint with M60 grade
concrete including the cost of providing necessary
shuttering, staging, tools, plants and machinery complete,
provision of connector for crash barriers all complete as per
approved drawings, specifications and as directed by
Engineer-in-charge but excluding the cost of reinforcement
and permanent prestressing strands, sheathing,
anchorages and other prestressing hardware, which shall
be paid separately under relevant items.
54 Mode of Measurement :
55 Measurement shall be made for the volume of finished
concrete which will include the concrete of segments in
erected in position, concrete in cast-in-situ stitching,
concrete in recess filling around EJ, concrete casted in
deck continuity portion, concrete used in projection for
supporting electirc poles / signages. All linear dimensions
shall be measured correct to one centimeter restricted to
design dimension and volume calculations shall be correct
to two decimal place in cubic meter. There will be no
measurement/payment for the mock segment. The
reinforcement shall be measured and paid separately. The
permanent prestressing work shall be measured and paid
separately under relevent item. The volume occupied by
reinforcement, high tensile steel, sheathing, anchorages
and opening for for drainage spouts shall not be deducted.
There will be no separate measurement/ payment for
temporary prestressing and it is deemed to be included in
the quoted rates.
56 11. Providing & placing in position at all depths and heights 11522 MT
Thermo-Mechanically Treated (TMT) Fe 500 D grade
Reinforcement Bars including cutting, straightening,
bending, binding with mild steel annealed binding wire of 18
SWG i/c, testing of materials complete as per approved
drawings, specifications and as per directions of the
Engineer-in-charge.
57 The scope of work in the item includes:
58 1. The item includes the cost of all the operations involved
from procurement of the steel in the stacking yard up to the
placement including cutting and bending as per the Bar
Bending schedules (BBS to be prepared by the contractor
and approved by the Engineer-in-charge) including the cost
of stacking.
2. The item includes the cost of applying of one coat of
cement wash slurry (1kg cement and 600cc inhibitor
solution - Patent no.:109784/67 or equivalent) by dipping or
brushing and drying for atleast 24 hrs on the steel
immediately after procurement for its protection from
corrosion.
3. Binding the steel with binding wires of 18 SWG gauge
and/or by welding by electric arc recess at two of the four
points at each crossing of reinforcement bars as per
direction of Engineer-in-charge and as per the
specifications. The size of the weld shall be adequate to
ensure that it can withstand the handling till concreting.
60 B) Mode of Measurement :
61 The measurement for the payment shall be made on the
weight in Tonnes and the weight shall be calculated by
multiplying the total length of all the reinforcement of
different diameter as per BBS by the standard coefficient
for each diameter of bar. Method of deriving the weight of
reinforcement used is as follows :
(i) Reinforcement shall be measured in length of different
diameters as per drawings nearest to a centimeter.
(ii) The standard sectional weights referred to as in Table IV
in para 5.3.4. in revised CPWD specifications for C.M, C.C
& RCC works, 2009 of volume -II will be considered for
conversion of length of various sizes of TMT Fe 500D bars
into standard weight. The weight shall be computed correct
upto two decimal places but payment shall be made as per
given in sub para (iii) and (iv) below.
(iii) Records of actual sectional weights shall be kept
diameterwise and lotwise. The average sectional weight for
each diameter shall be arrived at from samples from each
lot of steel received at site. The decision of the Engineer-in-
Charge shall be final w.r.t. the procedure to be followed for
determining the average sectional weight of each lot.
Quantity of each diameter of steel received at site of work
each day will constitute one single lot for the purpose. The
weight of steel by conversion of length of various sizes of
bars based on the actual weighted average sectional
weight shall be termed as Derived Actual Weight.
62 (iv) (a) If the Derived Weight as in sub-para (iii) above is
lesser than the standard weight as in sub-para (ii) above
then the derived actual weight shall be taken for payment.
68 Mode of Measurement :
69 The measurement for this item will be based on the
theoretical quantity of the weight of strands prestressed.
Length of strands will be calculated from anchorage Plate
face to anchorage plate face(s) at the two ends and weight
should be worked out by multiplying with standard weight of
individual strands as per relevant IS code. Any length
beyond anchorage plate face as above including those due
to attaching jacks, elongation etc. shall not be measured for
payments. There will be no separate
measurement/payment for any prestressing hardware like
anchorages, bearing plates, wedges, bursting
reinforcements, trumpet etc. and are deemed to be
included in the quoted rate.
70 13. Providing and installing expansion joints as per
specifications detailed in IRC-SP:69-2005 duly
supplemented with manufacturer's recommendations.
Entire installation is to be carried out strictly in the presence
of manufacturer's representative only at all times. Item to
include preparation of designs and drawings to obtain the
necessary approval from the Engineer-in-charge. The seal
of the expansion joints shall be such as not to permit any
dust collection at all times.
74 Mode of Measurement :
75 The expansion joints shall be measured in running Metre.
The length payable is the clear carriageway only, though
joints will be provided in the vertical parts of kerbs/ crash
barriers also. Measurement shall be made correct to one
centimeter.
76 14. Designing, providing and laying in position M 35 grade 7524 Sq.m
precast concrete facia panel with form liner finish (minimum
180 mm thick) for Reinforced Earth Wall using 43/53 grade
OPC including TMT Fe 500 D reinforcement bars,
excavating to the required depth, providing "leveling pad"
using M15 grade cement concrete with nominal
reinforcement if required as per design, providing complete
drainage system for disposal of rain water during the
service conditions as well as water added during raising of
embankment, covering external drainage pipes with precast
cover facia, internal perforated drainage pipes wrapped
with geotextile fabric as per approved drawings, providing
geo-textile filter fabric and 600 mm thick filter media all
along the base and sides behind the facia wall, sealing of
joints EPDM pad and geotextile etc. as per approved
drawing, providing and laying in position galvanised carbon
steel strips of approved section and length and connecting
with the precast facia panels as per the design, anchoring
in filled up material with nails etc. as per approved design,
including all materials, labour, lead & lift, plants, machinery,
taxes, royalties complete as per the directions of the
Engineer-in-charge.
81 Mode of Measurement :
82 The wall area shall be measured from top of concrete
levelling pad at base to top of facia panels in square meter
restricted to design area as per approved drawing. All linear
dimensions shall be measured correct to one centimeter
and area calculations shall be correct to two decimal place
in square meter. The cost of backfill (other than filter media)
is not included in this item and shall be measured and paid
for separately in relevent item. No separate payment for
any type of reinforcement shall be made.
88 Mode of Measurement :
89 Measurements shall be made for the finished volume of
concrete in Crash Barrier (Cast in situ portion as well as
precast portion) in cum. All linear dimensions shall be made
correct to one centimeter restricted to design dimensions
and volume calculation shall be worked out naearest to two
decimal places in cubic meter. No deductions shall be
made for providing holes in crash barriers. The
reinforcement shall be measured and paid under relevent
item.
90 17. Providing and fixing M40 grade reinforced cement 2551 Cum
concrete with 43/53 grade Ordinary Portland Cement in
cast-in-situ crash barriers over the superstructure, bridge
and over the retaining wall as shown in the drawings.
Reinforcement shall be measured and paid separately.
93 Mode of Measurement :
94 Measurements shall be made for the finished volume of
concrete in Crash Barrier in cum. All linear dimensions
shall be made correct to one centimeter restricted to design
dimensions and volume calculation shall be worked out
naearest to two decimal places in cubic meter. No
deductions shall be made for providing holes and fixtures in
crash barriers. The reinforcement shall be measured and
paid under relevent item.
96 19. Providing and laying Design Mix Reinforced Cement 1191 Cum
Concrete of grade M35 with 43/53 grade Ordinary Portland
Cement in cast-in-situ Approach Slabs, Friction Slabs over
the approaches, complete as per drawing excluding the
cost of steel reinforcement.
99 Mode of Measurement:
100 The measurement shall be made for the finished volume of
concrete (excluding bed concrete which shall be paid
separately) only. The reinforcement shall be measured and
paid under relevant item separately.
101 20. Steel work in built up tubular/ Square Steel section of 131229 Kg
Grade E 250 A including cutting, hoisting, fixing in position,
welded, bolted and J-hooks foundation bolts with nuts &
washer, steel shot blasting on external surface using
abrasive charge conforming to SA 2.5 (ISO 8501-1988),
zinc rich epoxy primer and painting with MIO epoxy paint
and Ecrylic polysiloxane paint including special shaped
washers etc. complete. Priming & Painting shall be done as
per technical specification mentioned in the relevent clause
of the agreement complete as per engineer-in-charge,
a. Seamless Type tubes.
107 21. Providing and laying in position machine batched, 300 Cum
machine mixed and machine vibrated design mix reinforced
concrete of grade M40 with 43/53 grade Ordinary Portland
Cement in deck slab in superstructure using 20mm &
down stone aggregates and approved quality sand
complete as per approved drawings, designs and
specifications including the necessary tools, plants and
machinery complete but excluding the cost of
reinforcement.
114 22. Providing and fixing in position Drainage Spouts for 366 Each
drainage of superstructures complete as per approved
drawings and MORTH Technical Specification 2705 and as
directed by Engineer-in-charge including all incidental
works, labour, materials, staging/scaffolding etc. to
complete the job. The spouts shall be connected with
suitably located runner/downtake pipelines (to be paid
separately under relevant item) to discharge the surface
run-off to drains or any similar arrangement provided at
ground level.
115 23. Providing and fixing in position unplasticised Rigid PVC 2808 m
160 mm dia (single socket) down take / runner pipe
conforming to IS : 13592 Type A, including jointing with seal
ring conforming to IS : 5382 leaving 10 mm gap for thermal
expansion and fittings conforms to IS-14735, couplers, Tee
with doors, bends including drilling holes for fixing the
clamps with drop pin anchor 8 mm dia, seelant etc. at all
heights complete as per drawings and instructions of
Engineer-in-Charge. (For the measurement purpose length
will be measured in a straight line including the length of
fittings).
116 24. Providing and painting with approved quality 2 coats of 95761 Sq.m
Anti Carbonation Coating as per specifications and as
directed by Engineer- in-Charge to unplastered concrete
surface of piers or over any structure, wherever required,
after cleaning the surface of dirt, dust, oil, grease,
efflorescence and applying paint @ of 1 litre for 2.25 sqm.
(150 microns thickness) including scaffolding ,necessary
tools, plants, machinery and all related operations as
required to complete the work as per drawings and
specifications with all leads, lifts and depths.
117 25. Designing, providing and fixing of M.S. Steel frame 278496 Kg
work for noise barrier of required height above RCC crash
barrier consisting of mild steeel plates, angles, tubes
(round or square) as per approved drawing including
making holes in the tubes of required size, and bending of
steel tubes, fixing the structure to the base plates of the
crash barrier and welding the different member with
required thickness as per drawing including steel shot
blasting on external surface using abrasive charge
conforming to SA 2.5 (ISO 8501-1988), zinc rich epoxy
primer and painting with MIO epoxy paint and Ecrylic
polysiloxane paint of required colour and shape complete
including working at all height and lifts as per direction of
Engineer-in-Charge. The bottom base plate to be
embeded at the time of casting of crash barrier in proper
position Painting shall be done as per specifications
mentioned in relevant portion of the document. (For the
payment purpose the actual weight of steel members used
in the work will be taken restricting the weight to the
standard weight of each member).
118 26. Design, supply, fabrication and erection multiwall 11606 Sq.m
Polycarbonate sheet (Bronze-mettalic type) of 6mm thick of
Sebic Lexan, ALCOX system or approved equivalent for
noise barrier with powder coated aluminium profiles, EPDM
gaskets in between, self drilling screws, silicone sealant to
make the structure water tight and using powder coated
aluminium angle size of 25x25x3mm or powder coated
aluminium flat 25x3mm white complete. The sheet is to be
fixed on MS steel frame. The aluminium section will be
bent to the suitable shape, including drilling in MS steel
tubes/plate wherever required complete in all respects as
per drawings and instructions of Engineer-in-charge. The
M.S. Steel frame on which multiwall polycarbonate sheet
will be fixed shall be measured and paid separately.
119 27. Add or deduct for using extra/less quantity of ordinary 100 MT
portland cement as per the design requirement under
specific condition and as per direction of engineer-in-
charge
120 28. Deduct for using Ordinary Portland Cement of grade 100 MT
43/53 in place of Portland Slag Cement under specific
condition and as per direction of engineer-in-charge.
121 29. Providing and installing retro-reflective single sided 468 Sq.m
overhead signboards comprising of customized modular
PU Epoxy Coated MS angle iron frame work, aluminium
composite panel (ACP) as base board, micro prismatic
retro-reflective sheet and electro cut coloured overlay film.
The horizontal and vertical members of the MS frame
module shall be made of MS angle iron 50x50x5mm in box
shape. No panel size shall be more than one Sqm and
each panel shall be braced diagonally (one way only) with
MS angle iron 50x50x5mm in box shape. The MS frame
module shall have length not more than 3M and multiple
modules shall be connected together with 15mm. dia SS
bolts of 304 grade spaced not more than 300mm center to
center.
124 The ACP shall be routed, folded and fixed on the MS frame
with VHB tape. 25mm wide provided throughout the length
and breadth of the frame including riveting at the right
angle face of the frame with pop riveting or with self taping
SS screws 5mm. dia spaced not more than 300mm center
to center on one side of frame ensuring that no riveting is
seen on either face of the frame. On the front face of the
ACP, micro prismatic retro-reflective sheet conforming to
Type-IX of ASTM: D 4956-07 shall be pressure fixed as
background sheet (In white colour) which will be over laid
with electro cut transparent film of approved make and
colour to create a desired Directional signage. The rate
shall include all materials, labour, equipments, fabrication,
transportation, erection, installation and incidentals all
complete as per direction of the Engineer-in-Charge
(Structural steel work except MS angle iron frame work for
the sign board shall be paid for separately under the
relevant agreement item).
128 33. Providing and installing 4mm thick fiber impregnated 47324 Sq.m
bituminous bridge deck waterproofing membrane of
approved make including necessary primer and adhesive
heating and rolling, overlapping and sealing joints etc.
complete as per specifications and manufacture's
recomendations by approved supplier as per the Direction
of Engineer-in-Charge
129 34. Excavation for roadwork in soil with hydraulic 97643 Cum
excavator of 0.9 cum bucket capacity including cutting and
loading in tippers, trimming bottom and side slopes, in
accordance with requirements of lines, grades and cross
sections, and transporting to the embankment location
within all lifts and lead upto 1000m
a) All kinds of soil including building rubbish.
156 a) Layer of 150mm thick lower granular cub-base course 10491 Cum
with CBR not less than 20% using Grading I (as per table
400-1 of MoRTH Specifications 2001) close graded
materials
157 b) Layer of 150mm thick upper granular cub-base course 10491 Cum
with CBR not less than 30% using Grading II (as per table
400-2 of MoRTH Specifications 2001) coarse graded
material granular sub-base materials as per Iten 4.1 of
MoRTH
162 43. Providing, laying, spreading and compacting Wet Mix 19746 Cum
Macadam (WMM) base course comprising of graded stone
aggregates and granular material conforming to MORTH
Specification (Table 400-11) including pre-mixing the
material with water at OMC in mechanical mixing plant,
carriage of mixed materials by tippers to site, laying and
spreading in uniform layers in base-course on a well
prepared sub-base/base course compacting with power
vibratory roller of 8 to 10 tonne capacity to achieve the
desired density at OMC including all material, labours,
machinery etc. complete for all leads and lifts and as per
the directions of Engineer-in-Charge.
200 52. Providing and laying at or near ground level factory 808 Cum
made Kerb Stone of M-25 grade cement concrete in
position to the required line, level and curvature, jointed
with cement mortar 1:3 (1 cement: 3 coarse sand) including
making joints with or without grooves (thickness of joints
except at sharp curve shall not to more than 5mm),
including making drainage opening wherever required
complete etc. as per direction of Engineer-in-charge (length
of finished kerb edging shall be measured for payment).
(Precast C.C. kerb stone shall be approved by Engineer-in-
charge).
201 53. Providing and laying factory made chamfered edge 18949 Sq.m
with CC Paver Block of required strength , thickness, size/
shape made by table vibratory method using PU mould,
laid in required colour and pattern over 50mm thick bed of
compacted fine sand, compacting and proper embedding
through vibratory compaction by using plate vibrator, filling
joints with jamuna sand and cutting of paver blocks as per
size and pattern finishing and sweeping extra sand
complete as per manufacturers specifications and direction
of Engineer-in-Charge. (Item includes Cost of testing of all
materials involved in the execution of item as per approved
QAP and Specifications in internal / external laboratory
including providing the samples and transporting to the
testing laboratory.)a) 60mm thick paver block of M-30
grade cement concrete with approved colour, design and
pattern.
202 54. Providing and laying non pressure R.C.C Pipes with
collars jointed with stiff mixture of cement mortar in the
proportion of 1:2 (1 Cement : 2 fine sand) including testing
of joints etc. complete.
203 NP4 pipes(heavy duty)-450 mm dia . 190 m
205 55. Constructing brick masonry Road Gully Chamber 1013 Each
45x45x77.5 cm with bricks in cement mortar 1:4 (1
cement : 4 coarse sand ) with pre-cast R.C.C.
vertical/horozontal grating complete as per standard design
with common burnt clay F.P.S. (non modular) bricks of class
designation 7.5 complete as per CPWD specifications.
206 56. Providing and laying cement concrete of grade M 15 in 2234 Sq.m
kerb channel, coping constructiion of energy dissipation
basin at toe of chutes and similar work as per direction of
Engineer-in-charge.
207 57. Brick work with common burnt clay F.P.S. (non 3208 Cum
modular) bricks of class designation 7.5 in foundation and
plinth in Cement mortar 1:4 (1 cement : 4 coarse sand).
211 60. Boring/drilling bore well of required dia for casing/ 155 m
strainer pipe, by suitable method prescribed in IS: 2800
(part I), including collecting samples from different strata,
preparing and submitting strata chart/bore log, including
hire & running charges of all equipments, tools, plants &
machineries required for the job, all complete as per
direction of Engineer –in-charge, upto 90 metre depth
below ground level.
a) All types of soil - 300mm dia.
214 63. Supplying, filling, spreading & leveling stone boulders 24 Cum
of size range 5 cm to 20 cm, in recharge pit, in the required
thickness, for all leads & lifts, all complete as per direction
of Engineer-in-charge.
215 64. Supplying, filling, spreading & leveling gravels of size 24 Cum
range 5 mm to 10 mm including packing in the recharge pit,
over the existing layer of boulders, in required thickness,
for all leads & lifts, all complete as per direction of
Engineer-in-charge.
216 65. Supplying, filling, spreading & leveling coarse sand of 185 Cum
size range 1.5 mm to 2 mm in recharge pit, in required
thickness over gravel layer, for all leads & lifts, all complete
as per direction of Engineer –in-charge.
217 66. Providing and fixing suitable size threaded mild steel 10 Each
cap or spot welded plate to the top of bore well housing /
casing pipe, removable as per requirement, all complete for
bore well of 200 mm dia
218 67. Providing and fixing M.S. clamp of required dia to the 10 Each
top of casing/ housing pipe of tubewell as per IS: 2800 (part
I), including necessary bolts & nuts of required size
complete.
a) 200 mm clamp.
219 68. Providing and fixing Bail plug/ Bottom plug of required 10 Each
dia to the bottom of pipe assembly of tubewell as per
IS:2800 (part I).
a) 200 mm dia.
222 71. Providing, hoisting and fixing up to floor five level 21 Cum
precast reinforced cement concrete in lintels, beams and
bressumers, including setting in cement mortar 1:3 (1
cement : 3 coarse sand), cost of required centering and
shuttering but excluding the cost of reinforcement, with
Batch Mixed Cement Concrete M-15 complete all lead and
lift.
223 72. Providing and fixing factory made precast RCC 20 Each
perforated drain covers, having concrete of strength not
less than M-25, of size 1000 x 450x50 mm, reinforced with
8 mm dia four no longitudinal & 9 nos cross sectional T.M.T.
hoop bars, including providing 50 mm dia perforations @
100 to 125 mm c/c, including providing edge binding with
M.S. flats of size 50 mm x 1.6 mm complete, all as per
direction of Engineer-in-charge.
224 73. Precasting and placing in position 125 mm dia Bollards 206 Each
600 mm high of required shape, including providing M.S.
Pipe Sleeve 50 mm dia 300 mm long in the Bollard and
M.S. Pipes 40 mm dia and 450 mm long with
150x150x6mm M.S. plate welded at bottom and embedded
150 mm in cement concrete 1:3:6 (1 Cement : 3 coarse
sand : 6 graded stone aggregate 20 mm nominal size),
including necessary excavation of size 250x250x450 mm
deep for the same in bitumen/concrete pavement at
specified spacing.
225 74. Providing and fixing (Red uni-directional 3 Nos. on top 98 Each
of each nosing at specified locations as per drawings) of
TAT A BP or approved equivalent solar powered roads
studs of self -illuminatin, flashing type having 3 nos. ultra
bright LEDs of Red/Amber colour for uni-directional and 6
nos LEDs for Bi-directional studs, visibility minimum 500
meters, flashing rate 65-75 times per min., with detachable
Ni-MH battery of 1.2 V to give back-up of at least 3-4 days
from fully charged condition, made of Robust aluminium
die-cast housing, having reflector strip in addition to LEDs,
stud capable of withstanding load of fully loaded carriers on
the road, having tampering bottom anchor of minimum
50mm length with at least 6 nos., external anti-twist ribs
projecting out from bottom anchor, waterproof IP65 as per
IS 12063-1987 category -2, tested to perform satisfactory
for minimum 100 hrs, under rapid thermal cycling tests as
per IEC 1215 between -40 to +85 degrees centrigade,
weight minimum 675gm, size 125 x 125 x90 ±5mm, stud
manufactured indigenously by reputed ISO9001 & ISO
14001 company.
226 75. Providing and fixing Glow Studs of size 100 x 20 mm 7647 Each
made of heavy duty body shall be moulded ASA (Acrylic
styrene Acryloretrite) or HIP (High impact polystyrene) or
ABS having electronically welded micro-prismatic lens with
abrasion resistant coating as approved by Engineer in
charge. The glow stud shall support a load of 13635 kg
tested in accordance with ASTM D4280.The slope of retro-
reflective surface shall be 35(+/-5) degrees to base.The
reflective panels on both sides with at least 12 cm of
reflective area up each side.The luminance intensity should
be as per the specification and shall be tested as described
in ASTM 1: 809 as recommended in BS :873 part 4:1973.
The studs shall be fixed to the road surface using the
adhesive conforming to IS, as per procedure recommended
by the manufacturer complete as per direction of Engineer-
in-charge.
227 76. Providing and fixing post Delineators made of ABS 1328 Each
round body fitted with 2 nos 100 mm dia high reflective
reflectors and mounted on MS pipe of 65 mm dia duly
powder coated anti-rust and anti theft steel to be installed
as per direction of Engineer-in-charge.
229 a) Two or more coats on new work over an under coat of 22687 Sq.m
suitable shade with ordinary paint of approved brand and
manufacture or cement primer as per direction of Engineer-
in-Charge.
230 b) One or more coats on old work as per direction of 1566 Sq.m
Engineer-in-Charge.
231 78. Construction of Temporary Cabins (Porta cabins) for 3
number office room and one meeting/conference room for
20-25 persons fitted with white board and projector
equipment, at suitable locations as approved by engineer-
in-charge, for the department including the arrangement of
lights, fans, AC, furniture, cub-board and drinking water etc.
for better site supervision including chowkidar/office boy
etc. These porta cabins will be removed and will be the
property of the Contractor after completion of the works as
per the instructions of the Engineer-in-Charge. The
contractor will maintain these porta cabins in good
conditions for the entire period of work without charging
anything extra. (Contractor should quote his rates for hire
and maintenance charges only during construction period).
232 (a) Temporary Cabins (Porta Cabins) - 3 nos. (3 x 4.26 x 1 Per Job
4.26 = 54.44 sqm with attached toilet)
233 (b) Conference Room 1no. (4.26. x 8.52 = 36.30 sqm. with 1 Per Job
attached toilet)
234 79. Taking out existing CC interlocking paver blocks from 15180 Sq.m
footpath/central verge, including removal of rubbish etc,
disposal of unserviceable material to the dumping ground
and stacking of serviceable material within 50 meters lead
and laying these old cement concrete interlocking paver
blocks in required pattern over 50mm thick bed of
compacted fine sand, compacting and proper embedding
through vibratory compaction by using plate vibrator, filling
joints with jamuna sand and cutting of paver blocks as per
size and pattern finishing and sweeping extra sand
complete as per manufacturers specifications and direction
of Engineer-in-Charge as per direction of Engineer-in-
charge.
235 80. Taking out existing kerb stones of all shape & size from 12568 m
footpath/central verge, including removal of mortor etc.,
disposal of unserviceable material to the dumping ground
and stacking of serviceable material within 50meter lead as
per direction of Enineer-in-charge.
236 81. Laying at or near ground level old kerb stones of all 7262 m
shape and sizes in position to the required line, level and
curvature, jointed with cement mortar 1:3 (1 cement : 3
coarse sand) including making joints with or without
grooves (thickness of joints except at sharp curve shall not
to more than 5mm), including making drainage opening
wherever required complete etc. as per direction of
Engineer-in-charge(Length of finished kerb edging shall be
measured for payment. Old Kerb stones shall be supplied
by the department free of cost)
237 82. Dismantling / removing the existing steel railing safely 6530 m
from the road, transportation and storing in safe custody
and transportation back to site and re-installing the same
whenever required including necessary repairs, supplying
and fixing of necessary nuts and bolts, welding etc.,
finishing with synthetic enamel paint (two or more coats)
applied as per manufacturer's specifications including
preparation of surface etc., with all leads and lifts,
necessary labour, plants and equipments, including all
incidental works all complete as per drawing and Technical
Specifications and directions of Engineer-in-Charge.
Payment of missing steel parts except nuts and bolts shall
be made separately under relevant item. Payment for CC
foundation shall be also made under relevant items.
However no separate payment for making holes for
foundation shall be made.
238 83. Desilting of existing drain once or twice in a year as 4613 Cum
required i.e. before start of mansoon season including
removal and replacing of manhole covers, removal of silt
malba etc in all conditions by manual or mechanical means
and its disposal for all leads and lifts complete as per
direction of engineer in charge for all drain sizes.
239 84. Stone work (machine cut edges) for wall lining/coping
etc. (veneer work) upto 10 metre height, backing filled with
a grout of average 12 mm thick cement mortar 1:3 (1
cement : 3 coarse sand) including pointing in white cement
mortar 1:2 (1 white cement : 2 stone dust) with an
admixture of pigment matching the stone shade : (To be
secured to the backing and the sides by means of cramps
and pins which shall be paid for separately) as per direction
of the Engineer-in-Charge.
240 Red sand stone/White sand stone - Exposed face machine 9552 Sq.m
cut and table rubbed with rough backing.
241 85. Providing and fixing of manhole cover and frame slab 20 Each
to required level with new circular manhole 140cm dia with
circular cover of 600mm dia of grade EHD-35
242 86. Providing Services of inspection vehicle (suitable for all
weather condition) in good working condition with model
not being older than January 2011, including cost of
petrol/diesel, driver maintenance of car etc. Driver should
be available as and when called including Sunday, Holidays
& late hours. The rate shall include milage of 2500km per
month per vehicle with 12 hours per day and complete as
per direction of Engineer-in-Charge.
243 (a) Inspection Vehicle - Car 48 per
vechicle
per
month
244 (b) Inspection Vehicle - SUV 24 per
vechicle
per
month
245 Part B-Schedule of Quantity (Electrical Works)
246 SH-I (Street light Poles)
247 1.1 Fabrication, Supply and erection (on existing RCC 5 Each
pedestal) of flange mounted hot dip galvanized octagonal
pole of 12 Mtr height made from 4 mm thick HT Steel Plate,
having bottom diameter of 200mm and top daimeter of 100
mm complete with window at height of 2.5 Mtr or as per
direction of Engineer in Charge from the base with flush
cover (Sliding) for cable terminator block etc. and
galvanized base plate of size 310 mmx310mmx20mm/as
required.
The following may be housed in the window provided for
cable termination including their supply and fixing:
6mm thick laminated mounted sheet of suitable size inside
the windoew by providing and welding two no. GI strips of
4mm thickness : 1 No.
A set of 20 amp brass neutrallink, 2 way copper bus bar &
Din channel for two nos. MCB on existing laminated sheet :
1Set
6 amp SP MCB 'B' characterstics : 2 Nos.
4 way 63 Amp heavy duty brass connector : 1 No.
Earth stud welded at suitable height with two nos. washer &
nut : 2 nos.
248 1.2 Fabrication, Supply and erection (on existing RCC 175 Each
pedestal) of flange mounted hot dip galvanized octagonal
pole of 10 Mtr height made from 3 mm thick HT Steel Plate,
having bottom diameter of 185mm and top daimeter of 75
mm complete with window at height of 2.5 Mtr or as per
direction of Engineer in Charge from the base with flush
cover (Sliding) for cable terminator block etc. and
galvanized base plate of size 290 mmx290mmx16mm/as
required.
The following may be housed in the window provided for
cable termination including their supply and fixing:
6mm thick laminated mounted sheet of suitable size inside
the windoew by providing and welding two no. GI strips of
4mm thickness : 1 No.
A set of 20 amp brass neutrallink, 2 way copper bus bar &
Din channel for two nos. MCB on existing laminated sheet :
1Set
6 amp SP MCB 'B' characterstics : 2 Nos.
4 way 63 Amp heavy duty brass connector : 1 No.
Earth stud welded at suitable height with two nos. washer &
nut : 2 nos.
255 i) Minimum 1000mm double Arm Bracket for 10 M Pole on 175 Each
each side.
256 ii) Minimum 1400mm Double Arm Bracket for12 M Pole on 5 Each
each side.
257 2. SH-II (Street Light Fixture)
258 2.1 S.I.T.C. Street light fixture of approved make and
quality complete with standard accessories as per technical
specification. It shall have a housing made of LM6 die-cast
Aluminium, a lamp and reflector compartment with IP 66
degree of enclosure protection, a cover made of toughened
glass sealed on to the reflector & control gear compartment
with a removable gear-tray with ballast, igniter, capacitor
etc, mounted on it. The control gear shall be compatible
with the lamp used and the compartment shall have an
enclosure protection of rating IP 54. The fixture shall be
complete with the lamp (SON-T Plus) and mounted directly
on the pole or on an existing/new (new arm bracket to be
paid separately ) arm as required. The fixture shall be
suitable for:
259 i) 250 W HPSV Lamp Street light Fixture with 250 W SONT 180 Each
Plus Lamp.
260 ii) 400 W HPSV Lamp Street light Fixture with 180 Each
1xSONT400W lamp.
261 2.2 S.I.T.C of Integral flood light luminaire of approved 30 Each
quality and make with pressure die-cast Aluminium housing
with IP 66 degree of enclosure protection and 150 W SONT
Lamp all complete.
262 2.3 S.I.T.C of 2 x 28 Watt weather proof luminarie of 90 Each
approved make and quality suitable for TL-5 warm white
florosent lamps of high grade polycarbonate housing and
cover etc. as required with 2 Nos 28 Watt TL-5 Lamps.
265 ii) 3 core 2.5 Sq. mm Cable (For 12 Mtr Poles with double 5 Per Job
arm bracket of 1400mm each)
266 i) 3 core 2.5 Sq. mm Cable (For 10 Mtr Poles with double 175 Per Job
arm bracket of 1000mm each)
267 3.2 Supply and laying of 1100 Volts grade XLPE cable as
per IS: 7098 (Latest Edition) with standard aluminium
conductor; XLPE insulated, multi-core bunched, armoured
with overall PVC insulation (A2XFY) in the existing
RCC/Hume /HDPE/Metal pipe etc. as required.
275 3.5 Supplying and laying of 150 mm dia medium class GI 250 m
pipe ISI marked , including GI fittings such as socket,
below the road for crossing of electrical cable including
excavation in all type of soils, refilling and dressing of earth,
disposal of unservicable materials etc as required.
276 3.6 Providing and laying of one number DWC high density 7183 m
poly ethylene (HDPE) antirodent pipe conforming to IS :
14930 ( Part-II ) complete with necessary fitting for
protection of 1.1 KV grade U.G. cables laid in ground / in
concrete of pole foundation at a depth of 50 cm or as per
directed by Engineer in Charge including excavation,
refilling the trench & disposal of unservicable materials etc.
as required.
a) 90/76 mm dia nominal size.
277 3.7 Providing and laying of one number DWC high density 2700 m
poly ethylene (HDPE) antirodent pipe conforming to IS :
14930 ( Part-II ) complete with necessary fiting for
protection of 1.1 KV grade U.G. cables laid at surface etc.
as required.
a) 90/76 mm dia nominal size.
278 3.8 Providing, boring and laying of HDPE pipe of 120 mm 200 m
dia confirming to IS 14930, with presure rating of 4
kg.f/Cm2 by trenchless technology with nodding method by
making bore in the horizontal direction across the road as
per the direction of engineer-in-charge with moling
equipment including jointing, cleaning, nodding of pipe
including providing suitable cover on mouth of pipe i/c
excavation of pits of required size of depth 1.2 mtrs. to 2
mtr. refilling etc. as reqd.
279 SH - IV ( EARTHING )
280 4. G.I Earth Pipe Electrode 12 Per Set
Earthing with G.I. earth pipe 4.5 metre long, 40 mm dia
including accessories, and providing masonry enclosure
with cover plate having locking arrangement and watering
pipe etc. with charcoal/ coke and salt as required.
281 4.2 Providing and fixing 6 SWG dia G.I. wire on surface or 12767 m
in recess for loop earthing along with existing surface/
recessed conduit/submain wiring/ cable as required.
285 6. SH - VI (ACCESSORIES )
286 i) Inspection window cover suitable for existing octagonal 100 Each
poles including Fixing arrangement and size to be checked
at site as per requirement.
287 ii) 10 A MCB 50 Each
295 7.3 Credit for the dismentaled cable recived from shifting
of existing poles.
Total in Figures
Total in Words Rupees only
6268409
PWD 1
tween Madhuban Chowk to Mukarba
rengthening of road, rain water harvesting
me should be uploaded
RATE after filling
In Figures AMOUNT the
To be entered
Figures Words by Rs. P conc reinf HTS SS Exc Backfill
28435.3845
15635.81
6568.03
415.11
26548.25
1428.4632
2569.85
2576.51
1202.91
303
6925.57
574.69
9007.18
21.21
102,212
RESOURCE CALCULATION FOR PWD FLYOVER :
Sl. No. Item Description Unit Total Scope M1 M2 M3 M4 M5 M6 M7 M8 M9 M10 M11 M12 M13 M14 M15 M16 M17 M18 M19 M20 M21 M22 M23 M24
A Piling :
Piling Monthly Nos. 744 0 0 36 75 75 75 75 75 75 75 75 75 33 0 0 0 0 0 0 0 0 0 0 0
B Pile Cap :
Pile Cap Casting Monthly Nos. 62 0 0 0 4 5 5 6 6 6 6 6 6 6 6 0 0 0 0 0 0 0 0 0 0
Casting /Month Nos. 0 0 0 50 50 100 100 100 100 100 120 120 120 120 120 90 90 56 0 0 0 0 0 0
Cum Casting Nos. 0 0 0 50 100 200 300 400 500 600 720 840 960 1080 1200 1290 1380 1436 1436 1436 1436 1436 1436 1436
Stacking Requirement 0 0 0 50 100 200 241 282 323 335 337 340 342 344 347 319 291 259 171 112 53 0 0 0
RESOURCE CALCULATION :
Item Description AREA No. of sets Wt Kg /m2 Total Wt (MT) Rate/MT Amount
PILE CAP 88 2 100 17.6 MT
CRASH BARRIER
Total length = 2.7*4 = 10.8 KM
The entire to be completed in M7 TO M22 = 15 Months
Target per Month = 10800/15 =720m /month
Avg Time cycle for 50m casting 5d
No. os sets required of 50m = (720/50)*5/25 = 3 Sets of 50m 62.5 3 100 18.8 MT
PRECAST FACIA: CB
Total length = 2.7*4 = 10.8 KM
The entire to be completed in M6 TO M20 = 14 Months
Target per Month = 10800/14 =770m /month
Considering 3m length of facia 257 nos. / month
Considering 2d time cycle
No. of sets required =257*2/25 =20 Sets 4.5 20 100 9.0 MT
DRAIN SHUTTER :
Total length 2.7KM x 2 = 5.4 km
Target to be completed M2 TO M 15 = 13 Months
Target per Month = 5400/13 = 416m /month
Considering 50m / 5 day , sets reqd 2Nos. of 50 m 400 2 100 80.0 MT
0 1017 MT
DETAIL PLANNING FOR PWD FLYOVER :
Pile (1.2m)
Pile cap
Pier & Pier Cap
Steel Girder Erec
Sec-4
Slab Casting
Misc Work
Road Work
Steel Girder Fabr
Pile (1.2m)
Pile cap
Pier & Pier Cap
Sec-5
Spine segment
Wing Arm
Road Work
Pile (1.2m)
Pile cap
Pier & Pier Cap
Sec-6
Spine segment
Wing Arm
Sec-6
Road Work
Key Date - 2
Key Date - 1 Road Widening(3km) +Drain(1.5km)
Road Widening(1km) Drain(0.5km) Piles-420 nos
Piles-132 nos Pile cap-28 Nos
Pile cap-8 Nos Pier-24 Nos
Pier-5 Nos casting-Spine(380)+Wings(425)
casting-40Spine+50 cantilever Erection:Spine(20 span)+Wings(14
Span)
Crash Barrier-18 spans casting
RE Wall-25%
M9 M10 M11 M12 M13 M14 M15 M16 M17 M18 M19
75 75 75 75 33
6 6 6 6 6 6
4 4 4 4 4 4 4 4 4 4 4
4 4 4 4 4 4 4 4 4 4 5
2.5 3.75 5 5 5 5 5 5 5 3.75 3.75
m9 m10 m11 m12 m13 m14 m15 m16 m17 m18 m19
75 75 75 75 33 0 0 0 0 0 0
486 561 636 711 744 744 744 744 744 744 744
6 6 6 6 6 6 0 0 0 0 0
32 38 44 50 56 62 62 62 62 62 62
4 4 4 4 4 4 4 4 4 4 4
21 25 29 33 37 41 45 49 53 57 61
4 4 4 4 4 4 4 4 4 4 5
15 19 23 27 31 35 39 43 47 51 56
3 4 5 5 5 5 5 5 5 4 4
8 11 16 21 26 31 36 41 46 50 54
744 0
62 0
1 62 0
5 61 0
2.5 2.5 2.25 61 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0.00
0 0
0 0
0 0
0 0
0 0
0 0
0 0
-4
-complete
Key Date - 5
All work completed
(Including electrical
(complete) works)
ete)+Wings(54
fixing- 50 Span
Civil works for 3 x 800 MW Gadarawara Power plant, M.P.
ENABLING WORKS
Civil Works for Godda Power Plant for Jindal Power Ltd - Insurance premium provisions for tender purpose.
Covers available
a Material Damage with A.O.G perils for 36 months YES
b Fire/Earthquake YES
c Burglary YES
d Strike, Riots, Commotion YES
e Escalation upto 50% of sum insured YES
f Extended Maintenance Period 12 months
g Third Party Liability with Cross upto AOA limit upto Rs.10Cr YES
h Debris Removal upto a limit of Rs.1000L YES
i Owners Surrounding Property 10% of SI YES
l Terrorism Cover - included YES
k offsite storage YES
3.0 Compliance
27.0 Lighting
33.0 Demolition
43.0 Noise
Vibration meter 0 26500
45.0 Radiation
53.0 Waste
54.0 Hazardous Waste Management
Waste water analysis 4 1250
55.0 Energy Management
TOTAL
TOTAL NON-SALARY- COST
GRAND TOTAL INCl. SALARY
PART - V: PENALTY AND AWARDS
Charges to be recovered from
56.0
contractor for unsafe act or condition
58.0 Awards
Appendix 1: Memorandum of
understanding
Appendix 2: SHE Requirement as per
BOCWA, BOCWR, BOCWWCA &
BOCWWCR
Appendix 3: Contents of contractors
SHE plan
Appendix 4: Employer's workplace
policy on HIV/AIDS prevention and
control for
workmen engaged by
contractors
General Instruction 1: SHE
manpwoer requirement
General Instruction 2: Qualification
and experience of SHE professionals
General Instruction 3: Minimum
requirements of SHE monitoring and
Audio-visual equipments
General Instruction 4: First day at
work
General Instruction 5: ID card format
General Instruction 6: SHE training
matrix for Managers & Supervisors
General Instruction 7: SHE training
matrix
General Instruction 8: Days to be
observed for creating SHE awareness
General Instruction 9: SHE posters
General Instruction 10: Experts /
Agencies for SHE services
General Instruction 11: Minimum
lighting required
General Instruction 12: Warning traffic
sign
Sample Form 1: Formation of
site SHE committee
Sample Form 2: Minutes of SHE
committee meeting
Total
0
0
0
For 1000 people
1200000
Day & Night shift
0
0
0
0
LS 0
0
750000 For 1000 people
0 Day & Night shift
0
8000 8000
8000 8000
0
0
0
10000
0
0
0
6000
0 0
5000 5000
50000 50000
0 50000 0 0
2 200
1.25 1000
0 0
1 25000
50 2500
5 1000
5 2500
1 2000
2281200
SAFETY
covered under 6
45000 45000
Not considered as
0 0
safety items
0 0
Catered for by
Mechanical
25000 25000
3750 3750
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
This should form a
part of
20000 20000
electrification of
site
7500 7500
25000 25000
25000 25000
12000 12000
7000 7000
0 0
5000 5000
5500 5500
1050 1050
15000 15000
0 0
0 0
0 0
6500 6500
2250 2250
0 0
0 0
0 0
200000 200000
1100000 1100000
125000 125000
7500 7500
62500 62500
10000 10000
17500 17500
8750 8750
750 750
5500 5500
1125 1125
1744175
L HEALTH AND WELFARE
20000 0 20000
3750 3750
2.5 0 0
0
18000 18000
0 0
166750
NTAL MANAGEMENT
87000
4279125
4279125
Y AND AWARDS
Grand Total 4279125
Duration= 3 years
IT INFRASTRUCTURE
Unit Unit Price Total Cost
1) IT hardware consists of: -
Basic file and print servers for authentication 1 150000 150000
No of Desktops required User 5 35000 175000 Exsite
Abstract Rs.
Installation cost (Capex) 1,710,548 Rs. Total
Recuuring (annual) cost 434,804 Rs/year
Page 395
IT
Exsite - 2 nos.
extra added
Page 396
EHS REQUIREMENTS AND CORRESPONDING COST - AN ESTIMATE
Requirement and Cost
Sl. No. Contents
Manpower Equipment / Material Consultancy
Qty. Rate Amt. Qty. Rate Amt. Qty. Rate Amt.
PART - I : SHE MANAGEMENT
1.0 General
3.0 Compliance
33.0 Demolition
43.0 Noise
Vibration meter 1 26500 26500
45.0 Radiation
53.0 Waste
Assumptions -
E MANAGEMENT
0 0
0 0
0 As per 1600000
DMRC/SHE/
0 800000
GI/001/MPR/
0 281105 0
0 1600000
0 0
0 0
0
350000
0 0
0 1000000
0 As per 1600000
0 DMRC/SHE/ 0
0 GI/001/MPR/ 1080000
0 281105 30000
0 1500000
0 30000
0
0 15000
0 15000
0 0 0
15000 0
15000 0
0 0
0 0
0 0
0 0
0 0
0
0
0
30000
3000
15000
30000
3000
200000
15000 220000
50000
200000
220000
50000
50000
300000
50000
0
500000 0
0
100000
0
0 0
0 0
0 0
100000
0
0
0
0
1198000
covered under 6
52500
375000
22500
0
0
25000
6250
0
0
0
0
0
0
0
0
0
50000
7500
25000
25000
20000
7000
3500
5000
11000
1750
25000
25000
37500
26250
48750
22500
7750
12500
0
0
40000
175000
50000
12500
62500
2500
10500
7500
7500
25000
5500
2250
1243000.0
NAL HEALTH AND WELFARE
325000
50000
6250
0
125000
70000
26500
602750
NMENTAL MANAGEMENT
50000
7500
112500
50000
15500
50000
285,500
3329250
3329250.0
56.0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 DLP
ID Description Quantity Check
Dec-12 Jan-13 Feb-13 Mar-13 Apr-13 May-13 Jun-13 Jul-13 Aug-13 Sep-13 Oct-13 Nov-13 Dec-13 Jan-14 Feb-14 Mar-14 Apr-14 May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15
1 Letter of Intent
2 Initial Site activity
2.1 Site Hnadover 1 item
3 Viaduct
3.1 Pile - 1000 dia - Concrete Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
3.2 Pile Cap Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
3.3 Pier Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
3.4 Crash Barrier Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
3.5 Portal Girder Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
3.6 Pier Cap Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
3.9 Parapet 0
a. Casting Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
b. Erection Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
3.10 Rebar Err:509 MT Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
3.11 HT Strand with erection Err:509 MT Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
3.12 Structural Steel Err:509 MT Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
3.13 Ramp Concrete Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
3.14 CLC Special Span Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
3.15 Rebar in Special Span Err:509 MT Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
3.10 HT Strands in Special Span Err:509 MT Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
3.12 Misc. work in the Viaduct 1 LS 1 0.20 0.20 0.20 0.20 0.20
4 Stations
4.1 Pile - 1000 dia - Concrete Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
4.2 Pile Cap Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
4.3 Open Foundation for Piers Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
4.4 Crash Barrier Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
4.5 Pedestral & Column Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
4.6 Other Concrete in stations Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
4.7 Rebar in Station Err:509 MT Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
4.8 HT strands in station Err:509 MT Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
4.9 Finishing items in Station 1 LS 1 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11
0
Total Rebar Err:509 MT Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Total HT Strand Err:509 MT Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Structural steel MT Err:509 0 0 0 0 0 0 0 0 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0
Finishing Item 2 LS 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Concrete (cum) Err:509 cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Distribution of Cost
1 Direct Materials
Cement 417 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Reinforcement steel & HT strand 481 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Structural steel 37 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Aggregate & sand for concrete 270 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Other materials 1176 1176 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31
2381 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Projected 2381 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
0
0
2 Enabling works 0 0 0 0 0 0 0 0 0
3 Formwork (shuttering & staging) 335 335 42 42 42 42 42 42 42 42
335 335 0 42 42 42 42 42 42 42 42 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Projected to Match 393 393 0 49 49 49 49 49 49 49 49 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
4 Labour Contracts & Sub Contracts 0
Concrete works Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508
Rebar & HT Strand work Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508
Structural Work Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508
Sub Contract - Priliminary Work Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508
Sub Contract - Piling Work Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508
Sub Contract - DSR & NDSR Items Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Total Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508
0
Projected to Match 3953 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508
0
Total Escalation L
Actual labour 16% L1 212.76 214.52 216.28 218.03 219.79 221.55 223.31 225.07 226.83 228.58 230.34 232.10 233.86 235.62 237.38 239.13 240.89 242.65 244.41 246.17 247.93 249.68 251.44 253.20 254.96 256.72 258.48 260.23 261.99 263.75
Labour component 17% Lo 211 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Escalation in Labour 0
Actual cement 6% C1 168.57 170.24 171.91 173.58 175.25 176.91 178.58 180.25 181.92 183.59 185.26 186.93 188.60 190.27 191.94 193.60 195.27 196.94 198.61 200.28 201.95 203.62 205.29 206.96 208.63 210.29 211.96 213.63 215.30 216.97
Cement Component 15% Co 167 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Escalation in Cement 0
Actual steel 14% S1 173.95 176.10 178.24 180.39 182.54 184.69 186.83 188.98 191.13 193.28 195.42 197.57 199.72 201.87 204.01 206.16 208.31 210.46 212.60 214.75 216.90 219.05 221.19 223.34 225.49 227.64 229.78 231.93 234.08 236.23
Steel 20% So 172 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Escalation in Steel 0
Actual Bitumen 0.00% B1 44,741 45,111 45,480 45,850 46,220 46,590 46,959 47,329 47,699 48,069 48,438 48,808 49,178 49,548 49,917 50,287 50,657 51,027 51,396 51,766 52,136 52,506 52,875 53,245 53,615 53,985 54,354 54,724 55,094 55,464
Bitumen 5% Bo 44371 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Escalation in Bitumen 0
Actual POL (considering fuel for aggregate) 8% F1 48 48 48 49 49 50 50 50 51 51 51 52 52 53 53 53 54 54 55 55 55 56 56 57 57 57 58 58 59 59
POL 5% Fo 47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Escalation in POL 0
P1 134 134 135 136 137 138 139 140 141 142 142 143 144 145 146 147 148 149 150 150 151 152 153 154 155 156 157 157 158 159
Plant & Machinery spares 18% Po 133 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Escalation in P & m spares 0
M1 164 165 166 167 169 170 171 172 173 174 175 176 177 178 179 180 182 183 184 185 186 187 188 189 190 191 192 194 195 196
Other Materials 20% Mo 163 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Escalation in other Material 0
Monthly>= Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0% 0% 0% 0% 0% 0% 0%
CASHFLOW STATEMENT TOTAL Check DLP
Sl. No. FTS It. Description
No. AMOUNT 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
33,295.03
RECEIPTS :
PAYMENTS :
1 A.01 STAFF - INDIAN 1218.89 Err:509 9.89 20.36 26.98 32.01 36.28 37.93 37.93 38.19 38.19 38.19 38.19 38.19 38.19 40.65 41.73 41.73 41.73 42.25 42.25 42.25 42.25 40.81 36.73 36.73 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00
2 A.02 STAFF - EXPAT 0.00 Err:509 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
3 A.03 INDIRECT LABOUR 208.86 Err:509 1.70 3.49 4.62 5.48 6.22 6.50 6.50 6.54 6.54 6.54 6.54 6.54 6.54 6.97 7.15 7.15 7.15 7.24 7.24 7.24 7.24 6.99 6.29 6.29 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00
4 A.04 SITE ESTABLISHMENT 697.78 0 34.89 139.56 139.56 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21
5 A.05 INSURANCE 355.71 0 177.86 177.86
6 A.06 BONDS 183.18 0 183.18 0.00
7 A.07 INTEREST ON ADVANCE 0.00 Err:509 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
8 A.08 BANK CHARGES 0.00 -458 8.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.75 6.88 13.13 18.44 18.44 18.44 18.44 18.44 18.44 23.44 24.06 27.81 29.06 31.56 31.56 31.56 31.56 29.69 29.38 25.00 0.00
9 A.09 TAXES 2496.00 2496
10 A.10 DESIGN & PROFESSIONAL SERVICES 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11 B.01 LOCAL MATERIALS ( DM ) 0
12 i) CEMENT 417.43 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00
13 ii) REBAR & HT Strand 480.68 Err:509 Err:509 0.00
14 iii) STRUCTURAL STEEL 36.64 Err:509 Err:509 0.00
15 iv) BITUMEN 0.00 0
v) AGGREGATES 197.07 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00
16 vi) FINE SAND INCL ROYALTY 73.39 73
17 vii) GABION BOX 0.00 0
18 viii) REMAINING OTHERS 1175.54 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 0.00
19 B.02 IMPORTED MATERIALS 0.00 0
20 B.03 ENABLING WORKS 58.13 58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
21 B.04 SHUTTERING & STAGING MATERIAL 335.18 0 0.00 41.90 41.90 41.90 41.90 41.90 41.90 41.90 41.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
22 B.05 LABOUR CONTRACT (PRW) 589.72 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508
23 B.06 SUB-CONTRACT 3363.13 Err:508 Err:508
24 B.07 PLANT 0
25 i) CAPITAL COST - PLANT ONLY 149.05 0 24.84 24.84 24.84 24.84 24.84 24.84
26 ii) DEPRICIATION/ INT.HIRE - OLD PLANT 159.92 Err:509 0.02 0.14 3.51 4.09 4.23 5.15 5.24 5.24 5.88 5.88 5.99 5.99 5.99 5.99 5.99 5.99 5.99 5.99 5.99 5.99 5.99 5.33 2.86 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00
27 iii) EXTERNAL HIRE CHARGES 711.80 Err:509 0.20 11.50 21.20 26.00 28.40 33.35 34.45 35.65 35.65 35.65 35.65 35.65 33.45 33.45 22.55 22.55 22.55 22.55 22.55 20.15 14.75 14.75 14.75 4.80 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00
28 iv) PLANT MAINTENANCE 74.37 Err:509 0.01 0.06 1.63 1.90 1.97 2.39 2.44 2.44 2.73 2.73 2.78 2.78 2.78 2.78 2.78 2.78 2.78 2.78 2.78 2.78 2.78 2.48 1.33 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00
29 v) WEAR PARTS 65.37 Err:509 0.01 0.06 1.43 1.67 1.73 2.10 2.14 2.14 2.40 2.40 2.45 2.45 2.45 2.45 2.45 2.45 2.45 2.45 2.45 2.45 2.45 2.18 1.17 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00
30 vi) RESIDUAL VALUE - NEW PLANT -85.85 0 -85.85
31 B.08 POL 421.77 Err:509 0.11 5.63 11.96 14.56 15.79 18.63 19.20 19.78 20.09 20.09 20.14 20.14 19.08 19.08 13.81 13.81 13.81 13.81 13.81 12.65 10.03 9.71 8.52 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00
32 B.09 PLANT MOB & DE-MOB 50.15 0 12.54 12.54 12.54 0.00 12.54
33 B.10 PLANT LABOUR/OPERATOR 64.08 Err:509 0.01 0.05 1.41 1.64 1.69 2.06 2.10 2.10 2.35 2.35 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.13 1.15 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00
34 C.01 GTE 323.25 Err:509 0.08 4.32 9.16 11.16 12.10 14.28 14.72 15.16 15.40 15.40 15.44 15.44 14.62 14.62 10.58 10.58 10.58 10.58 10.58 9.69 7.69 7.44 6.53 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00
35 C.02 LABOUR CESS 323.25 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00 0.00 0.00 0.00 0.00 0.00 0.00
36 C.03 PRICE INFLATION 646.51 647
37 C.04 RISK & BENEFIT COSTS 0.00 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00 0.00 0.00 0.00 0.00 0.00 0.00
38 C.05 DLP PROVISION 64.65 0 64.65
39 C.06 PROVISIONAL SUMS 0.00 0
40 C.07 OTHERS (SPECIFY) 0.00 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00
41 D.01 PROJECT CONTINGENCY 161.63 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00 0.00 0.00 0.00 0.00 0.00 0.00
42 D.02 ADDITIONAL CONTINGENCY 646.51 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00 0.00 0.00 0.00 0.00 0.00 0.00
43 E TENDER ADJUSTMENT 0.00 0
44 F.01 OVERHEAD -ITD CEM 1293.01 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MONTHLY PAYMENTS : 30385.75 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 -8.66
MONTHLY SURPLUS ( + ) / DEFICIT ( - ) Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 1344
CUMULATIVE SURPLUS(+)/ DEFICIT(-) 1939.52 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
DMRC Elevated Packages All amounts in ` Crores
Submit Open bid Submit Open bid Submit
Packages=> BC21 Jaipur C1 10/27/2010 Jaipur C2 10/27/2010 10/31/2011 CC06
Client's Bid % variation Client's Bid % variation Client's Bid % variation Client's Estimate Bid
Estimate amount Estimate amount Estimate amount amount
L12 Quote