Sunteți pe pagina 1din 418

SUPERVISORY MeanCTC MF Email dated 12/12/05

General Manager 1074894 p a 89600 /-per Mth

Dy.General Manager 817328 pa 68100 /-per Mth

Asst.General Manager 650139 pa 54200 /-per Mth

Senior Manager 492930 pa 41100 /-per Mth

Project Manager 401450 pa 33500 /-per Mth

Dy. Manager 334433 pa 30690 /-per Mth

Asst Manager 305903 pa 28050 /-per Mth

Senior Engineer 242388 pa 22220 /-per Mth

Senior Officer 232452 pa 21340 /-per Mth

Senior Superintendent 227367 pa 20790 /-per Mth

Engineer 211890 pa 19470 /-per Mth

Officer 200450 pa 18370 /-per Mth

Superintendent 198561 pa 18150 /-per Mth

Asst.Engineer 171827 pa 15730 /-per Mth

Asst Officer 162601 pa 14960 /-per Mth

Asst Superintendent 157323 pa 14410 /-per Mth

Technical Asistant 159053 pa 14630 /-per Mth

Office Assistant
162726 pa 14960 /-per Mth

Site Assistant
139514 pa 12760 /-per Mth
FTS-Rev

ITD CEMENTATION INDIA LIMITED


PROJECT TITLE : Civil works for 3 x 800 MW Gadarawara Power plant, M.P.

Tender no. Div 2/044/13 Revision- R2 Date:

CURRENCY SPLIT COMBINED


ITEM FINAL TENDER SUMMARY OFFSHORE ONSHORE
Rs. Lakhs Rs. Lakhs Rs. Lakhs

A INDIRECT COSTS
01. STAFF - i) CONSTRUCTION * INDIAN 576.15 576.15
ii) OTHERS * INDIAN 642.73 642.73
02. STAFF - i) CONSTRUCTION * EXPAT 0.00
ii) OTHERS * EXPAT 0.00 0.00
03. INDIRECT LABOUR - i) CONSTRUCTION * (added in B 05.) 0.00 0.00
ii) OTHERS * 208.86 208.86
04. SITE ESTABLISHMENT 697.78 697.78
05. INSURANCE 355.71 355.71
06. BONDS 183.18 183.18
07. INTEREST ON ADVANCE - Interest bearing 0.00 0.00
08. BANK CHARGES - Interest on External borrowing 0.00 0.00
09. TAXES 2496.00 2,496.00
10. DESIGN & PROFESSIONAL SERVICES 0.00

SUB TOTAL 5,160.42

B DIRECT COSTS
01. LOCAL MATERIALS ( DM )
i) CEMENT 417.43 417.43
ii) REBAR & HT STRAND 480.68 480.68
iii) STRUCTURAL STEEL 36.64 36.64
iv) BITUMEN 0.00 0.00
v) OTHERS 1- AGREGATES 197.07 197.07
vi) OTHERS 2 Sand 73.39 73.39
vii) OTHERS 3 0.00
viii) REMAINING OTHERS 1175.54 1,175.54
02. IMPORTED MATERIALS 0.00 0.00
03. ENABLING WORKS 58.13 58.13
04. SHUTTERING & STAGING MATERIAL 335.18 335.18
05. LABOUR & LABOUR CONTRACT (PRW) 589.72 589.72
06. a. SUB-CONTRACT 3363.13 3,363.13
b. Div-III -PILING 0.00 0.00
07. PLANT HIRE 1009.29 1,009.29
08. POL 421.77 421.77
09. PLANT WEAR PARTS 65.37 65.37
10. PLANT MOB & DE-MOB 50.15 50.15
11. PLANT LABOUR/OPERATOR 64.08 64.08

SUB TOTAL 8,337.56

C OTHER COSTS
01. i) GTE on (CV-Sub Con Value) 323.25 323.25
ii) MISC.ISSUE / CONSUMABLE IDM 0.00
02. LABOUR CESS 1% 323.25 323.25
03. PRICE INFLATION 2% 646.51 646.51
04. RISK & BENEFIT COSTS 0.00

Page 2 of 418
FTS-Rev

05. DLP PROVISION 0.20% 64.65 64.65


06. PROVISIONAL SUMS 0.00
07. OTHERS (SPECIFY) 0.00

SUB TOTAL 1,357.66

D CONTINGENCIES
01. PROJECT CONTINGENCY 0.50% ON T.O. 161.63 161.63
02. ADDITIONAL CONTINGENCY 2.00% ON T.O. 646.51 646.51

SUB TOTAL 808.13

E TENDER ADJUSTMENTS 0.00

SUB TOTAL 0.00

F OVERHEAD & MARGIN


01. OVERHEAD -ITD CEM 4.00% ON T.O. 0.00 0.00
02. ITD FEE ON T.O. 0.00 0.00
03. FINANCING CHARGES 3.00% ON T.O. 0.00 969.76
04. MARGIN excl Sub Con 3.00% ON T.O. 0.00 755.35
04.a. MARGIN on Sub Con 3.00% ON Sub Con 100.89 100.89
05. MARGIN ON FREE ISSUE MATERIALS 0.00% Mat= 7,142.0 0.00 0.00

SUB TOTAL 0.00

G OTHER DIVISION'S WORK (SPECIFY) 0.00

H GRAND TOTAL Rs. Lakhs 0.00

I NEGOTIATION MARGIN 3.00% ON G.Total 969.76

J QUOTE AMOUNT Rs. Lakhs

K CURRENCY SPLIT
L CAPITAL PURCHASE 149.05
M RESIDUAL VALUE 85.85

Page 3 of 418
FTS-Rev

For Internal Assessment:


` Lacs %
1. Direct Cost 23,215.47 100%
[Incl.Sttaff-Construction, Indir.Lab-Construction, Client Estimate
Design Fee, Inflation, Risk, DLP & Proj.Conting.] % above
2. Indirect cost
2(i) Type I
Insurrance & Bond 538.89
Interest & Bank Charges 0.00
Taxes 2,496.00
GTE & Cess 646.51
Addnl.Contingency 646.51
4,327.90 18.64%
2(ii) Type II 1,549.37 6.67%
3. Site Margin 3,232.53 13.92%
Total Price 32,325.27 1.39

Page 4 of 418
FTS-Rev

ks for 3 x 800 MW Gadarawara Power plant, M.P.

16-Sep-13

SECTION % of
TOTALS GRAND
Rs. Lakhs TOTAL

1.78%
1.99%
0.00%
0.00%
0.00%
0.65%
2.16%
1.10%
0.57%
0.00%
0.00%
7.72%
0.00%

5,160.42 15.96%

5.80%
12.78%
1.37%
0.00%
3.87%
0.76%
0.00%
8.50%
0.00%
0.18%
1.97%
4.95%
22.11%
0.00%
3.12%
1.37%
0.20%
0.16%
0.20%

26,926.95 83.30%

1.00%
0.00%
1.00%
2.00%
0.00%

Page 5 of 418
FTS-Rev

0.20%
0.00%
0.00%

28,284.61 87.50%

0.50%
2.00%

29,092.74 90.00%

0.00%

29,092.74 90.00%

4.00%
0.00%
3.00%
2.34%
0.66%
0.00%

0.00 100.00%

0.00%

0.00 100.00%

969.76 3.00%

969.76 103.00%

Page 6 of 418
FTS-Rev

Page 7 of 418
A B C D G H I J K L M N
1
2 Civil works for 3 x 800 MW Gadarawara Power plant, M.P.
3 Mark up==> 4.0636
4
5
6
7
8
9 Item Description Unit Qty ITD CEM Quote Quote SASAN
10 No. Rate Amount Fa ctor Rate Amount Rate Amount
11 PP1 EARTHWORK 0
PP2 E arth work in excavatio n in the al l types of soi l including 0 - 1.53
baili ng / pum ping out any wat er accumulat ing i nsi de t he
excavat ion if required st rutt ing, shoring / sheet pi ling,
dressing and transpo rting the excavated so il u p to 1.0 KM
12 lead and fil ling / st acking select ively as di rect ed by t he
E ngineer, all compl ete as per drawing & speci ficat ion.

13 PP3 Up to 2.0 m depth from Ground level Cu.M 24828.74 68 1,685,072 1.53 99 1,970,578 108
14 PP4 Between 2.0m to 4.0m depth from ground level Cu.M 12664.31 78 986,142 1.53 114 2,277,326 164
15 PP5 Between 4.0m to 6.0m depth from ground level Cu.M 2151 65 140,281 1.53 180 72,078 180
16 PP6 Between 6.0m to 8.0m depth from ground level Cu.M 0.001 85 0 1.53 211 - 196
17 PP7 Between 8.0m to 10.0m depth from ground level Cu.M 0.001 225 0 1.53 426 - 348
PP8 E arth work in excavatio n below ground l evel i n h ard rock 0 - 1.53 0 -
by any mech anical m ean s wi thout bl asti ng & w edgi ng,
wit hout dam aging t he exi st ing st ruct ures, including sett ing out ,
clearing & grubbing, rem oval of debris, dewatering if required,
strutt ing & shoring if required, dressing the sides, l evel ing t o
18 grade and st acki ng / di sposal o f surp lu s excavated materi al
wi th in a lead of 1. 0 KM et c as directed by t he E ngineer, al l
complet e as per drawing & specifi cat ion.

19 PP9 Up to 2.0 m depth from Ground level Cu.M 0.001 15793170883 15,793,171 1.53 0 33,786,600 390
20 PP10 Between 2.0m to 4.0m depth from ground level Cu.M 0.001 15793170913 15,793,171 1.53 609 30,456,108 624
21 PP11 Between 4.0m to 6.0m depth from ground level Cu.M 0.001 301339012 301,339 1.53 677 1,693,746 781
22 PP12 Between 6.0m to 8.0m depth from ground level Cu.M 0.001 301339042 301,339 1.53 724 217,053 937
23 PP13 Between 8.0m to 10.0m depth from ground level Cu.M 0.001 301339082 301,339 1.53 785 78,486 1447
PP14 E arth work in excavatio n below ground l evel i n h ard rock 0 - 1.53 0 - NA
by m eans o f co ntrol led blasti ng includi ng provision of
sensor to assess the im pact of bl ast on the adjacent st ruct ures,
wit hout damaging the exi st ing st ruct ures, includi ng sett ing out ,
clearing & grubbing, rem oval of debris, dewatering if
24 required, st rutt ing & shoring if required, dressing the sides,
leveling t o grade and st acking / di sposal of su rpl us
excavated materi al with in a l ead of 1. 0 KM et c as directed by
the E ngineer, all compl ete as per drawing & specif ication.

25 PP15 Up to 2.0 m depth from Ground level Cu.M 0.001 361607308 361,607 1.53 1063 4,145,526 NA
26 PP16 Between 2.0m to 4.0m depth from ground level Cu.M 0.001 361607338 361,607 1.53 1109 14,305,680 NA
27 PP17 Between 4.0m to 6.0m depth from ground level Cu.M 0.001 241071826 241,072 1.53 1228 7,365,232 NA
28 PP18 Between 6.0m to 8.0m depth from ground level Cu.M 0.001 241071856 241,072 1.53 1274 2,547,102 NA
29 PP19 Between 8.0m to 10.0m depth from ground level Cu.M 0.001 241071906 241,072 1.53 1350 1,350,238 NA
PP20 Disp osal of surp lu s excavated earth b eyond a lead of 4. 0 Cu.M 13705.682 415 5,682,896 1.53 0 - 81
KM but anywhere withi n plant boundary as di rect ed by t he
30 E ngineer dum ping and leveli ng the area f rom where the
dumped eart h is to be t ransported com plete wit h al l lif ts as
speci fied and direct ed by E ngineer.

PP21 E art hwork in Backfi ll ing aro und foun datio ns i n pl inths etc Cu.M 30746.17 305 9,382,448 1.53 142 17,001,135 152
to proper grade and level wi th select ed m aterial wi th in a l ead of
1.0 KM from avai lable excavat ed soil including re- e xcavating
31 loose t hickness wat ering and ramm ing in layers with proper
compacti on as per specif ication and directi on of E ngineer.

PP22 S upply and Laying sand un der fl oor, fou ndatio ns & P li nths Cu.M 0.001 645 1 1.53 0 663,740 496
including cost of sand, transporting for all leads, l oading,
32 unloading & spread ing i n layers of 250 m m thickn ess at all
depths, wat eri ng, com pact ion com plet e as per specif ication and
direction of Engi neer.

PP23 P roviding and Laying rub ble soi li ng with specif ied si zes of Cu.M 661.206 1620 1,071,153 1.53 2485 19,877,255 1365
approved qualit y hard rock rubble or hard broken hard m etal of
sizes ranging f rom 100 m m to 230 m m b elow fin ish ed g roun d
flo or l evel, b elo w fou ndati on hand packing, fil ling in int erst ices
33
wit h sand includi ng watering thoroughly com pacting the layer all
complet e as per drawings and di rect ion of E ngineer.

PP24 P roviding & laying of approved qualit y hard crush ed stone Cu.M 0.001 1510 2 1.53 2316 2,315,946 1365
met al si ze 40 m m averag e thi ckness in transform er yard,
34 stacker area and i n ot her places where required as per drawing
including loading, unloading & transportat ion spreading,
compacti ng, all l abour, m aterials com plete.

PP25 P roviding & laying of approved qualit y hard crush ed sto ne Cu.M 0.001 1668 2 1.53 2558 6,393,774 NA
met al si ze 10 m m averag e thi ckness in transform er yard,
35 stacker area and i n ot her places where required as per drawing
including loading, unloadi ng & t ransportat ion com plet e.

36 PP26 PLAIN AND REINFORCED CEMENT CONCRETE 0 - 1.53 0 -


37 PP27 Th e fol low ing i tems shal l be r ead al ong wi th General 0 - 1.53 0 -
Notes.
PP28 S upplyi ng and laying in positi on pl ain cem ent concrete of 0 - 1.53 0 -
fol lowing nomi nal mi x (by vol ume) using graded crushed
stone (20 m m d own) as coar se agg regate i ncludi ng m ixing,
38 conveying, laying, com pact ing and curi ng et c. com plete as per
drawings speci ficat ion and direct ions of E ngineer.

39 PP29 M-10 Cu.M 1287.332 6013 7,741,249 1.53 5774 42,147,569 5245
PP30 S upplyi ng, laying, fini shi ng and curing of foll owing screed 0 - 1.53 0 -
con crete wit h 10 mm down graded crushed stone over RCC
40 roo f and trench es et c. includi ng cleaning and backing of surface
before laying as per drawings and specif icat ion.

41 PP31 M-15 Cu.M 3762 6304 23,717,105 1.53 6220 621,993 5554
PP32 S upplyi ng and laying in positi on desi gn m ix cem ent 0 - 1.53 0 -
con crete of fol lowing grades f or rein fo rced concrete work in
foun datio n an d su bstructure in all kinds of work using graded
crushed st one (20 mm dow n) as coarse aggreg ate including
42 mi xi ng, conveying, laying, compacti ng and curing etc. complet e
as per drawings, speci ficat ions and di rect ions of t he E ngineer.

43 PP33 M - 20 Cu.M 0.001 65616 66 1.53 7389 3,694,597 5408


44 PP34 M - 25 Cu.M 472.49635 65759 31,070,713 1.53 7608 383,433,947 5275
PP35 E xtra over above item (12-a-ii ) ab ove f or supplying and Cu.M 0.001 1088 1 1.53 1669 834,354 NA
using special admixt ures / plast icizers for producing Sel f
Com pacti ng Concrete (S CC) wi th a Sl um p valu e of 660 m m to
750 m m and Passi ng abi li ty of 60 m m to 80 m m .
45 Adm ixtu res shal l be of M /s. BAS F / Sun andh a Chem i cals
or equivalent m ake, for sm al l colu m n an d th in wal led section
con creti ng including addit ional precauti on t o ensure leak proof
shutt eri ng wit h smoot h surface.

PP36 S upplyi ng and laying in positi on desi gn m ix cem ent 0 - 1.53 0 -


con crete of fol lowing grades f or rein fo rced concrete work in
sup erstr ucture in all kinds of work using graded crushed st one
(20 m m d own) as co arse agg regate i ncl uding m ixing,
46 conveying, laying, com pact ing and curi ng et c. com plete as per
drawings, specif ications and directions of the Engineer.

47 PP37 M - 25 Cu.M 0.001 6514000870 6,514,001 1.53 7927 143,477,982 5469


PP38 E xtra o ver above item (12-b-i) above f or supplying andusi ng Cu.M 0.001 1088 1 1.53 1669 1,168,095 NA
speci al admixt ures / plasticizers f or producing S elf
Compact ing Concrete (S CC) wit h a Sl ump value of 660 m m to
750 m m and P assi ng abil ity of 60 mm t o 80 mm . Adm ixtures shall
be of M /s. B AS F / Sunandha Chemicals
48 or equivalent m ake, f or sm all column and t hin walled
sect ion concreting including additi onal precauti on t o ensure leak
proof shut tering wit h smoot h surface.

PP39 S upplyi ng and laying in positi on desi gn m ix cem ent 0 - 1.53 0 -


con crete of fol lowing grades f or rei nforced con crete wo rks i n
T.G. F oun dation using graded crushed st one (20 mm dow n) as
coarse aggr egate including mi xi ng, conveying, l aying,
compacti ng and curing of concrete by t he appli cat ion of a
m em brane curi ng com pou nd to all concrete surf aces. T he
49 compound shal l conform t o A STM C 309, Type I wit h whit e
pigm entat ion and shall be applied by a sprayer. et c. com plete as
per drawings, specif icati ons and directi ons of the Engi neer.

50 PP40 M - 30 Cu.M 9192.296 8063 74,117,032 1.53 10216 20,432,425 6401


51 PP41 M - 35 Cu.M 0.001 8464 8 1.53 10831 21,661,817 6499 M40 rate
PP42 E xtra over above item (12-c-i & i i) above for supplying and Cu.M 0.001 680 1 1.53 1043 4,171,770
using special admixt ures / plast icizers for producing Sel f
Com pacti ng Concrete (S CC) wi th a Sl um p valu e of 660 m m to
52 750 m m and Passi ng abi li ty of 60 m m to 80 m m . Ad m ixtures
shal l be of M /s. BAS F / S un andha Chem ical s o r eq uival ent
m ake includi ng addit ional precaut ion t o ensure l eak proof
shutt eri ng wit h smoot h surface.

PP43 Carrying our Ul traso ni c P ulse Vel oci ty (UPV ) testing f or LS 0.001 1300000 1,300 1.53 1993860 1,993,860 1920625
top deck of T G co mp lete as per speci ficati on, drawi ng and for each
53 direction of Engi neer including labour, m achinery and subm ission TG
of test results com plete

PP44 S upplyi ng and laying in positi on design m ix cem ent concrete of 0 - 1.53 0 -
fol lowing grades f or rei nforced concrete wo rk in
E qui pm ent fou ndati ons / Block foun datio ns using graded
crushed st one (20 mm dow n) as coarse aggreg ate
including mixing, conveyi ng, laying, com pacting and curing of
concret e by t he appl icat ion of a m em brane curi ng
com po und t o all concret e surfaces. T he compound shall
54
conform to AS TM C 309, Type I with white pigm entat ion and shal l
be appl ied by a sprayer. etc. complet e as per drawings,
speci ficati ons and di rect ions of the E ngineer.

55 PP45 M - 35 Cu.M 0.001 66529 67 1.53 8789 30,761,685 6499 M40 rate
PP46 E xtra o ver above item (12-d-i) above f or supplying and Cu.M 0.001 544 1 1.53 834 2,920,239 NA
using sp ecial adm i xtures / p lasti cizers f or producing S elf
Com pacti ng Concrete (S CC) wi th a Sl um p valu e of 660 m m to
750 m m and Passi ng abi li ty of 60 m m to 80 m m . Ad m ixtures
56
shal l be of M /s. BAS F / S un andha Chem ical s o r eq uival ent
m ake includi ng addit ional precaut ion t o ensure l eak proof
shutt eri ng wit h smoot h surface.

PP47 S upplyi ng and laying p re cast r einfor ced cem ent concrete 0 - 1.53 0 -
elem ents cast at Project site wit h f ollowing grade of concret e at
vari ous elevations in al l kinds of work includi ng supply of
mat erials, form work, m ixi ng, laying, com pacting and curing,
storing, handli ng, transport ing, erection without dam age, sett ing in
57 positi on wit h cement sand mortar (1: 2 by vol ume)
grouting/ welding etc. complet e as per drawings, specif icat ion and
direction of Engi neer.

58 PP48 M - 25 Cu.M 0.001 6514005785 6,514,006 1.53 15466 2,706,585 2102


PP49 P roviding and m ixing as cem ent concrete adm i xtures - MT 0.001 187000 187 1.53 286809 172,085,497 NA
sup er pl astici zer s (in clud in g su per plasti cizers cu m retarder,
sup er plasti cizers cum water p roofi ng and su per
pl astici zers cum . pu mp ing ai d fo r co ncrete), at all l evel s, f or all
kinds of works, including all labour, mat eri al,equipm ent,
59 handling, transportat ion, t esting, etc., all complet e, as per
speci ficati ons, drawings and i nst ruct ions of
the E ngineer / m anufacturers.

PP50 Dism antl in g concr ete work (both P CC an d RCC of all Cu.m 0.001 1500 2 1.53 2301 230,061 8807
grad es), f or all t ypes of st ruct ures, at all levels, including all
labour, equi pment , scaffol ding, st aging, stacking of
serviceable mat erial upt o a lead of 500 m and disposal of
unserviceable mat erial upt o a lead of 2 km beyond t he plant
60 boundary or as di rect ed by t he E ngineer, cut ti ng of reinf orcem ent,
propping, shori ng, encl osures, including all l abour, m aterial,
equipm ent, handli ng, transport ati on, etc., all compl ete, as per
speci ficati ons, drawings and instructi ons of the Engi neer.

PP51 Chi ppi ng of Cem ent Concrete work (both PCC and RCC), Cu.m 0.001 2200 2 0.00 0 337,423 NA
for all type of st ruct ures, at all levels, for making grooves,
removing surf ace concret e et c. , according to shapes, sizes and
profil es as shown on the const ruct ion drawings, stacki ng of
serviceable mat erial upt o a lead of 500 m , disposal of
unserviceable mat erial upt o a lead of 2.00 km . beyond t he plant
61 boundary or as directed by the E ngineer, cut ti ng of
reinforcement , including all labour, equi pment , scaff olding,
staging, handl ing, transportat ion, propping and shoring,
enclosures, et c. , all com plet e, as per speci ficat ions, drawings and
instructi ons of the Engi neer.

PP52 Maki ng of Circul ar openi ng of diam eter varyin g fro m 25 Sq.m 0.001 7200 7 0.00 11043 1,104,292 NA
m m to 150 m m an d d epth upto 450 m m i n cement concret e
work (both PCC and RCC) of all grades, f or all type of st ruct ures,
at all levels and for al l posit ions, by co rin g u sin g d iam on d b its
for pockets / th orou gh open ing accordi ng t o size as shown on
the const ruct ion drawings, stacking of serviceable m aterial upto a
lead of 500 m , disposal of unserviceable mat erial upt o a lead of
2.00 km. beyond t he pl ant boundary or as directed by the
62 E ngineer, fini shi ng neat ly the surf ace area of cem ent concrete
exposed aft er creation of circular opening i ncl uding all labour,
equipm ent, scaffol ding, staging, handli ng, transport ati on,
propping and shori ng, encl osures, etc., al l com plete, as per
speci ficati ons, drawings and instructi ons of the Engi neer.

PP53 Maki ng of sli t type openi ng of rectangul ar, square and or Sq.m 0.001 6000 6 1.53 0 920,243 NA
sim i lar shape of varying si ze (in pl an) an d depth upto 450
m m in cem ent concret e work (both P CC and RCC) of all grades,
for all t ype of st ruct ures, at all l evel s and f or all positi ons, by
sawi ng usi ng wall saw m achine wit h on the constructi on
drawings, locat ing the rei nforcement bef ore making the opening
by use of rebar det ector and obtai ning specifi c clearance from t he
E ngineer, if t he cut ting of the reinforcement bar are involved in
the making of the opening, cutt ing of reinf orcem ent, stacking of
serviceable mat erial upt o a lead of 500 m , disposal of
unserviceable mat erial upt o a lead of 2.00 Km s. beyond the plant
63 boundary or as di rect ed by t he E ngineer, f inishing neat ly t he
surf ace area of cem ent concrete exposed aft er creat ion of
opening including al l l abour, equi pment , scaffol ding,
staging, handl ing, transportat ion, propping and shori ng,
enclosures, et c. , all com plet e, as per speci ficat ions, drawings and
instructi ons of the Engi neer.

PP54 S upplyi ng, f abri cat ing and instal ling f ollowing em bedd ed 0 - 1.53 0 - NA
item s in cement concrete, as per drawi ngs and specifi cat ion
64 including necessary tem plat es :
(Base rat e of st ruct ural steel will be appl ied f or t his it em)

PP55 Ancho r b olt assem bly complet e wit h sleeves, nuts, MT 0.001 141105 141 0.00 0 21,089,725 NA
65
washers, anchor plat es, et c.
PP56 In sert plates, edge p rotection angl es, p ipe sl eeves, MT 1 80811 80,811 0.00 0 14,802,770 NA
han gers, co ndu cts and ot her miscellaneous embedded
66
fi xt ures of MS , GI , WI, CI , cast steel or ot her m etal item s.

PP57 Takin g, del ivery and in stall ing f ollowing embedded It ems i n 0 - 0.00 0 -
cement concret e, as per drawings and speci ficati ons
67 including necessary tem plat es :

PP58 Ancho r b olt assem bly com pl ete wit h sleeves, nut s, MT 0.001 21705 22 1.53 0 3,471,104 27300 Fre e issu e
68
washers, anchor plat es, et c. materia l
PP59 In sert plates, edge p rotection angl es, p ipe sl eeves, MT 0.001 36105 36 1.53 0 4,985,467 27300 Fre e issu e
han gers, co ndu cts and ot her miscellaneous embedded materia l
69 fi xt ures of MS , GI , WI, CI , cast steel or ot her m etal item s.

PP60 S upply, f abri cat ion and fi xi ng of necessary tem pl ates MT 0.001 75411 75 1.53 0 1,652,099 27300 Fre e issu e
agai nst i tem no 20-a ab ove, if temp lates ar e no t sup pli ed by materia l
70 JP L.

PP61 Form ing exp ansio n / i sol ation j oin ts in concrete as per 0 - 1.53 0 -
drawings and specif ications using Bitum en bo ards / exp anded
71 po lystyrene board s compl ete with bi tu men seal in g co mp oun d
including suppl y of all mat erials

72 PP62 12 mmThick Sq.M. 8997.168 681 6,127,071 0.00 0 208,895 NA


73 PP63 25 mmThick Sq.M. 0.001 906 1 0.00 1390 277,913 855
74 PP64 50 mmThick Sq.M. 0.001 1231 1 0.00 1888 377,607 NA
PP65 S upplyi ng and fil ling the exp ansi on j oin ts of f ollowing 0 - 0.00 0 -
dim ensi on wit h bi tum en / other joi nt seali ng com pou nd
confirm ing to I S : 1834 including t hrough cleani ng of t he
75 joint s, as per m anufacturer's speci ficat ion and as directed by the
E ngineer.

76 PP66 25 mm x 25 mm RM 0.001 50 0 1.53 76 19,076 186


77 PP67 S ame as above it em (22-a) but wi th Si li ca S ealan t RM 0.001 775 1 1.53 1189 297,162 71
PP68 P roviding vertical exp ansio n joi nt w ith pol yurethan e foam 0 - 1.53 0 - NA
road of required di amet er and seal ed with si li con sealant
78 over road includi ng f ixi ng of rod wi th all m aterial s complet e at
vari ous elevations as per drawings and specif ications si milar to
C/S G roup & M cCoy or approved equivalent.

PP69 25 wi de wit h 25 x 12 pol y-sulphide including f ixing of 25 m m R.M. 0.001 1261 1 4.06 1934 290,026 NA
79 dia rod.

PP70 50 wi de wit h 50 x 12 pol y-sulphide including f ixing of 50 m m R.M. 0.001 2607 3 4.06 3999 399,884 NA
80 dia rod.

PP71 P roviding ho rizontal exp ansio n j oi nt o n r oof w ith 0 - 1.53 0 - NA


po lyureth ane foam rod and seal ed w ith sil icon seal ant
including fixing of rod compl ete wi th all mat eri als joint f iller,
81 sealing compound, etc. as per drawing and specifi cat ions
simi lar t o C/S Group & M cCoy or approved equivalent.

82 PP72 25 wide with 25 x 12 poly-sulphide including fixing of 25 mm dia rod. R.M. 0.001 1042 1 1.53 1597 119,804 NA
PP73 50 wi de wit h 50 x 12 pol y-sulphide including f ixing of 50 m m R.M. 0.001 2248 2 1.53 3447 172,354 NA
83 dia rod.

Pa ge 8 of 418
A B C D G H I J K L M N
9 Item Description Unit Qty ITD CEM Quote Quote SASAN
10 No. Rate Amount Fa ctor Rate Amount Rate Amount
PP74 P roviding & Fi xing desired t hickness of SI L F IL of Daw n Sq.M. 0.001 636 1 1.53 976 195,168 NA
Col or, m anufactured by The S upreme Indust ri es Limi ted or
equivalent , thickness built up using mi nimum 10 mm specifi call y
extruded hi gh perform ance sheet, m inim um densit y 30 kg/
cum & com pression strength of 0.21 kg/sqm, when tested as per
A STM D-3575, including using doubl e sided adhesive SI L SE A M
TAP E (m anufact ured by The Suprem e I ndust ries Lim ited ) or
84 equivalent of 2 mm x 25 mm x
25 m m at four places per sq.m tr to the cast ed surface t o f orm the
expansi on joint. S IL F IL wil l becom e one side of the shutt eri ng
while the expansi on jo in t is being creat ed.

PP75 S upplyi ng and installi ng ri bbed water stops with cent ral 0 - 1.53 0 -
85 bulbs as per relevant Indian S tandards, drawings and
speci ficati on

86 PP76 230 mm x 6 mm RM 4834.1 300 1,450,230 1.53 460 46,012 380 23 0x10 mm-
93 6.98
87 PP77 230 mm x 8 mm RM 0.001 370 0 1.53 567 56,748 NA
88 PP78 150 mm x 6 mm RM 0.001 280 0 1.53 429 42,945 NA
89 PP79 150 mm x 8 mm RM 0.001 300 0 1.53 460 46,012 NA
PP80 P roviding and pl aci ng in posi tion at ground floor level, Sq.M. 0.001 50 0 1.53 77 38,343 39
bu il din g p aper (kr aft paper) of 250 m icron as per IS : 1397
between t he concret e surf aces including t he cost of all
90 labours, mat eri als et c. compl ete as per drawings, specif ications
as directed by t he E ngineer in charge.

PP81 P roviding, appl yi ng and pain ti ng 85/ 25 i ndustri al grad e ho t 0 - 1.53 0 -


bi tum en at the rate o f 1.2 kg/ sqm or 0.4 kg/ sqm over
91 concret e surface af ter cl eaning wit h brushes and finall y with cloth
soaked kerosene oil.

92 PP82 1.2 kg/sqm Sq.M. 0.001 116 0 1.53 179 1,071,163 175 1.7kg/sqm
93 PP83 0.4 kg/sq.m Sq.M. 0.001 59 0 1.53 90 270,552 NA
PP84 P roviding, m ixing and laying in posit ion and curi ng ordi nary Cu.M 0.001 3898 4 1.53 5979 1,195,779 5573 1:5:10 u sing
pl um co ncrete o f m ix 1:4:8 mi x usi ng size less t han 80 m m 15 0mm
bo uld er as coarse aggreg ate as per drawing and specifi cat ion bo uld er,ce me
94 and di rect ion of E ngineer at al l l ocat ions f or ground f illi ng. nt fre e issue

PP85 S upplyi ng & laying of transform er rail 52 kg/ m in clud in g MT 0.001 77330 77 1.53 118604 5,930,201 28284 Rail free issue
95 fixi ng with guard angle & U-bolts and what ever necessary
complet e as per approved drawing & di rect ion of E ngineer.

PP86 S upplyi ng necessary m aterials and gr outin g under col um n 0 - 1.53 0 -


base usi ng f ollowing fl owab le grou t including preparat ion of
concret e surfaces complet e as per speci ficati on and
96 instructi on of E ngineer (No fo rm work to b e pai d separately)

97 PP87 Ordinary grout with 1:2 cement : sand mix Cu.M 0.001 6683 7 1.53 10251 51,254 2397 cemen t free
issue
98 PP88 Non- shri nk g rout of ap proved m ake (Com b extra GP 1 o r Cu.M 0.001 86000 86 1.53 131902 21,104,246 45711
equ ival ent)
PP89 Concr ete m ix 1:1:2 (1 part Cement : 1 part Sand : 2 parts of Cu.M 0.001 6016 6 1.53 9228 230,688 NA
99 6 m m down graded st one chips) wit h non -shrin k hand
gro ut using approved admixt ure.

PP90 Takin g, d eli very of gro utin g mat erial f rom store and Cu.M 0.001 28000 28 1.53 42945 1,717,787 9750
gro utin g for equ ipm en t foun dation s includi ng preparation of
100 concret e surfaces for TG level an d o th er eq uip m ent
foun datio ns com plete as per specifi cat ions and direct ions of
E ngineer (No fo rm work to b e pai d separately)

PP91 S ame as i tem n o. (32) abo ve except when non-sh rink Cu.M 0.001 30000 30 1.53 46012 1,840,487 56280
101 gro ut of approved m ake (Com bextra G P2 or equi valen t)
are supplied by contractor.

PP92 S upplyi ng and providi ng i njecti on of cem ent m ortar wit h Each 0.001 900 1 1.53 1380 69,018 NA
approved w ater proo fi ng gr outin g com pou nd at
con stru ction j oin ts i n co ncrete under pressure t hrough nozzl es
along the joint i nclu din g instal latio n of 12 / 18 m m d ia
102 threaded n ozzl es i n concrete, gro utin g, seali ng the nozzles
etc. all complet e as per drawings, specif ication and directi on of
E ngineer.

PP93 P roviding, appl yi ng and fixing in posit ion i n li ne and level M S 0.001 0 - 1.53 0 -
bl ack m ediu m q ual ity p ipe sl eeves wi th lu gs including
103 bends as per drawi ngs of foll owing sizes as em bedment in
masonry and concrete.

104 PP94 80 NB RM 0.001 577 1 1.53 885 22,123 693


105 PP95 100 NB RM 0.001 800 1 1.53 1228 30,693 977
106 PP96 150 NB RM 0.001 1145 1 1.53 1755 43,886 1457
107 PP97 200 NB RM 0.001 1766 2 1.53 2708 67,712 2094
PP98 S upplyi ng and laying in positi on Netlo ne 300 or equi valen t Sq.M. 0.001 2100 2 1.53 3221 64,417 NA
Geo-textil e of 3 m m th k. (mi n.) having tensile st ress of
108 6T/ m2 in M /D as shown in design drawing belo w co al stock
drai nage pi pe com plete as per drawing.

PP99 P roviding and l ayi ng as per Manuf act urer's Instruction acryl ic Sq.M. 0.001 800 1 1.53 1227 613,496 NA
based po lym er mo difi ed cemen ti tio us co mp osi te coatin g
system " Tap ecrete of CICO" o r E qui valen t waterpr oofin g to
109 un dergro und structure complet e as per drawing and direct ion of
E ngineer.

110 PP100 FORMWORK 0 - 1.53 0 -


PP101 S upplyi ng, inst alling, dismant ling and removing f ollowing 0 - 1.53 0 -
classes / class of form wo rks for foun datio n & sub-
structure in all kinds of work i ncl uding necessary rendering
of concret e surface af ter exposure as per drawings,
111
speci ficati on and direct ion of Engineer.

112 PP102 Ordinary Sq.M. 6346.248 935 5,935,138 1.53 718 43,804,471 467
113 PP103 Plywood Sq.M. 4230.832 1021 4,320,628 1.53 850 51,850,855 439
114 PP104 Curved / Ornamental Sq.M. 4160.4 1582 6,579,825 1.53 1709 170,939 601
PP105 S upplyi ng, inst alling, dismant ling and removing f ollowing 0 - 1.53 0 -
classes / class of form wo rk for sup erstructures in al l kinds
of work including necessary renderi ng of concret e surface af ter
exposure as per drawings, specif ication and di rect ion of E ngineer.
115

116 PP106 Ordinary Sq.M. 9519.372 833 7,925,466 1.53 1115 7,133,502 536
117 PP107 Plywood Sq.M. 6346.248 1304 8,276,457 1.53 1838 47,785,458 536
118 PP108 Curved / Ornamental Sq.M. 6240.6 1869 11,664,468 1.53 2704 1,352,214 601
PP109 E xt ra over f orm work item 38. b f or TG deck slab, columns Sq.M. 0.001 12870000593 12,870,001 1.53 2722 27,216,420 NA
and beam s usi ng l eak pro of type lam i nated plyw ood
119 shu tteri ng, i ncludi ng designing the form work f or t he lat eral t hrust
due t o S CC.

PP110 Mo dul ar shu tteri ng consist ing of prefabri cated S teel / / Sq.M. 0.001 391372457 391,372 1.53 6582 6,581,839 NA
Ti mb er b eams & for mw ork m o dul es including necessary
120 fi xt ures, clips, pins, screws, fi tt ings et c as di rect ed by
E ngineer-i n-Charge.

PP111 Fixing i n posit ion and removing f orms for po ckets and Each 0.001 400 0 1.53 613 368,097 952
121 op enin gs l ess th an 0. 1 sq .m i ncl uding necessary rendering of
concret e surface af ter exposure.

122 PP112 REINFORCEMENT STEEL 0 - 1.53 0 -


PP113 S upplyi ng, cut ti ng, bending and binding with 1.6 mm galvanized 0 - 1.53 0 -
annealed sof t iron wire and placing in posit ion foll owi ng types of
Jin dal P anther TMT / Hi gh Yiel d steel
deform ed bars, o f al l diam eters in RCC m em bers as per
123 drawings, incl uding preparati on of bar bendi ng schedule as per
speci ficati on and direct ion of Engineer.
(Base rat e of reinf orcem ent steel will be appli ed f or thi s it em)

PP114 Using straight bar MT 0.001 49892 50 1.53 77395 356,015,238 5937 ste el free
124
issue
PP115 Using cut and bent bar MT 1044.02 49264 51,432,225 1.53 76431 321,009,811 4937 ste el free
125
issue
126 PP116 Using welded reinforcement mesh MT 0.001 50618 51 1.53 78508 23,552,341 NA
127 PP117 E xt ra over i tem no -40-i, for bending of bars at sit e as per MT 0.001 2200 2 1.53 3374 337,423 NA
B BS and as directed by the engineer.
128 PP118 STRUCTURALSTEELWORKS 0 - 1.53 0 -
PP119 P reparatio n o f fabri cation dr awin g, receivi ng fabri cated MT 0.001 19905 20 1.53 25008 410,132,931
m aterial at si te, transpo rti ng , stacki ng at store, er ecti ng
structural steel works as per specif ication, drawings,
including necessary loading, stacking, including addit ion of
gusset s, base-plat e, cap-plat es, st iff eners, shim pl ates, spacers,
washers etc. as speci fied / required and erect ing in positi on by all
129 sort s of m echani cal means including suit able type of crane and
erect ion bolts, nut s [shot blasti ng of st eel surfaces t o near white
met al surf ace (Sa 2½) and applying Inorganic Z inc S ilicate primer
of mi nimum 75 mi cron (DF T)] etc. complet e.

PP120 S uppl yin g, fab ricati ng an d erection i nclu di ng MT 75.55 81534 6,159,867 1.53 119530 62,753,358 20899 Str.ste el free
transpo rtati on , sto rin g etc fo r M iscel lan eous steel work in issue
130 handrails, sag rods, ladders, plat form s and ot her structures not
included above.

PP121 P roviding and appl ication of synthetic en am el pai nt of MT 0.001 7000 7 1.53 10736 2,684,043 3205
‘S hal im ar’ m ake o r eq uival ent and colo ur in two coats of
m in im um 50 m icro n each includi ng surf ace preparati on
using wire brush, necessary cleaning and ap pl ying tw o
131 coats of pri mer wi th Z inc chro mate pr im er o f DFT 25
m icro ns p er co at over steel sect ions already having primer coat s
at all elevations

PP122 P roviding and appl yi ng hig h perfor man ce epoxy b ased 0 - 1.53 0 - NA
P olyam i de cu red pain ting system of approved colour and
shade consist ing of Zin c si li cate pri m er, interm edi ate (un der)
coat, fin ish coat and fi nal fi nish coat in clud ing sh ot bl ast
clean in g o f steel surfaces t o near white met al surf ace (Sa 2½),
to steel surf aces of all types, shapes and sizes, at all levels, to
132 achieve an even shade, i ncl uding all labour, m aterial,
consum ables equipment , handl ing, transportat ion, protecti on
and cleani ng, scaff olding and stagi ng, testi ng, etc., all compl ete,
as per specif icat ions, drawings and i nst ruct ions of t he E ngineer.

PP123 Blast cleani ng by shot bl asti ng of steel su rfaces t o near MT 0.001 10300 10 1.53 15798 8,293,693 NA
whit e met al surface (S a 2½ ) and applying I norganic Zi nc
133 S il icate p rim er of m i nim um 75 m i cron (DF T), including touch
up pai nting for the damaged surf aces of pri mer.

PP124 A pplyi ng i nterm ediate (under ) coat o ver in organ ic Zi nc MT 0.001 2500 3 1.53 3834 64,896,324 NA
S il icate p rim er, (exclud in g co st of prim er), con sisti ng of
134 m in im um 75 m i cron DFT epo xy based Ti taniu m di oxi de/
Mi scell aneo us i ron oxi de (p ig men ted ) including touch up
paint ing f or t he dam aged surfaces of int ermediat e paint .

PP125 A pplyi ng fi ni sh coat over Interm edi ate (u nder) co at, MT 16925 4050 68,546,250 1.53 6212 105,132,045 NA
(exclu din g co st of Interm edi ate co at), con sisti ng of m i nim um
75 m i cron DFT E poxy based col our pi gm ented fi ni sh
P olyam i de cu red pain t and Fi nal F ini sh coat wi th mi ni mu m
135
25 m i cron DFT P olyu rethane colo ur pig m ented fi ni sh pai nt,
including f inal t ouch up pai nting f or the damaged surf aces of
Fini sh and F inal Finish P aint .

PP126 Dism antl in g o f erected str uctural steel m em ber at any MT 100 18000 1,800,000 1.53 27607 2,760,730 29355
elevati on, loweri ng of m aterial and carriage of di sm antled mat erial
up t o f ield fabricat ion shop or return t o owners store, includi ng
t emporary dismant ling, cut ting, re-wel ding, suppo rt ing
and restoring to correct positi on of all tem porarily dism antled
mem bers, reali gnment of adjacent connect ed m embers t o t heir
136 correct positi on (Weight of such tem porarily dism antled and
adjacent mem bers not to be pai d), i ncludi ng all labour, mat erial,
equipm ent, handli ng, transport ati on, all com plete as per
speci ficati ons, drawings and Inst ruct ions of E ngineer.

PP127 Addi tio ns to, al teration s in and / or m odi ficati on of 0 - 1.53 0 - NA


" Erecti on M arks" (of st ruct ural st eel) eit her i n erect ed
positi on or i n shop, including all l abour, m aterial, equi pment ,
handling, t ransport ation, cut ting of parts, gouging of wel ds,
cutt ing, grinding, f abri cat ion, welding, drill ing hol es, straight ening,
removal of bends, raising to required levels, primer painti ng, wi th
Zinc si licate pri mer, touch up paint ing,
transportat ion, return of unutili zed steel pieces to the Owner's
store, tem porarily dism antling, cut ting, re-welding, supporting and
rest oring t o correct posit ion of all t emporarily dismant led
137 mem bers, realignm ent of adjacent connect ed mem bers t o
thei r correct positi on (Weight of such tem porarily dism antled and
adjacent m embers not t o be paid),. etc, incl uding all labour,
mat erial, equipm ent, handl ing, transportat ion, all com plet e as per
speci ficati ons, drawings and Inst ruct ions of E ngineer.

138 PP128 In erected Position MT 50 30000 1,500,000 1.53 46012 2,300,608 NA


139 PP129 In fabrication yard MT 50 25000 1,250,000 1.53 38343 1,917,174 NA
PP130 Re-erection of di sman tl ed fabri cated structural steel MT 80 30000 2,400,000 1.53 46012 3,680,973 NA
m em bers requiring addit ion t o, alt erat ions in and / or
modi ficat ion, (dism antl ing and addit ions to, al terati ons in and
/ or m odifi cat ion to be paid separat ely under relevant it ems),
including al l labour, m aterial, equipment , handl ing,
transportat ion, carriage of modi fied "Erecti on M arks" f rom t he f ield
f abrication shop t o erect ion si te, rai si ng to required l evels,
aligni ng in posi tion, t ack welding, f inal wel ding, touch up paint ing,
including tem porari ly dismant ling, cutt ing, re- weldi ng, support ing
and restoring to the correct positi on of all tem porarily dism antled
140 mem bers, reali gnment of adjacent connect ed m embers t o t heir
correct positi on (Weight of such tem porarily dismant led and
adjacent m embers not t o be pai d), et c., all complet e as per
speci ficati ons, drawings and Inst ruct ions of E ngineer.

PP131 P rovid in g, supp lyi ng, fab ricatio n, transp ortation , MT 130 143705 18,681,663 1.53 214885 27,935,047 104495
erectio n an d ali gnm ent incl udi ng i nstall ati on i n p ositi on by
bo ltin g / w eldi ng / screwi ng of factor y m ade electro- fo rged
grati ngs fabricated using m ild st eel conf orming to IS :
2062, at all levels, in f loorings, platf orms, drain covers trench
covers, walk-ways, passages, staircase treads wi th edge binding
strips and anti -skid nosing etc. wit h all f itt ings and fixt ures, (clips,
bolt s, self drill ing and tapi ng screws, nuts and lock washers) etc.,
self drilling and t apping screws, wel ding, edge preparati on,
paint ing by blast cleani ng of steel surf aces to near whit e m etal
surf ace (S a 2 ½) and applying hi gh perform ance paint ing syst em
141 consi st ing of zinc sil icate pri mer (m inim um 75 micron DFT )
fol lowed by int erm ediat e coat (mini mum 75 m icron DFT)
consi st ing of epoxy based Ti tanium di oxide / Mi caceous iron
oxide and fi nished wit h f inish coat (mini mum 75 m icron DFT)
consi st ing of epoxy based coloured pigment ed f inish
including all labour, m aterial , equipment , handling,
transportat ion, preparation of fabricati on drawings, etc., al l
complet e, as per specifi cat ions, drawi ngs and i nst ruct ions of
E ngineer.

PP132 E xt ra over i tem 47.a above for fi ni shin g th e fabri cated MT 130 27000 3,510,000 1.53 41411 5,383,423 NA
grati ng uni t wi th h ot d ipp ed galvan ization @ 610 g. / Sq. M .
142 over blast / chemically cleaned steel surf aces, inst ead of paint ing
wit h high performance painting syst em

PP133 P rovid in g and fi xin g in posi tion at al l l evels, hi gh MT 250 359705 89,926,276 1.53 546173 136,543,140 NA
strength structural steel b olts (P rop erty cl ass 8. 8 , class
10.9 and pro duct grade ‘C’ as per I S :1367) conf orm ing to IS
: 3757 and high st rength st ruct ural hardened and t empered nut s
(Property cl ass ‘ 8’ as per IS :1367) conf orm ing to IS :
6623 wi th hardened and t empered washers as per IS :6649 etc. ,
143 up t o and inclusive of 39 mm diam eter and 300 mm
long, inst alling the sam e as per IS :4000 for st ruct ural st eel
works incl uding al l labour, mat erial, equipm ent, handl ing,
transportat ion, test ing, all com plet e, as per specificat ions,
drawings and inst ruct ion of Engineer.

PP134 P rovid in g an d fi xin g i n posi tion at al l level , perm anen t MT 50 153705 7,685,255 1.53 230222 11,511,118 NA
144
m il d steel b olts (Pro perty cl ass 4. 6 as per IS :1367 and
PP135 P roduct grade ‘ C’ as per I S :1363), nuts, washers, et c. up to and 0 - 1.53 0 - NA
inclusive of 39 m m diam eter and 300 m m long f or
structural st eel works, including al l l abour, m aterial,
equipm ent, handli ng, transport ati on, testing, al l com plete, as
145
per specifi cat ions, Drawings and I nst ruct ion of Engineer.

PP136 S upplyi ng, Fabricating, t ransport ing, erect ing in posit ion at al l 0 - 1.53 0 -
levels t he ch equered pl ates f or plat form walkways, stair treads,
146 trenches, etc. Complet e as per speci ficati on and approved
fabricat ion drawings.

147 PP137 6 o/p chequered plate MT 6 80000 480,000 1.53 122699 3,067,478 21080
148 PP138 ARCHITECTURALWORKS 0 - 1.53 0 -
149 PP139 Damp Proofing / Protective Layer 0 - 1.53 0 -
PP140 S upplyi ng and laying 40 m m thick dam p pro of cou rse wit h Sq.M. 700 220 153,860 1.53 337 235,981 436 Con cere te
cement concret e (1: 1½: 3 nom inal mix by vol ume) wit h a mi nimum fre e issu e
150 of 2% adm ixture of wat erproof ing com pound et c. wi th all mat eri als
complet e.

PP141 Making p li nth pr otecti on (m i nim u m 75m m thi ck and Sq.M. 954 698 666,250 1.53 1071 535,562 138 Con cere te
m in im um 750m m wid e) of cem ent co ncrete M 20 o ver fre e issu e
151 75m m bed of dry bri ck bal last consolidat ed and grouted with
fi ne sand i ncludi ng f inishing t he t op sm ooth including shut tering.

PP142 P roviding and i njecting chem ical emulsion for P RE - 0 - 1.53 0 -


CONS TRUCTIO NAL anti -term i te treat ment as per IS : 6313
P art (I I) - 1981 and creat ing a chemical barri er under and around
the column pit s, wall t renches, basem ent, excavation, t op surface
of plat e f illing, j unct ion of wal l and fl oor along the ext ernal
152
perimet er of buil ding f loor t ogether with plint h protect ion,
expansi on joint s, surroundings of pi pes and conduit s etc.
complet e (pli nth area of building at ground f loor under act ion area
only shall be m easured).

PP143 Chl orpyri ph os em ulsi fiab le con centrate conf orming t o Sq.m. 100 220 22,000 1.53 337 33,742 94
IS : 8944 - 1978 with 1% concentrati on (The work shal l be get
153 execut ed by an approved speci alist agency and t he
contractor shall f urni sh 10 years guarantee on non-judicial stam p
paper)

154 PP144 Masonry 0 - 1.53 0 -


PP145 S upplyi ng and laying in positi on ful l bri ck wo rk (Fl y Ash Cu.M 1000 5865 5,864,659 1.53 8995 8,994,855 777 brick &
bri cks) of class desi gnatio n mi ni mu m 75 in foun dation an d cemen t free
155 pl in th i n cem en t-sand m ortar (1:6) including mixing mortar, issue
laying bricks, raking j oints, curing et c. with al l m aterial s
complet e as per drawings and specif icat ions.

PP146 S upplyi ng and laying in positi on ful l bri ck wo rk (Fl y Ash Cu.M 661.165 6164 4,075,125 1.53 9453 18,906,558 894 brick &
bri cks) o f class desi gn ati on m ini m um 75 in cemen t free
156 sup erstr ucture at various el evat ions i n cemen t-san d issue
m ortar (1:6)

Pa ge 9 of 418
A B C D G H I J K L M N
9 Item Description Unit Qty ITD CEM Quote Quote SASAN
10 No. Rate Amount Fa ctor Rate Amount Rate Amount
PP147 S upplyi ng and laying in positi on brickwork o f class Sq.M. 1500 6586 9,878,654 1.53 10101 15,151,275 NA
desi gnati on m ini m um 75 in hal f br ick (F ly Ash br icks) t hick
walls at various elevations i n cem ent-sand m ortar (1:4) with
HB n etti ng at every fo urth layer including mixing mort ar, laying
157 bricks, raking joi nts curing scaff olding, equipm ent as required et c.
wit h all mat erials com plete as per drawings and specif icati ons.

PP148 Opti onal for i tem (54 & 55) above for Laying in posi tion 0 - 1.53 0 - NA
P re E ngi neered Non Lo ad b earin g l ig ht g auge steel (L GS)
S tru cture (by Jindal Fab Inf ra P rivat e Li mit ed or equivalent)
158 const ruct ed using hot dip g alvani zed (275 gsm ) col d rol led
‘C’ pro fil e sect ions having tensile strength of 350 M pa wit h
all necessary fast eners, f ixtures and fit tings etc com plete.

PP149 E xt ernal wall : Sq.M. 4500 1500 6,750,000 1.53 2301 10,352,737 NA
The external / ou ter wal l shal l be Cladded wit h P P GI Sh eet
159 / P P GL S heets (0.5 thk ) including screwi ng, and all
complet e et c.

PP150 Int ernal wal l: Sq.M. 4500 1400 6,300,000 1.53 2147 9,662,555 NA
In ternal S urface of t he wall shall be cladded wi th 6mm CP
160 bo ard an d 12.5 mm th ick Gypsu m Board and wi thout paint .

PP151 S upplyi ng and fixing 17.5 cm . X 17.5 cm gl ass b ricks in Sq.M. 200 158 31,500 1.53 242 48,313 NA
patt ern with epoxy m ortar m atch to t he bricks as per
161 manuf acturer's m anual, drawi ngs and direct ions of t he
E ngineer in charge.

162 PP152 Dism antl in g o f bri ck w ork an d remo val of debris from t he Cu.M 150 800 120,000 1.53 1227 184,049 2202
site as directed by E ngineer f or all heads and l ift s et c.
163 PP153 Plastering 0 - 1.53 0 -
PP154 P roviding 18 m m th ick cemen t pl aster o n exteri or Sq.M. 3220.5 295 950,150 1.53 453 10,860,047 86
surfaces in t wo layers vertical, horizontal or curved up to any
elevati on and heights un der l ayer 12 m m th ick Cem ent
pl aster 1:6 (1 cem ent: 6 co arse san d) fi nish ing wi th a top
164 layer 6 mm th ick cem ent pl aster 1:4 (1 cem ent: 4 fi ne sand)
including the cost of all m aterials, equipm ent, labour, scaf foldi ng,
curi ng, as per specificat ion and the direction of Engi neer-in-
charge.

PP155 12 m m th ick (m in im um ) cem ent-san d (1:6) p laster to Sq.M. 54300 194 10,514,255 1.53 297 16,126,122 76
165 in terior faces of walls, beam s colum ns etc. at vari ous
elevati ons including mixing etc., wit h al l m aterial s com plet e
PP156 E xtra o ver pl aster for supplyi ng and fixing g alvani zed Sq.M. 0.001 250 0 1.53 383 1,533,739 172
chi cken wire m esh (g auge-22) at junct ions of brick work
166 and concrete work wi th an m inim um overlapping of 150 m m on
eit her side of t he j unct ion and as per drawing & instructi on of
engineer, com plet e in all respect.

PP157 P roviding 6 m m th ick cemen t pl aster o n cei li ng wherever Sq.M. 1815 156 283,792 1.53 240 1,846,571 86
directed by the Engi neer in 1:4 (1 cem ent: 4 sand) m o rtar
167 including the cost of all m aterials, equipm ent, scaffol ding, etc.
complet e.

PP158 S upplyi ng & laying “V ineratex” or eq uival ent gran ul ar Sq.M. 1000 500 500,000 1.53 767 766,869 437
deco rati ve textured co at fini sh over plaster surfaces at
168 vari ous elevations including m ixing, laying, f inishing et c. with
mat erials & l abour complet e as per manuf acturer’s specificat ion
and drawing.

PP159 25 m m x 12 mm Dri p cou rse at various elevat ions to R.M. 2000 200 400,000 1.53 307 613,496 138
parapet, chajja, window heads, door heads et c. wit h al l m aterials
169 at all elevations com plet e as per drawings and specificat ion.

170 PP160 Flooring, Skirting and Dado 0 - 1.53 0 -


PP161 40 m m . thi ck cemen t con crete f loor 1:1.5:3 wit h top of Sq.M. 200 724 144,720 1.53 1110 221,963
171 concret e f loor paint ed w ith tw o co ats of Ep oxy p aint as per
manuf acturer's speci ficati on.

PP162 P roviding and l ayi ng overall 40 m m thi ck cem ent concrete Sq.M. 355 404 143,349 1.53 619 22,914,978 256
flo orin g with m etal li c co ncrete h ardener topp in g (i roni te),
at various elevations, consisti ng of under layer 28 mm
average t hick cemen t con crete of grade M 20 an d top layer
12 m m th ick metal li c cem ent harden er consisting of m ix 1:2 (1
cem ent h ardener m ix : 2 sto ne ag gregate 6 m m n om in al size)
by volum e (Iro ni te shal l be ad ded in m ix @
1.5 kg / m 2) including fini shing of joint s at m axim um two (2)
met res int erval, or any surf ace, and including 40 m m wide and 4
172 mm t hick, glass st rip pl aced between the panels including
labour, mat eri als and equipment and curing including
scouring of surf ace providing necessary shape etc. complet e i n all
respect s and i n accordance wi th specif ications and direction of
the E ngineer.

PP163 P roviding and l ayi ng overall 40 m m thi ck cem ent concrete Sq.M. 1962.5 368 722,985 1.53 565 5,650 357
(grade M 25) flooring i ncl uding cem ent slurry, fini shi ng of
joint s at m axim um two (2) met res int erval, or any surf ace, and
including 40 m m wide and 4 m m thi ck, glass strip placed bet ween
the panels i ncludi ng labour, mat erials and equipment and
173 curi ng including scouring of surf ace providing necessary shape
etc. compl ete in all respect s and in accordance with specif ications
and di rect ion of E ngineer.

PP164 P roviding 25 m m th ick and 150 mm hi gh cem ent mo rtar Sq.M. 2000 326 651,525 1.53 500 999,270 515
(1:3) skirti ng fi nished wit h a float ing coat of neat cement at al l
174 elevati ons including labour, m aterials and equipm ent and curing
complet e i n all respect s and i n accordance wi th specif ications and
direction of the Engi neer

PP165 P roviding and l ayi ng no n-skid ful ly vitri fi ed 10 m m thi ck 0 - 1.53 0 -


ti les simi lar t o "M ARBONI TE" , "FE RRAST ONE" ,o f "BO SS
P rofil e Ltd. " or simi lar approved l aid o n 20 m m th ick
cem ent m or tar (1:4) including grout ing the joint s with white
175 cement and mat chi ng pigm ents et c., in fl oors, ski rt ing and dado
complet e as per manuf acturer's specif icati on .
(Base rat e of cem ent wi ll be applied for this item )

176 PP166 600 mm x 600 mm (Base rate = Rs. 1500/-) Sq.M. 2500 1963 4,908,125 1.53 3011 7,527,782 1799
177 PP167 400 mm x 400 mm (Base rate = Rs. 1270/-) Sq.M. 1500 1717 2,575,725 1.53 2634 3,950,489 1721
PP168 S upplyi ng & laying 50 m m thi ck fl oor with m att fini sh Sq.M. 300 1433 429,825 1.53 2197 659,239 NA
un glazed ceram ic til es of approved colour and shade and of
m in im um th ickness 7.2-7. 5 m m over necessary under bed and
15 m m th ick cemen t sand m ortar 1:3 including cement slurry
and joini ng wi th whit e cem ent slurry mixed wit h pigm ent to
178 mat ch t he shade of t ile com plet e wit h all m aterials
as per specif icat ion and drawing. (Base rate = Rs. 1000/ -)
(Base rat e of cem ent wi ll be applied for this item )

PP169 S ame as ab ove i tem no 70 bu t wi th til es of d esign er Sq.M. 100 1717 171,715 1.53 2634 263,366 NA
seri es of K ajaria, Nitco or of approved equivalent
179 manuf acturers (Base rate = Rs. 1200/ -)
(Base rat e of cem ent wi ll be applied for this item )

PP170 S upplyi ng and placing 5 m m thick gl azed ceram i c til es of Sq.M. 2600 1433 3,725,150 1.53 2197 5,713,407 NA
approved make, size in ski rti ng , dado etc o n 12 m m thi ck
1:3 cem ent mo rtar in base and joint ed wit h whit e cement slurry
and m atching pigm ents et c, i ncl uding labour, mat erials and
180 equipm ent, cleaning of surf ace laid as per m anufacturer's
instructi on and direct ion of E ngineer in charge. (Base rate
= Rs. 750/-)
(Base rat e of cem ent wi ll be applied for this item )

PP171 S upplyi ng & laying 40 m m thi ck aci d/al kali resi stant fl oor 0 - 1.53 0 -
wit h 20 m m thi ck u ngl azed ceram i c vi treo us acid / alkal i
resi stan t ti les l aid on po tassi um si li cate b ased u nder bed
m ortar as per I S: 4832 (part I ) over a p rim er coat an d al kali
resi stan t bi tum ino ustic ready m ade p aint conf orming to
IS : 158 wi th 6 m m wide joi nts i n bet ween ti les f illed with resin type
(epoxy/ Furane) m ort ar conform ing t o I S- 4832(Part-I I) incl uding
181
preparation of surf ace, acid curi ng seali ng the edges by
bit uminast ic fi ller et c complet e as per speci ficati on, drawi ng and
direction of Engi neer. (B ase rate = Rs. 4450/-)

182 PP172 The t ile sampl es shall be approved by Engineer bef ore Sq.M. 900 1156 1,040,625 1.53 1773 1,596,047 2811
execut ion.
PP173 All as per item (73-a) ab ove but wit h Aci d/ Alkal i resistant Sq.M. 400 6331 2,532,500 1.53 9710 3,884,194 NA
183 pai nt o ver 20 m m thick un glazed ceram ic norm al t ile all as per
speci ficati on compl ete.

PP174 S upplyi ng and laying p oli shed kota sto ne slab of approved Sq.M. 500 964 482,125 1.53 1479 739,454 940
size and 20 m m thi ck (t he t ile sam ple shall be got approved f rom
the E ngineer) in fl oor ing and ski rting lai d on 20 m m th ick
cem ent m or tar 1:4 bedding, cem ent float ed m ixed wit h pi gment ,
all joint s well fil led on complet ion, including polishing at sit e al l as
184 per specifi cat ions and direct ions of E ngineer.
(Base rate = Rs. 350/ -)
(Base rat e of cem ent wi ll be applied for this item )

PP175 P roviding, supplying and laying 2 m m th ick hom og eneous Sq.M. 200 1488 297,500 1.53 2281 456,287 1873
flexi bl e heavy duty an ti stati c P VC til es of approved
manuf acture, size and colour on f loor, dodo etc usi ng rubber
185 based adhesive of approved m anufacture including rol ling wi th
light wooden roller weighi ng about 5 kg, m aterial, l abour,
equipm ent etc. complet e as per drawi ng and direct ion. ( Base rate
= Rs. 750/-)

PP176 P roviding and l ayi ng 18 mm th ick Po li shed grani te ston e Sq.M. 3000 3484 10,452,750 1.53 5344 16,031,789 7217
(slab ) over 20 m m thi ck b ase i n cemen t m ortar 1:4 (1 cem ent
: 4 coarse sand ) incl uding labour mat erials and
equipm ent and also incl uding scouring of surface providing
necessary shape et c. com plete in all respect with st andard
accordance wit h specif icat ion & direct ion of engineer. T he joint s
186 shall be grouted wit h whit e cem ent by mi xi ng & mat chi ng
colour pigm ent. (B ase rate = Rs. 2750/ -)
(Base rat e of cem ent wi ll be applied for this item )

PP177 S upplyi ng, fit ti ng and fixing Po li shed grani te sl abs 12 m m Sq.M. 500 2697 1,348,375 1.53 4136 2,068,055 8265
thi ck i n co lum n s, wall s, facias, ski rti ng , dado etc. with
cem ent m or tar (1:3) including making suit able arrangem ent
to hold the st one properly by brass/copper hooks including fi lling
the jo in ts wi th necessar y cem ent m o rtar (1 w hite cemen t : 2
stone dust) wi th admixt ure of pigm ent mat ching the shades, al l
187 complet e i ncludi ng edge moldi ng. (Base rate
= Rs. 2000/-)
(Base rat e of cem ent wi ll be applied for this item )

PP178 P roviding and l ayi ng 18 mm th ick Ad anga Whi te M ar ble Sq.M. 500 2427 1,213,375 1.53 3722 1,861,000 4593
slab (1. 5 m x 0.6 m ) flo orin g over 22 m m thi ck base in cem ent
m ortar 1:4 (1 cem ent : 4 co arse san d) havi ng 5 mm th ick
whi te cem ent top pin g, including labour m aterials and
equipm ent and also including scouring of surface providing
necessary shape et c. Com plet e in all respect with standard
188 accordance wit h specif icat ion & direct ion of engineer. T he
jo in ts shal l be g routed wi th g rey cem ent by mi xing & m atching
colour pigm ent. (Base rate = Rs. 1600/-) (B ase rate of cem ent
will be appl ied f or t his it em)

PP179 P roviding and l ayi ng over-al l 40 m m thick g rani te wor k Sq.M. 100 3734 373,425 1.53 5727 572,736 7217
wi th 18 m m thick grey gran ite i n f looring above as per fl oor
patt ern indi cat ed i n drawing and/ or inst ruct ed by t he E ngineer
189 / Architect . (Base rate = Rs. 2750/-)
(Base rat e of cem ent wi ll be applied for this item )

PP180 18 m m th ick mar ble slab ski rting or dad o m atchi ng wi th Sq.M. 100 2527 252,675 1.53 3875 387,537 9263
flo or m arb le slab as per i nst ruct ion of engineer. (Base r ate
190 = Rs. 1600/-)
(Base rat e of cem ent wi ll be applied for this item )

PP181 S upplyi ng and fixing gl ass m osai c til es 20 x 20 x 4. 5 m m Sq.M. 25 3077 76,919 0.00 0 - NA
191 thi ck in pat tern as per drawings and directi ons of the
E ngineer in charge.

PP182 S upplyi ng & Laying precast cem ent concrete til es Sq.M. 800 2527 2,021,400 1.53 0 - NA
(m ini m um si ze 600 m m X 600 m m ) 20 mm . thi ck o n ro of
surface including preparat ion of bed with 15 mm th ick sand
192 cem ent m or tar (4:1) to p roper sl ope as per direct ion of the
E ngineer - i n -charge complet e includi ng cost of al l l abour and
mat erials et c.

193 PP183 Door s, Wind ows, Ven til ato rs an d Ro ll ing S hutters (Rate 0 - 1.53 0 -
shal l be incl usi ve of cost o f all r equi red hardwar e)
PP184 S upplyi ng, fit ti ng & f ixing ful l gl azed al um in um do or with 0 - 1.53 0 -
m in im um 15 m icro n col our an odi zed alu mi nu m fram e
and shut ter of approved colour and m ake, com plete with all fit ti ng
and fi xt ures (e. g. push plat e, double acti ng f loor spring,
194 locks etc.) seal ing, grouting fram es, raw bolt fixing, et c., as
required wit h al l m aterials com plet e i nclu din g 8 m m thi ck
toug hened flo at gl ass (Vendor's drawing to be approved by
A rchit ect bef ore f abricat ion).

195 PP185 Single leaf Sq.M. 20 10500 210,000 1.53 16104 563,649 7808
196 PP186 Double leaf Sq.M. 50 8500 425,000 1.53 13037 651,839 7808
PP187 S upplyi ng and fixing of best qualit y anodi zed alu m inu m 0 - 1.53 0 -
wi ndo ws and vent ilat ors conformi ng t o I S: 1949 & IS : 1948
including suppl yi ng and fixing approved glazing includi ng all
197 fi xt ures and f it tings, fi xi ng m aterial such as putt y et c. and all
labour com plete as per specifi cat ion, drawing and direction of
E ngineer. (thi ckness o f al um inu m sectio ns i s 3 m m )

198 PP188 With 4 mm thick clear float glass Sq.M. 500 4000 2,000,000 1.53 6135 3,067,478 4840
199 PP189 With 4 mm thick ground glass Sq.M. 50 4300 215,000 1.53 6595 329,754 4840
200 PP190 With 6 mm thick clear toughened glass Sq.M. 29 5000 145,000 1.53 7669 383,435 5660
201 PP191 With 6 mm thick wired glass Sq.M. 400 4500 1,800,000 1.53 6902 2,760,730 5465
202 PP192 Fire proof glass (2hr fire rating) Sq.M. 100 7000 700,000 1.53 10736 1,073,617 NA
PP193 E xtra for colo ur anod izin g o ver an d ab ove i tem no 84 Sq.M. 1200 450 540,000 1.53 690 828,219 NA
203
natural colour anodizing
PP194 S upplyi ng, erect ing and fi xing heavy duty steel l ou vers f rom Sq.M. 200 3800 760,000 1.53 5828 1,165,642 6402
approved manuf acturer at various elevat ions including fram e,
louvers fi tt ing i ncl udi ng bi rd scr een as per specif icati on and
fi xt ure, masti c caul ki ng, grout ing the frame, rawl bolt
204 including one coat o f pri m er an d two co at of ap proved
syntheti c pai nt wi th all mat eri al, labour, equi pment et c. com plete
.

PP195 S upplyi ngand installi ng par ti tion from approved Sq.M. 400 5600 2,240,000 1.53 8589 3,435,575 6089
manuf acturer at all elevations in 100 m m x 45 m m and
bo ttom frame 200 m m x 45 mm of 3 m m thick Anodi zed
alu m inu m secti on of best approved quality f ram e work
including ful l g lazin g w ith 8 m m thi ck toug hened fl oat
gl ass superior quali ty f irst grade of Modi f loat or equivalent
approved by E ngineer includi ng f ram e, glazing beds, f itt ings and
fi xt ure, masti c caul ki ng, putt y, grouting the fram e, rawl bolt ,
205 sealing aft er fi nishi ng et c. (glazing to be f ixed t o t he f ram ework
wit h anodized al uminum channels or angles and rubber beading
all around. The i tem rate shall i ncl ude f or all works i ncludi ng f ixing
of partit ions t o f loor and roof and f ixing of glass et c. com plete as
per specifi cat ion and directions)

PP196 P roviding, erect ing and f ixing 45 mm thi ck flush type 0 - 1.53 0 -
ho ll ow metal do ors with two outer sheets o f 18 G rigidl y
connect ed w ith conti nuou s verti cal 20 G stiffener at the rate
of 150 m m centre to cen tre and rein fo rced by 18 G pressed
steel chann el fi xed in pressed steel fram e as per IS : 4351.
206 Mi neral w ool i nsul ation is to be provided inside the channel wit h
fi xt ures, f it tings, hold fast and l ocking arrangem ents et c. including
fi nishing wi th tw o co ats of zi nc chrom ate pri m er and two
coats of S ynthetic en am el pain t.

207 PP197 Single leaf shutters Sq.M. 200 8402 1,680,365 1.53 12886 2,577,241 8744
208 PP198 Double leaf shutters Sq.M. 250 11024 2,756,124 1.53 16909 4,227,175 8822
PP199 S upplyi ng f itt ing and f ixi ng ful ly gl azed fram e l ess d oor (10 Sq.M. 25 15000 375,000 1.53 23006 575,152 14834
m m thi ck tou ghened ) f itt ed wit h S tain less steel en d cap s
wit h locati ng lug and screw. S ingle ext rusi on profi le f or universal
fram eless glass door rails. Track shal l be extruded hardened
alum inum with a m aximum channel wall thickness of 4.20 mm in
6060-T5 alloy. The weight of t he extrusion shall be n o less t han
5.76 kg per l ineal met er lengt h. T he rat e should i ncl ude t he t wi n
209
wheel carriage wi th a stabi lizer wheel to prevent f ree side swing
of the slydst ak door panel, al l com plete as per m anufacturer's
detai l, drawing and direct ion of the Engineer in charge i ncl uding
the cost of gl ass.

PP200 S upplyi ng and erect ing i ncludi ng assembling, f it ting and f ixing Sq.M. 0.001 3190 3 1.53 4893 978,525 3615
best qualit y fu ll y gl azed openab le, fi xed or p artl y
op enabl e type steel win dows, ventil ators w ith frames
from approved m anufacturer incl uding f abrication, one coat of
shop paint , all fit ti ngs and f ixtures as per Schedule of fixt ures, at
vari ous el evat ions, including gl azi ng beads, fram es, shutt ers,
transom, coupli ng m ullions, weather bars, inclusive of supply of
210
caulking, masti c, put ty etc. including supplying, f it ting and f ixing
4 m m th ick cl ear float gl ass as per drawings, specif ication
& window schedule.

211 PP201 E xtra over item (90) above for providing 5 m m th ick clear Sq.M. 30 3410 102,300 1.53 5230 156,901 NA
flo at gl ass.
PP202 E xtra over item (90) above for providing 6 m m th ick wired Sq.M. 10 3960 39,600 1.53 6074 60,736 NA
212
gl ass.
PP203 P roviding f it ting and f ixing fire p roof m etal d oors wit h 0 - 1.53 0 -
m in eral wool i nsu latio n, conformi ng t o I S: 3614 (Parts I &I I)
meet ing TA C requirem ents and having a fire rating of two hour s
(m in) at all level s and f or all t ype of work , including al l l abour,
mat erials workmanship including preparat ion of working
drawings, equipm ents, handl ings, t ransportat ion, steel fram es
,shut ter i nsul ation, f itt ing, hinges, panic l ock, lat ch, horizont al f ull
widt h lever, openabl e on pressing door stoppers hol dfasts/
213 expanding anchor bolt s bol ting arrangem ents , grout ing
fram es , bl ast cl eanin g o f steel surf aces t o near whit e m etal
surf aces appl ying i no rgani c zin c sil icate pri m er of
m in im um 75 m icro n (DFT) and fin ish wi th su itabl e fi re
retardan t pai ntin g syst em test ing et c. all com plete as per
drawings, specif ication

214 PP204 Single leaf Sq.M. 130 23000 2,990,000 1.53 35276 4,585,879 28106
215 PP205 Double leaf Sq.M. 100 24000 2,400,000 1.53 36810 3,680,973 28106
PP206 P roviding and f ixing do ors fabri cated from rol l form ed Sq.M. 10 9000 90,000 1.53 13804 138,036 NA
sectio n m ade of Galvan ized steel co lou r co ated wi th to tal
thi ckness o f 0.6 m m . Coat ed secti ons shoul d be painted with
12-16 m i crons thick pol yester p aint over a pr im er co at of
216 E poxy pri mer of 5-7 m icro ns thi ck. The frame and shut ter
should be cut and m itre jointed wit h corner bracket m ade of
CRCA el ect roplated made of CRCA el ect roplated EP DM gasket
should be used all around glass i n shutt er,

Page 1 0 of 4 18
A B C D G H I J K L M N
9 Item Description Unit Qty ITD CEM Quote Quote SASAN
10 No. Rate Amount Fa ctor Rate Amount Rate Amount
PP207 between fram e and glazed shutt er and both sides of fixed glass. 0 - 1.53 0 - NA
The fram e along with the shutt er should be fixed to
brick /concrete masonry by using Nylon sel f expanding caps and
driving M S electroplat ed 80 mm l ong screws i nto the
217 caps through frames si milar to NCL ALTE CK and S eccolor
lt d.

PP208 P roviding and f ixing factory m ade 38 m m thick so li d core Sq.M. 700 13500 9,450,000 1.53 20705 14,493,832 8510
flu sh d oor from approved m anufacturer wi th fram e of teak wo od
and wel l m atched co m merci al pl y ven eering wo od with vert ical
grains or cross bands and face veneer on both faces o f
shu tters including providing and f ixing lipping with first class
woo d batten 10 m m thick on al l edges of shut ters
218 including anodized alum inum t ower bolt and mort ised lock, with
on e coat of ap proved pri m er an d two co ats o f syntheti c
enam el pai nt of approved make and shade, complet e in all
respect .

219 PP209 S ame as ab ove item no 93 but l ow i n hei ght as per S q.M 50 12500 625,000 1.53 19172 958,587 NA
drawing and direction of the engineer in charge. .
PP210 S upplyi ng and fixing g lazed visi on panel (of mi ni m um si ze Sq.M. 5 10000 50,000 1.53 15337 76,687 13273
200 m m X 200 m m ) to doo rs wit h 6 m m thick gl azi ng of
tem pered safety gl ass or wi red glass including fit ti ng and
220 fi xt ure wit h all m aterial, l abour, equipm ent etc. complet e as per
the instructi ons of Engi neer. (Act ual size of vision panel wi ll be
measured and paid)

PP211 S upplyi ng, fit ti ng and fixing in posit ion P V C do or upto 1.0 M. Sq.M. 50 6000 300,000 1.53 9202 460,122 NA
wi de i ncl uding P VC fram e and shu tter of approved colour and
make of approved System DS -06 or approved equal, com plete in
all respect including all accessori es, compl ete hardware, grouti ng,
221 fi tt ing and fi xing hardware wit h necessary f itt ings et c. as per
manuf acturer's speci ficati on, drawi ng and inst ruct ion of
E ngineer/A rchit ect

PP212 S upplyi ng, erect ing and fi xing of steel rol li ng shutter wi th 18 0 - 1.53 0 -
S WG steel l ath s wit h t he provision of m anual operat ion
arrangement / mechanical gear operat ion arrangement , of any
size wit h slide guides, bott om rai l brackets, door supervision
shaft , housing box at t op with al l necessary fi tt ings, fi xt ures,
locking arrangem ents gear, m echanical device etc. including
fi nishing wit h 2 coats o f S ynthetic enam el p ain t of ap proved
222 qu ali ty over one shop co at of zi nc ch rom ate p rim er etc.
complet e as per drawings speci ficati on and direct ion of Engineer
including, labour, mat erial equipment et c. com plete
(Measurement on the basi s of opening covered by roll ing
shutt ers).

223 PP213 Hand operated Sq.M. 100 4500 450,000 1.53 6902 690,182 4684
224 PP214 With mechanically operated Sq.M. 18 6000 108,000 1.53 9202 1,380,365 6246
225 PP215 With electrically operated Sq.M. 200 25000 5,000,000 1.53 38343 7,668,694 12492
PP216 P roviding and f ixing autom atic operati on system for d oors Sq.M. 25 30000 750,000 1.53 46012 1,150,304 NA
(4 n os. sli di ng open ing o f open abl e si ze 2.4 m x 2.4 m)
suitabl e f or doo r o peni ngs consi stin g o f sli di ng doo r sh utters,
openi ng on opposi te sides, compl ete wit h sol id stat e
controller unit heavy duty reversi ble associ ate cabl ing and ci rcuit
etc. so as to provide flawl ess aut omat ic operat ion, with all labour,
mat erial, equipm ent, handl ing, transportat ion,
workm anship, preparat ion of working drawi ngs, t est ing etc al l
complet e as per specif icati on, drawings, t est ing etc all compl ete
as per specif icat ion, drawings and instructions of the Engineer.
226
The El ect ric operating mechanism shall be m ounted and
conceal ed wit hin Al um in um h eader an d th e con troll er un it
shal l b e Mi cro pro cessor based . The bott om rail of t he
door shal l have security lock. Weather

PP217 stripping shall be provi ded along the edges of sliding door panels. 0 - 1.53 0 - NA
B asic sensor system shall be of act ive infrared
sensor type, header m ounted on each side of the door and shall
227 remain active throughout the door opening and closing
cycle. Two pulsed inf rared photo

228 PP218 Glazing 0 - 1.53 0 -


PP219 P roviding and f ixing Uni tised verti cal S tructural gl azi ng Sq.M. 200 1800 360,000 1.53 2761 552,146 NA
system with I G un it(in sulated d oub le Gl ass uni t) fo r
visi on pan el and sin gle gl ass for spand rel panel of approved
make havi ng m ain f rame of vert ical s and horizont als
made out of speci ally designed ext ruded alum inum
sect ions to wi th stan d win d p ressure of 200 kg/ sq.m . at a
height t o t he M asonry / RC wall wit h necessary clam ps, bracket s
and anchor f asteners . Al l cl am ps an d brackets shall be M il d
steel Hot Di p g alvan ized mi ni mu m
80 m i crons thi ck and shall conform t o I S: 4756-1996 .The
extruded al um i num secti ons shal l be an odi zed as per the
approved colour wit h ano di c coating of m ini m um 20
m icro ns .E xtruded sect ion shall be 6063 T5 or T6 al loy
conformi ng to AS TM B 221 or B SH79 conf orm ing t o IS :
229 63400. Any ot her f ast ening st raps, clam ps, nut s, bolts, rivets,
washers etc. shal l be stainless st eel S S 304 grade or alum inum.
A ll t apes shall be Norton make. Rat e shall include providing
Colum n closers, Fi re stops at al l f loor levels. rate shall i ncl ude t o
provi de colum n closers , Fire st ops (at all elevat ions. t o be done
under specifi c inst ruct ion glazing). Rate shall include E P DM
gaskets, open cell polythene backer rods et c. T he structural
glazing sealant shall be Do w Co rni ng 983 and weath er seal ant
shal l be Do w Co rni ng
991H. Al l sealant shall be bl ack i n colour. Rat e shall include
to conduct the perf orm ance test conf orm ing t o A ST M
speci ficati ons, et c. com plete all as directed.

PP220 S upplyi ng bu bbl e free float glass set i n putty and fit ted and 0 - 1.53 0 - NA
230 fi xed with nails and put ty compl ete in al l f loors.

231 PP221 6 mm thick clear glass Sq.M. 15 800 12,000 1.53 1227 18,405 NA
232 PP222 4 mm thick clear glass Sq.M. 15 700 10,500 1.53 1074 16,104 NA
233 PP223 10 mm thick clear glass Sq.M. 15 1200 18,000 1.53 1840 27,607 NA
234 PP224 4 mm thick figured glass Sq.M. 15 1500 22,500 1.53 2301 34,509 NA
PP225 S upplyi ng and fixing com posi te d oubl e g lazin g consi sti ng Sq.M. 200 3500 700,000 1.53 5368 1,073,617 NA
of clear fl oat glass of 6 m m thi ck on o ne si de and tinted
235 gl ass o f 6 m m th ick on other side and are separated by
12 m m air gap herm etical ly seal ed by b eadin g of
ano dized alu mi nu m.

236 PP226 E xtra fo r 12 mm cl ear toug hened fl oat g lass on both Sq.M. 200 3200 640,000 1.53 4908 981,593 NA
sid es i nstead of 6 m m thick gl ass
PP227 E xtra for 8 m m cl ear tou ghen ed fl oat g lass on both sid es Sq.M. 100 3000 300,000 1.53 4601 460,122 NA
237
in stead o f 6 m m glass
PP228 S upplyi ng and fixing Gl averbal heat reflecti ng g lass of Sq.M. 10 5000 50,000 1.53 7669 76,687 NA
238 thi ckness 8 m m of AIS fl oat g lass or of approved equivalent

239 PP229 Painting 0 - 1.53 0 -


PP230 P roviding and appl yi ng whit e cem ent putty of m inim um 2 Sq.M. 1000 120 120,000 1.53 184 184,049 97
m m th ick (over p laster) at various elevations in int erior
240 surf aces with all mat erials et c. com plete as per specifi cat ions

PP231 P roviding and appl yi ng Oi l bou nd cryli c d istem per of approved Sq.M. 2683 160 429,280 1.53 245 9,815,929 76
make
consi st ing of a pri m ing co at with approved primer over white
cement putt y and t wo (2) fi nish in g coats of pai nt of
approved manuf acture and qualit y approved shades,
241 including labour, m aterial s, equi pment and scaff olding etc.
complet e as per manuf acturer's instructions at all elevat ions.

PP232 P roviding and appl yi ng acryl ic emu lsi on pai nt of approved Sq.M. 5500 160 880,000 1.53 245 1,349,690 144
make consisti ng of a pri mi ng coat wi th appro ved p rim er over
whi te cem ent putty an d two (2) fi nish in g co ats of paint of
approved manuf acture and qualit y approved shades, i ncl uding
242 labour, mat eri als, equipment and scaf folding etc. compl ete as per
manuf acturer's instructi ons at all elevations.

PP233 P roviding and appl yi ng chem i cal resistant pain t of Sq.M. 1000 320 320,000 1.53 491 490,796 427 acid & a lkal i
approved make applied on a clean surf ace f ree of oils etc. aft er resista nce
applying approved prim er coat to seal the surface p orosi ty pa int
fol low ed b y two (2) ful l coats o f the p ain t, i ncludi ng labour,
243
mat erial, equipm ent, and scaf foldi ng et c. at all elevat ions and
height s as per m anufact urer's specifi cat ion and direction of the
E ngineer.

PP234 P roviding and appl yi ng th ree (3) co ats o f water proo f Sq.M. 3755.5 180 675,990 1.53 276 5,245,387 66
cem ent p aint of approved manuf act urer (Sn owcem or
equ ival ent approved by t he E ngineer-in-charge) and in approved
shades to pl ast ered surf aces including cleaning and preparing
244 the wall surf ace, curing etc. complet e as per specif ications and
directions of Engineer at all elevat ions i ncludi ng labour, mat erial,
scaf foldi ng et c. com plete.

PP235 P roviding and appl yi ng three (3) coats o f syntheti c p laster Sq.M. 1500 350 525,000 1.53 537 805,213 437
com po sed o f syntheti c fi ber an d petrol eum based ch emi cal
sim i lar to ' RENOV O' of approved shade t o plastered surf aces
including cl eaning and prepari ng t he wall surf ace, curing etc.
245
complet e as per specif icati ons and directi ons of Engi neer at all
elevati ons including labour, m aterial, scaff olding etc. complet e.

PP236 P roviding and appl ication of ready m ix two com pon ent 0 - 1.53 0 - 437
resi n and p ol ymer b ond ed gran ular textur ed coatin g
fin ish of approved colour and shade for all t ypes plaster and
/ exposed concret e surfaces in all kinds of work at all l evel s
including preparat ion of surf aces , preparat ion of working
drawing, l abour, mat erials, equi pment s, handli ng,
246 transportat ion, mi xi ng , laying, applying , fini shi ng, testing, curing,
making grooves, scaf fol ding, st aging, et c. al l compl ete as per
speci ficati ons, drawing and t he inst ruct ion of t he E ngineer f or t he
fol lowing nom inal thi ckness:

247 PP237 1.2 m m pi gm ented gran ular for in teri or applicati on Sq.M. 2500 420 1,050,000 1.53 644 1,610,426 NA
PP238 2.5 m m natur al sto ne ch ip s f or external f inish in ready mi x. Sq.M. 2500 480 1,200,000 1.53 736 1,840,487 NA
248
PP239 P ainting wi th best quali ty syn thetic enam el pai nt of 0 - 1.53 0 -
approved make and brand i ncl uding smoot hening surf ace by
249 sand papering etc. including usi ng of approved put ty et c. on the
surf ace , if necessary:

250 PP240 On tim ber or pl aster ed su rface: Sq.m. 1000 150 150,000 1.53 230 230,061 211
251 PP241 False Ceiling 0 - 1.53 0 -
PP242 P roviding and f ixing Glass Reinfo rced (GRG ) false ceil ing 0 - 1.53 0 -
system having f ine texture fini sh, at all levels f or all kind of
work which includes providing and f ixing G I peri met er Channels
of size 0. 55 m m thickness having one f lange of 20 m m and
another flange of 30 m m and a web of 27 mm al ong wit h
perimet er of ceili ng, screw f ixed t o brick wall / partit ion wi th the
help of nyl on sleeves and screws at 610 m m cent ers. T hen
suspendi ng GI int ermediat e channels of size 45 m m,
0.9 mm t hick wit h t wo f langes of size 45 mm , 0.9 mm t hick with
two fl anges of si ze 15 m m each f rom t he soff it at 1200 mm
centers wit h ceili ng angle of width 25 m m x 25 mm x 0. 55 m m
thi ck fixed t o sof fit wit h G I cleat and steel expansion fast ener.
252 Ceiling sect ion of 0.55 mm t hickness having knurled web of 51. 5
mm and two fl anges of 26 m m each wit h lips of
10.5 mm are then fixed to the interm ediate channel wit h t he hel p
of connect ing cli ps and i n direction perpendicular t o t he
int erm ediat e channel at 457 m m cent ers. 12 mm t hick GRG
B oard is t hen f ixed t o t he ceiling sect ions wit h 25 mm dry wall
screws at 230 mm centers . The item t o i ncl ude all labour, mat eri al
support ing equipment s f rom RCC, preparation of working
drawing, provi ding openings for A C ducts, return air grill light
fi xt ures, et c all complet e as per specif icati ons, drawings and
direction of the Engi neer in charge.

253 PP243 12 m m th ick GRG p laster board , fini shed seam less. Sq M. 1000 1241 1,240,625 1.53 1903 1,902,795 300
PP244 P roviding and f ixing insu latio n of resi n bo nded mi neral Sq M 200 525 105,000 1.53 805 161,043 NA
woo l 25 m m n om in al th ickness conformi ng t o I S: 8183, h aving
a den sity of 32 kg/ cum for gl ass woo l or 48 kg/ cum fo r
rock woo l insu lati on over fal se cei li ng , at all levels f or all kinds
of work, handl ing t ransport ation etc. including all labour,
mat erial, scaffol ding, equipm ent, wrap ped in po lyethyl ene
sheet bags with or wi th out fram ed strip s 25 x 3 m m
(m ini m um ) at m axi mu m 300 mm . centre to cen tre spaci ng to
254 ho ld the i nsu latio n b etween hori zo ntal sheetin g runn ers,
keepi ng in po siti on with gal vani zed hexag onal wi re netti ng of
0.3 m m wi re d iam eter an d 19 m m m esh size for gl ass/ro ck
woo l as per specifi cat ions drawings and instruction of the
E ngineer .

PP245 P roviding and f ixing insu latio n of resi n bo nded mi neral SQM 100 709 70,875 1.53 1087 108,704 NA
woo l 50 m m n om in al th ickness conformi ng t o I S: 8183, h aving
a den sity of 32 kg/ cum for gl ass woo l or 48 kg/ cum fo r
rock woo l und er deck in sul ati on, at al l l evels for al l kinds of
work, handl ing t ransport ation etc. including all labour , mat eri al,
scaf foldi ng, equipment , wrapp ed in pol yethyl ene sh eet bag s
wi th o r wi thou t fram ed stri ps 25 x 3 m m (m in im um ) at
m axim um 300 m m . centre to centre spaci ng to h old the
255
in sul ati on between ho rizon tal sh eeti ng run ners, keepi ng i n
po sitio n w ith gal vanized hexago nal wi re n etti ng of 0. 3 m m
wi re d iam eter an d 19 m m m esh size for gl ass/ro ck wo ol as
per specifi cat ions drawings and instruction of the Engi neer .

PP246 P roviding and f ixing Pol yiso cyanurate or rig id fenol ic foam Sq.m. 3000 1313 3,937,500 1.53 2013 6,039,097 NA
(fire and non toxi c) prefo rmed i nsul ation sl ab conf orming to
IS : 12436/ I S: 13204 havi ng 30 mm nom i nal thickn ess, havi ng
a d ensi ty of 32 kg/ cum b ottom face o f the slab
lam i nated with 0.05 m m thi ck al um in um foi l, as und er
256 deck in sulati on at all levels fixed wi th ad hesive fol low ed b y
m etal expansi on fasten ers at th e spaci ng no t m ore th an 450
center to cen ter including all labour , mat eri al, scaf foldi ng et c. all
complet e as per specif icati ons drawi ngs and i nst ruct ion of t he
E ngineer

PP247 P reparat ion of g radi ng und erbed with 1:1 1/ 2:3 con crete of Cu.m 500 5200 2,600,000 1.53 7975 3,987,721 NA
cem ent: coar se sand : 12 m m down ston e chi ps (b y vo lum e) .
at vari ous elevations for roof wat erproof ing works et c. compl ete
257 including mixing laying, curi ng et c. wit h al l m aterial s com plet e as
per drawing and specificat ion.

PP248 P reparat ion of m i nim u m 25 m m to m axim um 50 m m thi ck Sq.M 11000 210 2,310,000 1.53 322 3,542,937 NA
grad ing u nderb ed w ith 1:4 cem ent: coar se sand m ortar (by
258 vol um e) at various elevat ions for roof wat erproof ing works
including mixing, l aying, curing etc. with all mat erials compl ete as
per drawings and specif icati ons.

PP249 S upplyi ng and laying roof i nsul ation with 50 mm thi ck Sq.M 200 680 136,000 1.53 1043 208,588 NA
expan ded pol ystyrene Bl ocks sim il ar to S uprem e or sim il ar
app roved m ake at various elevati ons including preparat ion of
259 surf ace, laying blocks, pointing etc. as per manuf act urer’s
speci ficati on wit h al mat erials et c. com plete as per drawings and
speci ficati ons.

PP250 S upplyi ng and laying 150 m m x 150 m m fil lets at ju nctio n Rm 5 120 600 1.53 184 920 NA
of roof and parapet wall w ith “E xpan ded Po lystyrene Blocks”
260 at vari ous elevations etc. complet e sim ilar t o I tem above.

PP251 Roof water p roofi ng treatm en t for buildings and structure Sq.M 11000 690 7,590,000 1.53 1058 11,641,078 902
shall be provided using hig h soli d content li qui d elastom eri c
water proo fi ng m em brane with separate weari ng course as
per A STM C-898. Th ickn ess of th e m em bran e shal l be 1.5
m m . T his t reat ment shall include application of po lym erized
m astic over th e roo f to achieve sm ooth surface and pri mer
coat. Wearing co urse o n to p o f the mem b rane sh all co nsist
of 25 m m thi ck P CC (1:1
1/2:3), cast i n panel s o f m ax. 1.5 m x 1. 5 m size an d
261 rei nforced wi th 0. 56 m m d ia. gal vani sed ch icken wi re m esh
and seal in g of j oin ts usin g seal ing
com po und /el asto mer ic water pr oofin g mem br ane at al l
levels and for all t ypes of work, in vert ical and horizontal
surf aces , handling, scaff olding, transporting, t esting etc. all
complet e as per specif icati ons, drawing and directi on of t he
E ngineer in charge.

PP252 S upplyi ng and installi ng at all elevati ons ‘Arm stron g’ Sq.M 1500 1260 1,890,000 1.53 1933 2,898,766 1755
susp ended ceil in g in specifi ed profi le of f ollowing types as
manuf actured by A rmstrong World I ndust ries (I) Pvt . Ltd. strictl y
as per drawings, speci ficat ions, m anufact urer’ s specif ications,
standards and installed by m anufacturer’s aut horized agency in
best workm anship manner com plet e in all respect wit h all
mat erials, l abour, tools, et c. incl ud ing m etal suspen sion
system con sistin g of Arm strong stitched Tru lok 15 exp osed
gri d of 600 x 600 m m m odu le with 15 m m w ide T-section
flan ges, m ain run ners at 1200 m m cen ters, suspension
channels, angles, braces as required, securel y fixed to the
structural st eel truss, purlins etc with app roved adj ustable
262 han gers at 1200 m m (m ax) cen ters, flu sh fittin g cross tees,
i nterl ocked b etw een m ai n r unner s at 600 m m center
form in g 1200 x 600 m m m od ules, fl ush fitting cu t-cro ss Tees
between the cross Tees to fo rm 600 x 600 mm mo dul e an d
600 x 600 m m ceil ing ti les of approved type and colour f inishing
all edges, junct ions, perimet ers, corners, wit h appropriat e t rims
etc com plet e including making openings f or light f it tings, HVA C
grills, dif fusers along wi th peri met er fram es as per
ill uminat ion and HVA C drawings et c to the enti re satisfact ion of
the E ngineer/A rchit ect.

PP253 15 m m th ick PRI MA DUNE S UPRE ME RH 99 of Mi crol ook Sq.M 100 1470 147,000 1.53 2255 225,460 1755
263
type havin g m i ni mu m 0.5 NRC val ue.
PP254 P roviding and f ixing pre-p ainted al um i num li near fal se Sq.M. 750 1890 1,417,500 1.53 2899 2,174,075 1873
ceil in g system to ' Luxal on' of Hu nter Do ugl as o r of appro ved
equ ival ent at all levels f or all kinds of work including mat ching
pre-pai nted pro fi le carri er for fixi ng of
li near type p anel s by snap fit arrangem ent suspen ded
from RCC slab/ stru ctu ral steel or catw alk steel chann el gri d
abo ve wi th 4 m m (m in. ) ro ds w ith special h eig ht adj ustm ent
cli ps ,providing angle section of m in im um 25 m m l eg widt h
along the peri met er of ceiling , including all l abour, m aterial,
support ing gri d system equipm ent, handl ing t ransport ation
264 ,workmanship, anchor f ast eners for making suspension
arrangement , preparation of working drawings providing
opening , for A C ducts ret urn air gri lls, insulati on light f ixtures, etc.
all complet e as per specif ications drawi ngs
& instructi on of t he E ngineer (Cat walkway grid & i nsul ation if
provi ded t o be paid separatel y under relevant item )

265 PP255 Metal Cladding & Roofing and Metal Decking Sheets 0 - 1.53 0 -

Pag e 11 of 4 18
A B C D G H I J K L M N
9 Item Description Unit Qty ITD CEM Quote Quote SASAN
10 No. Rate Amount Fa ctor Rate Amount Rate Amount
PP256 S upplyi ng and laying & f ixing of 0. 8 m m th ick metal d eck Sq.M 984 1585 1,559,689 1.53 2431 26,741,580 1268
form wor k of cold form ed steel pro fi le - Trap ezo idal d ecking
pro fi le wi th val ley depth 44m m and pi tch/ centre to centre
di stance o f the vall ey abo ut 130 m m including of approved
make as permanent shutt ering f or casting R.C. C. r oof on steel
purlins, wit h all f ixtures and weld ed studs (stud. di a 16 m m
hex. h ead, 75 m m l on g at a spaci ng @
390 m m C/ C ± weld ed to steel pu rli n) on top of st eel purl ins all
complet e as per drawings, specif icat ions and direction of
266 engineer. The deck sheet shall conf orm to A S1397 / AS TM
653M or equivalent wi th Z275 coati ng. The exp osed
surface shall b e 20 m icron S MP o ver p rim er of 5 mi cron s.
Th e surface in con tact with con crete wi ll h ave 5 mi cron s
pri m er.

PP257 S upplyi ng and laying & f ixing of 1. 0 m m th ick metal d eck Sq.M. 31000 2253 69,829,825 1.53 3455 107,100,714 NA
form wor k of cold form ed steel pro fi le - Trap ezo idal d ecking
pro fi le wi th val ley depth 44m m and pi tch/ centre to centre
di stance o f the vall ey abo ut 130 m m permanent shutt ering f or
cast ing R. C.C. fl oor on steel f loor beam s, wit h al l f ixtures and
welded st uds (stud. di a 16 m m hex. h ead, 75 m m lon g at a
spaci ng @ 390mm C/C ± wel ded to steel pu rli n) on top of steel
267 purlins al l compl ete as per drawings, specif ications and directi on
of engineer. The deck sheet shall conf orm to A S1397 / AS TM
653M or equivalent w ith Z275 co ating . The exposed sur face
shal l be 20 m icro n SM P over prim er of 5 m icro ns. Th e
surface in con tact with con crete wi ll have 5 m i crons pri m er.

PP258 S upply, f itt ing, fi xi ng in posi tion true to line and level pre- Sq.M. 17000 3070 52,190,000 1.53 4709 80,045,830 1350
coated GALVALUM E col d ro ll ed s ing le skin sheet ha ving
profil e dept h of m inim um 30mm wit h a pitch of maximum 250 mm
and m inim um cover wi dth of 1020mm wit h t wo sti ffeni ng ribs
made out of 0.5 m m BMT Gal valu m e steel. T he
profil ed sheets shall be mini mum 0. 5 m m BM T, Z inc Al uminum
coated st eel (A Z 150) of strengt h 550 MP a and fini shed with 20
mi crons color coat ing of S M P color paint coat as per AS / NZ S -
268 2728 : 1997 on exposed surface over a prim er coat of 5 m icrons
of approved color. O n ot her side (unexposed), 5 microns S MP
over primer of 5 m icrons. S heet shal l conf orm t o A ST M A 792M /
A S 1397 or equi val ent

269 PP259 E xt ra over i tem 124.a above for crippi ng, curved prof ile as Sq.M 200 600 120,000 1.53 920 184,049 NA
per t he det ailed drawi ng and as direct ed by the Engineer.
PP260 P roviding and f ixing at all levels alu mi num co mp osite Sq.M. 100 3100 310,000 1.53 4755 475,459 1950
pan els cladd ing co mp risi ng of 4 m m thi ck therm o pl astic
core of m i nd lo w d ensity pol yethylen e san dwi ched between
two skin s of mi ni m um 0. 5 m m thi ckness alum i num sheet ,
protected wi th self adhesive peel of m asking foi l, coat ing
thi ckness panel weight, t hermal expansion, t ensile st rengt h, yield
270 strength elongat ion, fl exural elasticit y, def lect ion, heat
transmi ssion etc. shall be as per the best int ernational practice
fi xed on t he supporti ng alum inum extruded secti on and MS
structural seal ants and

PP261 anchor/ S S f ast eners hardware complet e with al l labour, 0 - 1.53 0 -


mat erials, equipm ent, handling, t ransport ation, workmanship
preparation of working drawings, st aging, scaf foldi ng, etc. all
complet e as per specif icati ons, drawings, and i nst ruct ions of
the E ngineer (alum inum work, if any shall be inclusi ve of the
271 it em)

PP262 Design, suppl y, instal lation of curved do m e structure of 10 Each 1 1500000 1,500,000 1.53 2300608 2,300,608 NA
m d iam eter (app rox) w ith 4m hi gh for th e sky li ght in the r oof
of service bui ld ing wi th em b ossed U.V. Resis tan t, m ul ti wall
po ly carbon ate sheet 6 m m thi ck wi th 82% li ght
transm issi on , K valu e 3. 5 an d fi xed to po wder coated
alu m inu m extr uded fram i ng includi ng fabrication and
erect ion of st eel st ruct ural f raming to obtain the required shape,
wit h adequat e provisi on f or expansi on including all fit ti ngs,
anchori ng accessories, fixt ures, joint seali ng wit h E PDM gaskets
to make the com plet e structure wat er proof , fit ting & f ixi ng t he
272 structural mem ber, et c. com plete with all labour, m aterial ,
equipm ents, handling, t ransport ation, workmanship, preparation
of worki ng drawings, including st ruct ural design all as approved
design and instructions of the Engineer. It em to include
foundat ion bolts, plat es, square t ubes, all support ing
structures including paint ing et c. com plete in all respects.

PP263 S upplyi ng f itt ing & fixing in posit ion 4mm th ick, 2100m m Sq.M. 1000 2300 2,300,000 1.53 3528 3,527,599 NA
wi de an d 2000 to 12000mm lo ng clear or colo red tr ansparen t
pro fi led (m atchin g with pro fi le of m etal si de cl addi ng )
po lycarbo nate sheets at al l elevations having UV, Yel lowing,
Abrasion resistant properti es including
properties l ike- area wei ght shall b e no t l ess than
0.8kg /sq m, sp ecific gravi ty- 1.2, Water absorp tion - 0. 15
Li ght tr ansm ittance 86% Taber resistance (100 cycl es)-
0.8 to 1.5, S hadi ng coeffici ent - 1.02 fo r cl ear & 0.7 for
273 col ored sheets, I gni ti on tem perature flashi ng- 465 d egree C,
Heat transfer coeffici ent - 4.1W/ sqm K, etc. , wi th E PDM
gaskets, hermet ically sealed joint s, clips, t ri ms, fl ashings,
including all necessary accessori es as per m anufactures
speci ficati on, which shall be f ixed on st eel m embers or concrete
mem bers as sub st ruct ure, prof ile flushing on all exposed edges,
complet e i n all respect up to the sat isfacti on of t he E ngineer.

274 PP264 Plumbing, Sanitary and Drainage Works LS 1 5001950 5,001,950 1.53 7671685 7,671,685 NA
275 PP328 MISCELLANEOUS ITEM 0 - 1.53 0 -
PP329 P roviding and f ixing galvan ized steel ch ain l ink fencin g of Sq.M. 100 2390 239,000 1.53 3666 366,564 3490
3.0 m h igh (consi st ing of 0. 2 m t oe wal l, 2.8 m chai n li nk portion
wit h size, 3.15 mm dia mesh wi re and m esh size as
75 m m x 75 mm conform ing t o I S: 2721, M S stirrup wi re 2.5 mm
dia tying wi re 1.6 mm di a m ild st eel i ncl uding providing
25 m m x 4. 75 m m MS stret cher bars, eye bol t and strainer, ring
nuts, hairpins, staples of 3.5 mm wire, cleats of MS angle
75 x 60 x 6 mm , MS droppers 25 mm x 38 mm x 4. 85 m m half
round stapl es etc. including the cost of supply and fi xing
of 2 nos end post of 65 x 65 x 62 L , int erm ediat e post of 50 x
50 x 6 at 2, 5 m int erval & strain post to be provided wit h of 65 x
65 x 62 L wit h st rut s of 50 x 50 x 6 on both sid es at 25 M int erval ,
all posts t o be embedded in concrete block of of si ze
276 450 x 450 x 400 (D)m m in M15 grade concret e including
excavat ion. A ll structural st eel shall conform t o I S: 2062 and shall
be p ain ted wi th o ne coat of red oxid e p rim m er an d two co ats
syntheti c enam el p aint.

PP330 P roviding and i nst allat ion of F enci ng, for transform er yard, Sq.M. 200 600 120,000 1.53 920 184,049
bo undar y wall and o th er areas, i ncl uding all labour,
mat erial, workmanship, including preparat ion of working
drawings, equipment , fixing on st ruct ural steel mem bers, al l
fi xt ures, clips, t ransportat ion, handli ng et c. all compl ete as per
speci ficati on, drawi ngs and inst ruct ions of t he E ngineer.
277 (St ruct ural St eel P ost s and st ays, toe wall , brick wal l,
concret e et c. , if provided, shal l be paid separat ely under relevant
term ). Comprising of PV C co ated ch ain li nk, m esh size 75 m m ,
di am eter of th e P VC coated wire as 4 m m (m in. ), di ameter of
bare wi re no t l ess than 2.5 m m , as per I S: 272

PP331 P roviding, fabricat ion, t ransport ation and erecti on of Kg. 50 95 4,750 1.53 146 7,285 6779.18/Sqm
structural steel wo rk i n gates, conf orming to IS : 2062, including
all labour m aterial , equipment , workm anshi p, preparat ion of
worki ng drawings, transport ati on, handling, hardware, f ixt ures
and fi tt ings like fabricated hi nges, mil d
steel aldrops, locking arrangem ent, t ower bolt s, pipes,
stubs/post , tem pered steel tem plate, t empered st eel pivots, guide
track of M S tee, bronze alum inum ball and beari ng arrangement ,
cast or wheel, placing i n posit ion em bedded parts in
concret e/brickwork/road surf ace, cut ting, grindi ng, frilli ng holes,
278 welding, b last cl eani ng of steel sur faces to near whit e m etal
surf ace (S a 2. 5) appl yin g ino rgani c zi nc si li cate pri mer o f
m in im um 75 m i cron (DFT ) touch u p p ainti ng, ap pli catio n o f
in termed iate (u nder) coat o f m ini m um 75 m icro n (DFT ) epo xy
based col our pai nt, all complet e, as per specifi cat ions drawings
and i nst ruct ions of t he E ngineer

PP332 P roviding, f abricating and f ixing of scr een w ith M. S. an gle Sq.M. 20 4210 84,200 1.53 6457 129,141 NA
fram e of required size and fixi ng of IRC fabr ics by w eldi ng
279 wi th M .S . angl e fram e fit ti ng and fixing with M. S. clam ps welded
wit h m ain f rame, on e coat of p rim er pain t all complet e as per
speci ficati ons and approval of Engineer

PP333 P roviding and f ixing 32 m m di a an d mi ni mu m 3 mm th ick R.M. 1622.98 11490 18,648,040 1.53 17623 5,286,798 624/Kg
heavy duty Stai nless steel hand rai l and bal usters wi th
280 25 m m dia. Int ermediat e rail seamlessly joined wit h all
necessary accessories, as per approved design, complet e i n all
respect .

PP334 S upplyi ng, fabricati ng and erect ing rai li ngs for balco ni es / Kg. 2500 100 250,000 1.53 153 383,435 17099.55/MT Str.Ste el free
stairs at all elevations using M. S . roun d/sq uare tu bes/b ars, MS issue
flats, ang les etc. with running wel ded joint s including hinges,
shoes, roll ers, guide rails and other necessary locking
arrangement s com plet e as per drawi ng, specif ications wi th
281 on e coat of appro ved zin c chrom ate pri m er and two
coats of synth eti c enam el p ain t of approved m ake &
shade. (cost of making & fi lling pocket s for holding t he rail ing shall
be i ncl uded in this item rat e)

PP335 S upplyi ng, f abri cat ing and erecting M S g ate b ui lt wi th Kg. 500 157 78,500 1.53 241 120,398 17099.55/MT Str.Ste el free
gal vani zed tu bes conformi ng to I S: 1161 of 50 mm dia issue
fram es including galvanized f lats 25 x 6 mm connection bolts and
nuts 8 m m dia welded wire f abric (50 x 50 m m square mesh
282 welded to galvani zed fl ats 25 x 6 m m bott om rollers, guide t rack,
locking arrangement f rom both si des, handles, stoppers, hold
fast s, pi n clamps, M S aldrops etc. compl ete.

PP336 P roviding and f ixing in posit ion at al l levels, P TFE type 0 - 1.53 0 - NA
sli di ng beari ngs individual bearing suit able f or sp ecified
vertical l oads as per constructi on drawings and havin g
m axim um disp lacem ent of +90 m m , incl uding al l labour,
mat erial, equipm ent, t ransport ation, handl ing, install ation, drill ing,
283 bolt ing, erect ing, aligni ng, etc., al l compl ete, as per specif ications,
drawings and instructi ons of the E ngineer
(Verti cal load carrying capacity shal l be as speci fied in t he
const ruct ion drawings).

PP337 Total vert ical l oad carrying capacit y f or all Bearings havi ng MT 250 520 130,000 1.53 798 199,386 NA
284 vert ical load carrying capaci ty f or each beari ng from 10. 0M. T. to
40 M T.
PP338 Total vert ical l oad carrying capacit y f or all Bearings havi ng MT 1000 250 250,000 1.53 383 383,435 NA
285 vert ical load carrying capacit y f or each beari ng o ver 40
M. T.to 150 M .T.

PP339 S upply, Fabrication, erect ion and connect ion of followi ng 0 - 1.53 0 -
con ductors for grou ndi ng, l ig htnin g protectio n i ncl uding
all m aterial s, accessori es, labour and tools ect. as per
286 drawings and specif ication
(Base rat e of st ruct ural steel will be appl ied f or t his it em)

287 PP340 Ground Mat Grid 0 - 1.53 0 -


PP341 36 mm dia M.S. rods RM 25000 0 - 1.53 0 - 142.35/ Rmt Str.Ste el free
288
issue
289 PP342 Ground Electrode 0 - 1.53 0 -
PP343 36 mm dia 3M long M.S.rod Nos 1000 0 - 1.53 0 - 6600 Str.Ste el free
290
issue
291 PP344 Riser 0 - 1.53 0 -
PP345 36 mm dia M.S.rod RM 1000 0 - 1.53 0 - 226.2/Rmt Str.Ste el free
292
issue
293 PP346 Risers above 0.0M 0 - 1.53 0 -
PP346 50 x 6 mm G.S. Flat RM 1000 0 - 1.53 0 - 940 Str.Ste el free
294
issue
295
296 819,354,969 3,329,502,821
297 CHECK RA - CHECK FTS -
298

Page 1 2 of 4 18
Civil works for 3 x 800 MW Gadarawara Power plant, M.P.

Item No Description Cost code Analysis Qty Unit Rate Amount

PP1 EARTHWORK
Earthwork in excavation in the all types of soil including 0.00 0
PP2 bailing / pumping out any water accumulating inside the excavation if required strutting, shoring / sheet piling, dressing and 0.00
transporting the excavated
0 soil up to 1.0 KM lead and filling
PP3 Up to 2.0 m depth from Ground level 24,828.74 Cu.M 68 1,685,072
PP3
PP3 Plant
PP3 Plant- Excavation pl 24829 cum @ 56.43 per cum =Rs 1,400,977 /-
PP3 Plant labour- Excavation dl 24829 cum @ 1.44 per cum =Rs 35,807 /-
PP3
PP3 Labour 0
PP3 Misc excavation lc 24829 Cum @ 1.00 per cum 10.00 =Rs 248,287 /-
PP3
PP4 Between 2.0m to 4.0m depth from ground level 12,664.31 Cu.M 78 986,142
PP4
PP4 Plant
PP4 Plant- Excavation pl 12664 cum @ 56.43 per cum =Rs 714,592 /-
PP4 Plant labour- Excavation dl 12664 cum @ 1.44 per cum =Rs 18,264 /-
PP4
PP4 Labour 0
PP4 Misc excavation lc 12664 Cum @ 1.00 per cum 20.00 =Rs 253,286 /-
PP4
PP5 Between 4.0m to 6.0m depth from ground level 2,151.00 Cu.M 65 140,281
PP5
PP5 Plant
PP5 Plant- Excavation pl 2151 cum @ 24.59 per cum =Rs 52,889 /-
PP5 Plant labour- Excavation dl 2151 cum @ 0.63 per cum =Rs 1,352 /-
PP5
PP5 Labour 0
PP5 Misc excavation lc 2151 Cum @ 1.00 per cum 40.00 =Rs 86,040 /-
PP5
PP6 Between 6.0m to 8.0m depth from ground level 0.00 Cu.M 85 0
PP6
PP6 Plant
PP6 Plant- Excavation pl 0 cum @ 24.59 per cum =Rs 0 /-
PP6 Plant labour- Excavation dl 0 cum @ 0.63 per cum =Rs 0 /-
PP6

Page 13 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP6 Labour 0
PP6 Misc excavation lc 0 Cum @ 1.00 per cum 60.00 =Rs 0 /-
PP6
PP7 Between 8.0m to 10.0m depth from ground level 0.00 Cu.M 225 0
PP7
PP7 Plant
PP7 Plant- Excavation pl 0 cum @ 24.59 per cum =Rs 0 /-
PP7 Plant labour- Excavation dl 0 cum @ 0.63 per cum =Rs 0 /-
PP7
PP7 Labour 0
PP7 Misc excavation lc 0 Cum @ 2.50 per cum 80.00 =Rs 0 /-
PP7 by any mechanical means without blasting & wedging,
PP8 without damaging the existing structures, including setting out, clearing & grubbing, removal of debris, dewatering if required, strutting
0.00 & shoring if required,
0 dressing the sides, leveling to grad
PP9 Up to 2.0 m depth from Ground level 0.00 Cu.M 15,793,170,883 15,793,171
PP9
PP9 Plant
PP9 Plant- Excavation pl 0 cum @ ### per cum =Rs 15,399,580 /-
PP9 Plant labour- Excavation dl 0 cum @ ### per cum =Rs 393,591 /-
PP9
PP9 Labour 0
PP9 Misc excavation lc 0 Cum @ 1.00 per cum 80.00 =Rs 0 /-
PP9
PP9 Subcontract 0
PP9 Excavation using chemical sc 0 Cum @ 1.00 per cum =Rs 0 /-
PP9
PP10 Between 2.0m to 4.0m depth from ground level 0.00 Cu.M 15,793,170,913 15,793,171
PP10
PP10 Plant
PP10 Plant- Excavation pl 0 cum @ ### per cum =Rs 15,399,580 /-
PP10 Plant labour- Excavation dl 0 cum @ ### per cum =Rs 393,591 /-
PP10
PP10 Labour 0
PP10 Misc excavation lc 0 Cum @ 1.00 per cum 110.00 =Rs 0 /-
PP10
PP10 Subcontract 0
PP10 Excavation using chemical sc 0 Cum @ 1.00 per cum =Rs 0 /-
PP10

Page 14 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP11 Between 4.0m to 6.0m depth from ground level 0.00 Cu.M 301,339,012 301,339
PP11
PP11 Plant
PP11 Plant- Excavation pl 0 cum @ ### per cum =Rs 293,829 /-
PP11 Plant labour- Excavation dl 0 cum @ ### per cum =Rs 7,510 /-
PP11
PP11 Labour 0
PP11 Misc excavation lc 0 Cum @ 1.00 per cum 130.00 =Rs 0 /-
PP11
PP11 Subcontract 0
PP11 Excavation using chemical sc 0 Cum @ 1.00 per cum =Rs 0 /-
PP11
PP12 Between 6.0m to 8.0m depth from ground level 0.00 Cu.M 301,339,042 301,339
PP12
PP12 Plant
PP12 Plant- Excavation pl 0 cum @ ### per cum =Rs 293,829 /-
PP12 Plant labour- Excavation dl 0 cum @ ### per cum =Rs 7,510 /-
PP12
PP12 Labour 0
PP12 Misc excavation lc 0 Cum @ 1.00 per cum 160.00 =Rs 0 /-
PP12
PP12 Subcontract 0
PP12 Excavation using chemical sc 0 Cum @ 1.00 per cum =Rs 0 /-
PP12
PP13 Between 8.0m to 10.0m depth from ground level 0.00 Cu.M 301,339,082 301,339
PP13
PP13 Plant
PP13 Plant- Excavation pl 0 cum @ ### per cum =Rs 293,829 /-
PP13 Plant labour- Excavation dl 0 cum @ ### per cum =Rs 7,510 /-
PP13
PP13 Labour 0
PP13 Misc excavation lc 0 Cum @ 1.00 per cum 200.00 =Rs 0 /-
PP13
PP13 Subcontract 0
PP13 Excavation using chemical sc 0 Cum @ 1.00 per cum =Rs 0 /-
PP13 by means of controlled blasting including provision of
PP14 sensor to assess the impact of blast on the adjacent structures, without damaging the existing structures, including setting out, clearing
0.00 & grubbing,0 removal of debris, dewatering if requi

Page 15 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP15 Up to 2.0 m depth from Ground level 0.00 Cu.M 361,607,308 361,607
PP15
PP15 Plant
PP15 Plant- Excavation pl 0 cum @ ### per cum =Rs 352,595 /-
PP15 Plant labour- Excavation dl 0 cum @ ### per cum =Rs 9,012 /-
PP15
PP15 Labour 0
PP15 Misc excavation lc 0 Cum @ 1.00 per cum 50.00 =Rs 0 /-
PP15
PP15 Subcontract 0
PP15 Controlled blasting sc 0 Cum @ 1.00 per cum 600.00 =Rs 1 /-
PP15
PP16 Between 2.0m to 4.0m depth from ground level 0.00 Cu.M 361,607,338 361,607
PP16
PP16 Plant
PP16 Plant- Excavation pl 0 cum @ ### per cum =Rs 352,595 /-
PP16 Plant labour- Excavation dl 0 cum @ ### per cum =Rs 9,012 /-
PP16
PP16 Labour 0
PP16 Misc excavation lc 0 Cum @ 1.00 per cum 80.00 =Rs 0 /-
PP16
PP16 Subcontract 0
PP16 Controlled blasting sc 0 Cum @ 1.00 per cum 600.00 =Rs 1 /-
PP16
PP17 Between 4.0m to 6.0m depth from ground level 0.00 Cu.M 241,071,826 241,072
PP17
PP17 Plant
PP17 Plant- Excavation pl 0 cum @ ### per cum =Rs 235,063 /-
PP17 Plant labour- Excavation dl 0 cum @ ### per cum =Rs 6,008 /-
PP17
PP17 Labour 0
PP17 Misc excavation lc 0 Cum @ 1.00 per cum 120.00 =Rs 0 /-
PP17
PP17 Subcontract 0
PP17 Controlled blasting sc 0 Cum @ 1.00 per cum 600.00 =Rs 1 /-
PP17
PP18 Between 6.0m to 8.0m depth from ground level 0.00 Cu.M 241,071,856 241,072

Page 16 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP18
PP18 Plant
PP18 Plant- Excavation pl 0 cum @ ### per cum =Rs 235,063 /-
PP18 Plant labour- Excavation dl 0 cum @ ### per cum =Rs 6,008 /-
PP18
PP18 Labour 0
PP18 Misc excavation lc 0 Cum @ 1.00 per cum 150.00 =Rs 0 /-
PP18
PP18 Subcontract 0
PP18 Controlled blasting sc 0 Cum @ 1.00 per cum 600.00 =Rs 1 /-
PP18
PP19 Between 8.0m to 10.0m depth from ground level 0.00 Cu.M 241,071,906 241,072
PP19
PP19 Plant
PP19 Plant- Excavation pl 0 cum @ ### per cum =Rs 235,063 /-
PP19 Plant labour- Excavation dl 0 cum @ ### per cum =Rs 6,008 /-
PP19
PP19 Labour 0
PP19 Misc excavation lc 0 Cum @ 1.00 per cum 200.00 =Rs 0 /-
PP19
PP19 Subcontract 0
PP19 Controlled blasting sc 0 Cum @ 1.00 per cum 600.00 =Rs 1 /-
PP19 Disposal of surplus excavated earth beyond a lead of 4.0
PP20 KM but anywhere within plant boundary as directed by the Engineer dumping and leveling the area from where the dumped13,705.68
earth isCu.M
to be transported complete
415with all lifts5,682,896
as specified a
PP20
PP20 Plant
PP20 Plant- Disposal pl 13706 cum @ 404.64 per cum =Rs 5,545,839 /-
PP20 Plant labour- Disposal dl 13706 cum @ 0.00 per cum =Rs 0 /-
PP20
PP20 Labour 0
PP20 Misc disposal lc 13706 Cum @ 1.00 per cum 10.00 =Rs 137,057 /-
PP20 Earthwork in Backfilling around foundations in plinths etc
PP21 to proper grade and level with selected material within a lead of 1.0 KM from available excavated soil including re- excavating
30,746.17
loose Cu.M
thickness watering and ramming
305 in layers with proper com
9,382,448
PP21
PP21 Plant
PP21 Plant- backfill pl 30746 cum @ 285.16 per cum =Rs 8,767,524 /-
PP21 Plant labour- backfill dl 30746 cum @ 0.00 per cum =Rs 0 /-

Page 17 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP21
PP21 Labour
PP21 Labour misc lc 30746 cum @ 1.00 per cum 20 =Rs 614,923 /-
PP21 Supply and Laying sand under floor, foundations & Plinths
PP22 including cost of sand, transporting for all leads, loading, unloading & spreading in layers of 250 mm thickness at all depths, watering,
0.00compaction
Cu.M complete as per 645
specification and direction
1 of E
PP22
PP22 Material
PP22 Sand - filing sd 0 cum @ 1.20 per cum 300 =Rs 0 /-
PP22
PP22 Plant
PP22 Plant- backfill pl 0 cum @ 285.16 per cum =Rs 0 /-
PP22 Plant labour- backfill dl 0 cum @ 0.00 per cum =Rs 0 /-
PP22
PP22 Labour
PP22 Labour misc lc 0 cum @ 1.00 per cum =Rs 0 /-
PP22 Providing and Laying rubble soiling with specified sizes of
PP23 approved quality hard rock rubble or hard broken hard metal of sizes ranging from 100 mm to 230 mm below finished ground floor661.21
level, Cu.M
below foundation hand packing,
1,620 filling in interstices
1,071,153 with s
PP23
PP23 Material 0
PP23 Rubble agg 661 cum @ 1.00 per cum 1230 =Rs 813,283 /-
PP23 Sand - filing sd 661 cum @ 0.30 per cum 300 =Rs 59,509 /-
PP23
PP23 Labour
PP23 Laying rubble soiling lc 661 cum @ 1.00 per cum 300 =Rs 198,362 /-
PP23
PP23 Subcontract
PP23 sc 661 cum @ 1.00 per cum =Rs 0 /-
PP23 Providing & laying of approved quality hard crushed stone
PP24 metal size 40 mm average thickness in transformer yard, stacker area and in other places where required as per drawing including 0.00
loading,
Cu.M 1,510 2
PP24
PP24 Material
PP24 Aggregate 40mm agg 0 cum @ 1.05 per cum 1200 =Rs 1 /-
PP24 sd 0 cum @ 1.00 per cum =Rs 0 /-
PP24
PP24 Labour
PP24 Labour misc lc 0 cum @ 1.00 per cum 250 =Rs 0 /-
PP24

Page 18 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP24 Subcontract
PP24 sc 0 cum @ 1.00 per cum =Rs 0 /-
PP24 Providing & laying of approved quality hard crushed stone
PP25 metal size 10 mm average thickness in transformer yard, stacker area and in other places where required as per drawing including loading,
0.00 Cu.M
unloading & transportation
1,668complete. 2
PP25
PP25 Material =Rs 0 /-
PP25 Aggregate 10mm agg 0 cum @ 1.05 per cum 1350 =Rs 1 /-
PP25
PP25 Labour
PP25 Labour misc lc 0 cum @ 1.00 per cum 250 =Rs 0 /-
PP25
PP25 Subcontract
PP25 sc 0 cum @ 1.00 per cum =Rs 0 /-
PP25
PP26 PLAIN
The AND REINFORCED
following CEMENT
items shall be CONCRETE
read along with General 0.00 0
PP27 Notes.
Supplying and laying in position plain cement concrete of 0.00 0
PP28 following nominal mix (by volume) using graded crushed stone (20 mm down) as coarse aggregate including mixing, conveying,0.00
laying, compacting and
0 curing etc. complete as per drawings s
PP29 M-10 1,287.33 Cu.M 6,013 7,741,249
PP29 2% 1313 0% wastage conc
PP29 Material
PP29 Cement - OPC c 1313 cum @ 220 Kg / Cum 6.57 =Rs 1,896,923 /-
PP29 Coarse Aggregate - 20 mm down agg 1313 cum @ 0.87 cum / mtr 1,500 =Rs 1,707,659 /-
PP29 Sand - Coarse sd 1313 cum @ 0.47 cum / mtr 425 =Rs 263,683 /-
PP29 Plasticiser - SP430 SRV o 1313 cum @ 2.20 Kg / cum 45 =Rs 129,995 /-
PP29 Shuttering shu 1287 cum @ 1.00 cum / cum =Rs 0 /-
PP29
PP29 Labour 0
PP29 Shutter mat +lab for PCC works lc 1287 Cu.M 0.10 Sqm / cum 450 =Rs 57,930 /-
PP29 Cement Feeding etc lc 1313 Cum @ 4.40 bag/Cum 2.00 =Rs 11,555 /-
PP29 Concrete pouring lc 1313 Cum @ 1.00 Cum / Cum 125 =Rs 164,135 /-
PP29
PP29 Plant
PP29 Plant- Conc Manf pl 1287 cum @ 1,465.75 per cum =Rs 1,886,910 /-
PP29 Plant labour- Manf dl 1287 cum @ 184.91 per cum =Rs 238,041 /-
PP29 Plant- Conc- insitu pouring pl cum @ ### per cum =Rs 0 /-
PP29 Plant labour- Insitu pouring dl cum @ ### per cum =Rs 0 /-
PP29 Plant- Conc- Misc pl 1287 cum @ 1,058.31 per cum =Rs 1,362,399 /-

Page 19 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP29 Plant labour- Misc dl 1287 cum @ 17.10 per cum =Rs 22,019 /-
PP29 Supplying, laying, finishing and curing of following screed
PP30 concrete with 10 mm downgraded crushed stone over RCC roof and trenches etc. including cleaning and backing of surface before laying
0.00 as per drawings0 and specification.
PP31 M-15 3,762.00 Cu.M 6,304 23,717,105
PP31 2% 3837 0% wastage conc
PP31 Material
PP31 Cement - OPC c 3837 cum @ 270 Kg / Cum 6.57 =Rs 6,803,289 /-
PP31 Coarse Aggregate - 10 mm down agg 3837 cum @ 0.87 cum / mtr 1,350 =Rs 4,491,298 /-
PP31 Sand - Coarse sd 3837 cum @ 0.47 cum / mtr 425 =Rs 770,566 /-
PP31 Plasticiser - SP430 SRV o 3837 cum @ 2.70 Kg / cum 45 =Rs 466,225 /-
PP31 Shuttering shu 3762 cum @ 1.00 cum / cum =Rs 0 /-
PP31
PP31 Labour 0
PP31 Shutter mat +lab for PCC works lc 3762 Cu.M 0.10 Sqm / cum 450 =Rs 169,290 /-
PP31 Cement Feeding etc lc 3837 Cum @ 5.40 bag/Cum 2.00 =Rs 41,442 /-
PP31 Concrete pouring lc 3837 Cum @ 1.50 Cum / Cum 125 =Rs 719,483 /-
PP31
PP31 Plant
PP31 Plant- Conc Manf pl 3762 cum @ 1,465.75 per cum =Rs 5,514,162 /-
PP31 Plant labour- Manf dl 3762 cum @ 184.91 per cum =Rs 695,633 /-
PP31 Plant- Conc- insitu pouring pl cum @ per cum =Rs 0 /-
PP31 Plant labour- Insitu pouring dl cum @ per cum =Rs 0 /-
PP31 Plant- Conc- Misc pl 3762 cum @ 1,058.31 per cum =Rs 3,981,371 /-
PP31 Plant labour- Misc dl 3762 cum @ 17.10 per cum =Rs 64,348 /-
PP31 Supplying and laying in position design mix cement
PP32 concrete of following grades for reinforced concrete work in foundation and substructure in all kinds of work using graded crushed0.00
stone (20 mm down) 0
as coarse aggregate including mixing, co
PP33 M - 20 0.00 Cu.M 65,616 66
PP33 1% 0 0% wastage conc
PP33 Material
PP33 Cement - OPC c 0 cum @ 300 Kg / Cum 6.57 =Rs 2 /-
PP33 Coarse Aggregate - 20 mm down agg 0 cum @ 0.87 cum / mtr 1,500 =Rs 1 /-
PP33 Sand - Coarse sd 0 cum @ 0.47 cum / mtr 425 =Rs 0 /-
PP33 Plasticiser - SP430 SRV o 0 cum @ 3.00 Kg / cum 45 =Rs 0 /-
PP33 Shuttering shu 0 cum @ 1.00 cum / cum =Rs 0 /-
PP33
PP33 Labour 0
PP33 Shutter mat +lab for PCC works lc 0 Cu.M 0.10 Sqm / cum =Rs 0 /-

Page 20 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP33 Cement Feeding etc lc 0 Cum @ 6.00 bag/Cum 2.00 =Rs 0 /-


PP33 Concrete pouring lc 0 Cum @ 1.00 Cum / Cum 150 =Rs 0 /-
PP33
PP33 Plant
PP33 Plant- Conc Manf pl 0 cum @ 1,465.75 per cum =Rs 1 /-
PP33 Plant labour- Manf dl 0 cum @ 184.91 per cum =Rs 0 /-
PP33 Plant- Conc- insitu pouring: substruct pl 0 cum @ 55,865.22 per cum =Rs 56 /-
PP33 Plant labour- Insitu pouring dl 0 cum @ 3,218.83 per cum =Rs 3 /-
PP33 Plant- Conc- Misc pl 0 cum @ 1,058.31 per cum =Rs 1 /-
PP33 Plant labour- Misc dl 0 cum @ 17.10 per cum =Rs 0 /-
PP33
PP34 M - 25 472.50 Cu.M 65,759 31,070,713
PP34 1% 477 0% wastage conc
PP34 Material
PP34 Cement - OPC c 477 cum @ 320 Kg / Cum 6.57 =Rs 1,002,781 /-
PP34 Coarse Aggregate - 20 mm down agg 477 cum @ 0.87 cum / mtr 1,500 =Rs 620,626 /-
PP34 Sand - Coarse sd 477 cum @ 0.47 cum / mtr 425 =Rs 95,832 /-
PP34 Plasticiser - SP430 SRV o 477 cum @ 3.20 Kg / cum 45 =Rs 68,720 /-
PP34 Shuttering shu 472 cum @ 1.00 cum / cum =Rs 0 /-
PP34
PP34 Labour 0
PP34 Shutter lab lc 472 Cu.M 0.10 Sqm / cum =Rs 0 /-
PP34 Cement Feeding etc lc 477 Cum @ 6.40 bag/Cum 2.00 =Rs 6,108 /-
PP34 Concrete pouring lc 477 Cum @ 1.00 Cum / Cum 150 =Rs 71,583 /-
PP34
PP34 Plant
PP34 Plant- Conc Manf pl 472 cum @ 1,465.75 per cum =Rs 692,563 /-
PP34 Plant labour- Manf dl 472 cum @ 184.91 per cum =Rs 87,369 /-
PP34 Plant- Conc- insitu pouring: substruct pl 472 cum @ 55,865.22 per cum =Rs 26,396,112 /-
PP34 Plant labour- Insitu pouring dl 472 cum @ 3,218.83 per cum =Rs 1,520,887 /-
PP34 Plant- Conc- Misc pl 472 cum @ 1,058.31 per cum =Rs 500,049 /-
PP34 Plant labour- Misc dl 472 cum @ 17.10 per cum =Rs 8,082 /-
PP34 Admixtures shall be of M/s. BASF / Sunandha Chemicals
PP35 or equivalent make, for small column and thin walled section concreting including additional precaution to ensure leak proof shuttering
0.00 with
Cu.Msmooth surface. 1,088 1
PP35 0% 0 0% wastage conc
PP35 Material
PP35 Cement - OPC c 0 cum @ 320 Kg / Cum =Rs 0 /-

Page 21 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP35 Coarse Aggregate - 20 mm down agg 0 cum @ 0.87 cum / mtr =Rs 0 /-
PP35 Sand - Coarse sd 0 cum @ 0.47 cum / mtr =Rs 0 /-
PP35 Plasticiser Self compacting 2% o 0 cum @ 6.40 Kg / cum 170 =Rs 1 /-
PP35 Supplying and laying in position design mix cement
PP36 concrete of following grades for reinforced concrete work in superstructure in all kinds of work using graded crushed stone (20 mm0.00
down) as coarse aggregate
0 including mixing, conveying, layin
PP37 M - 25 0.00 Cu.M 6,514,000,870 6,514,001
PP37 1% 0 0% wastage conc
PP37 Material
PP37 Cement - OPC c 0 cum @ 320 Kg / Cum 6.57 =Rs 2 /-
PP37 Coarse Aggregate - 20 mm down agg 0 cum @ 0.87 cum / mtr 1,500 =Rs 1 /-
PP37 Sand - Coarse sd 0 cum @ 0.47 cum / mtr 425 =Rs 0 /-
PP37 Plasticiser - SP430 SRV o 0 cum @ 3.20 Kg / cum 45 =Rs 0 /-
PP37 Shuttering shu 0 cum @ 1.00 cum / cum =Rs 0 /-
PP37
PP37 Labour 0
PP37 Shutter lab lc 0 Cu.M 0.10 Sqm / cum =Rs 0 /-
PP37 Cement Feeding etc lc 0 Cum @ 6.40 bag/Cum 2.00 =Rs 0 /-
PP37 Concrete pouring lc 0 Cum @ 1.00 Cum / Cum 150 =Rs 0 /-
PP37
PP37 Plant
PP37 Plant- Conc Manf pl 0 cum @ 1,465.75 per cum =Rs 1 /-
PP37 Plant labour- Manf dl 0 cum @ 184.91 per cum =Rs 0 /-
PP37 Plant- Conc- insitu pouring: super struct pl 0 cum @ ### per cum =Rs 6,159,119 /-
PP37 Plant labour- Insitu pouring dl 0 cum @ ### per cum =Rs 354,875 /-
PP37 Plant- Conc- Misc pl 0 cum @ 1,058.31 per cum =Rs 1 /-
PP37 Plant labour- Misc dl 0 cum @ 17.10 per cum =Rs 0 /-
PP37 or equivalent make, for small column and thin walled
PP38 section concreting including additional precaution to ensure leak proof shuttering with smooth surface. 0.00 Cu.M 1,088 1
PP38 0% 0 0% wastage conc
PP38 Material
PP38 Cement - OPC c 0 cum @ 320 Kg / Cum =Rs 0 /-
PP38 Coarse Aggregate - 20 mm down agg 0 cum @ 0.87 cum / mtr =Rs 0 /-
PP38 Sand - Coarse sd 0 cum @ 0.47 cum / mtr =Rs 0 /-
PP38 Plasticiser Self compacting 2% o 0 cum @ 6.40 Kg / cum 170 =Rs 1 /-
PP38 Supplying and laying in position design mix cement
PP39 concrete of following grades for reinforced concrete works in T.G. Foundation using graded crushed stone (20 mm down) as coarse0.00
aggregate including mixing,
0 conveying, laying, compacting an
PP40 M - 30 9,192.30 Cu.M 8,063 74,117,032

Page 22 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP40 1% 9284 0% wastage conc


PP40 Material
PP40 Cement - OPC c 9284 cum @ 360 Kg / Cum 7.93 =Rs 26,505,792 /-
PP40 Coarse Aggregate - 20 mm down agg 9284 cum @ 0.87 cum / mtr 1,500 =Rs 12,074,127 /-
PP40 Sand - Coarse sd 9284 cum @ 0.47 cum / mtr 425 =Rs 1,864,387 /-
PP40 Plasticiser - SP430 SRV o 9284 cum @ 3.60 Kg / cum 45 =Rs 1,504,043 /-
PP40 Curing compound - NOT REQD o 9284 cum @ Sqm / cum 12 =Rs 0 /-
PP40 Shuttering shu 9192 cum @ 1.00 Sqm / cum =Rs 0 /-
PP40
PP40 Labour 0
PP40 Shutter lab lc 9192 Cu.M 1.00 Sqm / cum =Rs 0 /-
PP40 Cement Feeding etc lc 9284 Cum @ 7.20 bag/Cum 2.00 =Rs 133,693 /-
PP40 Concrete pouring lc 9284 Cum @ 1.00 Cum / Cum 150 =Rs 1,392,633 /-
PP40
PP40 Plant
PP40 Plant- Conc Manf pl 9192 cum @ 1,465.75 per cum =Rs 13,473,633 /-
PP40 Plant labour- Manf dl 9192 cum @ 184.91 per cum =Rs 1,699,750 /-
PP40 Plant- Conc- insitu pouring: TG pl 9192 cum @ 574.31 per cum =Rs 5,279,244 /-
PP40 Plant labour- Insitu pouring dl 9192 cum @ 33.09 per cum =Rs 304,179 /-
PP40 Plant- Conc- Misc pl 9192 cum @ 1,058.31 per cum =Rs 9,728,320 /-
PP40 Plant labour- Misc dl 9192 cum @ 17.10 per cum =Rs 157,232 /-
PP40
PP41 M - 35 0.00 Cu.M 8,464 8
PP41 1% 0 0% wastage conc
PP41 Material
PP41 Cement - OPC c 0 cum @ 400 Kg / Cum 7.93 =Rs 3 /-
PP41 Coarse Aggregate - 20 mm down agg 0 cum @ 0.87 cum / mtr 1,500 =Rs 1 /-
PP41 Sand - Coarse sd 0 cum @ 0.47 cum / mtr 425 =Rs 0 /-
PP41 Plasticiser - SP430 SRV o 0 cum @ 4.00 Kg / cum 45 =Rs 0 /-
PP41 Curing compound o 0 cum @ 5.00 Sqm / cum 12 =Rs 0 /-
PP41 Shuttering shu 0 cum @ 1.00 Sqm / cum =Rs 0 /-
PP41
PP41 Labour 0
PP41 Shutter lab lc 0 Cu.M 1.00 Sqm / cum =Rs 0 /-
PP41 Cement Feeding etc lc 0 Cum @ 8.00 bag/Cum 2.00 =Rs 0 /-
PP41 Concrete pouring lc 0 Cum @ 1.00 Cum / Cum 150 =Rs 0 /-
PP41

Page 23 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP41 Plant
PP41 Plant- Conc Manf pl 0 cum @ 1,465.75 per cum =Rs 1 /-
PP41 Plant labour- Manf dl 0 cum @ 184.91 per cum =Rs 0 /-
PP41 Plant- Conc- insitu pouring: TG pl 0 cum @ 574.31 per cum =Rs 1 /-
PP41 Plant labour- Insitu pouring dl 0 cum @ 33.09 per cum =Rs 0 /-
PP41 Plant- Conc- Misc pl 0 cum @ 1,058.31 per cum =Rs 1 /-
PP41 Plant labour- Misc dl 0 cum @ 17.10 per cum =Rs 0 /-
PP41 Extra over above item (12-c-i & ii) above for supplying and
PP42 using special admixtures / plasticizers for producing Self Compacting Concrete (SCC) with a Slump value of 660 mm to 750 mm and0.00
Passing
Cu.Mability of 60 mm to 80 mm.
680 Admixtures shall
1 be of M/s.
PP42 0% 0 0% wastage conc M35
PP42 Material
PP42 Cement - OPC c 0 cum @ 400 Kg / Cum =Rs 0 /-
PP42 Coarse Aggregate - 20 mm down agg 0 cum @ 0.87 cum / mtr =Rs 0 /-
PP42 Sand - Coarse sd 0 cum @ 0.47 cum / mtr =Rs 0 /-
PP42 Plasticiser Self compacting 1% o 0 cum @ 4.00 Kg / cum 170 =Rs 1 /-
PP42 Carrying our Ultrasonic Pulse Velocity (UPV) testing for LS
PP43 top deck of TG complete as per specification, drawing and direction of Engineer including labour, machinery and submission of test0.00
results
for each
complete
TG 1,300,000 1,300

Material 0
o 0 cum @ 1.00 per cum =Rs 0 /-

Labour
lc 0 cum @ 1.00 per cum =Rs 0 /-

Subcontract
sc 0 cum @ 1.00 per cum 1300000 =Rs 1,300 /-
concrete by the application of a membrane curing
PP44 compound to all concrete surfaces. The compound shall conform to ASTM C 309, Type I with white pigmentation and shall be applied
0.00
by a sprayer. etc. complete
0 as per drawings, specifications a
PP45 M - 35 0.00 Cu.M 66,529 67
PP45 1% 0 0% wastage conc
PP45 Material
PP45 Cement - OPC c 0 cum @ 400 Kg / Cum 6.57 =Rs 3 /-
PP45 Coarse Aggregate - 20 mm down agg 0 cum @ 0.87 cum / mtr 1,500 =Rs 1 /-
PP45 Sand - Coarse sd 0 cum @ 0.47 cum / mtr 425 =Rs 0 /-
PP45 Plasticiser - SP430 SRV o 0 cum @ 4.00 Kg / cum 45 =Rs 0 /-
PP45 Shuttering shu 0 cum @ 1.00 cum / cum =Rs 0 /-
PP45

Page 24 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP45 Labour 0
PP45 Shutter mat +lab for PCC works lc 0 Cu.M 0.10 Sqm / cum =Rs 0 /-
PP45 Cement Feeding etc lc 0 Cum @ 8.00 bag/Cum 2.00 =Rs 0 /-
PP45 Concrete pouring lc 0 Cum @ 1.00 Cum / Cum 150 =Rs 0 /-
PP45
PP45 Plant
PP45 Plant- Conc Manf pl 0 cum @ 1,465.75 per cum =Rs 1 /-
PP45 Plant labour- Manf dl 0 cum @ 184.91 per cum =Rs 0 /-
PP45 Plant- Conc- insitu pouring: substruct pl 0 cum @ 55,865.22 per cum =Rs 56 /-
PP45 Plant labour- Insitu pouring dl 0 cum @ 3,218.83 per cum =Rs 3 /-
PP45 Plant- Conc- Misc pl 0 cum @ 1,058.31 per cum =Rs 1 /-
PP45 Plant labour- Misc dl 0 cum @ 17.10 per cum =Rs 0 /-
PP45
PP45 Misc 0
PP45 White pigment sc 0 Cum @ 1.00 Cum / Cum 200 =Rs 0 /-
PP45 =Rs 0 /-
PP45 Extra over above item (12-d-i) above for supplying and
PP46 using special admixtures / plasticizers for producing Self Compacting Concrete (SCC) with a Slump value of 660 mm to 750 mm and0.00 Cu.Mability of 60 mm to 80 mm.
Passing 544 Admixtures shall
1 be of M/s.
PP46 0% 0 0% wastage conc
PP46 Material
PP46 Cement - OPC c 0 cum @ 320 Kg / Cum =Rs 0 /-
PP46 Coarse Aggregate - 20 mm down agg 0 cum @ 0.87 cum / mtr =Rs 0 /-
PP46 Sand - Coarse sd 0 cum @ 0.47 cum / mtr =Rs 0 /-
PP46 Plasticiser Self compacting 1% o 0 cum @ 3.20 Kg / cum 170 =Rs 1 /-
PP46 Supplying and laying pre cast reinforced cement concrete
PP47 elements cast at Project site with following grade of concrete at various elevations in all kinds of work including supply of materials,0.00
formwork, mixing, laying,
0 compacting and curing, storing, han
PP48 M - 25 0.00 Cu.M 6,514,005,785 6,514,006
PP48 2% 0 0% wastage conc
PP48 Material
PP48 Cement - OPC c 0 cum @ 320 Kg / Cum 6.57 =Rs 2 /-
PP48 Coarse Aggregate - 20 mm down agg 0 cum @ 0.87 cum / mtr 1,500 =Rs 1 /-
PP48 Sand - Coarse sd 0 cum @ 0.47 cum / mtr 425 =Rs 0 /-
PP48 Plasticiser - SP430 SRV o 0 cum @ 3.20 Kg / cum 45 =Rs 0 /-
PP48 Shuttering shu 0 cum @ 6.00 Sqm / cum 300 =Rs 2 /-
PP48
PP48 Labour 0
PP48 Shutter lab lc 0 Cu.M 6.00 Sqm / cum 250 =Rs 2 /-

Page 25 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP48 Cement Feeding etc lc 0 Cum @ 6.40 bag/Cum 2.00 =Rs 0 /-


PP48 Concrete pouring lc 0 Cum @ 1.50 Cum / Cum 150 =Rs 0 /-
PP48
PP48 Plant
PP48 Plant- Conc Manf pl 0 cum @ 1,465.75 per cum =Rs 1 /-
PP48 Plant labour- Manf dl 0 cum @ 184.91 per cum =Rs 0 /-
PP48 Plant- Conc- insitu pouring pl 0 cum @ ### per cum =Rs 6,159,119 /-
PP48 Plant labour- Insitu pouring dl 0 cum @ ### per cum =Rs 354,875 /-
PP48 Plant- Conc- Misc pl 0 cum @ 1,058.31 per cum =Rs 1 /-
PP48 Plant labour- Misc dl 0 cum @ 17.10 per cum =Rs 0 /-
PP48
PP48 Labour 0
PP48 transporting, erection, misc lc 0 Cum @ 1.00 Cum / Cum 1,500 =Rs 2 /-
PP48 super plasticizers (including super plasticizers cum retarder, super plasticizers cum water proofing and super plasticizers cum. pumping aid for concrete), at all levels, for all kinds of works, in
PP49 the Engineer / manufacturers. 0.00 MT 187,000 187
PP49 0% 0 0% wastage conc
PP49 Material
PP49 Plasticiser Self compacting 1% o 0 0.00 1,100 lit/MT 170 =Rs 187 /-
PP48 grades), for all types of structures, at all levels, including all
PP50 labour, equipment, scaffolding, staging, stacking of serviceable material upto a lead of 500 m and disposal of unserviceable material
0.00 Cu.m
upto a lead of 2 km beyond
1,500
the plant boundary2or as direc
PP50
PP50 Material 0
PP50 o 0 cum @ 1.00 per cum =Rs 0 /-
PP50
PP50 Labour
grades), for all types of structures, at all levels, including all
PP50 labour, equipment, scaffolding, staging, lc 0 cum @ 1.00 per cum 1500 =Rs 2 /-
PP50
PP50 Subcontract
PP50 sc 0 cum @ 1.00 per cum =Rs 0 /-
PP50 Chipping of Cement Concrete work (both PCC and RCC),
PP51 for all type of structures, at all levels, for making grooves, removing surface concrete etc., according to shapes, sizes and profiles as
0.00
shown
Cu.mon the construction drawings,
2,200 stacking of serviceable
2
PP51
PP51 Material 0
PP51 o 0 cum @ 1.00 per cum =Rs 0 /-
PP51
PP51 Labour
Chipping of Cement Concrete work (both PCC and RCC),
PP51 for all type of structures, at all levels, for making grooves,
lc removing
0 surface
cumconcrete
@ etc., according to shapes, sizes and
1.00 per cum profiles as shown on=Rs
2200 the construction drawings,
2 /- stacking of serviceable material upto a l

Page 26 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP51
PP51 Subcontract
PP51 sc 0 cum @ 1.00 per cum =Rs 0 /-
PP51 Making of Circular opening of diameter varying from 25
PP52 mm to 150 mm and depth upto 450 mm in cement concrete work (both PCC and RCC) of all grades, for all type of structures, at all levels
0.00 Sq.m
and for all positions, by coring
7,200using diamond bits
7 for pock
PP52
PP52 Material 0
PP52 o 0 Sq.m 1.00 per cum =Rs 0 /-
PP52
PP52 Labour
PP52 lc 0 Sq.m 1.00 per cum =Rs 0 /-
PP52
PP52 Subcontract
Making of Circular opening of diameter varying from 25
PP52 mm to 150 mm and depth upto 450 mm in cement scconcrete work
0 (both PCC
Sq.mand RCC) of all grades,
1.00 for all type of structures,
per cum 7200 at all levels and for
=Rsall positions, by coring
7 /-using diamond bits for pockets / thorough
PP52 Making of slit type opening of rectangular, square and or
PP53 similar shape of varying size (in plan) and depth upto 450 mm in cement concrete work (both PCC and RCC) of all grades, for all type
0.00
ofSq.m
structures, at all levels 6,000
and for all positions,6 by sawing
PP53
PP53 Material 0
PP53 o 0 Sq.m 1.00 per cum =Rs 0 /-
PP53
PP53 Labour
PP53 lc 0 Sq.m 1.00 per cum =Rs 0 /-
PP53
PP53 Subcontract
Making of slit type opening of rectangular, square and or
PP53 similar shape of varying size (in plan) and depth sc
upto 450 mm in
0 cementSq.m
concrete work (both PCC
1.00 perand
cumRCC) of all grades,
6000for all type of structures,
=Rs at all levels and
6 /- for all positions, by sawing using wall saw
PP53 items in cement concrete, as per drawings and specification including necessary templates :
PP54 (Base ratebolt
Anchor of structural
assemblysteel will be applied
complete for this item)
with sleeves, nuts, 0.00 0
PP55 washers, anchor plates, etc. 0.00 MT 141,105 141
PP55
PP55 Material 0
PP55 Anchor bolt SS 0 cum @ 1.00 per cum 122400 =Rs 122 /-
PP55
PP55 Labour
PP55 Fab+erection bolt assembly+ assembly lc 0 cum @ 1.00 per cum 15,000 =Rs 15 /-
PP55
PP55 Subcontract
PP55 sc 0 cum @ 1.00 per cum =Rs 0 /-

Page 27 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP55
PP55 Plant
PP55 Plant- SS pl 0 cum @ 3,705.10 per MT =Rs 4 /-
PP55 Plant labour- SS dl 0 cum @ 0.00 per MT =Rs 0 /-
PP55 hangers, conducts and other miscellaneous embedded
PP56 fixtures of MS, GI, WI, CI, cast steel or other metal items. 1.00 MT 80,811 80,811
PP56
PP56 Material 0
PP56 Structural steel SS 1 cum @ 1.10 per cum 45551 =Rs 50,106 /-
PP56
PP56 Labour
PP56 lc 1 cum @ 1.00 per cum =Rs 0 /-
PP56
PP56 Subcontract
PP56 Fab+erection bolt assembly sc 1 cum @ 1.00 per cum 27000 =Rs 27,000 /-
PP56
PP56 Plant
PP56 Plant- SS pl 1 cum @ 3,705.10 per MT =Rs 3,705 /-
PP56 Plant labour- SS dl 1 cum @ 0.00 per MT =Rs 0 /-
PP56 Taking, delivery and installing following embedded Items in
PP57 cement bolt
Anchor concrete, as per
assembly drawings
complete withand specifications
sleeves, nuts, including necessary templates : 0.00 0
PP58 washers, anchor plates, etc. 0.00 MT 21,705 22
PP58
PP58 Material 0
PP58 Structural steel SS 0 cum @ 0.00 per cum 45551 =Rs 0 /-
PP58
PP58 Labour
PP58 lc 0 cum @ 1.00 per cum =Rs 0 /-
PP58
PP58 Subcontract
PP58 Fab+erection bolt assembly sc 0 cum @ 1.00 per cum 18000 =Rs 18 /-
PP58
PP58 Plant
PP58 Plant- SS pl 0 cum @ 3,705.10 per MT =Rs 4 /-
PP58 Plant labour- SS dl 0 cum @ 0.00 per MT =Rs 0 /-
PP58 Insert plates, edge protection angles, pipe sleeves,
PP59 hangers, conducts and other miscellaneous embedded fixtures of MS, GI, WI, CI, cast steel or other metal items. 0.00 MT 36,105 36

Page 28 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP59
PP59 Material 0
PP59 Structural steel SS 0 cum @ 0.00 per cum 45551 =Rs 0 /-
PP59
PP59 Labour
PP59 lc 0 cum @ 1.00 per cum =Rs 0 /-
PP59
PP59 Subcontract
PP59 Fab+erection bolt assembly sc 0 cum @ 1.20 per cum 27000 =Rs 32 /-
PP59
PP59 Plant
PP59 Plant- SS pl 0 cum @ 3,705.10 per MT =Rs 4 /-
PP59 Plant labour- SS dl 0 cum @ 0.00 per MT =Rs 0 /-
PP59 Supply, fabrication and fixing of necessary templates
PP60 against item no 20-a above, if templates are not supplied by JPL. 0.00 MT 75,411 75
PP60
PP60 Material 0
PP60 Structural steel SS 0 cum @ 1.10 per cum 45551 =Rs 50 /-
PP60
PP60 Labour
PP60 lc 0 cum @ 1.00 per cum =Rs 0 /-
PP60
PP60 Subcontract
PP60 Fab+erection bolt assembly sc 0 cum @ 1.20 per cum 18000 =Rs 22 /-
PP60
PP60 Plant
PP60 Plant- SS pl 0 cum @ 3,705.10 per MT =Rs 4 /-
PP60 Plant labour- SS dl 0 cum @ 0.00 per MT =Rs 0 /-
PP60 Forming expansion / isolation joints in concrete as per
PP61 0.00supply of all materials
drawings and specifications using Bitumen boards / expanded polystyrene boards complete with bitumen sealing compound including 0
PP62 12 mm Thick 8,997.17 Sq.M. 681 6,127,071
PP62
PP62 Material 0
Forming expansion / isolation joints in concrete as per
PP62 drawings and specifications using Bitumen boards o / expanded8997
polystyrene boards complete1.00
Sq.M. withper
bitumen
sqm sealing compound
631including supply of all materials 5,677,213 /-
=Rs
PP62
PP62 Labour
PP62 laying lc 8997 Sq.M. 1.00 per sqm 50 =Rs 449,858 /-

Page 29 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP62
PP62 Subcontract
PP62 sc 8997 Sq.M. 1.00 per sqm =Rs 0 /-
PP62
PP63 25 mm Thick 0.00 Sq.M. 906 1
PP63
PP63 Material 0
PP63 25 mm Thick o 0 Sq.M. 1.00 per sqm 831 =Rs 1 /-
PP63
PP63 Labour
PP63 laying lc 0 Sq.M. 1.00 per sqm 75 =Rs 0 /-
PP63
PP63 Subcontract
PP63 sc 0 Sq.M. 1.00 per sqm =Rs 0 /-
PP63
PP64 50 mm Thick 0.00 Sq.M. 1,231 1
PP64
PP64 Material 0
PP64 50 mm Thick o 0 Sq.M. 1.00 per sqm 1131 =Rs 1 /-
PP64
PP64 Labour
PP64 laying lc 0 Sq.M. 1.00 per sqm 100 =Rs 0 /-
PP64
PP64 Subcontract
PP64 sc 0 Sq.M. 1.00 per sqm =Rs 0 /-
PP64 Supplying and filling the expansion joints of following
PP65 dimension with bitumen / other joint sealing compound confirming to IS : 1834 including through cleaning of the joints, as per0.00
manufacturer's specification
0 and as directed by the Engineer.
PP66 25 mm x 25 mm 0.00 RM 50 0
PP66
PP66 Material 0
PP66 HD 100 o 0 RM 1.00 per Rm 30 =Rs 0 /-
PP66
PP66 Labour
PP66 laying lc 0 RM 1.00 per Rm 20 =Rs 0 /-
PP66
PP66 Subcontract
PP66 sc 0 RM 1.00 per Rm =Rs 0 /-

Page 30 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP66
PP67 Same as above item (22-a) but with Silica Sealant 0.00 RM 775 1
PP67
PP67 Material 0
PP67 Silica sealant o 0 RM 1.00 per Rm 675 =Rs 1 /-
PP67
PP67 Labour
PP67 laying lc 0 RM 1.00 per Rm 100 =Rs 0 /-
PP67
PP67 Subcontract
PP67 sc 0 RM 1.00 per Rm =Rs 0 /-
PP67 road of required diameter and sealed with silicon sealant
PP68 over road
25 wide including
with 25 x 12 fixing of rod with
poly-sulphide all materials
including fixingcomplete
of 25 mmat various elevations as per drawings and specifications similar to C/S Group
0.00 & McCoy or approved
0 equivalent.
PP69 dia rod. 0.00 R.M. 1,261 1
PP69
PP69 Material 0
25 wide with 25 x 12 poly-sulphide including fixing of 25 mm
PP69 dia rod. o 0 R.M. 1.10 per Rm 942 =Rs 1 /-
PP69
PP69 Labour
PP69 laying lc 0 R.M. 1.50 per Rm 150 =Rs 0 /-
PP69
PP69 Subcontract
PP69 sc 0 R.M. 1.00 per Rm =Rs 0 /-
PP69 50 wide with 50 x 12 poly-sulphide including fixing of 50 mm
PP70 dia rod. 0.00 R.M. 2,607 3
PP70
PP70 Material 0
50 wide with 50 x 12 poly-sulphide including fixing of 50 mm
PP70 dia rod. o 0 R.M. 1.10 per Rm 2098 =Rs 2 /-
PP70
PP70 Labour
PP70 laying lc 0 R.M. 1.50 per Rm 200 =Rs 0 /-
PP70
PP70 Subcontract
PP70 sc 0 R.M. 1.00 per Rm =Rs 0 /-
PP70 Providing horizontal expansion joint on roof with
PP71 polyurethane foam rod and sealed with silicon sealant including fixing of rod complete with all materials joint filler, sealing compound,
0.00 etc. as per drawing
0 and specifications similar to C/S Gro
PP72 25 wide with 25 x 12 poly-sulphide including fixing of 25 mm dia rod. 0.00 R.M. 1,042 1
PP72

Page 31 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP72 Material 0
PP72 25 wide with 25 x 12 poly-sulphide including o 0 R.M. 1.00 per Rm 942 =Rs 1 /-
PP72
PP72 Labour
PP72 laying lc 0 R.M. 1.00 per Rm 100 =Rs 0 /-
PP72
PP72 Subcontract
PP72 sc 0 R.M. 1.00 per Rm =Rs 0 /-
PP72 50 wide with 50 x 12 poly-sulphide including fixing of 50 mm
PP73 dia rod. 0.00 R.M. 2,248 2
PP73
PP73 Material 0
50 wide with 50 x 12 poly-sulphide including fixing of 50 mm
PP73 dia rod. o 0 R.M. 1.00 per Rm 2098 =Rs 2 /-
PP73
PP73 Labour
PP73 laying lc 0 R.M. 1.00 per Rm 150 =Rs 0 /-
PP73
PP73 Subcontract
PP73 sc 0 R.M. 1.00 per Rm =Rs 0 /-
PP73 Color, manufactured by The Supreme Industries Limited or equivalent, thickness built up using minimum 10 mm specifically extruded high performance sheet, minimum density 30 kg/ cum &
PP74 25 mm at four places per sq.mtr to the casted surface to form the expansion joint. SIL FIL will become one side of the shuttering0.00
while
Sq.M.
the expansion joint is being
636created. 1
PP74
PP74 Material 0
PP74 o 0 Sq.M. 1.00 per sqm =Rs 0 /-
PP74
PP74 Labour
PP74 lc 0 Sq.M. 1.00 per sqm =Rs 0 /-
PP74
PP74 Subcontract
Color, manufactured by The Supreme Industries Limited or equivalent, thickness built up using minimum 10 mm specifically extruded high performance sheet, minimum density 30 kg/ cum & compression
PP74 25 mm at four places per sq.mtr to the casted surface
sc to form the
0 expansion
Sq.M. joint. SIL FIL1.00
will become
per sqm one side of the636
shuttering while the =Rs
expansion joint is being1 created.
/-
PP74 Supplying and installing ribbed water stops with central
PP75 bulbs as per relevant Indian Standards, drawings and specification 0.00 0
PP76 230 mm x 6 mm 4,834.10 RM 300 1,450,230
PP76
PP76 Material 0
PP76 230 mm x 6 mm o 4834 RM 1.00 per Rm 250 =Rs 1,208,525 /-
PP76

Page 32 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP76 Labour
PP76 laying lc 4834 RM 1.00 per Rm 50 =Rs 241,705 /-
PP76
PP76 Subcontract
PP76 sc 4834 RM 1.00 per Rm =Rs 0 /-
PP76
PP77 230 mm x 8 mm 0.00 RM 370 0
PP77
PP77 Material 0
PP77 230 mm x 8 mm o 0 RM 1.00 per Rm 320 =Rs 0 /-
PP77
PP77 Labour
PP77 laying lc 0 RM 1.00 per Rm 50 =Rs 0 /-
PP77
PP77 Subcontract
PP77 sc 0 RM 1.00 per Rm =Rs 0 /-
PP77
PP78 150 mm x 6 mm 0.00 RM 280 0
PP78
PP78 Material 0
PP78 150 mm x 6 mm o 0 RM 1.00 per Rm 230 =Rs 0 /-
PP78
PP78 Labour
PP78 laying lc 0 RM 1.00 per Rm 50 =Rs 0 /-
PP78
PP78 Subcontract
PP78 sc 0 RM 1.00 per Rm =Rs 0 /-
PP78
PP79 150 mm x 8 mm 0.00 RM 300 0
PP79
PP79 Material 0
PP79 150 mm x 8 mm o 0 RM 1.00 per Rm 250 =Rs 0 /-
PP79
PP79 Labour
PP79 laying lc 0 RM 1.00 per Rm 50 =Rs 0 /-
PP79
PP79 Subcontract

Page 33 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP79 sc 0 RM 1.00 per Rm =Rs 0 /-


PP79 building paper (kraft paper) of 250 micron as per IS : 1397
PP80 between the concrete surfaces including the cost of all labours, materials etc. complete as per drawings, specifications as directed
0.00 by
Sq.M.
the Engineer in charge. 50 0
PP80
PP80 Material 0
building paper (kraft paper) of 250 micron as per IS : 1397
PP80 between the concrete surfaces including the cost o of all labours,
0 materials
Sq.M. etc. complete as per drawings,
1.00 sqm specifications as directed by the=Rs
Engineer in charge. 0 /-
PP80
PP80 Labour
PP80 laying lc 0 Sq.M. 1.00 per sqm =Rs 0 /-
PP80
PP80 Subcontract
building paper (kraft paper) of 250 micron as per IS : 1397
PP80 between the concrete surfaces including the sc cost of all labours,
0 materials
Sq.M. etc. complete as per drawings,
1.00 sqm specifications50as directed by the=Rs
Engineer in charge. 0 /-
PP80 bitumen at the rate of 1.2 kg/sqm or 0.4 kg/sqm over
PP81 concrete surface after cleaning with brushes and finally with cloth soaked kerosene oil. 0.00 0
PP82 1.2 kg/sqm 0.00 Sq.M. 116 0
PP82
PP82 Material 0
PP82 o 0 Sq.M. 1.00 per sqm =Rs 0 /-
PP82
PP82 Labour
PP82 lc 0 Sq.M. 1.00 per sqm =Rs 0 /-
PP82
PP82 Subcontract
PP82 1.2 kg/sqm sc 0 Sq.M. 1.00 per sqm 116 =Rs 0 /-
PP82
PP83 0.4 kg/sq.m 0.00 Sq.M. 59 0
PP83
PP83 Material 0
PP83 o 0 Sq.M. 1.00 per sqm =Rs 0 /-
PP83
PP83 Labour
PP83 lc 0 Sq.M. 1.00 per sqm =Rs 0 /-
PP83
PP83 Subcontract
PP83 0.4 kg/sq.m sc 0 Sq.M. 1.00 per sqm 59 =Rs 0 /-
PP83 Providing, mixing and laying in position and curing ordinary
PP84 plum concrete of mix 1:4:8 mix using size less than 80 mm boulder as coarse aggregate as per drawing and specification and direction
0.00of
Cu.M
Engineer at all locations for
3,898
ground filling. 4

Page 34 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP84
PP84 Material 0
PP84 o 0 cum @ 1.00 per cum =Rs 0 /-
PP84
PP84 Labour
PP84 lc 0 cum @ 1.00 per cum =Rs 0 /-
PP84
PP84 Subcontract
Providing, mixing and laying in position and curing ordinary
PP84 sc 80 mm boulder
plum concrete of mix 1:4:8 mix using size less than 0 as coarse
cum @aggregate as1.00 per cum and specification
per drawing 3898 =Rs at all locations for4ground
and direction of Engineer /- filling.
PP84 fixing with guard angle & U-bolts and whatever necessary
PP85 complete as per approved drawing & direction of Engineer. 0.00 MT 77,330 77
PP85
PP85 Material 0
PP85 rail o 0 MT 1.05 per MT 54600 =Rs 57 /-
PP85
PP85 Labour
PP85 Fab+erection with bolts lc 0 MT 1.00 per MT 20,000 =Rs 20 /-
PP85
PP85 Subcontract
PP85 sc 0 MT 1.00 per MT =Rs 0 /-
PP85 Supplying necessary materials and grouting under column
PP86 base using following flowable grout including preparation of concrete surfaces complete as per specification and instruction0.00
of Engineer (No formwork
0 to be paid separately)
PP87 Ordinary grout with 1:2 cement : sand mix 0.00 Cu.M 6,683 7
PP87
PP87 Material 0
PP87 sand 80% extra sd 0 cum @ 1.2 per cum 425 =Rs 1 /-
PP87 cement 80% extra c 0 cum @ 864 kg per cum 7 =Rs 6 /-
PP87
PP87 Labour
PP87 pouring lc 0 cum @ 1.00 per cum 500 =Rs 1 /-
PP87
PP87 Subcontract
PP87 sc 0 cum @ 1.00 per cum =Rs 0 /-
PP87 Non- shrink grout of approved make (Combextra GP1 or
PP88 equivalent) 0.00 Cu.M 86,000 86
PP88
PP88 Material 0

Page 35 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP88 GP1 o 0 cum @ 120.00 bags per cu 550 =Rs 66 /-


PP88
PP88 Labour
PP88 pouring lc 0 cum @ 1.00 per cum 20000 =Rs 20 /-
PP88
PP88 Subcontract
PP88 sc 0 cum @ 1.00 per cum =Rs 0 /-
PP88 Concrete mix 1:1:2 (1 part Cement : 1 part Sand : 2 parts of
PP89 6 mm downgraded stone chips) with non-shrink hand grout using approved admixture. 0.00 Cu.M 6,016 6
PP89
PP89 Material 0
PP89 sand 80% extra sd 0 cum @ 0.5 per cum 425 =Rs 0 /-
PP89 cement 80% extra c 0 cum @ 648 kg per cum 7 =Rs 4 /-
PP89 agg agg 0 cum @ 1 kg per cum 1300 =Rs 1 /-
PP89
PP89 Labour
PP89 pouring lc 0 cum @ 1.00 per cum 400 =Rs 0 /-
PP89
PP89 Subcontract
PP89 sc 0 cum @ 1.00 per cum =Rs 0 /-
PP89 Taking, delivery of grouting material from store and
PP90 grouting for equipment foundations including preparation of concrete surfaces for TG level and other equipment foundations complete
0.00as
Cu.M
per specifications and directions
28,000 of Engineer28
(No formwo
PP90
PP90 Material 0
PP90 o 0 cum @ 1.00 per cum =Rs 0 /-
PP90
PP90 Labour
PP90 pouring lc 0 cum @ 1.00 per cum 28000 =Rs 28 /-
PP90
PP90 Subcontract
PP90 sc 0 cum @ 1.00 per cum =Rs 0 /-
PP90 grout of approved make (Combextra GP2 or equivalent)
PP91 are supplied by contractor. 0.00 Cu.M 30,000 30
PP91
PP91 Material 0
PP91 o 0 cum @ 1.00 per cum =Rs 0 /-
PP91

Page 36 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP91 Labour
PP91 pouring lc 0 cum @ 1.00 per cum 30000 =Rs 30 /-
PP91
PP91 Subcontract
PP91 sc 0 cum @ 1.00 per cum =Rs 0 /-
PP91 Supplying and providing injection of cement mortar with
PP92 approved waterproofing groutingcompound at construction joints in concrete under pressure through nozzles along the joint0.00
including
Each installation of 12 / 18 900
mm dia threaded nozzles
1 in con
PP92
PP92 Material 0
PP92 o 0 Each 1.00 per each =Rs 0 /-
PP92
PP92 Labour
PP92 lc 0 Each 1.00 per each =Rs 0 /-
PP92
PP92 Subcontract
Supplying and providing injection of cement mortar with
PP92 approved waterproofinggrouting compound sc 0 Each 1.00 per each 900 =Rs 1 /-
PP92 Providing, applying and fixing in position in line and level MS
PP93 black medium quality pipe sleeves with lugs including bends as per drawings of following sizes as embedment in masonry and concrete.
0.00 0
PP94 80 NB 0.00 RM 577 1
PP94
PP94 Material 0
PP94 80 NB o 0 RM 1.10 per Rm 343 =Rs 0 /-
PP94
PP94 Labour
PP94 fixing lc 0 RM 1.00 per Rm 200 =Rs 0 /-
PP94
PP94 Subcontract
PP94 sc 0 RM 1.00 per Rm =Rs 0 /-
PP94
PP95 100 NB 0.00 RM 800 1
PP95
PP95 Material 0
PP95 100 NB o 0 RM 1.10 per Rm 500 =Rs 1 /-
PP95
PP95 Labour
PP95 fixing lc 0 RM 1.00 per Rm 250 =Rs 0 /-
PP95

Page 37 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP95 Subcontract
PP95 sc 0 RM 1.00 per Rm =Rs 0 /-
PP95
PP96 150 NB 0.00 RM 1,145 1
PP96
PP96 Material 0
PP96 150 NB o 0 RM 1.10 per Rm 768 =Rs 1 /-
PP96
PP96 Labour
PP96 fixing lc 0 RM 1.00 per Rm 300 =Rs 0 /-
PP96
PP96 Subcontract
PP96 sc 0 RM 1.00 per Rm =Rs 0 /-
PP96
PP97 200 NB 0.00 RM 1,766 2
PP97
PP97 Material 0
PP97 200 NB o 0 RM 1.10 per Rm 1333 =Rs 1 /-
PP97
PP97 Labour
PP97 fixing lc 0 RM 1.00 per Rm 300 =Rs 0 /-
PP97
PP97 Subcontract
PP97 sc 0 RM 1.00 per Rm =Rs 0 /-
PP97 Geo-textile of 3 mm thk. (min.) having tensile stress of
PP98 6T/m2 in M/D as shown in design drawing below coal stock drainage pipe complete as per drawing. 0.00 Sq.M. 2,100 2
PP98
PP98 Material 0
PP98 Geo textile o 0 Sq.M. 1.20 per sqm 1500 =Rs 2 /-
PP98
PP98 Labour
PP98 laying lc 0 Sq.M. 1.00 per sqm 300 =Rs 0 /-
PP98
PP98 Subcontract
PP98 sc 0 Sq.M. 1.00 per sqm =Rs 0 /-
PP98 Providing and laying as per Manufacturer's Instruction acrylic
PP99 based polymer modified cementitious composite coating system "Tapecrete of CICO" or Equivalent waterproofing to underground structure
0.00 Sq.M.
complete as per drawing
800
and direction of Engineer.
1

Page 38 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP99
PP99 Material 0
PP99 o 0 Sq.M. 1.00 per sqm =Rs 0 /-
PP99
PP99 Labour
PP99 lc 0 Sq.M. 1.00 per sqm =Rs 0 /-
PP99
PP99 Subcontract
Providing and laying as per Manufacturer's Instruction acrylic
PP99 based polymer modified cementitious composite sc coating system0 "Tapecrete
Sq.M. 1.00 per waterproofing
of CICO" or Equivalent sqm 800
to underground =Rs as per drawing and
structure complete 1 /- direction of Engineer.
PP99
PP100 FORMWORK
structure in all kinds of work including necessary rendering 0.00 0
PP101 of concrete surface after exposure as per drawings, specification and direction of Engineer. 0.00 0
PP102 Ordinary 6,346.25 Sq.M. 935 5,935,138
PP102
PP102 Material 0
PP102 Shutter mat shu 6346 sqm @ 1.00 per sqm 204 =Rs 1,295,269 /-
PP102
PP102 Labour
PP102 Shutter labour lc 6346 sqm @ 1.00 per sqm 200 =Rs 1,269,250 /-
PP102 Staging lab lc 6346 sqm @ 1.00 per sqm =Rs 0 /-
PP102
PP102 Subcontract
PP102 sc 6346 sqm @ 1.00 per sqm =Rs 0 /-
PP102
PP102 Plant
PP102 Plant- Shutter pl 6346 sqm @ 531.12 per sqm =Rs 3,370,620 /-
PP102 Plant labour- Shutter dl 6346 sqm @ 0.00 per sqm =Rs 0 /-
PP102
PP103 Plywood 4,230.83 Sq.M. 1,021 4,320,628
PP103
PP103 Material 0
PP103 Shutter mat shu 4231 sqm @ 1.00 per sqm 240 =Rs 1,015,840 /-
PP103
PP103 Labour
PP103 Shutter labour lc 4231 sqm @ 1.00 per sqm 250 =Rs 1,057,708 /-
PP103 Staging lab lc 4231 sqm @ 1.00 per sqm =Rs 0 /-
PP103

Page 39 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP103 Subcontract
PP103 sc 4231 sqm @ 1.00 per sqm =Rs 0 /-
PP103
PP103 Plant
PP103 Plant- Shutter pl 4231 sqm @ 531.12 per sqm =Rs 2,247,080 /-
PP103 Plant labour- Shutter dl 4231 sqm @ 0.00 per sqm =Rs 0 /-
PP103
PP104 Curved / Ornamental 4,160.40 Sq.M. 1,582 6,579,825
PP104
PP104 Material 0
PP104 Shutter mat shu 4160 sqm @ 1.00 per sqm 750 =Rs 3,122,034 /-
PP104
PP104 Labour
PP104 Shutter labour lc 4160 sqm @ 1.00 per sqm 300 =Rs 1,248,120 /-
PP104 Staging lab lc 4160 sqm @ 1.00 per sqm =Rs 0 /-
PP104
PP104 Subcontract
PP104 sc 4160 sqm @ 1.00 per sqm =Rs 0 /-
PP104
PP104 Plant
PP104 Plant- Shutter pl 4160 sqm @ 531.12 per sqm =Rs 2,209,672 /-
PP104 Plant labour- Shutter dl 4160 sqm @ 0.00 per sqm =Rs 0 /-
PP104 classes / class of formwork for superstructures in all kinds
PP105 of work including necessary rendering of concrete surface after exposure as per drawings, specification and direction of Engineer. 0.00 0
PP106 Ordinary 9,519.37 Sq.M. 833 7,925,466
PP106
PP106 Material 0
PP106 Shutter mat shu 9519 sqm @ 1.00 per sqm 204 =Rs 1,942,904 /-
PP106 Staging shu 9519 sqm @ 2.00 per sqm 75 =Rs 1,428,977 /-
PP106
PP106 Labour
PP106 Shutter labour lc 9519 sqm @ 1.00 per sqm 200 =Rs 1,903,874 /-
PP106 Staging lab lc 9519 sqm @ 2.00 per sqm 30 =Rs 571,162 /-
PP106
PP106 Subcontract
PP106 sc 9519 sqm @ 1.00 per sqm =Rs 0 /-
PP106

Page 40 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP106 Plant
PP106 Plant- Shutter pl 9519 sqm @ 218.35 per sqm =Rs 2,078,549 /-
PP106 Plant labour- Shutter dl 9519 sqm @ 0.00 per sqm =Rs 0 /-
PP106
PP107 Plywood 6,346.25 Sq.M. 1,304 8,276,457
PP107
PP107 Material 0
PP107 Shutter mat shu 6346 sqm @ 1.00 per sqm 240 =Rs 1,523,761 /-
PP107 Staging shu 6346 sqm @ 6.00 per sqm 69 =Rs 2,638,111 /-
PP107
PP107 Labour
PP107 Shutter labour lc 6346 sqm @ 1.00 per sqm 250 =Rs 1,586,562 /-
PP107 Staging lab lc 6346 sqm @ 6.00 per sqm 30 =Rs 1,142,325 /-
PP107
PP107 Subcontract
PP107 sc 6346 sqm @ 1.00 per sqm =Rs 0 /-
PP107
PP107 Plant
PP107 Plant- Shutter pl 6346 sqm @ 218.35 per sqm =Rs 1,385,699 /-
PP107 Plant labour- Shutter dl 6346 sqm @ 0.00 per sqm =Rs 0 /-
PP107
PP108 Curved / Ornamental 6,240.60 Sq.M. 1,869 11,664,468
PP108
PP108 Material 0
PP108 Shutter mat shu 6241 sqm @ 1.00 per sqm 750 =Rs 4,683,050 /-
PP108 Staging shu 6241 sqm @ 4.00 per sqm 120 =Rs 2,997,735 /-
PP108
PP108 Labour
PP108 Shutter labour lc 6241 sqm @ 1.00 per sqm 300 =Rs 1,872,180 /-
PP108 Staging lab lc 6241 sqm @ 4.00 per sqm 30 =Rs 748,872 /-
PP108
PP108 Subcontract
PP108 sc 6241 sqm @ 1.00 per sqm =Rs 0 /-
PP108
PP108 Plant
PP108 Plant- Shutter pl 6241 sqm @ 218.35 per sqm =Rs 1,362,631 /-
PP108 Plant labour- Shutter dl 6241 sqm @ 0.00 per sqm =Rs 0 /-

Page 41 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP108 Extra over formwork item 38.b for TG deck slab, columns
PP109 and beams using leak proof type laminated plywood shuttering, including designing the formwork for the lateral thrust due to SCC. 0.00 Sq.M. 12,870,000,593 12,870,001
PP109
PP109 Material 0
PP109 Shutter mat shu 0 sqm @ 1.00 per sqm 12870000000 =Rs 12,870,000 /-
PP109
PP109 Labour
PP109 Shutter labour lc 0 sqm @ 1.00 per sqm 250 =Rs 0 /-
PP109 Staging lab lc 0 sqm @ 12.50 per sqm 10 =Rs 0 /-
PP109 (extra over rate)
PP109 Subcontract
PP109 sc 0 sqm @ 1.00 per sqm =Rs 0 /-
PP109
PP109 Plant
PP109 Plant- Shutter pl 0 sqm @ 218.35 per sqm =Rs 0 /-
PP109 Plant labour- Shutter dl 0 sqm @ 0.00 per sqm =Rs 0 /-
PP109 fixtures, clips, pins, screws, fittings etc as directed by
PP110 Engineer-in-Charge. 0.00 Sq.M. 391,372,457 391,372
PP110
PP110 Material 0
PP110 Shutter mat shu 0 sqm @ 1.00 per sqm 3500 =Rs 4 /-
PP110
PP110 Labour
PP110 Shutter labour lc 0 sqm @ 1.00 per sqm 250 =Rs 0 /-
PP110 Staging lab lc 0 sqm @ 5.00 per sqm 30 =Rs 0 /-
PP110
PP110 Subcontract
PP110 sc 0 sqm @ 1.00 per sqm =Rs 0 /-
PP110
PP110 Plant
PP110 Plant- Shutter pl 0 sqm @ ### per sqm =Rs 391,369 /-
PP110 Plant labour- Shutter dl 0 sqm @ 0.00 per sqm =Rs 0 /-
PP110 Fixing in position and removing forms for pockets and
PP111 openings less than 0.1 sq.m including necessary rendering of concrete surface after exposure. 0.00 Each 400 0
PP111
PP111 Material 0
PP111 o 0 Each 1.00 Each =Rs 0 /-

Page 42 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP111
PP111 Labour
PP111 lc 0 Each 1.00 Each =Rs 0 /-
PP111
PP111 Subcontract
Fixing in position and removing forms for pockets and
PP111 openings less than 0.1 sq.m including necessarysc
rendering of concrete
0 surface
Each after exposure.
1.00 Each 400 =Rs 0 /-
PP111
PP112 REINFORCEMENT
deformed STEEL
bars, of all 0.00
diameters in RCC members as per drawings, including preparation of bar bending schedule as per specification 0
and direction of Engineer.
PP113 (Base rate of reinforcement steel will be applied for this item) 0.00 0
PP114 Using straight bar 0.00 MT 49,892 50
PP114
PP114 Material
PP114 Rebar in Civil Work, std hooks, bars, laps s r 0 MT 1.05 MT / MT 42,542 =Rs 45 /-
PP114 Binding wire in Civil work o 0 MT 8.00 Kg / MT 75 =Rs 1 /-
PP114 Scrap in rebar re 0 MT MT / MT =Rs 0 /-
PP114
PP114 Labour 0
PP114 Rebar binding & fixing - Civil lc 0 MT 1.00 MT / MT 4,200 =Rs 4 /-
PP114
PP114 Plant
PP114 Plant- Rebar pl 0 MT @ 422.85 per MT =Rs 0 /-
PP114 Plant labour-Rebar dl 0 MT @ 0.00 per MT =Rs 0 /-
PP114
PP115 Using cut and bent bar 1,044.02 MT 49,264 51,432,225
PP115
PP115 Material
PP115 Rebar in Civil Work, std hooks, bars, laps s r 1044 MT 1.02 MT / MT 45,138 =Rs 48,067,504 /-
PP115 Binding wire in Civil work o 1044 MT 8.00 Kg / MT 75 =Rs 626,412 /-
PP115 Scrap in rebar re 1044 MT MT / MT =Rs 0 /-
PP115
PP115 Labour 0
PP115 Rebar binding & fixing - Civil sc 1044 MT 1.00 MT / MT 2,200 =Rs 2,296,845 /-
PP115
PP115 Plant
PP115 Plant- Rebar pl 1044 MT @ 422.85 per MT =Rs 441,463 /-
PP115 Plant labour-Rebar dl 1044 MT @ 0.00 per MT =Rs 0 /-
PP115

Page 43 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP116 Using welded reinforcement mesh 0.00 MT 50,618 51


PP116
PP116 Material
PP116 Rebar in Civil Work r 0 MT 1.05 MT / MT 45,138 =Rs 47 /-
PP116 Binding wire in Civil work o 0 MT 8.00 Kg / MT 75 =Rs 1 /-
PP116 Scrap in rebar re 0 MT MT / MT =Rs 0 /-
PP116
PP116 Labour 0
PP116 Rebar binding & fixing - Civil sc 0 MT 1.00 MT / MT 2,200 =Rs 2 /-
PP116
PP116 Plant
PP116 Plant- Rebar pl 0 MT @ 422.85 per MT =Rs 0 /-
PP116 Plant labour-Rebar dl 0 MT @ 0.00 per MT =Rs 0 /-
PP116 Extra over item no -40-i, for bending of bars at site as per
PP117 BBS and as directed by the engineer. 0.00 MT 2,200 2
PP117
PP117 Material
PP117 Rebar in Civil Work r 0 MT 1.05 MT / MT =Rs 0 /-
PP117 Binding wire in Civil work o 0 MT 6.00 Kg / MT =Rs 0 /-
PP117 Scrap in rebar re 0 MT 0.03 MT / MT =Rs 0 /-
PP117
PP117 Labour 0
PP117 Rebar binding & fixing - Civil sc 0 MT 1.00 MT / MT 2,200 =Rs 2 /-
PP117
PP117 Plant
PP117 Plant- Rebar pl 0 MT @ per MT =Rs 0 /-
PP117 Plant labour-Rebar dl 0 MT @ 0.00 per MT =Rs 0 /-
PP117
PP118 STRUCTURAL
material at site,STEEL WORKSstacking at store, erecting structural steel works as per specification, drawings,
transporting, 0.00 0
PP119 0.00
including necessary loading, stacking, including addition of gussets, base-plate, cap-plates, stiffeners, shim plates, spacers, washers MTas specified / required and
etc. 19,905 20 by all sor
erecting in position
PP119
PP119 Material 0
PP119 SS 0 MT @ 1.00 MT / MT =Rs 0 /-
PP119
PP119 Labour
PP119 lc 0 MT @ 1.00 MT / MT =Rs 0 /-
PP119

Page 44 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP119 Subcontract
material at site, transporting, stacking at store, erecting structural steel works as per specification, drawings,
PP119 including necessary loading, stacking, including addition
sc of gussets,
0 base-plate,
MT @ cap-plates,1.00
stiffeners,
MT / MTshim plates, spacers,
15700washers etc. as specified
=Rs / required and16
erecting
/- in position by all sorts of mechanical
PP119 Shop drawings sc 0 MT @ 1.00 MT / MT 500 =Rs 1 /-
PP119
PP119 Plant
PP119 Plant- SS pl 0 MT @ 3,705.10 MT / MT =Rs 4 /-
PP119 Plant labour- SS dl 0 MT @ 0.00 MT / MT =Rs 0 /-
PP119 Supplying, fabricating and erection including
PP120 transportation, storing etc for Miscellaneous steel work in handrails, sag rods, ladders, platforms and other structures not included75.55
above.
MT 81,534 6,159,867
PP120
PP120 Material 0
PP120 ss SS 76 MT @ 1.05 MT / MT 45551 =Rs 3,613,447 /-
PP120
PP120 Labour
PP120 lc 76 MT @ 1.00 MT / MT =Rs 0 /-
PP120
PP120 Subcontract
PP120 FAB+EREC sc 76 MT @ 1.00 MT / MT 30000 =Rs 2,266,500 /-
PP120
PP120 Plant
PP120 Plant- SS pl 76 MT @ 3,705.10 MT / MT =Rs 279,921 /-
PP120 Plant labour- SS dl 76 MT @ 0.00 MT / MT =Rs 0 /-
PP120 coats of primer with Zinc chromate primer of DFT 25
PP121 microns per coat over steel sections already having primer coats at all elevations 0.00 MT 7,000 7
PP121
PP121 Material 0
PP121 SS 0 MT 1.00 per MT =Rs 0 /-
PP121
PP121 Labour
PP121 lc 0 MT 1.00 per MT =Rs 0 /-
PP121
PP121 Subcontract
PP121 sc 0 MT 1.00 per MT 7000 =Rs 7 /-
PP121
PP121 Providing and applying high performance epoxy based
PP122 Polyamide
Blast cured
cleaning by painting system
shot blasting of of approved
steel colour
surfaces and shade consisting of Zinc silicate primer, intermediate (under) coat, finish coat
to near 0.00 and final finish coat
0 including shot blast cleaning of steel s
PP123 white metal surface (Sa 2½) and applying Inorganic Zinc Silicate primer of minimum 75 micron (DFT), including touch up painting for 0.00
the
MTdamaged surfaces of primer.
10,300 10

Page 45 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP123
PP123 Material 0
PP123 SS 0 MT 1.00 per MT =Rs 0 /-
PP123
PP123 Labour
PP123 lc 0 MT 1.00 per MT =Rs 0 /-
PP123
PP123 Subcontract
PP123 sc 0 MT 1.00 per MT 10300 =Rs 10 /-
PP123
PP123 Applying intermediate (under) coat over inorganic Zinc
PP124 Silicate primer, (excluding cost of primer), consisting of minimum 75 micron DFT epoxy based Titanium dioxide/ Miscellaneous iron0.00
oxide
MT(pigmented) including touch
2,500up painting for the
3 damaged
PP124
PP124 Material 0
PP124 SS 0 MT 1.00 per MT =Rs 0 /-
PP124
PP124 Labour
PP124 lc 0 MT 1.00 per MT =Rs 0 /-
PP124
PP124 Subcontract
PP124 sc 0 MT 1.00 per MT 2500 =Rs 3 /-
PP124
PP124 Applying finish coat over Intermediate (under) coat,
PP125 (excluding cost of Intermediate coat), consisting of minimum 75 micron DFT Epoxy based colour pigmented finish Polyamide cured
16,925.00
paintMT
and Final Finish coat with4,050
minimum 25 micron
68,546,250
DFT Polyu
PP125
PP125 Material 0
PP125 SS 16925 MT 1.00 per MT =Rs 0 /-
PP125
PP125 Labour
PP125 lc 16925 MT 1.00 per MT =Rs 0 /-
PP125
PP125 Subcontract
PP125 sc 16925 MT 1.00 per MT 4050 =Rs 68,546,250 /-
PP125
PP125 Dismantling of erected structural steel member at any
PP126 elevation, lowering of material and carriage of dismantled material up to field fabrication shop or return to owners store, including100.00 MT 18,000 1,800,000
PP126

Page 46 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP126 Material 0
PP126 SS 100 MT 1.00 per MT =Rs 0 /-
PP126
PP126 Labour
PP126 lc 100 MT 1.00 per MT =Rs 0 /-
PP126
PP126 Subcontract
PP126 sc 100 MT 1.00 per MT 18000 =Rs 1,800,000 /-
PP126
PP126 position or in shop, including all labour, material, equipment, handling, transportation, cutting of parts, gouging of welds, cutting, grinding, fabrication, welding, drilling holes, straightening, remov
PP127 transportation, return of unutilized steel pieces to the Owner's store, temporarily dismantling, cutting, re-welding, supporting and restoring
0.00 to correct position
0 of all temporarily dismantled membe
PP128 In erected Position 50.00 MT 30,000 1,500,000
PP128
PP128 Material 0
PP128 SS 50 MT 1.00 per MT =Rs 0 /-
PP128
PP128 Labour
PP128 lc 50 MT 1.00 per MT =Rs 0 /-
PP128
PP128 Subcontract
PP128 sc 50 MT 1.00 per MT 30000 =Rs 1,500,000 /-
PP128
PP128
PP129 In fabrication yard 50.00 MT 25,000 1,250,000
PP129
PP129 Material 0
PP129 SS 50 MT 1.00 per MT =Rs 0 /-
PP129
PP129 Labour
PP129 lc 50 MT 1.00 per MT =Rs 0 /-
PP129
PP129 Subcontract
PP129 sc 50 MT 1.00 per MT 25000 =Rs 1,250,000 /-
PP129
PP129 / or modification to be paid separately under relevant items),
PP130 including all labour, material, equipment, handling, transportation, carriage of modified "Erection Marks" from the field fabrication
80.00 MT shop to erection site,
30,000
raising to required
2,400,000
levels, ali
PP130

Page 47 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP130 Material 0
PP130 SS 80 cum @ 1.00 per cum =Rs 0 /-
PP130
PP130 Labour
PP130 lc 80 cum @ 1.00 per cum =Rs 0 /-
PP130
PP130 Subcontract
PP130 sc 80 cum @ 1.00 per cum 30000 =Rs 2,400,000 /-
PP130
PP130 erection and alignment including installation in position by bolting / welding / screwing of factory made electro- forged gratings fabricated using mild steel conforming to IS :
PP131 2062, at all levels, in floorings, platforms, drain covers trench covers, walk-ways, passages, staircase treads with edge binding strips
130.00
andMT
anti-skid nosing etc. with
143,705
all fittings and fixtures,
18,681,663
(clips, b
PP131
PP131 Material 0
PP131 SS 130 MT @ 1.00 MT / MT =Rs 0 /-
PP131
PP131 Labour
PP131 lc 130 MT @ 1.00 MT / MT =Rs 0 /-
PP131
PP131 Subcontract
PP131 sc 130 MT @ 1.00 MT / MT 140000 =Rs 18,200,000 /-
PP131
PP131 Plant
PP131 Plant- SS pl 130 MT @ 3,705.10 MT / MT =Rs 481,663 /-
PP131 Plant labour- SS dl 130 MT @ 0.00 MT / MT =Rs 0 /-
PP131
PP131 Extra over item 47.a above for finishing the fabricated
PP132 grating unit with hot dipped galvanization @ 610 g. / Sq. M. over blast / chemically cleaned steel surfaces, instead of painting with130.00
high performance
MT painting system
27,000 3,510,000
PP132
PP132 Material 0
PP132 SS 130 MT 1.00 per MT =Rs 0 /-
PP132
PP132 Labour
PP132 lc 130 MT 1.00 per MT =Rs 0 /-
PP132
PP132 Subcontract
PP132 sc 130 MT 1.00 per MT 27000 =Rs 3,510,000 /-
PP132

Page 48 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP132 long, installing the same as per IS:4000 for structural steel
PP133 works including all labour, material, equipment, handling, transportation, testing, all complete, as per specifications, drawings and250.00
instruction
MT of Engineer. 359,705 89,926,276
PP133
PP133 Material 0
PP133 SS 250 MT 1.00 per MT =Rs 0 /-
PP133
PP133 Labour
PP133 lc 250 MT 1.00 per MT =Rs 0 /-
PP133
PP133 Subcontract
PP133 sc 250 MT 1.00 per MT 356000 =Rs 89,000,000 /-
PP133
PP133 Plant
PP133 Plant- SS pl 250 MT @ 3,705.10 MT / MT =Rs 926,276 /-
PP133 Plant labour- SS dl 250 MT @ 0.00 MT / MT =Rs 0 /-
PP133
PP133 Providing and fixing in position at all level, permanent
PP134 mild steel bolts (Property class 4.6 as per IS:1367 and 50.00 MT 153,705 7,685,255
PP134
PP134 Material 0
PP134 SS 50 MT 1.00 per MT =Rs 0 /-
PP134
PP134 Labour
PP134 lc 50 MT 1.00 per MT =Rs 0 /-
PP134
PP134 Subcontract
PP134 sc 50 MT 1.00 per MT 150000 =Rs 7,500,000 /-
PP134
PP134 Plant
PP134 Plant- SS pl 50 MT @ 3,705.10 MT / MT =Rs 185,255 /-
PP134 Plant labour- SS dl 50 MT @ 0.00 MT / MT =Rs 0 /-
PP134
PP134 structural steel works, including all labour, material, equipment, handling, transportation, testing, all complete, as
PP135 per specifications,
Supplying, Drawings
Fabricating, and Instruction
transporting, erectingofinEngineer.
position at all 0.00 0
PP136 levels the chequered plates for platform walkways, stair treads, trenches, etc. Complete as per specification and approved fabrication
0.00
drawings. 0
PP137 6 o/p chequered plate 6.00 MT 80,000 480,000
PP137

Page 49 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP137 Material 0
PP137 SS 6 MT 1.00 per MT =Rs 0 /-
PP137
PP137 Labour
PP137 lc 6 MT 1.00 per MT =Rs 0 /-
PP137
PP137 Subcontract
PP137 sc 6 MT 1.00 per MT 80000 =Rs 480,000 /-
PP137
PP137
PP138 ARCHITECTURAL WORKS 0.00 0
PP139 Damp Proofing
Supplying / Protective
and laying 40 mmLayer
thick damp proof course with 0.00 0
PP140 cement concrete (1:1½:3 nominal mix by volume) with a minimum of 2% admixture of waterproofing compound etc. with all materials
700.00
complete.
Sq.M. 220 153,860
PP140
PP140 Material 0
PP140 o 700 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP140
PP140 Labour
PP140 lc 700 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP140
PP140 Subcontract
Supplying and laying 40 mm thick damp proof course with
PP140 cement concrete (1:1½:3 nominal mix by volume)scwith a minimum
700 of 2%Sq.M.
admixture of waterproofing
1.00 Sq.M.compound etc. with all
220materials complete.=Rs 153,860 /-
PP140
PP140 minimum 750mm wide) of cement concrete M20 over
PP141 75mm bed of dry brick ballast consolidated and grouted with fine sand including finishing the top smooth including shuttering. 954.00 Sq.M. 698 666,250
PP141
PP141 Material 0
PP141 o 954 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP141
PP141 Labour
PP141 lc 954 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP141
PP141 Subcontract
minimum 750mm wide) of cement concrete M20 over
PP141 75mm bed of dry brick ballast consolidated and grouted
sc with fine
954sand including
Sq.M. finishing the
1.00
topSq.M.
smooth including shuttering.
698 =Rs 666,250 /-
PP141
PP141 CONSTRUCTIONAL anti-termite treatment as per IS: 6313
PP142 Part (II) - 1981 and
Chlorpyriphos creating a concentrate
emulsifiable chemical barrier under and
conforming to around the column pits, wall trenches, basement, excavation, top surface of0.00
plate filling, junction0of wall and floor along the external perim
PP143 IS:8944 - 1978 with 1% concentration (The work shall be get executed by an approved specialist agency and the contractor 100.00
shall Sq.m.
furnish 10 years guarantee 220 on non-judicial stamp
22,000paper)

Page 50 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP143
PP143 Material 0
PP143 o 100 Sq.m. 1.00 Sq.m. =Rs 0 /-
PP143
PP143 Labour
PP143 lc 100 Sq.m. 1.00 Sq.m. =Rs 0 /-
PP143
PP143 Subcontract
Chlorpyriphos emulsifiable concentrate conforming to
PP143 IS:8944 - 1978 with 1% concentration (The work sc 100
shall be get executed Sq.m.
by an approved 1.00 Sq.m. agency and the220
specialist =Rs10 years guarantee
contractor shall furnish 22,000on/- non-judicial stamp paper)
PP143
PP143
PP144 Masonry and laying in position full brick work (Fly Ash
Supplying 0.00 0
PP145 bricks) of class designation minimum 75 in foundation and plinth in cement-sand mortar (1:6) including mixing mortar, laying 1,000.00
bricks, raking
Cu.M joints, curing etc. 5,865
with all materials
5,864,659
complete as p
PP145
PP145 Material 0
PP145 Fly ash brick o 1000 Cu.M 525.00 no per cum 6.7 =Rs 3,522,750 /-
PP145 Sand sd 1000 Cu.M 0.94 cum 425.0 =Rs 398,438 /-
PP145 Cement c 1000 cum 93.75 kg per cum 7.9 =Rs 743,471 /-
PP145
PP145 Labour
PP145 brick masonary lc 1000 Cu.M 1.00 no per cum 1200 =Rs 1,200,000 /-
PP145
PP145 Subcontract
PP145 sc 1000 Cu.M 1.00 no per cum =Rs 0 /-
PP145
PP145 Supplying and laying in position full brick work (Fly Ash
PP146 bricks) of class designation minimum 75 in superstructure at various elevations in cement-sand mortar (1:6) 661.17 Cu.M 6,164 4,075,125
PP146
PP146 Material 0
PP146 Fly ash brick o 661 Cu.M 525.00 no per cum 6.7 =Rs 2,329,119 /-
PP146 Sand sd 661 Cu.M 0.93 cum 425.0 =Rs 262,701 /-
PP146 Cement c 661 cum 93.75 kg per cum 7.9 =Rs 491,557 /-
PP146
PP146 Labour
PP146 brick masonary lc 661 Cu.M 1.00 1,500.00 1500 =Rs 991,748 /-
PP146
PP146 Subcontract

Page 51 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP146 sc 661 Cu.M 1.00 1,500.00 =Rs 0 /-


PP146
PP146 Supplying and laying in position brickwork of class
PP147 designation minimum 75 in half brick (Fly Ash bricks) thick walls at various elevations in cement-sand mortar (1:4) with HB netting
1,500.00atSq.M.
every fourth layer including
6,586
mixing mortar,9,878,654
laying bricks, r
PP147
PP147 Material 0
PP147 Fly ash brick o 1500 Sq.M. 525.00 no per cum 6.7 =Rs 5,284,125 /-
PP147 Sand sd 1500 Sq.M. 0.90 cum 425.0 =Rs 574,414 /-
PP147 Cement c 1500 cum 142.50 kg per cum 7.9 =Rs 1,695,114 /-
PP147
PP147 Labour
PP147 brick masonary with nets lc 1500 Sq.M. 1.00 1,500.00 1550 =Rs 2,325,000 /-
PP147
PP147 Subcontract
PP147 sc 1500 Sq.M. 1.00 1,500.00 =Rs 0 /-
PP147
PP147 ‘C’ profile sections having tensile strength of 350 Mpa with
PP148 all
Thenecessary
external / fasteners,
outer wall fixtures
shall be and fittings
Cladded etcPPGI
with complete.
Sheet 0.00 0
PP149 / PPGL Sheets (0.5 thk ) including screwing, and all complete etc. 4,500.00 Sq.M. 1,500 6,750,000
PP149
PP149 Material 0
PP149 o 4500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP149
PP149 Labour
PP149 lc 4500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP149
PP149 Subcontract
The external / outer wall shall be Cladded with PPGI Sheet
PP149 / PPGL Sheets (0.5 thk ) including screwing,scand all complete
4500 etc. Sq.M. 1.00 Sq.M. 1500 =Rs 6,750,000 /-
PP149
PP149 Internal Surface of the wall shall be cladded with 6mm CP
PP150 board and 12.5 mm thick Gypsum Board and without paint. 4,500.00 Sq.M. 1,400 6,300,000
PP150
PP150 Material 0
PP150 o 4500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP150
PP150 Labour
PP150 lc 4500 Sq.M. 1.00 Sq.M. =Rs 0 /-

Page 52 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP150
PP150 Subcontract
Internal Surface of the wall shall be cladded with 6mm CP
PP150 board and 12.5 mm thick Gypsum Board and without sc paint. 4500 Sq.M. 1.00 Sq.M. 1400 =Rs 6,300,000 /-
PP150
PP150 manufacturer's manual, drawings and directions of the
PP151 Engineer in charge. 200.00 Sq.M. 158 31,500
PP151
PP151 Material 0
PP151 o 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP151
PP151 Labour
PP151 lc 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP151
PP151 Subcontract
manufacturer's manual, drawings and directions of the
PP151 Engineer in charge. sc 200 Sq.M. 1.00 Sq.M. 158 =Rs 31,500 /-
PP151
PP151 Dismantling of brick work and removal of debris from the
PP152 site as directed by Engineer for all heads and lifts etc. 150.00 Cu.M 800 120,000
PP152
PP152 Material 0
PP152 o 150 Cu.M 1.00 Cu.M =Rs 0 /-
PP152
PP152 Labour
PP152 lc 150 Cu.M 1.00 Cu.M =Rs 0 /-
PP152
PP152 Subcontract
Dismantling of brick work and removal of debris from the
PP152 site as directed by Engineer for all heads and liftsscetc. 150 Cu.M 1.00 Cu.M 800 =Rs 120,000 /-
PP152
PP152
PP153 Plastering 18 mm thick cement plaster on exterior
Providing 0.00 0
PP154 surfaces in two layers vertical, horizontal or curved up to any elevation and heights under layer 12 mm thick Cement plaster3,220.50
1:6 (1 cement:
Sq.M. 6 coarse sand) finishing
295 with a top layer
950,150
6 mm thick
PP154
PP154 Material 0
PP154 Sand sd 3221 Sq.M. 0.18 cum 425.0 =Rs 244,880 /-
PP154 Cement c 3221 cum 8.70 kg per sqm 7.9 =Rs 222,196 /-
PP154 o 3221 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP154

Page 53 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP154 Labour
PP154 Laying +scaffolding lc 3221 Sq.M. 1.00 Sq.M. 150 =Rs 483,075 /-
PP154
PP154 Subcontract
PP154 sc 3221 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP154
PP154 12 mm thick (minimum) cement-sand (1:6) plaster to
PP155 interior faces of walls, beams columns etc. at various elevations including mixing etc., with all materials complete 54,300.00 Sq.M. 194 10,514,255
PP155
PP155 Material 0
PP155 Sand sd 54300 Sq.M. 0.12 cum 425.0 =Rs 2,758,915 /-
PP155 Cement c 54300 cum 5.40 kg per sqm 7.9 =Rs 2,325,340 /-
PP155
PP155 Labour
PP155 Laying +scaffolding lc 54300 cum 1.00 kg per sqm 100 =Rs 5,430,000 /-
PP155
PP155 Subcontract
PP155 sc 54300 cum 1.00 kg per sqm =Rs 0 /-
PP155
PP155 chicken wire mesh (gauge-22) at junctions of brick work
PP156 and concrete work with an minimum overlapping of 150 mm on either side of the junction and as per drawing & instruction of engineer,
0.00complete
Sq.M. in all respect. 250 0
PP156
PP156 Material 0
PP156 o 0 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP156
PP156 Labour
PP156 lc 0 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP156
PP156 Subcontract
chicken wire mesh (gauge-22) at junctions of brick work
PP156 and concrete work with an minimum overlappingsc of 150 mm on0either side
Sq.M.
of the junction and
1.00
asSq.M.
per drawing & instruction250
of engineer, complete
=Rsin all respect. 0 /-
PP156
PP156 Providing 6 mm thick cement plaster on ceiling wherever
PP157 directed by the Engineer in 1:4 (1 cement: 4 sand) mortar including the cost of all materials, equipment, scaffolding, etc. complete.
1,815.00 Sq.M. 156 283,792
PP157
PP157 Material 0
PP157 Sand sd 1815 Sq.M. 0.06 cum 425.0 =Rs 46,157 /-
PP157 Cement c 1815 cum 3.90 kg per sqm 7.9 =Rs 56,135 /-

Page 54 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP157 0 0.00 0.00 =Rs 0 /-


PP157 Labour
PP157 Laying +scaffolding lc 1815 Sq.M. 1.00 cum 100 =Rs 181,500 /-
PP157
PP157 Subcontract
PP157 sc 1815 Sq.M. 1.00 cum =Rs 0 /-
PP157
PP157 Supplying & laying “Vineratex” or equivalent granular
PP158 decorative textured coat finish over plaster surfaces at various elevations including mixing, laying, finishing etc. with materials &
1,000.00
labour Sq.M.
complete as per manufacturer’s
500 specification
500,000
and drawing
PP158
PP158 Material 0
PP158 o 1000 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP158
PP158 Labour
PP158 lc 1000 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP158
PP158 Subcontract
Supplying & laying “Vineratex” or equivalent granular
PP158 decorative textured coat finish over plaster surfaces
sc at various
1000
elevations
Sq.M.
including mixing, 1.00
laying,
Sq.M.
finishing etc. with materials
500 & labour complete
=Rsas per manufacturer’s
500,000 specification
/- and drawing.
PP158
PP158 25 mm x 12 mm Drip course at various elevations to
PP159 parapet, chajja, window heads, door heads etc. with all materials at all elevations complete as per drawings and specification. 2,000.00 R.M. 200 400,000
PP159
PP159 Material 0
PP159 o 2000 R.M. 1.00 R.M. =Rs 0 /-
PP159
PP159 Labour
PP159 lc 2000 R.M. 1.00 R.M. =Rs 0 /-
PP159
PP159 Subcontract
25 mm x 12 mm Drip course at various elevations to
PP159 parapet, chajja, window heads, door heads etc. with
sc all materials
2000at all elevations
R.M. complete 1.00
as per
R.M.
drawings and specification.
200 =Rs 400,000 /-
PP159
PP159
PP160 Flooring, Skirting
40 mm. thick and Dado
cement concrete floor 1:1.5:3 with top of 0.00 0
PP161 concrete floor painted with two coats of Epoxy paint as per manufacturer's specification. 200.00 Sq.M. 724 144,720
PP161
PP161 Material 0
PP161 o 200 Sq.M. 1.00 Sq.M. =Rs 0 /-

Page 55 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP161
PP161 Labour
PP161 lc 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP161
PP161 Subcontract
40 mm. thick cement concrete floor 1:1.5:3 with top of
PP161 concrete floor painted with two coats of Epoxy paint
sc as per manufacturer's
200 Sq.M.
specification. 1.00 Sq.M. 724 =Rs 144,720 /-
PP161
PP161 1.5 kg / m2) including finishing of joints at maximum two (2)
PP162 metres interval, or any surface, and including 40 mm wide and 4 mm thick, glass strip placed between the panels including labour,
355.00
materials
Sq.M. and equipment and
404 curing including
143,349
scouring o
PP162
PP162 Material 0
PP162 o 355 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP162
PP162 Labour
PP162 lc 355 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP162
PP162 Subcontract
1.5 kg / m2) including finishing of joints at maximum two (2)
PP162 metres interval, or any surface, and including 40 sc
mm wide and355
4 mm thick,
Sq.M.
glass strip placed
1.00
between
Sq.M. the panels including
404labour, materials=Rs
and equipment
143,349
and /-curing including scouring of surface provid
PP162
PP162 Providing and laying overall 40 mm thick cement concrete
PP163 (grade M25) flooring including cement slurry, finishing of joints at maximum two (2) metres interval, or any surface, and including
1,962.50
40 Sq.M.
mm wide and 4 mm thick, glass
368 strip placed722,985
between the
PP163
PP163 Material 0
PP163 o 1963 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP163
PP163 Labour
PP163 lc 1963 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP163
PP163 Subcontract
Providing and laying overall 40 mm thick cement concrete
PP163 (grade M25) flooring including cement slurry, scfinishing of 1963
joints at maximum
Sq.M. two (2) metres
1.00interval,
Sq.M. or any surface, and
368
including 40 mm wide
=Rsand 4 mm thick,
722,985
glass/-strip placed between the panels inclu
PP163
PP163 Providing 25 mm thick and 150 mm high cement mortar
PP164 (1:3) skirting finished with a floating coat of neat cement at all elevations including labour, materials and equipment and curing complete
2,000.00 Sq.M.
in all respects and in accordance
326 with specifications
651,525 and d
PP164
PP164 Material 0
PP164 o 2000 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP164

Page 56 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP164 Labour
PP164 lc 2000 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP164
PP164 Subcontract
Providing 25 mm thick and 150 mm high cement mortar
PP164 (1:3) skirting finished with a floating coat of neat sc
cement at all2000
elevationsSq.M.
including labour, materials
1.00 Sq.M.
and equipment and curing
326 complete in all respects
=Rs and in accordance
651,525 /- with specifications and direction of the E
PP164
PP164 tiles similar to "MARBONITE","FERRASTONE",of "BOSS Profile Ltd." or similar approved laid on 20 mm thick cement mortar (1:4) including grouting the joints with white cement and matchin
PP165 (Base rate of cement will be applied for this item) 0.00 0
PP166 600 mm x 600 mm (Base rate = Rs. 1500/-) 2,500.00 Sq.M. 1,963 4,908,125
PP166
PP166 Material 0
PP166 o 2500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP166
PP166 Labour
PP166 lc 2500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP166
PP166 Subcontract
PP166 600 mm x 600 mm (Base rate = Rs. 1500/-) sc 2500 Sq.M. 1.00 Sq.M. 1963 =Rs 4,908,125 /-
PP166
PP166
PP167 400 mm x 400 mm (Base rate = Rs. 1270/-) 1,500.00 Sq.M. 1,717 2,575,725
PP167
PP167 Material 0
PP167 o 1500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP167
PP167 Labour
PP167 lc 1500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP167
PP167 Subcontract
PP167 400 mm x 400 mm (Base rate = Rs. 1270/-) sc 1500 Sq.M. 1.00 Sq.M. 1717 =Rs 2,575,725 /-
PP167
PP167 as per specification and drawing. (Base rate = Rs. 1000/-)
PP168 (Base rate of cement will be applied for this item) 300.00 Sq.M. 1,433 429,825
PP168
PP168 Material 0
PP168 o 300 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP168

Page 57 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP168 Labour
PP168 lc 300 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP168
PP168 Subcontract
as per specification and drawing. (Base rate = Rs. 1000/-)
PP168 (Base rate of cement will be applied for this item)sc 300 Sq.M. 1.00 Sq.M. 1433 =Rs 429,825 /-
PP168
PP168 series of Kajaria, Nitco or of approved equivalent manufacturers (Base rate = Rs. 1200/-)
PP169 (Base rate of cement will be applied for this item) 100.00 Sq.M. 1,717 171,715
PP169
PP169 Material 0
PP169 o 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP169
PP169 Labour
PP169 lc 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP169
PP169 Subcontract
series of Kajaria, Nitco or of approved equivalent manufacturers (Base rate = Rs. 1200/-)
PP169 (Base rate of cement will be applied for this item)sc 100 Sq.M. 1.00 Sq.M. 1717 =Rs 171,715 /-
PP169
PP169 1:3 cement mortar in base and jointed with white cement slurry and matching pigments etc, including labour, materials and equipment, cleaning of surface
PP170 (Base rate of cement will be applied for this item) 2,600.00 Sq.M. 1,433 3,725,150
PP170
PP170 Material 0
PP170 o 2600 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP170
PP170 Labour
PP170 lc 2600 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP170
PP170 Subcontract
1:3 cement mortar in base and jointed with white cement slurry and matching pigments etc, including labour, materials and equipment, cleaning of surface
PP170 (Base rate of cement will be applied for this item)sc 2600 Sq.M. 1.00 Sq.M. 1433 =Rs 3,725,150 /-
PP170
PP170 resistant bituminoustic ready made paint conforming to
PP171 IS: 158
The tilewith 6 mm wide
samples shalljoints in between
be approved bytiles filled with
Engineer resin type (epoxy/Furane) mortar conforming to IS- 4832(Part-II) including preparation
before 0.00 of surface,
0 acid curing sealing the edges by bitum
PP172 execution. 900.00 Sq.M. 1,156 1,040,625
PP172
PP172 Material 0
PP172 o 900 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP172

Page 58 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP172 Labour
PP172 lc 900 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP172
PP172 Subcontract
The tile samples shall be approved by Engineer before
PP172 execution. sc 900 Sq.M. 1.00 Sq.M. 1156 =Rs 1,040,625 /-
PP172
PP172 All as per item (73-a) above but with Acid/Alkali resistant
PP173 paint over 20 mm thick unglazed ceramic normal tile all as per specification complete. 400.00 Sq.M. 6,331 2,532,500
PP173
PP173 Material 0
PP173 o 400 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP173
PP173 Labour
PP173 lc 400 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP173
PP173 Subcontract
All as per item (73-a) above but with Acid/Alkali resistant
PP173 paint over 20 mm thick unglazed ceramic normalsc tile all as per400
specification
Sq.M.complete. 1.00 Sq.M. 6331 =Rs 2,532,500 /-
PP173
PP173 (Base rate = Rs. 350/-)
PP174 (Base rate of cement will be applied for this item) 500.00 Sq.M. 964 482,125
PP174
PP174 Material 0
PP174 o 500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP174
PP174 Labour
PP174 lc 500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP174
PP174 Subcontract
(Base rate = Rs. 350/-)
PP174 (Base rate of cement will be applied for this item)sc 500 Sq.M. 1.00 Sq.M. 964 =Rs 482,125 /-
PP174
PP174 flexible heavy duty antistatic PVC tiles of approved
PP175 manufacture, size and colour on floor, dodo etc using rubber based adhesive of approved manufacture including rolling with light
200.00
wooden
Sq.M.
roller weighing about 5 1,488
kg, material, labour,
297,500
equipment
PP175
PP175 Material 0
PP175 o 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP175
PP175 Labour

Page 59 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP175 lc 200 Sq.M. 1.00 Sq.M. =Rs 0 /-


PP175
PP175 Subcontract
flexible heavy duty antistatic PVC tiles of approved
PP175 manufacture, size and colour on floor, dodo etc using
sc rubber based
200 adhesive
Sq.M.of approved manufacture
1.00 Sq.M. including rolling1488
with light wooden roller
=Rsweighing about
297,500
5 kg, material,
/- labour, equipment etc. complete as
PP175
PP175 equipment and also including scouring of surface providing necessary shape etc. complete in all respect with standard accordance with specification & direction of engineer. The joints shall be
PP176 (Base rate of cement will be applied for this item) 3,000.00 Sq.M. 3,484 10,452,750
PP176
PP176 Material 0
PP176 o 3000 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP176
PP176 Labour
PP176 lc 3000 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP176
PP176 Subcontract
equipment and also including scouring of surface providing necessary shape etc. complete in all respect with standard accordance with specification & direction of engineer. The joints shall be grouted with w
PP176 (Base rate of cement will be applied for this item)sc 3000 Sq.M. 1.00 Sq.M. 3484 =Rs 10,452,750 /-
PP176
PP176 = Rs. 2000/-)
PP177 (Base rate of cement will be applied for this item) 500.00 Sq.M. 2,697 1,348,375
PP177
PP177 Material 0
PP177 o 500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP177
PP177 Labour
PP177 lc 500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP177
PP177 Subcontract
= Rs. 2000/-)
PP177 (Base rate of cement will be applied for this item)sc 500 Sq.M. 1.00 Sq.M. 2697 =Rs 1,348,375 /-
PP177
PP177 Providing and laying 18 mm thick Adanga White Marble
PP178 slab (1.5 m x 0.6 m) flooring over 22 mm thick base in cement mortar 1:4 (1 cement : 4 coarse sand) having 5 mm thick white cement
500.00
topping,
Sq.M. including labour materials
2,427 and equipment
1,213,375
and also
PP178
PP178 Material 0
PP178 o 500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP178
PP178 Labour
PP178 lc 500 Sq.M. 1.00 Sq.M. =Rs 0 /-

Page 60 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP178
PP178 Subcontract
Providing and laying 18 mm thick Adanga White Marble
PP178 slab (1.5 m x 0.6 m) flooring over 22 mm thick base
sc in cement500
mortar 1:4Sq.M.
(1 cement : 4 coarse
1.00sand)
Sq.M.having 5 mm thick white
2427 cement topping,=Rs
including labour
1,213,375
materials
/- and equipment and also including sco
PP178
PP178 / Architect. (Base rate = Rs. 2750/-)
PP179 (Base rate of cement will be applied for this item) 100.00 Sq.M. 3,734 373,425
PP179
PP179 Material 0
PP179 o 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP179
PP179 Labour
PP179 lc 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP179
PP179 Subcontract
/ Architect. (Base rate = Rs. 2750/-)
PP179 (Base rate of cement will be applied for this item)sc 100 Sq.M. 1.00 Sq.M. 3734 =Rs 373,425 /-
PP179
PP179 = Rs. 1600/-)
PP180 (Base rate of cement will be applied for this item) 100.00 Sq.M. 2,527 252,675
PP180
PP180 Material 0
PP180 o 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP180
PP180 Labour
PP180 lc 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP180
PP180 Subcontract
= Rs. 1600/-)
PP180 (Base rate of cement will be applied for this item)sc 100 Sq.M. 1.00 Sq.M. 2527 =Rs 252,675 /-
PP180
PP180 thick in pattern as per drawings and directions of the
PP181 Engineer in charge. 25.00 Sq.M. 3,077 76,919
PP181
PP181 Material 0
PP181 o 25 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP181
PP181 Labour
PP181 lc 25 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP181

Page 61 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP181 Subcontract
thick in pattern as per drawings and directions of the
PP181 Engineer in charge. sc 25 Sq.M. 1.00 Sq.M. 3077 =Rs 76,919 /-
PP181
PP181 Supplying & Laying precast cement concrete tiles
PP182 (minimum size 600 mm X 600 mm) 20 mm. thick on roof surface including preparation of bed with 15 mm thick sand cement mortar
800.00
(4:1) to
Sq.M.
proper slope as per direction
2,527 of the Engineer
2,021,400
- in -charg
PP182
PP182 Material 0
PP182 o 800 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP182
PP182 Labour
PP182 lc 800 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP182
PP182 Subcontract
Supplying & Laying precast cement concrete tiles
PP182 (minimum size 600 mm X 600 mm) 20 mm. thicksc
on roof surface
800including preparation of bed
Sq.M. with
1.00 15 mm thick sand cement
Sq.M. 2527mortar (4:1) to proper
=Rs slope as 2,021,400
per direction
/- of the Engineer - in -charge complete inc
PP182
PP182 Doors, Windows, Ventilators and Rolling Shutters (Rate
PP183 shall be inclusive
minimum of cost
15 micron of allanodized
colour required hardware)
aluminum frame 0.00 0
PP184 and shutter of approved colour and make, complete with all fitting and fixtures (e.g. push plate, double acting 0.00
floor spring, locks 0 frames, raw bolt fixing, etc., as require
etc.) sealing, grouting
PP185 Single leaf 20.00 Sq.M. 10,500 210,000
PP185
PP185 Material 0
PP185 o 20 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP185
PP185 Labour
PP185 lc 20 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP185
PP185 Subcontract
PP185 Single leaf sc 20 Sq.M. 1.00 Sq.M. 10500 =Rs 210,000 /-
PP185
PP185
PP186 Double leaf 50.00 Sq.M. 8,500 425,000
PP186
PP186 Material 0
PP186 o 50 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP186
PP186 Labour
PP186 lc 50 Sq.M. 1.00 Sq.M. =Rs 0 /-

Page 62 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP186
PP186 Subcontract
PP186 Double leaf sc 50 Sq.M. 1.00 Sq.M. 8500 =Rs 425,000 /-
PP186
PP186 Supplying and fixing of best quality anodized aluminum
PP187 windows and ventilators conforming to IS: 1949 & IS: 1948 including supplying and fixing approved glazing including all fixtures and0.00
fittings, fixing material
0 such as putty etc. and all labour compl
PP188 With 4 mm thick clear float glass 500.00 Sq.M. 4,000 2,000,000
PP188
PP188 Material 0
PP188 o 500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP188
PP188 Labour
PP188 lc 500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP188
PP188 Subcontract
PP188 With 4 mm thick clear float glass sc 500 Sq.M. 1.00 Sq.M. 4000 =Rs 2,000,000 /-
PP188
PP188
PP189 With 4 mm thick ground glass 50.00 Sq.M. 4,300 215,000
PP189
PP189 Material 0
PP189 o 50 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP189
PP189 Labour
PP189 lc 50 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP189
PP189 Subcontract
PP189 With 4 mm thick ground glass sc 50 Sq.M. 1.00 Sq.M. 4300 =Rs 215,000 /-
PP189
PP189
PP190 With 6 mm thick clear toughened glass 29.00 Sq.M. 5,000 145,000
PP190
PP190 Material 0
PP190 o 29 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP190
PP190 Labour
PP190 lc 29 Sq.M. 1.00 Sq.M. =Rs 0 /-

Page 63 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP190
PP190 Subcontract
PP190 With 6 mm thick clear toughened glass sc 29 Sq.M. 1.00 Sq.M. 5000 =Rs 145,000 /-
PP190
PP190
PP191 With 6 mm thick wired glass 400.00 Sq.M. 4,500 1,800,000
PP191
PP191 Material 0
PP191 o 400 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP191
PP191 Labour
PP191 lc 400 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP191
PP191 Subcontract
PP191 With 6 mm thick wired glass sc 400 Sq.M. 1.00 Sq.M. 4500 =Rs 1,800,000 /-
PP191
PP191
PP192 Fire proof glass (2hr fire rating) 100.00 Sq.M. 7,000 700,000
PP192
PP192 Material 0
PP192 o 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP192
PP192 Labour
PP192 lc 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP192
PP192 Subcontract
PP192 Fire proof glass (2hr fire rating) sc 100 Sq.M. 1.00 Sq.M. 7000 =Rs 700,000 /-
PP192
PP192 Extra for colour anodizing over and above item no 84
PP193 natural colour anodizing 1,200.00 Sq.M. 450 540,000
PP193
PP193 Material 0
PP193 o 1200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP193
PP193 Labour
PP193 lc 1200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP193

Page 64 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP193 Subcontract
Extra for colour anodizing over and above item no 84
PP193 natural colour anodizing sc 1200 Sq.M. 1.00 Sq.M. 450 =Rs 540,000 /-
PP193
PP193 Supplying, erecting and fixing heavy duty steel louvers from
PP194 approved manufacturer at various elevations including frame, louvers fitting including bird screen as per specification and fixture,200.00
mastic
Sq.M.
caulking, grouting the
3,800
frame, rawl 760,000
bolt including
PP194
PP194 Material 0
PP194 o 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP194
PP194 Labour
PP194 lc 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP194
PP194 Subcontract
Supplying, erecting and fixing heavy duty steel louvers from
PP194 approved manufacturer at various elevations including
sc frame, 200
louvers fitting
Sq.M.including bird screen as per specification and
1.00 Sq.M. fixture, mastic caulking,
3800 =Rs grouting 760,000
the frame,
/- rawl bolt including one coat of prime
PP194
PP194 including full glazing with 8 mm thick toughened float
PP195 glass superior quality first grade of Modi float or equivalent approved by Engineer including frame, glazing beds, fittings and fixture,
400.00
mastic
Sq.M.
caulking, putty, grouting
5,600
the frame, rawl2,240,000
bolt, sealing af
PP195
PP195 Material 0
PP195 o 400 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP195
PP195 Labour
PP195 lc 400 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP195
PP195 Subcontract
including full glazing with 8 mm thick toughened float
PP195 glass superior quality first grade of Modi float or equivalent
sc approved
400 bySq.M.
Engineer including1.00
frame, glazing beds, fittings and
Sq.M. 5600fixture, mastic caulking,
=Rs putty, grouting the frame,
2,240,000 /- rawl bolt, sealing after finishing etc.
PP195
PP195 Providing, erecting and fixing 45 mm thick flush type
PP196 hollow metal doors with two outer sheets of 18 G rigidly connected with continuous vertical 20 G stiffener at the rate of 150 mm centre
0.00to centre and reinforced
0 by 18 G pressed steel channel fixed
PP197 Single leaf shutters 200.00 Sq.M. 8,402 1,680,365
PP197
PP197 Material 0
PP197 o 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP197
PP197 Labour
PP197 lc 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP197

Page 65 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP197 Subcontract
PP197 Single leaf shutters sc 200 Sq.M. 1.00 Sq.M. 8,402 =Rs 1,680,365 /-
PP197
PP197
PP198 Double leaf shutters 250.00 Sq.M. 11,024 2,756,124
PP198
PP198 Material 0
PP198 o 250 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP198
PP198 Labour
PP198 lc 250 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP198
PP198 Subcontract
PP198 Double leaf shutters sc 250 Sq.M. 1.00 Sq.M. 11,024 =Rs 2,756,124 /-
PP198
PP198 mm thick toughened) fitted with Stainless steel end caps
PP199 with locating lug and screw. Single extrusion profile for universal frameless glass door rails. Track shall be extruded hardened aluminum
25.00 Sq.M.
with a maximum channel 15,000
wall thickness of 375,000
4.20 mm in 606
PP199
PP199 Material 0
PP199 o 25 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP199
PP199 Labour
PP199 lc 25 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP199
PP199 Subcontract
mm thick toughened) fitted with Stainless steel end caps
PP199 with locating lug and screw. Single extrusion profile
sc for universal
25frameless glass door rails.1.00
Sq.M. Track shall be extruded hardened
Sq.M. 15000 aluminum with a=Rs
maximum channel wall thickness
375,000 /- of 4.20 mm in 6060-T5 alloy. The
PP199
PP199 best quality fully glazed openable, fixed or partly openable type steel windows, ventilators with frames
PP200 from approved manufacturer including fabrication, one coat of shop paint, all fittings and fixtures as per Schedule of fixtures, at various
0.00 Sq.M.
elevations, including 3,190 3
PP200
PP200 Material 0
PP200 o 0 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP200
PP200 Labour
PP200 lc 0 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP200
PP200 Subcontract

Page 66 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
best quality fully glazed openable, fixed or partly openable type steel windows,
PP200 from approved manufacturer including fabrication,
scone coat of shop
0 paint, all fittings and fixtures
Sq.M. as per Schedule of fixtures,
1.00 Sq.M. 3190at various elevations,
=Rs including 3 /-
PP200
PP200 Extra over item (90) above for providing 5 mm thick clear
PP201 float glass. 30.00 Sq.M. 3,410 102,300
PP201
PP201 Material 0
PP201 o 30 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP201
PP201 Labour
PP201 lc 30 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP201
PP201 Subcontract
Extra over item (90) above for providing 5 mm thick clear
PP201 float glass. sc 30 Sq.M. 1.00 Sq.M. 3410 =Rs 102,300 /-
PP201
PP201 Extra over item (90) above for providing 6 mm thick wired
PP202 glass. 10.00 Sq.M. 3,960 39,600
PP202
PP202 Material 0
PP202 o 10 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP202
PP202 Labour
PP202 lc 10 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP202
PP202 Subcontract
Extra over item (90) above for providing 6 mm thick wired
PP202 glass. sc 10 Sq.M. 1.00 Sq.M. 3960 =Rs 39,600 /-
PP202
PP202 Providing fitting and fixing fire proof metal doors with
PP203 mineral wool insulation, conforming to IS: 3614 (Parts I &II) meeting TAC requirements and having a fire rating of two hours (min) at 0.00
all levels and for all type
0 of work , including all labour, materials
PP204 Single leaf 130.00 Sq.M. 23,000 2,990,000
PP204
PP204 Material 0
PP204 o 130 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP204
PP204 Labour
PP204 lc 130 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP204
PP204 Subcontract

Page 67 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP204 Single leaf sc 130 Sq.M. 1.00 Sq.M. 23000 =Rs 2,990,000 /-
PP204
PP204
PP205 Double leaf 100.00 Sq.M. 24,000 2,400,000
PP205
PP205 Material 0
PP205 o 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP205
PP205 Labour
PP205 lc 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP205
PP205 Subcontract
PP205 Double leaf sc 100 Sq.M. 1.00 Sq.M. 24000 =Rs 2,400,000 /-
PP205
PP205 Providing and fixing doors fabricated from roll formed
PP206 section made of Galvanized steel colour coated with total thickness of 0.6 mm. Coated sections should be painted with 12-16 microns
10.00
thick
Sq.M.
polyester paint over a primer
9,000 coat of Epoxy
90,000
primer of 5-
PP206
PP206 Material 0
PP206 o 10 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP206
PP206 Labour
PP206 lc 10 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP206
PP206 Subcontract
Providing and fixing doors fabricated from roll formed
PP206 section made of Galvanized steel colour coated with
sc total thickness
10 of 0.6 mm. Coated sections
Sq.M. should be painted with 12-16
1.00 Sq.M. 9000 microns thick polyester
=Rs paint over 90,000
a primer/-coat of Epoxy primer of 5-7 microns thick
PP206
PP206 caps through frames similar to NCL ALTECK and Seccolor
PP207 ltd.
Providing and fixing factory made 38 mm thick solid core 0.00 0
PP208 700.00orSq.M.
flush door from approved manufacturer with frame of teak wood and well matched commercial ply veneering wood with vertical grains 13,500
cross bands and face veneer 9,450,000
on both faces of shutters in
PP208
PP208 Material 0
PP208 o 700 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP208
PP208 Labour
PP208 lc 700 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP208
PP208 Subcontract

Page 68 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
Providing and fixing factory made 38 mm thick solid core
PP208 flush door from approved manufacturer with frame
sc of teak wood
700and wellSq.M.
matched commercial
1.00ply veneering wood with13500
Sq.M. vertical grains or cross=Rs
bands and face veneer on
9,450,000 /- both faces of shutters including providin
PP208
PP208 Same as above item no 93 but low in height as per Sq.M
PP209 drawing and direction of the engineer in charge. 50.00 . 12,500 625,000
PP209
PP209 Material 0
Sq.M Sq.M
PP209 o 50 . 1.00 . =Rs 0 /-
PP209
PP209 Labour Sq.M Sq.M
PP209 lc 50 . 1.00 . =Rs 0 /-
PP209
PP209 Subcontract
Same as above item no 93 but low in height as per Sq.M Sq.M
PP209 drawing and direction of the engineer in charge. sc 50 . 1.00 . 12500 =Rs 625,000 /-
PP209
PP209 200 mm X 200 mm) to doors with 6 mm thick glazing of tempered safety glass or wired glass including fitting and
PP210 fixture with all material, labour, equipment etc. complete as per the instructions of Engineer. (Actual size of vision panel will be measured
5.00 Sq.M.
and paid) 10,000 50,000
PP210
PP210 Material 0
PP210 o 5 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP210
PP210 Labour
PP210 lc 5 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP210
PP210 Subcontract
200 mm X 200 mm) to doors with 6 mm thick glazing of tempered safety glass or wired glass including fitting and
PP210 fixture with all material, labour, equipment etc. complete
sc as per 5the instructions
Sq.M. of Engineer.1.00
(Actual size of vision panel10000
Sq.M. will be measured and paid)
=Rs 50,000 /-
PP210
PP210 Supplying, fitting and fixing in position PVC door upto 1.0 M.
PP211 wide including PVC frame and shutter of approved colour and make of approved System DS-06 or approved equal, complete in all respect
50.00 Sq.M.
including all accessories,6,000
complete hardware,
300,000
grouting, f
PP211
PP211 Material 0
PP211 o 50 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP211
PP211 Labour
PP211 lc 50 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP211
PP211 Subcontract
Supplying, fitting and fixing in position PVC door upto 1.0 M.
PP211 wide including PVC frame and shutter of approved sc colour and 50
make of approved
Sq.M. System DS-06 or approved equal, complete
1.00 Sq.M. 6000 in all respect including
=Rs all accessories,
300,000complete
/- hardware, grouting, fitting and fixing

Page 69 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP211
PP211 Supplying, erecting and fixing of steel rolling shutter with 18
PP212 SWG steel laths with the provision of manual operation arrangement / mechanical gear operation arrangement, of any size with slide
0.00
guides, bottom rail0brackets, door supervision shaft, housin
PP213 Hand operated 100.00 Sq.M. 4,500 450,000
PP213
PP213 Material 0
PP213 o 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP213
PP213 Labour
PP213 lc 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP213
PP213 Subcontract
PP213 Hand operated sc 100 Sq.M. 1.00 Sq.M. 4500 =Rs 450,000 /-
PP213
PP213
PP214 With mechanically operated 18.00 Sq.M. 6,000 108,000
PP214
PP214 Material 0
PP214 o 18 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP214
PP214 Labour
PP214 lc 18 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP214
PP214 Subcontract
PP214 With mechanically operated sc 18 Sq.M. 1.00 Sq.M. 6000 =Rs 108,000 /-
PP214
PP214
PP215 With electrically operated 200.00 Sq.M. 25,000 5,000,000
PP215
PP215 Material 0
PP215 o 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP215
PP215 Labour
PP215 lc 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP215
PP215 Subcontract
PP215 With electrically operated lc 200 Sq.M. 1.00 Sq.M. 25000 =Rs 5,000,000 /-

Page 70 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP215
PP215 workmanship, preparation of working drawings, testing etc all
PP216 complete as per specification, drawings, testing etc all complete as per specification, drawings and instructions of the Engineer. The
25.00
Electric
Sq.M.operating mechanism30,000
shall be mounted750,000
and conceale
PP216
PP216 Material 0
PP216 o 25 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP216
PP216 Labour
PP216 lc 25 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP216
PP216 Subcontract
workmanship, preparation of working drawings, testing etc all
PP216 complete as per specification, drawings, testing etc
sc all complete
25as per specification,
Sq.M. drawings
1.00and instructions of the Engineer.
Sq.M. 30000 The Electric operating
=Rs mechanism shall /-be mounted and concealed within Aluminu
750,000
PP216
PP216 sensor type, header mounted on each side of the door and shall remain active throughout the door opening and closing
PP217 cycle. Two pulsed infrared photo 0.00 0
PP218 Glazing
to conduct the performance test conforming to ASTM 0.00 0
PP219 specifications, etc. complete all as directed. 200.00 Sq.M. 1,800 360,000
PP219
PP219 Material 0
PP219 o 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP219
PP219 Labour
PP219 lc 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP219
PP219 Subcontract
to conduct the performance test conforming to ASTM
PP219 specifications, etc. complete all as directed. sc 200 Sq.M. 1.00 Sq.M. 1800 =Rs 360,000 /-
PP219
PP219 Supplying bubble free float glass set in putty and fitted and
PP220 fixed with nails and putty complete in all floors. 0.00 0
PP221 6 mm thick clear glass 15.00 Sq.M. 800 12,000
PP221
PP221 Material 0
PP221 o 15 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP221
PP221 Labour
PP221 lc 15 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP221
PP221 Subcontract

Page 71 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP221 6 mm thick clear glass sc 15 Sq.M. 1.00 Sq.M. 800.00 =Rs 12,000 /-
PP221
PP221
PP222 4 mm thick clear glass 15.00 Sq.M. 700 10,500
PP222
PP222 Material 0
PP222 o 15 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP222
PP222 Labour
PP222 lc 15 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP222
PP222 Subcontract
PP222 4 mm thick clear glass sc 15 Sq.M. 1.00 Sq.M. 700 =Rs 10,500 /-
PP222
PP222
PP223 10 mm thick clear glass 15.00 Sq.M. 1,200 18,000
PP223
PP223 Material 0
PP223 o 15 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP223
PP223 Labour
PP223 lc 15 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP223
PP223 Subcontract
PP223 10 mm thick clear glass sc 15 Sq.M. 1.00 Sq.M. 1200 =Rs 18,000 /-
PP223
PP223
PP224 4 mm thick figured glass 15.00 Sq.M. 1,500 22,500
PP224
PP224 Material 0
PP224 o 15 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP224
PP224 Labour
PP224 lc 15 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP224
PP224 Subcontract
PP224 4 mm thick figured glass sc 15 Sq.M. 1.00 Sq.M. 1500 =Rs 22,500 /-

Page 72 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP224
PP224 of clear float glass of 6 mm thick on one side and tinted glass of 6 mm thick on other side and are separated by
PP225 12 mm air gap hermetically sealed by beading of anodized aluminum. 200.00 Sq.M. 3,500 700,000
PP225
PP225 Material 0
PP225 o 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP225
PP225 Labour
PP225 lc 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP225
PP225 Subcontract
of clear float glass of 6 mm thick on one side and tinted glass of 6 mm thick on other side and are separated by
PP225 12 mm air gap hermetically sealed by beading sc of anodized200aluminum.
Sq.M. 1.00 Sq.M. 3500 =Rs 700,000 /-
PP225
PP225 Extra for 12 mm clear toughened float glass on both
PP226 sides instead of 6 mm thick glass 200.00 Sq.M. 3,200 640,000
PP226
PP226 Material 0
PP226 o 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP226
PP226 Labour
PP226 lc 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP226
PP226 Subcontract
Extra for 12 mm clear toughened float glass on both
PP226 sides instead of 6 mm thick glass sc 200 Sq.M. 1.00 Sq.M. 3200 =Rs 640,000 /-
PP226
PP226 Extra for 8 mm clear toughened float glass on both sides
PP227 instead of 6 mm glass 100.00 Sq.M. 3,000 300,000
PP227
PP227 Material 0
PP227 o 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP227
PP227 Labour
PP227 lc 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP227
PP227 Subcontract
Extra for 8 mm clear toughened float glass on both sides
PP227 instead of 6 mm glass sc 100 Sq.M. 1.00 Sq.M. 3000 =Rs 300,000 /-
PP227 0

Page 73 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP227 Supplying and fixing Glaverbal heat reflecting glass of


PP228 thickness 8 mm of AIS float glass or of approved equivalent 10.00 Sq.M. 5,000 50,000
PP228
PP228 Material 0
PP228 o 10 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP228
PP228 Labour
PP228 lc 10 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP228
PP228 Subcontract
Supplying and fixing Glaverbal heat reflecting glass of
PP228 thickness 8 mm of AIS float glass or of approvedsc
equivalent 10 Sq.M. 1.00 Sq.M. 5000 =Rs 50,000 /-
PP228
PP228
PP229 Painting
Providing and applying white cement putty of minimum 2 0.00 0
PP230 mm thick (over plaster) at various elevations in interior surfaces with all materials etc. complete as per specifications 1,000.00 Sq.M. 120 120,000
PP230
PP230 Material 0
PP230 o 1000 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP230
PP230 Labour
PP230 lc 1000 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP230
PP230 Subcontract
Providing and applying white cement putty of minimum 2
PP230 mm thick (over plaster) at various elevations scin interior surfaces
1000 with
Sq.M.
all materials etc. complete
1.00 Sq.M.
as per specifications 120 =Rs 120,000 /-
PP230
PP230 consisting of a priming coat with approved primer over white cement putty and two (2) finishing coats of paint of
PP231 approved manufacture and quality approved shades, including labour, materials, equipment and scaffolding etc. complete2,683.00
as per manufacturer's
Sq.M. instructions at
160all elevations. 429,280
PP231
PP231 Material 0
PP231 o 2683 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP231
PP231 Labour
PP231 lc 2683 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP231
PP231 Subcontract
PP231 sc 2683 Sq.M. 1.00 Sq.M. 160 =Rs 429,280 /-
PP231

Page 74 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP231 Providing and applying acrylic emulsion paint of approved


PP232 make consisting of a priming coat with approved primer over white cement putty and two (2) finishing coats of paint of approved5,500.00
manufacture
Sq.M. and quality approved 160
shades, including
880,000
labour, mate
PP232
PP232 Material 0
PP232 o 5500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP232
PP232 Labour
PP232 lc 5500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP232
PP232 Subcontract
PP232 sc 5500 Sq.M. 1.00 Sq.M. 160 =Rs 880,000 /-
PP232
PP232 Providing and applying chemical resistant paint of
PP233 approved make applied on a clean surface free of oils etc. after applying approved primer coat to seal the surface porosity followed
1,000.00
by two
Sq.M.
(2) full coats of the paint,320
including labour,
320,000
material, equ
PP233
PP233 Material 0
PP233 o 1000 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP233
PP233 Labour
PP233 lc 1000 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP233
PP233 Subcontract
PP233 sc 1000 Sq.M. 1.00 Sq.M. 320 =Rs 320,000 /-
PP233
PP233 Providing and applying three (3) coats of water proof
PP234 cement paint of approved manufacturer (Snowcem or equivalent approved by the Engineer-in-charge) and in approved shades 3,755.50
to plastered
Sq.M.surfaces including cleaning
180 and preparing
675,990
the wall s
PP234
PP234 Material 0
PP234 o 3756 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP234
PP234 Labour
PP234 lc 3756 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP234
PP234 Subcontract
PP234 sc 3756 Sq.M. 1.00 Sq.M. 180 =Rs 675,990 /-
PP234
PP234

Page 75 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
Providing and applying three (3) coats of synthetic plaster
PP235 composed of synthetic fiber and petroleum based chemical similar to 'RENOVO' of approved shade to plastered surfaces including
1,500.00
cleaning
Sq.M.
and preparing the wall surface,
350 curing etc.
525,000
complete as
PP235
PP235 Material 0
PP235 o 1500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP235
PP235 Labour
PP235 lc 1500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP235
PP235 Subcontract
PP235 sc 1500 Sq.M. 1.00 Sq.M. 350 =Rs 525,000 /-
PP235
PP235 resin and polymer bonded granular textured coating finish of approved colour and shade for all types plaster and
PP236 / exposed concrete surfaces in all kinds of work at all levels including preparation of surfaces , preparation of working drawing, 0.00 0
PP237 1.2 mm pigmented granular for interior application 2,500.00 Sq.M. 420 1,050,000
PP237
PP237 Material 0
PP237 o 2500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP237
PP237 Labour
PP237 lc 2500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP237
PP237 Subcontract
PP237 sc 2500 Sq.M. 1.00 Sq.M. 420 =Rs 1,050,000 /-
PP237
PP237
PP238 2.5 mm natural stone chips for external finish in ready mix. 2,500.00 Sq.M. 480 1,200,000
PP238
PP238 Material 0
PP238 o 2500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP238
PP238 Labour
PP238 lc 2500 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP238
PP238 Subcontract
PP238 sc 2500 Sq.M. 1.00 Sq.M. 480 =Rs 1,200,000 /-
PP238
PP238

Page 76 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
Painting with best quality synthetic enamel paint of
PP239 approved make and brand including smoothening surface by sand papering etc. including using of approved putty etc. on the surface
0.00
, if necessary: 0
PP240 On timber or plastered surface: 1,000.00 Sq.m. 150 150,000
PP240
PP240 Material 0
PP240 o 1000 Sq.m. 1.00 Sq.m. =Rs 0 /-
PP240
PP240 Labour
PP240 lc 1000 Sq.m. 1.00 Sq.m. =Rs 0 /-
PP240
PP240 Subcontract
PP240 sc 1000 Sq.m. 1.00 Sq.m. 150 =Rs 150,000 /-
PP240
PP240
PP241 False
0.9 mmCeiling
thick with two flanges of size 45 mm, 0.9 mm thick with two flanges of size 15 mm each from the soffit at 1200 mm centers with0.00ceiling angle of width
0 25 mm x 25 mm x 0.55 mm thick fixed
PP242 10.5 mm are then fixed to the intermediate channel with the help of connecting clips and in direction perpendicular to the intermediate
0.00
channel at 457 mm 0centers. 12 mm thick GRG Board is then
PP243 12 mm thick GRG plaster board, finished seamless. 1,000.00 Sq M. 1,241 1,240,625
PP243
PP243 Material 0
PP243 o 1000 Sq M. 1.00 Sq M. =Rs 0 /-
PP243
PP243 Labour
PP243 lc 1000 Sq M. 1.00 Sq M. =Rs 0 /-
PP243
PP243 Subcontract
PP243 12 mm thick GRG plaster board, finished se sc 1000 Sq M. 1.00 Sq M. 1241 =Rs 1,240,625 /-
PP243 quote received
PP243 Providing and fixing insulation of resin bonded mineral
PP244 200.00
wool 25 mm nominal thickness conforming to IS: 8183, having a density of 32 kg/cum for glass wool or 48 kg/cum for rock wool Sq M over false ceiling , at
insulation 525
all levels for all105,000
kinds of work
PP244
PP244 Material 0
PP244 o 200 Sq M 1.00 Sq M =Rs 0 /-
PP244
PP244 Labour
PP244 lc 200 Sq M 1.00 Sq M =Rs 0 /-
PP244
PP244 Subcontract
Providing and fixing insulation of resin bonded mineral
PP244 wool 25 mm nominal thickness conforming to IS:sc8183, having200
a density
Sqof
M 32 kg/cum for
1.00
glass
Sq Mwool or 48 kg/cum for
525rock wool insulation
=Rs
over false ceiling
105,000
, at all/-levels for all kinds of work, handling trans
PP244 quote received

Page 77 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP244 Providing and fixing insulation of resin bonded mineral


PP245 wool 50 mm nominal thickness conforming to IS: 8183, having a density of 32 kg/cum for glass wool or 48 kg/cum for rock wool
100.00
under
SQMdeck insulation, at all levels
709 for all kinds 70,875
of work, handl
PP245
PP245 Material 0
PP245 o 100 SQM 1.00 SQM =Rs 0 /-
PP245
PP245 Labour
PP245 lc 100 SQM 1.00 SQM =Rs 0 /-
PP245
PP245 Subcontract
Providing and fixing insulation of resin bonded mineral
PP245 wool 50 mm nominal thickness conforming to IS:sc8183, having100
a density
SQMof 32 kg/cum for glass
1.00 SQMwool or 48 kg/cum for
709rock wool under deck
=Rsinsulation, at all levels/-for all kinds of work, handling transportati
70,875
PP245 quote received
PP245 laminated with 0.05 mm thick aluminum foil, as under
PP246 deck insulation at all levels fixed with adhesive followed by metal expansion fasteners at the spacing not more than 450 center to
3,000.00
center Sq.m.
including all labour ,material,
1,313scaffolding etc.
3,937,500
all complete
PP246
PP246 Material 0
PP246 o 3000 Sq.m. 1.00 Sq.m. =Rs 0 /-
PP246
PP246 Labour
PP246 lc 3000 Sq.m. 1.00 Sq.m. =Rs 0 /-
PP246
PP246 Subcontract
laminated with 0.05 mm thick aluminum foil, as under
PP246 deck insulation at all levels fixed with adhesive followed
sc by metal
3000expansion
Sq.m.fasteners at the1.00
spacing
Sq.m.not more than 450 1313
center to center including
=Rsall labour ,material,
3,937,500scaffolding
/- etc. all complete as per specifica
PP246 quote received
PP246 Preparation of grading underbed with 1:1 1/2:3 concrete of Cu.m
PP247 cement: coarse sand: 12 mm down stone chips (by volume) at various elevations for roof waterproofing works etc. complete including
500.00mixing
. laying, curing etc. with
5,200
all materials complete
2,600,000as per
PP247
PP247 Material 0
Cu.m Cu.m
PP247 o 500 . 1.00 . =Rs 0 /-
PP247
PP247 Labour Cu.m Cu.m
PP247 lc 500 . 1.00 . =Rs 0 /-
PP247
PP247 Subcontract
Preparation of grading underbed with 1:1 1/2:3 concrete of Cu.m Cu.m
PP247 cement: coarse sand: 12 mm down stone chips (by sc volume) at500
various elevations
. for roof waterproofing
1.00 . works etc. complete
5200including mixing laying,
=Rs curing etc. with all materials
2,600,000 /- complete as per drawing and spe
PP247
PP247

Page 78 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount
Preparation of minimum 25 mm to maximum 50 mm thick
PP248 grading underbed with 1:4 cement: coarse sand mortar (by volume) at various elevations for roof waterproofing works including
11,000.00
mixing,
Sq.Mlaying, curing etc. with 210
all materials complete
2,310,000
as per dr
PP248
PP248 Material 0
PP248 o 11000 Sq.M 1.00 Sq.M =Rs 0 /-
PP248
PP248 Labour
PP248 lc 11000 Sq.M 1.00 Sq.M =Rs 0 /-
PP248
PP248 Subcontract
PP248 sc 11000 Sq.M 1.00 Sq.M 210 =Rs 2,310,000 /-
PP248
PP248 Supplying and laying roof insulation with 50 mm thick
PP249 expanded polystyrene Blocks similar to Supreme or similar approved make at various elevations including preparation of surface,200.00
layingSq.M
blocks, pointing etc. as per680
manufacturer’s136,000
specification w
PP249
PP249 Material 0
PP249 o 200 Sq.M 1.00 Sq.M =Rs 0 /-
PP249
PP249 Labour
PP249 lc 200 Sq.M 1.00 Sq.M =Rs 0 /-
PP249
PP249 Subcontract
Supplying and laying roof insulation with 50 mm thick
PP249 expanded polystyrene Blocks similar to Supremesc
or similar approved
200 make
Sq.Mat various elevations including preparation of surface,
1.00 Sq.M 680 laying blocks,
=Rspointing etc. as136,000
per manufacturer’s
/- specification with al materials e
PP249
PP249 Supplying and laying 150 mm x 150 mm fillets at junction
PP250 of roof and parapet wall with “Expanded Polystyrene Blocks” at various elevations etc. complete similar to Item above. 5.00 Rm 120 600
PP250
PP250 Material 0
PP250 o 5 Rm 1.00 Rm =Rs 0 /-
PP250
PP250 Labour
PP250 lc 5 Rm 1.00 Rm =Rs 0 /-
PP250
PP250 Subcontract
Supplying and laying 150 mm x 150 mm fillets at junction
PP250 of roof and parapet wall with “Expanded Polystyrene
sc Blocks” at5various elevations
Rm etc. complete similar to Item above.
1.00 Rm 120 =Rs 600 /-
PP250
PP250 shall be provided using high solid content liquid elastomeric water proofing membrane with separate wearing course as per ASTM C-898. Thickness of the membrane shall be 1.5 mm. This treat
PP251 1/2:3), cast in panels of max. 1.5 m x 1.5 m size and reinforced with 0.56 mm dia. galvanised chicken wire mesh and sealing 11,000.00 Sq.M 690 7,590,000

Page 79 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP251
PP251 Material 0
PP251 o 11000 Sq.M 1.00 Sq.M =Rs 0 /-
PP251
PP251 Labour
PP251 lc 11000 Sq.M 1.00 Sq.M =Rs 0 /-
PP251
PP251 Subcontract
shall be provided using high solid content liquid elastomeric water proofing membrane with separate wearing course as per ASTM C-898. Thickness of the membrane shall be 1.5 mm. This treatment shall incl
PP251 1/2:3), cast in panels of max. 1.5 m x 1.5 m size sc 11000
and reinforced with 0.56Sq.M 1.00
mm dia. galvanised Sq.M wire mesh
chicken 690 =Rs 7,590,000 /-
PP251 site rate
PP251 Supplying and installing at all elevations ‘Armstrong’
PP252 suspended ceiling in specified profile of following types as manufactured by Armstrong World Industries (I) Pvt. Ltd. strictly as per
1,500.00
drawings,
Sq.M specifications, manufacturer’s
1,260 specifications,
1,890,000standar
PP252
PP252 Material 0
PP252 o 1500 Sq.M 1.00 Sq.M =Rs 0 /-
PP252
PP252 Labour
PP252 lc 1500 Sq.M 1.00 Sq.M =Rs 0 /-
PP252
PP252 Subcontract
Supplying and installing at all elevations ‘Armstrong’
PP252 suspended ceiling in specified profile of followingsc
types as manufactured
1500 Sq.M
by Armstrong World
1.00
Industries
Sq.M (I) Pvt. Ltd. strictly
1260as per drawings, specifications,
=Rs manufacturer’s
1,890,000 /- specifications, standards and installed b
PP252
PP252 15 mm thick PRIMA DUNE SUPREME RH 99 of Microlook
PP253 type having minimum 0.5 NRC value. 100.00 Sq.M 1,470 147,000
PP253
PP253 Material 0
PP253 o 100 Sq.M 1.00 Sq.M =Rs 0 /-
PP253
PP253 Labour
PP253 lc 100 Sq.M 1.00 Sq.M =Rs 0 /-
PP253
PP253 Subcontract
PP253 sc 100 Sq.M 1.00 Sq.M 1470 =Rs 147,000 /-
PP253
PP253 from RCC slab/ structural steel or catwalk steel channel grid above with 4 mm (min.) rods with special height adjustment clips ,providing angle section of minimum 25 mm leg width along the per
PP254 & instruction of the Engineer (Cat walkway grid & insulation if provided to be paid separately under relevant item) 750.00 Sq.M. 1,890 1,417,500
PP254

Page 80 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP254 Material 0
PP254 o 750 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP254
PP254 Labour
PP254 lc 750 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP254
PP254 Subcontract
from RCC slab/ structural steel or catwalk steel channel grid above with 4 mm (min.) rods with special height adjustment clips ,providing angle section of minimum 25 mm leg width along the perimeter of ceiling
PP254 & instruction of the Engineer (Cat walkway grid &scinsulation if 750
provided to
Sq.M.
be paid separately
1.00
under
Sq.M.
relevant item) 1890 =Rs 1,417,500 /-
PP254
PP254
PP255 Metal
653M Cladding & Roofing
or equivalent with and
Z275Metal Decking
coating. TheSheets
exposed 0.00 0
PP256 surface shall be 20 micron SMP over primer of 5 microns. The surface in contact with concrete will have 5 microns primer. 984.00 Sq.M 1,585 1,559,689
PP256
PP256 Material rate seems to be v ery less 0
PP256 Metal deck: site rate including studs o 984 Sq.M 1.05 Sq.M 1081 =Rs 1,116,889 /-
PP256
PP256 Labour
653M or equivalent with Z275 coating. The exposed
PP256 surface shall be 20 micron SMP over primer of 5 lc
microns. The984
surface inSq.M
contact with concrete
1.00will
Sq.M have 5 microns primer.450 =Rs 442,800 /-
PP256 site rate including studs
PP256 Subcontract
PP256 sc 984 Sq.M 1.00 Sq.M =Rs 0 /-
PP256
PP256 Supplying and laying & fixing of 1.0 mm thick metal deck
PP257 formwork of cold formed steel profile - Trapezoidal decking profile with valley depth 44mm and pitch/centre to centre distance of
31,000.00
the valley
Sq.M.
about 130 mm permanent
2,253
shuttering for69,829,825
casting R.C.C. f
PP257
PP257 Material 0
PP257 Metal deck: assumed o 31000 Sq.M. 1.05 Sq.M. 1622 =Rs 52,779,825 /-
PP257
PP257 Labour
Supplying and laying & fixing of 1.0 mm thick metal deck
PP257 formwork of cold formed steel profile - Trapezoidal
lc decking profile
31000with valley
Sq.M.depth 44mm and
1.00pitch/centre
Sq.M. to centre distance
550 of the valley about
=Rs130 mm permanent
17,050,000
shuttering
/- for casting R.C.C. floor on steel flo
PP257
PP257 Subcontract
PP257 sc 31000 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP257
PP257 profile depth of minimum 30mm with a pitch of maximum 250 mm and minimum cover width of 1020mm with two stiffening ribs made out of 0.5 mm BMT Galvalume steel. The
PP258 profiled sheets shall be minimum 0.5 mm BMT, Zinc Aluminum coated steel (AZ 150) of strength 550 MPa and finished with 20 microns
17,000.00
color
Sq.M.
coating of SMP color paint
3,070coat as per 52,190,000
AS/NZS - 2728 :
PP258

Page 81 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP258 Material 0
PP258 skin sheet o 17000 Sq.M. 1.05 Sq.M. 2400 =Rs 42,840,000 /-
PP258
PP258 Labour
profile depth of minimum 30mm with a pitch of maximum 250 mm and minimum cover width of 1020mm with two stiffening ribs made out of 0.5 mm BMT Galvalume steel. The
PP258 profiled sheets shall be minimum 0.5 mm BMT, Zinc
lc Aluminum
17000
coated steel
Sq.M.(AZ 150) of strength
1.00 Sq.M.
550 MPa and finished with
55020 microns color coating
=Rs of SMP9,350,000
color paint/-coat as per AS/NZS - 2728 : 1997 on expo
PP258
PP258 Subcontract
PP258 sc 17000 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP258
PP258 Extra over item 124.a above for cripping, curved profile as
PP259 per the detailed drawing and as directed by the Engineer. 200.00 Sq.M 600 120,000
PP259
PP259 Material 0
PP259 o 200 Sq.M 1.05 Sq.M =Rs 0 /-
PP259
PP259 Labour
Extra over item 124.a above for cripping, curved profile as
PP259 per the detailed drawing and as directed by the Engineer.
lc 200 Sq.M 1.00 Sq.M 600 =Rs 120,000 /-
PP259
PP259 Subcontract
PP259 sc 200 Sq.M 1.00 Sq.M =Rs 0 /-
PP259
PP259 Providing and fixing at all levels aluminum composite
PP260 panels cladding comprising of 4 mm thick thermo plastic core of mind low density polyethylene sandwiched between two skins of100.00
minimum
Sq.M.
0.5 mm thickness aluminum
3,100 sheet, protected
310,000with se
PP260
PP260 Material 0
PP260 o 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP260
PP260 Labour
PP260 lc 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP260
PP260 Subcontract
Providing and fixing at all levels aluminum composite
PP260 panels cladding comprising of 4 mm thick thermoscplastic core 100
of mind low
Sq.M.
density polyethylene
1.00sandwiched
Sq.M. between two3100
skins of minimum 0.5=Rs
mm thickness aluminum
310,000 /-sheet, protected with self adhesive pee
PP260 quote received
PP260 the Engineer (aluminum work, if any shall be inclusive of the
PP261 item)
Design, supply, installation of curved dome structure of 10 0.00 0
PP262 m diameter (approx) with 4m high for the sky light in the roof of service building with embossed U.V. Resistant, multi wall poly carbonate
1.00 Each
sheet 6 mm thick with 82%
1,500,000
light transmission,
1,500,000
K value 3.5
PP262

Page 82 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP262 Material 0
PP262 o 1 Each 1.00 Each =Rs 0 /-
PP262
PP262 Labour
PP262 lc 1 Each 1.00 Each =Rs 0 /-
PP262
PP262 Subcontract
Design, supply, installation of curved dome structure of 10
PP262 m diameter (approx) with 4m high for the sky lightscin the roof of 1service building
Each with embossed
1.00 U.V.
EachResistant, multi 1500000
wall poly carbonate sheet =Rs
6 mm thick with
1,500,000
82% light/-transmission, K value 3.5 and fixed to po
PP262
PP262 Light transmittance 86% Taber resistance (100 cycles)-
PP263 0.8 to 1.5, Shading coefficient - 1.02 for clear & 0.7 for colored sheets, Ignition temperature flashing- 465 degree C, Heat transfer 1,000.00
coefficient
Sq.M.
- 4.1W/sqmK, etc., with EPDM
2,300 gaskets, hermetically
2,300,000 seal
PP263
PP263 Material 0
PP263 o 1000 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP263
PP263 Labour
PP263 lc 1000 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP263
PP263 Subcontract
Light transmittance 86% Taber resistance (100 cycles)-
PP263 0.8 to 1.5, Shading coefficient - 1.02 for clear & 0.7
sc for colored
1000
sheets, Ignition
Sq.M. temperature1.00
flashing-
Sq.M.465 degree C, Heat2300
transfer coefficient - 4.1W/sqmK,
=Rs etc.,
2,300,000
with EPDM
/- gaskets, hermetically sealed joints, clip
PP263
PP263
PP264 Plumbing, Sanitary and Drainage Works 1.00 LS 5,001,950 5,001,950
PP264
PP264 Material 0
PP264 o 1 LS 1.00 LS =Rs 0 /-
PP264
PP264 Labour
PP264 lc 1 LS 1.00 LS =Rs 0 /-
PP264
PP264 Subcontract
PP264 Plumbing, Sanitary and Drainage Works sc 1 LS 1.00 LS 5,001,950 =Rs 5,001,950 /-
PP264
PP264
PP328 MISCELLANEOUS
50 ITEM& strain post to be provided with of 65 x 65 x 62 L with struts of 50 x 50 x 6 on both sides at 25 M interval, all posts
x 6 at 2,5 m interval 0.00 to be embedded0in concrete block of of size
PP329 450 x 450 x 400 (D)mm in M15 grade concrete including excavation. All structural steel shall conform to IS: 2062 and shall be painted 100.00
withSq.M.
one coat of red oxide primmer
2,390 and two coats
239,000
synthetic en
PP329

Page 83 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP329 Material 0
PP329 o 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP329
PP329 Labour
PP329 lc 100 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP329
PP329 Subcontract
50 x 6 at 2,5 m interval & strain post to be provided with of 65 x 65 x 62 L with struts of 50 x 50 x 6 on both sides at 25 M interval, all posts to be embedded in concrete block of of size
PP329 450 x 450 x 400 (D)mm in M15 grade concrete including
sc excavation.
100 All Sq.M.
structural steel shall
1.00
conform
Sq.M.to IS: 2062 and shall
2390be painted with one=Rscoat of red oxide
239,000
primmer
/- and two coats synthetic enamel paint.
PP329 Site rate
PP329 Providing and installation of Fencing, for transformer yard,
PP330 boundary wall and other areas, including all labour, material, workmanship, including preparation of working drawings, equipment,
200.00fixing
Sq.M.on structural steel members,
600 all fixtures,
120,000
clips, transp
PP330
PP330 Material 0
PP330 o 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP330
PP330 Labour
PP330 lc 200 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP330
PP330 Subcontract
Providing and installation of Fencing, for transformer yard,
PP330 boundary wall and other areas, including all sc labour, material,
200workmanship,
Sq.M. including preparation
1.00 Sq.M.of working drawings,600
equipment, fixing on=Rs
structural steel120,000
members,
/- all fixtures, clips, transportation, handling
PP330
PP330 steel aldrops, locking arrangement, tower bolts, pipes,
PP331 stubs/post, tempered steel template, tempered steel pivots, guide track of MS tee, bronze aluminum ball and bearing arrangement, 50.00
castor
Kg.wheel, placing in position
95 embedded parts
4,750
in concrete
PP331
PP331 Material 0
PP331 o 50 Kg. 1.00 Kg. =Rs 0 /-
PP331
PP331 Labour
PP331 lc 50 Kg. 1.00 Kg. =Rs 0 /-
PP331
PP331 Subcontract
steel aldrops, locking arrangement, tower bolts, pipes,
PP331 stubs/post, tempered steel template, tempered steel
sc pivots, guide
50 track of
Kg.MS tee, bronze aluminum
1.00 Kg. ball and bearing arrangement,
95 castor wheel,
=Rs placing in position
4,750 /-embedded parts in concrete/brickwork/roa
PP331
PP331 Providing, fabricating and fixing of screen with M.S. angle
PP332 frame of required size and fixing of IRC fabrics by welding with M.S. angle frame fitting and fixing with M.S. clamps welded with main
20.00
frame,
Sq.M.
one coat of primer paint4,210
all complete as per
84,200
specificatio
PP332
PP332 Material 0

Page 84 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP332 o 20 Sq.M. 1.00 Sq.M. =Rs 0 /-


PP332
PP332 Labour
PP332 lc 20 Sq.M. 1.00 Sq.M. =Rs 0 /-
PP332
PP332 Subcontract
Providing, fabricating and fixing of screen with M.S. angle
PP332 frame of required size and fixing of IRC fabrics byscwelding with20
M.S. angle
Sq.M.
frame fitting and1.00
fixingSq.M.
with M.S. clamps welded
4210
with main frame, one
=Rs
coat of primer paint
84,200all /-
complete as per specifications and approv
PP332 site rate
PP332 25 mm dia. Intermediate rail seamlessly joined with all
PP333 necessary accessories, as per approved design, complete in all respect. 1,622.98 R.M. 11,490 18,648,040
PP333
PP333 Material 0
PP333 o 1623 R.M. 1.00 R.M. =Rs 0 /-
PP333
PP333 Labour
PP333 lc 1623 R.M. 1.00 R.M. =Rs 0 /-
PP333
PP333 Subcontract
25 mm dia. Intermediate rail seamlessly joined with all
PP333 necessary accessories, as per approved design,sc
complete in 1623
all respect.R.M. 1.00 R.M. 11490 =Rs 18,648,040 /-
PP333 site rate
PP333 coats of synthetic enamel paint of approved make &
PP334 shade. (cost of making & filling pockets for holding the railing shall be included in this item rate) 2,500.00 Kg. 100 250,000
PP334
PP334 Material 0
PP334 o 2500 Kg. 1.00 Kg. =Rs 0 /-
PP334
PP334 Labour
PP334 lc 2500 Kg. 1.00 Kg. =Rs 0 /-
PP334
PP334 Subcontract
coats of synthetic enamel paint of approved make &
PP334 shade. (cost of making & filling pockets for holding
sc the railing 2500
shall be included
Kg. in this item rate)
1.00 Kg. 100 =Rs 250,000 /-
PP334 site rate
PP334 Supplying, fabricating and erecting MS gate built with
PP335 galvanized tubes conforming to IS: 1161 of 50 mm dia frames including galvanized flats 25 x 6 mm connection bolts and nuts500.00
8 mm Kg.
dia welded wire fabric (50 x157
50 mm square mesh
78,500
welded to
PP335
PP335 Material 0
PP335 o 500 Kg. 1.00 Kg. =Rs 0 /-

Page 85 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP335
PP335 Labour
PP335 lc 500 Kg. 1.00 Kg. =Rs 0 /-
PP335
PP335 Subcontract
Supplying, fabricating and erecting MS gate built with
PP335 galvanized tubes conforming to IS: 1161 of 50
sc mm dia frames
500 including
Kg. galvanized flats
1.00
25Kg.
x 6 mm connection bolts157
and nuts 8 mm dia welded
=Rs wire fabric 78,500
(50 x 50/-mm square mesh welded to galvanized fl
PP335 site rate
PP335 (Vertical load carrying capacity shall be as specified in the
PP336 construction
Total vertical drawings).
load carrying capacity for all Bearings having 0.00 0
PP337 vertical load carrying capacity for each bearing from 10.0M. T. to 40 MT. 250.00 MT 520 130,000
PP337
PP337 Material 0
PP337 o 250 MT 1.00 MT =Rs 0 /-
PP337
PP337 Labour
PP337 lc 250 MT 1.00 MT =Rs 0 /-
PP337
PP337 Subcontract
Total vertical load carrying capacity for all Bearings having
PP337 vertical load carrying capacity for each bearing from
sc 10.0M. T.250
to 40 MT.MT 1.00 MT 520 =Rs 130,000 /-
PP337
PP337 vertical load carrying capacity for each bearing over 40
PP338 M.T.to 150 M.T. 1,000.00 MT 250 250,000
PP338
PP338 Material 0
PP338 o 1000 MT 1.00 MT =Rs 0 /-
PP338
PP338 Labour
PP338 lc 1000 MT 1.00 MT =Rs 0 /-
PP338
PP338 Subcontract
vertical load carrying capacity for each bearing over 40
PP338 M.T.to 150 M.T. sc 1000 MT 1.00 MT 250 =Rs 250,000 /-
PP338
PP338 all materials, accessories, labour and tools ect. as per drawings and specification
PP339 (Base rate of structural steel will be applied for this item) 0.00 0
PP340 Ground Mat Grid 0.00 0
PP341 36 mm dia M.S. rods 25,000.00 RM 0 0
PP341
PP341 Material 0

Page 86 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP341 o 25000 RM 1.00 RM =Rs 0 /-


PP341
PP341 Labour
PP341 lc 25000 RM 1.00 RM =Rs 0 /-
PP341
PP341 Subcontract
PP341 sc 25000 RM 1.00 RM =Rs 0 /-
PP341
PP341
PP342 Ground Electrode 0.00 0
PP343 36 mm dia 3M long M.S.rod 1,000.00 Nos 0 0
PP343
PP343 Material 0
PP343 o 1000 Nos 1.00 Nos =Rs 0 /-
PP343
PP343 Labour
PP343 lc 1000 Nos 1.00 Nos =Rs 0 /-
PP343
PP343 Subcontract
PP343 sc 1000 Nos 1.00 Nos =Rs 0 /-
PP343
PP343
PP344 Riser 0.00 0
PP345 36 mm dia M.S.rod 1,000.00 RM 0 0
PP345
PP345 Material 0
PP345 o 1000 RM 1.00 RM =Rs 0 /-
PP345
PP345 Labour
PP345 lc 1000 RM 1.00 RM =Rs 0 /-
PP345
PP345 Subcontract
PP345 sc 1000 RM 1.00 RM =Rs 0 /-
PP345
PP345
PP346 Risers above 0.0M 0.00 0
PP346 50 x 6 mm G.S. Flat 1,000.00 RM 0 0
PP346

Page 87 of 418
Item No Description Cost code Analysis Qty Unit Rate Amount

PP346 Material 0
PP346 o 1000 RM 1.00 RM =Rs 0 /-
PP346
PP346 Labour
PP346 lc 1000 RM 1.00 RM =Rs 0 /-
PP346
PP346 Subcontract
PP346 sc 1000 RM 1.00 RM =Rs 0 /-
PP346
PP346
0 0 0.00 0

TOTAL 819,354,969 819,354,969


check 819,354,969

Page 88 of 418
PRICE VARIATION CALCULATION Civil works for 3 x 800 MW Gadarawara Power plant, M.P.

ID Description Quantity Check 1 2 3


Oct-13 Nov-13 Dec-13

Total Turnover 33,295 (Rs. L) -29436 0 29 191

ESCALATION % CONSIDERED FOR DIFFERENT COMPONENT


ESCALATION PAYABLE Per Annum 0.00 0.00 0.00
Labour
Supervisory staff (ITD's increment avg) 8.0% (Rs. L) 4.31 5.85 7.54
6.05 0.00 0.00 0.00

Labour- Operator & Helper as per trend 5.0% (Rs. L) 1.19 1.84 2.67
1.10 0.00 0.00 0.00

Labour Contract & direct labour (all 5.0% (Rs. L) 0.00


commodity index) 1.50 6.84
2.90 0.00 0.00 0.00

Sub-Contracts: assumed as per trends 5.0% (Rs. L) 0.00 12.58 18.96


13.96 0.00 0.00 0.00
Materials : 2yrs EI
Cement (grey cement index) 5.9% (Rs. L) 0.00 0.00 21.46
6.11 0.00 0.00 0.00
Rebar ,Strl Steel, pre-stressing steel (rebar 9.4% (Rs. L) 0.00 0.00
index) @ 80% 0.77
35.81 0.00 0.00 0.00
Sand + Agreegates (stone chips index) 6.9% (Rs. L) 0.00 0.00 17.08
6.10 0.00 0.00 0.00
Other material (all commodity index) 8.5% (Rs. L) 0.00 0.00 5.57
3.52 0.00 0.00 0.00
POL & Power & GTE :
Fuel (HSD index) 10.5% (Rs. L) 1.06 3.90 15.77
6.82 0.00 0.00 0.00
GTE (assumed as per trend) 2.0% (Rs. L) 0.00 0.29 1.91
0.30 0.00 0.00 0.00
External Hire of Equipment (assumed as per 5.0% (Rs. L)
trend) 0.22 5.73 12.98
2.08 0.00 0.00 0.00
Total Escalation 84.75 L 0.00 0.00 0.00

ESCALATION USING FORMULA GIVEN IN TENDER DOC.

Actual labour
Labour Component (Rs.L) 15.00% 0.00
RBI Index 204.00 206.00 208.00 210.00
Total Escalation in Labour (Rs.L) 0.00 0.00 0.00 0.00

Actual cement 4.03% 1341.12


Cement Component (Rs.L) 15% 0.00
RBI Index 204.00 206.00 208.00 210.00
Total Escalation in Cement (Rs.L) 0.00 0.00 0.00 0.00

Actual Fuel
Fuel Component (Rs.L)
RBI Index
Total Escalation in Fuel (Rs.L)

Actual Machinery
Machinery Component (Rs.L)
RBI Index
Total Escalation in Machinery (Rs.L)

Actual Steel
Steel Component (Rs.L)
RBI Index
Total Escalation in Machinery (Rs.L)

Total Escalation Recievable (Rs.L) 0.00


er plant, M.P.

4 5 6 7 8 9 10 11 12 13 14 15
Jan-14 Feb-14 Mar-14 Apr-14 May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14

225 654 791 509 486 375 221 95 53 75 47 24

0.00 0.00 0.00 7.00 8.00 9.00 10.00 11.00 12.00 13.00 14.00 15.00

7.54 7.90 7.90 7.90 7.90 6.54 6.54 6.26 6.26 6.26 6.26 5.77
0.00 0.00 0.00 0.37 0.42 0.39 0.44 0.46 0.50 0.54 0.58 0.58

2.67 2.67 2.67 2.67 2.67 2.55 2.43 1.84 1.84 1.84 1.84 1.37
0.00 0.00 0.00 0.08 0.09 0.10 0.10 0.08 0.09 0.10 0.11 0.09

0.00
7.66 21.38 29.38 20.82 20.37 15.32 11.30 5.54 1.95 1.95 1.92
0.00 0.00 0.00 0.61 0.68 0.57 0.47 0.25 0.10 0.11 0.11 0.00

23.61 52.22 36.32 7.43 17.54 47.93 33.99 19.47 19.80 35.03 15.56 16.60
0.00 0.00 0.00 0.22 0.58 1.80 1.42 0.89 0.99 1.90 0.91 1.04

25.75 90.92 88.66 20.17 41.91 45.59 19.90 6.67 2.00 2.00 2.00 0.00
0.00 0.00 0.00 0.70 1.66 2.03 0.98 0.36 0.12 0.13 0.14 0.00
0.00
0.93 89.68 199.49 238.41 173.84 75.10 49.76 20.35 3.37 3.37 3.37
0.00 0.00 0.00 13.03 10.85 5.28 3.88 1.75 0.32 0.34 0.37 0.00
20.49 83.22 81.73 16.36 34.15 37.70 17.16 6.01 2.31 2.31 2.31 0.00
0.00 0.00 0.00 0.66 1.58 1.96 0.99 0.38 0.16 0.17 0.19 0.00
6.69 23.89 25.49 9.46 7.84 8.82 6.71 0.94 5.46 5.46 5.46 0.00
0.00 0.00 0.00 0.47 0.44 0.56 0.47 0.07 0.46 0.50 0.54 0.00

15.77 16.23 16.66 15.70 13.87 8.45 7.91 7.39 6.04 5.98 4.11 1.81
0.00 0.00 0.00 0.96 0.97 0.66 0.69 0.71 0.63 0.68 0.50 0.24
2.25 6.54 7.91 5.09 4.86 3.75 2.21 0.95 0.53 0.75 0.47 0.24
0.00 0.00 0.00 0.06 0.06 0.06 0.04 0.02 0.01 0.02 0.01 0.01

12.98 12.98 14.33 12.58 9.61 6.01 4.66 4.66 3.31 2.53 3.48 1.18
0.00 0.00 0.00 0.37 0.32 0.23 0.19 0.21 0.17 0.14 0.20 0.07
0.00 0.00 0.00 17.51 17.66 13.63 9.68 5.20 3.55 4.62 3.66 2.02

212.00 214.00 216.00 218.00 220.00 222.00 224.00 226.00 228.00 230.00 232.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
212.00 214.00 216.00 218.00 220.00 222.00 224.00 226.00 228.00 230.00 232.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
16 17 18 19 20 DLP CHECK
Jan-15 Feb-15 Mar-15 Apr-15 May-15

29 29 27 0 0 29,436.09

16.00 17.00 18.00 19.00 20.00

5.77 5.53 4.39 0.00 0.00 0


0.62 0.63 0.53 0.00 0.00 0.00

1.25 1.25 1.25 0.00 0.00 0


0.08 0.09 0.09 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0

0.00 0.00 0.00 0.00 0.00

20.32 20.32 18.94 0.00 0.00 0


1.35 1.44 1.42 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0


0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0

0.00 0.00 0.00 0.00 0.00


0.00 0.00 0.00 0.00 0.00 0
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0
0.00 0.00 0.00 0.00 0.00

1.81 1.81 1.56 0.00 0.00


0.25 0.27 0.25 0.00 0.00
0.29 0.29 0.27 0.00 0.00
0.01 0.01 0.01 0.00 0.00
0.00 0.00
1.18 1.18 0.22
0.08 0.08 0.02 0.00 0.00
2.39 2.51 2.31 0.00 0.00 0

0.00

0.00 0.00 0.00 0.00 0.00

0.00
Plywood Shutter (Film Faced)
Plywood shutter 10577.08 sqm
Plywood shutter sqm
Total 10577.08 sqm
Considering 4 repetations 2644.27 sqm
Cost/sqm 19mm th plywood 960.42 (12mm ply + battens + making etc)
Total cost 25.40 Lacs ………..b
Charged to contract 100% 25.40 Lacs 240.10

Add cost of cribs MT 600 390 Lacs old cribs


Charge 33% 128.7 Lacs
TG qty 0.001 sqm
Cost per sqm for cribs ### sqm

Plywood Shutter (Ordinary)


Plywood shutter 15865.62 sqm
Plywood shutter sqm
Plywood shutter sqm
Block outs 0.00 sqm
RCC Precast elements

Total 15865.62 sqm


Considering 5 repetations x 1.2 3807.75 sqm
Cost/sqm 12mm th plywood 850.42 (12mm ply + battens + making etc)
Total cost 32.38 Lacs ………..b
Charged to contract 100% 32.38 Lacs 204.10

Plywood Shutter (CURVED)


Plywood shutter 10401.00 sqm
Plywood shutter sqm
Plywood shutter sqm
Block outs 0.00 sqm
RCC Precast elements

Total 10401.00 sqm


Considering 1 repetations 10401.00 sqm
Cost/sqm 12mm th plywood 750.42 (12mm ply + battens + making etc)
Total cost 78.05 Lacs ………..b
Charged to contract 100% 78.05 Lacs 750.42
Staging material
Accrow pipes Nos 2700.00 32.40 Lacs 1200.00
Cuplock Arrangement - Vertical Nos 2500.00 18.75 Lacs 750.00
Cuplock Arrangement - Ledgers Nos 6500.00 22.75 Lacs 350.00
Accrow jacks Nos 5000.00 45.00 Lacs 900.00
Swivel Clamps Nos 5000.00 3.75 Lacs 75.00
Stirrup Head Nos 5000.00 20.00 Lacs 400.00
Adjustable Base Plate Nos 5000.00 20.00 Lacs 400.00
ISMC 100 for Wallers MT 50.00 27.50 Lacs 55000.00
Fasteners 10.00 Lacs
Total 200.15 Lacs ………c
Resale Value 40% residual -80.06 Lacs
Charged to Contract 120.09 Lacs

Shutter for superstructure sqm height cum % contribution


Ordinary 6400 2 12800 8.0%
Plywood 26000 6 156000 90.0%
Curved / Ornamental 500 4 2000 2.0%
TOTAL 32,900 170,800 100.0%

Foundation Shutter Staging Staging


Rs/sqm Rs/cum Rs/sqm
Ordinary 61000 204.10
Plywood 61000 240.10
Curved / Ornamental 100 750.42

Superstructure
Ordinary 6400 204.10 75.06 150.11
Plywood 26000 240.10 69.28 415.70
Curved / Ornamental 500 750.42 120.09 480.36
(12mm ply + battens + making etc) Plywood -600/m2+making 100/m2
CAPEX-2
Rs/sqm 19mm ply with 2x3" batten
0.33
1.67
750.00
2016.00
2766.00
960.42

12mm ply with 2x3" batten


0.33
(12mm ply + battens + making etc) 1.67
CAPEX-2 750.00
Rs/sqm 1699.20
2449.20
850.42

6mm ply with 2x3" batten


0.33
(12mm ply + battens + making etc) 1.67
CAPEX-2 750.00
Rs/sqm 1411.20
2161.20
750.42
CAPEX-3

% contribution Rs/cum
960,720 75.06 150.11
10,808,100 69.28 415.70
240,180 120.09 480.36
12,009,000

TOTAL Rs/sqm

204.10
240.10
750.42

354.21
655.80
1230.78
Subcontract / LC

Description Unit Rate


Controlled blasting cum 600
Rubble soling LC cum 300
Hard stone laying LC cum 250

PCC LC+mat shutter sqm 450

Ordinary shutter LC sqm 200


Plywood shutter LC sqm 250
Curved shutter LC sqm 300

Staging LC cum 30

Cement feeding per bag 2

Concrete pouring PCC cum 125


Concrete pouring RCC cum 150
UPV test per no 1,300,000

Dismantling conc cum 1,500

Chipping of Cement Concrete work (both PCC and RCC), cum 2,200
for all type of structures, at all levels, for making grooves, removing
surface concrete etc., according to shapes, sizes and profiles as
shown on the construction drawings, stacking of serviceable
material upto a lead of 500 m, disposal of unserviceable material
upto a lead of 2.00 km. beyond the plant boundary or as directed
by the Engineer, cutting of reinforcement, including all labour,
equipment, scaffolding, staging, handling, transportation, propping
and shoring, enclosures, etc., all complete, as per specifications,
drawings and instructions of the Engineer.
Making of Circular opening of diameter varying from 25 sqm 7,200
mm to 150 mm and depth upto 450 mm in cement concrete work
(both PCC and RCC) of all grades, for all type of structures, at all
levels and for all positions, by coring using diamond bits for
pockets / thorough opening according to size as shown on the
construction drawings, stacking of serviceable material upto a lead
of 500 m, disposal of unserviceable material upto a lead of 2.00 km.
beyond the plant boundary or as directed by the Engineer,
finishing neatly the surface area of cement concrete exposed after
creation of circular opening including all labour, equipment,
scaffolding, staging, handling, transportation, propping and shoring,
enclosures, etc., all complete, as per specifications, drawings and
instructions of the Engineer.

Making of slit type opening of rectangular, square and or sqm 6,000


similar shape of varying size (in plan) and depth upto 450 mm in
cement concrete work (both PCC and RCC) of all grades, for all
type of structures, at all levels and for all positions, by sawing
using wall saw machine with on the construction drawings, locating
the reinforcement before making the opening by use of rebar
detector and obtaining specific clearance from the Engineer, if the
cutting of the reinforcement bar are involved in the making of the
opening, cutting of reinforcement, stacking of serviceable
material upto a lead of 500 m, disposal of unserviceable material
upto a lead of 2.00 Kms. beyond the plant boundary or as directed
by the Engineer, finishing neatly the surface area of cement
concrete exposed after creation of opening including all labour,
equipment, scaffolding, staging, handling, transportation,
propping and shoring, enclosures, etc., all complete, as per
specifications, drawings and instructions of the Engineer.

Fab & erection embedded items, anchor bolt assembly MT 27,000

Providing & Fixing desired thickness of SIL FIL of Dawn sqm 636
Color, manufactured by The Supreme Industries Limited or
equivalent, thickness built up using minimum 10 mm specifically
extruded high performance sheet, minimum density 30 kg/ cum
& compression strength of 0.21 kg/sqm, when tested as per ASTM
D-3575, including using double sided adhesive SIL SEAM
TAPE(manufactured by The Supreme Industries Limited) or
equivalent of 2 mm x 25 mm x
25 mm at four places per sq.mtr to the casted surface to form the
expansion joint. SIL FIL will become one side of the shuttering
while the expansion joint is being created.

Providing and placing in position at ground floor level, sqm 50


building paper (kraft paper) of 250 micron as per IS : 1397
between the concrete surfaces including the cost of all labours,
materials etc. complete as per drawings, specifications as directed
by the Engineer in charge.
Providing, applying and painting 85/25 industrial grade hot
bitumen at the rate of 1.2 kg/sqm or 0.4 kg/sqm over
concrete surface after cleaning with brushes and finally with cloth
soaked kerosene oil.
1.2 kg/sqm sqm 116

0.4 kg/sq.m sqm 59

Providing, mixing and laying in position and curing ordinary cum 3,898
plum concrete of mix 1:4:8 mix using size less than 80 mm boulder
as coarse aggregate as per drawing and specification and direction
of Engineer at all locations for ground filling.

Providing and laying as per Manufacturer's Instruction acrylic sqm 800


based polymer modified cementitious composite coating system
"Tapecrete of CICO" or Equivalent waterproofing to underground
structure complete as per drawing and direction of Engineer.

Rebar subcontract straight MT 4,200


Rebar subcontract straight MT 2,200

Preparation of fabrication drawing, receiving fabricated MT 15,700


material at site, transporting, stacking at store, erecting structural
steel works as per specification, drawings,
including necessary loading, stacking, including addition of gussets,
base-plate, cap-plates, stiffeners, shim plates, spacers, washers etc.
as specified / required and erecting in position by all sorts of
mechanical means including suitable type of crane and erection
bolts, nuts [shot blasting of steel surfaces to near white metal
surface (Sa 2½) and applying Inorganic Zinc Silicate primer of
minimum 75 micron (DFT)] etc. complete.

shop drawinsg MT 500

Supplying, fabricating and erection including MT 30,000


transportation, storing etc for Miscellaneous steel work in handrails,
sag rods, ladders, platforms and other structures not included
above.
Providing and application of synthetic enamel paint of MT 7,000
‘Shalimar’ make or equivalent and colour in two coats of minimum
50 micron each including surface preparation using wire brush,
necessary cleaning and applying two
coats of primer with Zinc chromate primer of DFT 25
microns per coat over steel sections already having primer coats at
all elevations
Providing and applying high performance epoxy based
Polyamide cured painting system of approved colour and shade
consisting of Zinc silicate primer, intermediate (under) coat, finish
coat and final finish coat including shot blast cleaning of steel
surfaces to near white metal surface (Sa 2½), to steel surfaces of all
types, shapes and sizes, at all levels, to achieve an even shade,
including all labour, material, consumables equipment,
handling, transportation, protection and cleaning, scaffolding and
staging, testing, etc., all complete, as per specifications, drawings
and instructions of the Engineer.

Blast cleaning by shot blasting of steel surfaces to near MT 10,300


white metal surface (Sa 2½) and applying Inorganic Zinc Silicate
primer of minimum 75 micron (DFT), including touch up painting for
the damaged surfaces of primer.
Applying intermediate (under) coat over inorganic Zinc MT 2,500
Silicate primer, (excluding cost of primer), consisting of minimum 75
micron DFT epoxy based Titanium dioxide/ Miscellaneous iron oxide
(pigmented) including touch up painting for the damaged surfaces of
intermediate paint.
Applying finish coat over Intermediate (under) coat, MT 4,050
(excluding cost of Intermediate coat), consisting of minimum 75
micron DFT Epoxy based colour pigmented finish Polyamide cured
paint and Final Finish coat with minimum 25 micron DFT
Polyurethane colour pigmented finish paint, including final touch
up painting for the damaged surfaces of Finish and Final Finish
Paint.

Dismantling of erected structural steel member at any MT 18,000


elevation, lowering of material and carriage of dismantled material
up to field fabrication shop or return to owners store, including
temporary dismantling, cutting, re-welding, supporting and
restoring to correct position of all temporarily dismantled members,
realignment of adjacent connected members to their correct position
(Weight of such temporarily dismantled and adjacent members not
to be paid), including all labour, material, equipment, handling,
transportation, all complete as per specifications, drawings and
Instructions of Engineer.

Additions to, alterations in and / or modification of


"Erection Marks" (of structural steel) either in erected
position or in shop, including all labour, material, equipment,
handling, transportation, cutting of parts, gouging of welds, cutting,
grinding, fabrication, welding, drilling holes, straightening, removal of
bends, raising to required levels, primer painting, with Zinc silicate
primer, touch up painting,
transportation, return of unutilized steel pieces to the Owner's store,
temporarily dismantling, cutting, re-welding, supporting and restoring
to correct position of all temporarily dismantled members,
realignment of adjacent connected members to their correct
position (Weight of such temporarily dismantled and adjacent
members not to be paid),.etc, including all labour, material,
equipment, handling, transportation, all complete as per
specifications, drawings and Instructions of Engineer.
In erected Position MT 30,000
In fabrication yard MT 25,000
Re-erection of dismantled fabricated structural steel MT 30,000
members requiring addition to, alterations in and / or modification,
(dismantling and additions to, alterations in and
/ or modification to be paid separately under relevant items),
including all labour, material, equipment, handling,
transportation, carriage of modified "Erection Marks" from the field
fabrication shop to erection site, raising to required levels,
aligning in position, tack welding, final welding, touch up painting,
including temporarily dismantling, cutting, re- welding, supporting
and restoring to the correct position of all temporarily dismantled
members, realignment of adjacent connected members to their
correct position (Weight of such temporarily dismantled and
adjacent members not to be paid), etc., all complete as per
specifications, drawings and Instructions of Engineer.

Providing, supplying, fabrication, transportation, MT 140,000


erection and alignment including installation in position by bolting /
welding / screwing of factory made electro- forged gratings
fabricated using mild steel conforming to IS :
2062, at all levels, in floorings, platforms, drain covers trench covers,
walk-ways, passages, staircase treads with edge binding strips and
anti-skid nosing etc. with all fittings and fixtures, (clips, bolts, self
drilling and taping screws, nuts and lock washers) etc., self drilling
and tapping screws, welding, edge preparation, painting by blast
cleaning of steel surfaces to near white metal surface (Sa 2 ½) and
applying high performance painting system consisting of zinc silicate
primer (minimum 75 micron DFT) followed by intermediate coat
(minimum 75 micron DFT) consisting of epoxy based
Titanium dioxide / Micaceous iron oxide and finished with finish coat
(minimum 75 micron DFT) consisting of epoxy based coloured
pigmented finish including all labour, material, equipment,
handling, transportation, preparation of fabrication drawings, etc., all
complete, as per specifications, drawings and instructions of
Engineer.

Extra over item 47.a above for finishing the fabricated MT 27,000
grating unit with hot dipped galvanization @ 610 g. / Sq. M. over
blast / chemically cleaned steel surfaces, instead of painting with
high performance painting system
Providing and fixing in position at all levels, high MT 356,000
strength structural steel bolts (Property class 8.8 ,class
10.9 and product grade ‘C’ as per IS:1367) conforming to IS
: 3757 and high strength structural hardened and tempered nuts
(Property class ‘8’ as per IS:1367) conforming to IS :
6623 with hardened and tempered washers as per IS:6649 etc., up
to and inclusive of 39 mm diameter and 300 mm
long, installing the same as per IS:4000 for structural steel
works including all labour, material, equipment, handling,
transportation, testing, all complete, as per specifications, drawings
and instruction of Engineer.

Providing and fixing in position at all level, permanent MT 150,000


mild steel bolts (Property class 4.6 as per IS:1367 and
Product grade ‘C’ as per IS:1363), nuts, washers, etc. up to and
inclusive of 39 mm diameter and 300 mm long for
structural steel works, including all labour, material,
equipment, handling, transportation, testing, all complete, as
per specifications, Drawings and Instruction of Engineer.
Supplying, Fabricating, transporting, erecting in position at all
levels the chequered plates for platform walkways, stair treads,
trenches, etc. Complete as per specification and approved
fabrication drawings.
6 o/p chequered plate MT 80,000

Supplying and laying 40 mm thick damp proof course with sqm 220
cement concrete (1:1½:3 nominal mix by volume) with a minimum of
2% admixture of waterproofing compound etc. with all materials
complete.

Making plinth protection (minimum 75mm thick and sqm 698


minimum 750mm wide) of cement concrete M20 over
75mm bed of dry brick ballast consolidated and grouted with fine
sand including finishing the top smooth including shuttering.

Chlorpyriphos emulsifiable concentrate conforming to sqm 220


IS:8944 - 1978 with 1% concentration (The work shall be get
executed by an approved specialist agency and the
contractor shall furnish 10 years guarantee on non-judicial stamp
paper)

External wall: Sq.M. 1,500


The external / outer wall shall be Cladded with PPGI Sheet
/ PPGL Sheets (0.5 thk ) including screwing, and all complete
etc.
Internal wall: Sq.M. 1,400
Internal Surface of the wall shall be cladded with 6mm CP
board and 12.5 mm thick Gypsum Board and without paint.
Supplying and fixing 17.5 cm. X 17.5 cm glass bricks in Sq.M. 158
pattern with epoxy mortar match to the bricks as per
manufacturer's manual, drawings and directions of the
Engineer in charge.

Supplying & laying “Vineratex” or equivalent granular sqm 500


decorative textured coat finish over plaster surfaces at various
elevations including mixing, laying, finishing etc. with materials &
labour complete as per manufacturer’s specification and drawing.

25 mm x 12 mm Drip course at various elevations to R.M. 200


parapet, chajja, window heads, door heads etc. with all materials at
all elevations complete as per drawings and specification.

40 mm. thick cement concrete floor 1:1.5:3 with top of Sq.M. 724
concrete floor painted with two coats of Epoxy paint as per
manufacturer's specification.
Providing and laying overall 40 mm thick cement concrete Sq.M. 404
flooring with metallic concrete hardener topping (ironite),
at various elevations, consisting of under layer 28 mm average
thick cement concrete of grade M 20 and top layer 12 mm thick
metallic cement hardener consisting of mix 1:2 (1 cement hardener
mix : 2 stone aggregate 6 mm nominal size) by volume (Ironite shall
be added in mix @
1.5 kg / m2) including finishing of joints at maximum two (2)
metres interval, or any surface, and including 40 mm wide and 4 mm
thick, glass strip placed between the panels including labour,
materials and equipment and curing including scouring of
surface providing necessary shape etc. complete in all respects and
in accordance with specifications and direction of the Engineer.

Providing and laying overall 40 mm thick cement concrete Sq.M. 368


(grade M25) flooring including cement slurry, finishing of joints
at maximum two (2) metres interval, or any surface, and including 40
mm wide and 4 mm thick, glass strip placed between the panels
including labour, materials and equipment and curing including
scouring of surface providing necessary shape etc. complete in all
respects and in accordance with specifications and direction of
Engineer.

Providing 25 mm thick and 150 mm high cement mortar Sq.M. 325.76


(1:3) skirting finished with a floating coat of neat cement at all
elevations including labour, materials and equipment and curing
complete in all respects and in accordance with specifications and
direction of the Engineer
Providing and laying non-skid fully vitrified 10 mm thick
tiles similar to "MARBONITE","FERRASTONE",of "BOSS Profile
Ltd." or similar approved laid on 20 mm thick cement mortar
(1:4) including grouting the joints with white cement and matching
pigments etc., in floors, skirting and dado complete as per
manufacturer's specification .
(Base rate of cement will be applied for this item)

600 mm x 600 mm (Base rate = Rs. 1500/-) Sq.M. 1,963


400 mm x 400 mm (Base rate = Rs. 1270/-) Sq.M. 1,717
Supplying & laying 50 mm thick floor with matt finish Sq.M. 1,433
unglazed ceramic tiles of approved colour and shade and of
minimum thickness 7.2-7.5 mm over necessary under bed and 15
mm thick cement sand mortar 1:3 including cement slurry and
joining with white cement slurry mixed with pigment to match the
shade of tile complete with all materials
as per specification and drawing. (Base rate = Rs. 1000/-)
(Base rate of cement will be applied for this item)

Same as above item no 70 but with tiles of designer Sq.M. 1,663


series of Kajaria, Nitco or of approved equivalent
manufacturers (Base rate = Rs. 1200/-)
(Base rate of cement will be applied for this item)
Supplying and placing 5 mm thick glazed ceramic tiles of Sq.M. 1,156
approved make, size in skirting, dado etc on 12 mm thick
1:3 cement mortar in base and jointed with white cement slurry and
matching pigments etc, including labour, materials and equipment,
cleaning of surface laid as per manufacturer's instruction
and direction of Engineer in charge. (Base rate = Rs. 750/-)
(Base rate of cement will be applied for this item)

Supplying & laying 40 mm thick acid/alkali resistant floor


with 20 mm thick unglazed ceramic vitreous acid / alkali resistant
tiles laid on potassium silicate based under bed mortar as per IS:
4832 (part I) over a primer coat and alkali
resistant bituminoustic ready made paint conforming to
IS: 158 with 6 mm wide joints in between tiles filled with resin type
(epoxy/Furane) mortar conforming to IS- 4832(Part-II) including
preparation of surface, acid curing sealing the edges by
bituminastic filler etc complete as per specification, drawing and
direction of Engineer. (Base rate = Rs. 4450/-)

The tile samples shall be approved by Engineer before Sq.M. 5,981


execution.
All as per item (73-a) above but with Acid/Alkali resistant Sq.M. 6,331
paint over 20 mm thick unglazed ceramic normal tile all as per
specification complete.
Supplying and laying polished kota stone slab of approved Sq.M. 964
size and 20 mm thick (the tile sample shall be got approved from the
Engineer) in flooring and skirting laid on 20 mm thick cement mortar
1:4 bedding, cement floated mixed with pigment, all joints well filled
on completion, including polishing at site all as per specifications
and directions of Engineer.
(Base rate = Rs. 350/-)
(Base rate of cement will be applied for this item)

Providing, supplying and laying 2 mm thick homogeneous Sq.M. 1,488


flexible heavy duty antistatic PVC tiles of approved
manufacture, size and colour on floor, dodo etc using rubber based
adhesive of approved manufacture including rolling with light
wooden roller weighing about 5 kg, material, labour, equipment etc.
complete as per drawing and direction. (Base rate = Rs. 750/-)

Providing and laying 18 mm thick Polished granite stone Sq.M. 3,484


(slab) over 20 mm thick base in cement mortar 1:4 (1 cement : 4
coarse sand) including labour materials and
equipment and also including scouring of surface providing
necessary shape etc. complete in all respect with standard
accordance with specification & direction of engineer. The joints
shall be grouted with white cement by mixing & matching colour
pigment. (Base rate = Rs. 2750/-)
(Base rate of cement will be applied for this item)
Supplying, fitting and fixing Polished granite slabs 12 mm Sq.M. 2,697
thick in columns, walls, facias, skirting, dado etc. with cement mortar
(1:3) including making suitable arrangement
to hold the stone properly by brass/copper hooks including filling the
joints with necessary cement mortar (1 white cement : 2 stone dust)
with admixture of pigment matching the shades, all complete
including edge molding. (Base rate
= Rs. 2000/-)
(Base rate of cement will be applied for this item)

Providing and laying 18 mm thick Adanga White Marble Sq.M. 2,427


slab (1.5 m x 0.6 m) flooring over 22 mm thick base in cement
mortar 1:4 (1 cement : 4 coarse sand) having 5 mm thick white
cement topping, including labour materials and equipment and
also including scouring of surface providing necessary shape etc.
Complete in all respect with standard accordance with
specification & direction of engineer. The joints shall be grouted
with grey cement by mixing & matching colour pigment. (Base rate =
Rs. 1600/-) (Base rate of cement will be applied for this item)

Providing and laying over-all 40 mm thick granite work Sq.M. 3,734


with 18 mm thick grey granite in flooring above as per floor
pattern indicated in drawing and/or instructed by the Engineer
/ Architect. (Base rate = Rs. 2750/-)
(Base rate of cement will be applied for this item)
18 mm thick marble slab skirting or dado matching with Sq.M. 2,527
floor marble slab as per instruction of engineer. (Base rate
= Rs. 1600/-)
(Base rate of cement will be applied for this item)
Supplying and fixing glass mosaic tiles 20 x 20 x 4.5 mm Sq.M. 3,077
thick in pattern as per drawings and directions of the
Engineer in charge.
Supplying & Laying precast cement concrete tiles Sq.M. 2,527
(minimum size 600 mm X 600 mm) 20 mm. thick on roof surface
including preparation of bed with 15 mm thick sand cement mortar
(4:1) to proper slope as per direction of the Engineer - in -charge
complete including cost of all labour and materials etc.
as per Mr. BSP 8lacs for testing + travel +lodging+ misc
1sqm will cover 56 holes of 150mm dia CHECK

Only MT 18000
installation

as per verbal
quote by Patil
very high QUOTES veeyem interiors 292
rates RECEIVED
very high QUOTES veeyem interiors 194
rates RECEIVED

CHECK

incl shifting
incl shifting

Quoted by Morya

Quoted by Morya

Quoted by Morya
CHECK

CHECK

CHECK

CHECK

CHECK

dsr rate of
epoxy paint
25rs/kg glass strip: assume 100rs lab 50rs misc
ironite + 20% 18 rs/rm panel 10m x
wastage 10m

glass strip: assume


25 rs/rm panel 2m x
4m

5,030.51
40 rs for Rs. 650 for
prime coat mastic
Material rates

Description unit Rate inclusive of tax


Sand coarse cum 425
Boulder cum 1230 ??????
Sand filling cum 300
Aggregate 40mm cum 1200
Aggregate 20mm cum 1650
Aggregate 10mm cum 1350

Cement slag kg 6.57 as per Jindal Basic rate


Cement OPC kg 7.93 as per Jindal Basic rate

Structural steel (angle, beam, channel) MT 45,551.0 as per Jindal Basic rate
Structural steel plates MT 39,820.0 as per Jindal Basic rate

Reinf steel straight MT 42,542.0 as per Jindal Basic rate


Reinf steel cut & bend MT 45,138.0 as per Jindal Basic rate

Binding wire, 1.6mm thick GI kg 75 check

Plasticizer kg 45 ??
Self compacting plasticizer kg 170 CHECK

12mm thick bituminous board joints Sq.M 631.00 as per site


25mm thick bituminous board joints Sq.M 831.00 as per site
50mm thick bituminous board joints Sq.M 1131.00 as per site

25mm x 25mm HD-100 poly ethy exp joint Rm 29.8 540 rs/sqm

Silica sealant Rm 675

Providing vertical expansion joint with polyurethane foam


road of required diameter and sealed with silicon sealant
over road including fixing of rod with all materials complete at
various elevations as per drawings and specifications similar to
C/S Group & McCoy or approved equivalent.
25 wide with 25 x 12 poly-sulphide including fixing of 25 mm Rm 941.5
dia rod.

50 wide with 50 x 12 poly-sulphide including fixing of 50 mm Rm 2097.5


dia rod.

Supplying and installing ribbed water stops with central


bulbs as per relevant Indian Standards, drawings and
specification
230 mm x 6 mm RM 250
230 mm x 8 mm RM 320
150 mm x 6 mm RM 230
150 mm x 8 mm RM 250

rail MT 54600

MS black medium quality pipe sleeves basic


i) 80 mm NB RM 342.69 295.00
ii) 100 mm NB RM 500.43 427.00
iii) 150 mm NB RM 767.78 661.00
iv) 200mm NB RM 1332.66 1150.00

Geo textile Netlon 300 3mm thick sqm 1500


nclusive of tax

as per Jindal Basic rate add CST, ED, & freight Check with Purchase
as per Jindal Basic rate add CST, ED, & freight Check with Purchase

as per Jindal Basic rate add CST, ED, & freight freight & taxes given by Purchase no cst on beam. Colm, channel, only on A
as per Jindal Basic rate add CST, ED, & freight freight & taxes given by Purchase

as per Jindal Basic rate add VAT, ED, & freight freight & taxes given by Purchase
as per Jindal Basic rate add VAT, ED, & freight freight & taxes given by Purchase

??????????
ED cst transp
8.24% 2% 17.00
8.24% 2% 29.00
8.24% 2% 38.00
8.24% 2% 63.00
eam. Colm, channel, only on ANGLES
ITD Cementation India Limited Div2 : 2x660 MW Jindal Power Project_Jharkhand ---Estimate_r0

Shuttering and Staging Requirement

Alluminum Shutter fot TG


Shuttering for TG deck,col,beam
0.00

Total 0.00
Considering 2 repetations 0.00
Weight of shuttering/ sqm 45.00
Material cost 100.00
Fabrication cost 75.00
Total 175.00
Cost/sqm 7875.00
Total cost 0.00
Residual Value @ 20% of Total Cost 0.00
Charged to Contract 0.00
Plywood Shutter (Film Faced)
Plywood shutter 10577.08
Plywood shutter
Total 10577.08
Considering 4 repetations 2644.27
Cost/sqm 19mm th plywood 960.42
Total cost 25.40
Charged to contract 100% 25.40
Plywood Shutter (Ordinary)
Plywood shutter 15865.62
Plywood shutter
Plywood shutter
Block outs 0.00
RCC Precast elements

Total 15865.62
Considering 5 repetations x 1.2 3807.75
Cost/sqm 12mm th plywood 850.42
Total cost 32.38
Charged to contract 100% 32.38

Staging material
Accrow pipes Nos 2700.00 32.40
Cuplock Arrangement - Vertical Nos 2500.00 18.75
Cuplock Arrangement - Ledgers Nos 6500.00 22.75
Accrow jacks Nos 5000.00 45.00
Swivel Clamps Nos 5000.00 3.75
Stirrup Head Nos 5000.00 20.00
Adjustable Base Plate Nos 5000.00 20.00
ISMC 100 for Wallers MT 50.00 27.50
Fasteners 10.00
Total 200.15
Resale Value -80.06
Charged to Contract 120.09
Total Charged to contract 437.22

Ordinary shutt substructure 171.34


Plywood shutt substructure 193.30
Ordinary shutt superstructure 17.87
Plywood shutt superstructure 82.84
Curved shutter 2.64
177.87
-290.12
26442.70 Sqm
56.50 Sqm/Day
Plywood Shutter (TG)
Item no.2.16 v Plywood shutter
Item no. 2.16 vi Plywood shutter
Item no. 2.16 vi Plywood shutter
Item no 2.17 Block outs
Item no C.7i RCC Precast elements
Item no C.9i
Total 0.00
Considering 2 repetations 0.00
Cost/sqm 12mm th plywood 2111.00
Total cost 0.00
Charged to contract 100% 0.00

Staging material
Accrow pipes Nos 0.00
Cuplock Arrangement - Vertical Nos 2500.00 18.75
Cuplock Arrangement - Ledgers Nos 6500.00 22.75
Accrow jacks Nos 2000.00 18.00
Swivel Clamps Nos 1000.00 0.75
Stirrup Head Nos 0.00
Adjustable Base Plate Nos 2500.00 10.00
ISMC 100 for Wallers MT 0.00
ISMB 500 MT 40.00 20.00
ISMB 200 MT 40.00 20.00
50x50 MS Tube MT 20.00 10.00
ISA 50x50x6 MT 20.00 10.00
ISMB 500 MT 60.00 30.00
ISMB 250 MT 102.00 51.00
ISLC 75 MT 46.00 23.00
0.00 0.00
Angle 50x50x6 MT 256.00 128.00
Angle 75x75x6 MT 140.00 70.00
Total 432.25
Resale Value -172.90
Charged to Contract 259.35
Total Charged to contract 259.35

Cost of Allum. shuttering fot TG deck,col,wall charged to contract


Cost of steel shuttering charged to contract - above Plinth
Nos Rate
40 NB pipe 4000.00 234.00 9.36
Coup lock-Vertical - 2m Ht 1000.00 550.00 5.50
Coup lock-Vertical - 1.5m Ht 750.00 415.00 3.11
Coup lock-Hor - 2m Ht 750.00 385.00 2.89
Coup lock-Hor - 1.5m Ht 750.00 295.00 2.21
Accrow spans 300.00 2925.00 8.78
Base plates 2000.00 156.00 3.12
Clamps 1000.00 143.00 1.43
STRRIUP Head 200.00 325.00 0.65
Swivel Coupler 500.00 1690.00 8.45
Supporting props for foundations 400.00 2080.00 8.32
53.82

Cost of enabling works

2.40 Providing & Laying in position design mix cement concrete of following grades as specified in drawin
2.4i (i) M-20
2.4ii (ii) M-25
2.4iii (iii) M-30
Total

1.00 Cost of chute 4.00


2.00 Structural steel for enabling works (Material) 30.00
Charged to contract 1.00
Labour charges - fabrication 30.00

Material enabling
Labour - enabling
0.00

sqm
sqm
sqm
sqm Considering 30% New Purchase
sqm
kg
/kg
/kg
/kg

Lacs ……….a CAPEX-1


Lacs
Lacs

sqm
sqm
sqm
sqm
(12mm ply + battens + making etc) Plywood -600/m2+making 100/m2
Lacs ………..b CAPEX-2
Lacs 240.10 Rs/sqm 12mm ply with 2x3" batten
0.33
sqm 1.67
sqm 750.00
sqm 2016.00
sqm 2766.00
960.42

sqm 12mm ply with 2x3" batten


sqm 0.33
(12mm ply + battens + making etc) 1.67
Lacs ………..b CAPEX-2 750.00
Lacs 204.10 Rs/sqm 1699.20 ordinaryPlywood -490/m2+maki
2449.20
850.42
Lacs 1200.00
Lacs 750.00
Lacs 350.00
Lacs 900.00
Lacs 75.00
Lacs 400.00
Lacs 400.00
Lacs 55000.00
Lacs
Lacs ………c CAPEX-3
Lacs
Lacs
L

280.88 Rs./m2 Ordinary shutt sub Sq.M. 0.00 61000.00 39%


316.88 Rs./m2 Plywood shutt sub Sq.M. 0.00 61000.00 39%
279.16 Rs./m2 Curved / O shutt sub Sq.M. 0.00 100.00 0%
318.62 Rs./m2 0%
440.25 Rs./m2 Ordinary shutt Sup Sq.M. 0.00 6400.00 4%
Plywood shutt Sup Sq.M. 0.00 26000.00 17%
Curved / O shutt Sup Sq.M. 0.00 500.00 0%
0.00 Formwork foAll shutt Sq.M. 0.00 10000.00

155000.00
sqm
sqm
sqm 1.00
sqm 8.00
3200.00
2880.00
sqm 6080.00
sqm 2111.11
(12mm ply + battens + making etc)
Lacs ………..b CAPEX-2
Lacs

Lacs 1200.00
Lacs 750.00
Lacs 350.00
Lacs 900.00
Lacs 75.00
Lacs 400.00
Lacs 400.00
Lacs 50000.00
Lacs 50000.00
Lacs 50000.00
Lacs 50000.00
Lacs 50000.00
Lacs 50000.00
Lacs 50000.00
Lacs 50000.00
Lacs 50000.00
Lacs 50000.00
Lacs 50000.00
Lacs ………c CAPEX-3
Lacs
Lacs
L

Rs./m2
Rs./m2
ng grades as specified in drawings for reinforced concrete work in foundations, in all kinds of work using graded crushed stone (
1000.00 Cu.M.
158000.00 Cu.M.
1000.00 Cu.M.
160000.00 m3

2.00 8.00
15000.00 4.50
4.50
15000.00 4.50

7.81 /m3
2.81 /m3
king 100/m2

with 2x3" batten

with 2x3" batten

ordinaryPlywood -490/m2+making 100/m2


31%
79% 31%
0%

21%
using graded crushed stone (20mm down) as coarse aggregate including conveying,laying,vibrating, compacting and curing etc
mpacting and curing etc complete as per drawings & specifications and direction of the Engineer. (Note: Cement will be free issue
ement will be free issue. 30 % Fly ash to be used for making Concrete. Shuttering & Fixing steel reinforcement will be paid separa
ment will be paid separately under relevant items.)
Civil works for 3 x 800 MW Gadarawara Power plant, M.P.
PLANNING : Quantity Spread
Quantity Spread ► ► ► ►
BOQ Tender Quoted rate 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
S.No Description Qty Unit 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

PP102 Ordinary shu 6,346 =BOQ!C112Err:509 167 334 334 334 334 367 367 367 367 367 367 367 367 367 367 334
PP103 Plywood shu 4,231 =BOQ!C113Err:509 167 334 334 334 334 367 367 367 367 367 367 367 367 367 367 334
PP104 Curved / Ornamental shu 4,160 =BOQ!C114Err:509 347 347 347 347 347 347 347 347 347 347
PP106 Ordinary shu 9,519 =BOQ!C116 0 238 476 476 476 476 476 476 476 476 476 476 476 476 476 476
PP107 Plywood shu 6,346 =BOQ!C117Err:509 0 159 317 317 317 317 317 317 317 317 317 317 317 317 317 317
PP108 Curved / Ornamental shu 6,241 =BOQ!C118Err:509 520 520 520 520 520 520 520 520 520 520
PP109 Extra over formwork item 38.b for TG deck slab, shu =BOQ!C119Err:509
columns
and beams using leak proof type laminated plywood
0 3064 3064 3064 0 0 0 0
shuttering, including designing the formwork for the
lateral thrust due to SCC.

PP110 Modular shuttering consisting of prefabricated shu =BOQ!C120Err:509


Steel / /
Timber beams & formwork modules including
necessary
fixtures, clips, pins, screws, fittings etc as 0 0 0 0 0 0 0 0 0
directed by
Engineer-in-Charge.
C
O
D
20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 1 Yr END
20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 C DLP CLOSE
O
334 334 167 0 0 0 0 0 0 0 0 0 0 0 D -
334 334 167 2,115
347 347 -
476 476 476 476 476 238 0 0 0 0 0 0 0 -
317 317 317 317 317 159 0 0 0 0 0 0 0 0 0 -
520 520 -
9,192

-
Project Name :- Civil works for 3 x 800 MW Gadarawara Power plant, M.P.
[All amounts in Lacs]
VAT
Contract value 32,325.27
Margin @ 10.0% 3233
Balance (i.e. Total Contract cost) 29093

Material value [FTS item B.01] 2,380.75


- do - As % of Total Contract cost 36.76%
Others (Total cost less material) 18398.18
- do - As % of Total Contract cost 63.24%

Allowable Deductions from Others:


i) Labour ch. [FTS item A.03 + B.05 + B11] 862.66
ii) Sub-contract [FTS item B.06] 3,363.13
iii) Plant Hire [FTS item B.07] 1,009.29
iv) Consumable [FTS item B.08 + C.01] 764.55
v) Establishment [FTS item A.04] 697.78
vi) Labour cess [FTS item C.02] 323.25
vii) Design & engg. [FTS item A.10] 0.00
Total 11813.57

Balance of Others 6585.00

Prorated bifurcation of Balnce of Others into material and others:


Material @ 36.76% 2421.00
Others @ 63.24% 4164.00

Revised material value after above bifurcation 13116.00


Less Tax 166.00
12543.00
Material composition as per Tax working sheet:
Cement 18.85% 2323.00
Sand& agg 11.63% 1769.00
Steel 20.67% 4875.00
Other 47.19% 3026.00
Struct steel 1.65% 549.80
Tax liability: 100.00% 12542.80
Material Add margin Total Tax rate Tax amt.
Value
Cement 2323.00 232.00 2555.00 12.5% 319.00
Sand& agg 1769.00 177.00 1946.00 5.0% 97.00
Steel 4875.00 488.00 5363.00 5.0% 268.00
Other 3026.00 303.00 3329.00 12.5% 416.00
Struct steel 549.80 55.00 604.80 12.5% 76.00
Total liability 12542.80 1255.00 13797.80 1176.00 1176.00
Less : Input Tax credit (as per 'Tax working' sheet) 166.00
Net liability 603.00

Service tax (if applicable)


Contract Value add free issue material 7142 lacs 39,467.27
VAT 1,176.00
Taxable amount 38,291.27
Tax @ 4.94% 1,893.00
CENVAT credit
Net liability (Service Tax) 1,893.00
-----(1)
-----(2)
-----(3) = (1) - (2)

-----(4)
-----(5) = (4) / (3)
-----(6) = (3) - (4)
-----(7) = (6) / (3)

-----(8)
-----(9)
-----(10)
-----(11)
-----(12)
-----(13)
-----(14)
-----(15) = Sum(8:14)

-----(16) = (6) - (15)

-----(17) = (16) * (5)


-----(18) = (16) * (7)

-----(19) = (4) + (17)

-----(20) = (19) * % composition


-----(21) = (19) * % composition
-----(22) = (19) * % composition
-----(23) = (19) * % composition
-----(24) = (19) * % composition
-----(25) 3.64%
-----(26) 1.77%
-----(27) = (25) - (26) 1.87% 253.8497

-----(26) = (1)
-----(27) = (23)
-----(28) = (26) - (27)
-----(29) = (28) * tax rate
-----(30) Figures Not Available
-----(31) = (29) - (30)
Name of the Project: Civil works for 3 x 800 MW Gadarawara Power plant, M.P.
JOB No.

Contract Value 32,325.27


Margin Value 3,233.00
Net Value 29,092.27

ITEMS Qnty Unit Rate/Unit Amount


(Lacs)
LOCAL PURCHASES
Cement-OPC MT 0
Sand Cum 7,339,483
Aggregate Cum 19,707,003
Structural Steel MT
Reinforcement Steel & HTS MT 48,067,596
Binding Wire Kg -
-

Other Material 0.00 117,554,172

TOTAL-Local Purchases 192,668,254


OUTSTATION / IMPORT PURCHASES
Cement-OPC & SLAG 41,742,620.20
Structural Steel 3,663,725.56
-
-
-
-
TOTAL-Outstation/Import Purchases 45,406,345.76
OTHER
-
-
-
OTHER -
238,074,599.62

Composite Tax By Calculation


LOCAL PURCHASES
Composition Tax Calculation Cement/Admixture -
Tax Amount Sand 7,339,482.97
Reinf 48,067,595.90
ITC Other 117,554,172.05
Tax on Purchase 16,638,436 Aggregate 19,707,002.94
Tax on Margin 33,944,026 OUTSTATION / IMPORT PURCHASES
Total Gr. Tax 91,274,621 Cement 41,742,620.20
Structural steel 3,663,725.56
913 -

238,074,600
-
lacs
STATE NAME Jharkhand

Rate of Margin 10.0%

RD Tax Tax On Basic Purch Margin Margin Total Tax


URD Rate Purchases Value Amount Amount Rate

RD 12.50 - - 10.00% - - 12.50%


5.00 349,499 6,989,984 10.00% 2,352,556 25,878,119 5.00%
RD 5.00 938,429 18,768,574 10.00% 11,922,970 131,152,666 5.00%
5.00 - - 10.00% - - 5.00%
RD 5.00 2,288,933 45,778,663 10.00% 39,339,764 432,737,404 5.00%
5.00 - - 10.00% - - 5.00%
RD 5.00 - - 10.00% - - 5.00%
RD 0.00 - - 10.00% - - 0.00%
RD 12.50 13,061,575 104,492,597 10.00% 24,418,360 268,601,961 12.50%

16,638,436 176,029,818 78,033,650 858,370,150

OS 0.00 41742620.20 10.00% 18742473.00 206167203.29 12.50%


OS 0.00 3663725.56 10.00% 4436484.00 48801326.75 5.00%
OS 0.00 0.00 10.00% 0.00 0.00 0.00%
OS 0.00 0.00 10.00% 0.00 0.00 0.00%
OS 0.00 0.00 10.00% 0.00 0.00 0.00%
OS 0.00 0.00 10.00% 0.00 0.00 0.00%
- 45,406,345.76 23,178,957.00 254,968,530.04

RD 0.00 0.00 0.00 10.00% 0.00 0.00 0.00%


0.00 0.00 10.00% 0.00 0.00 0.00%
0.00 0.00 10.00% 0.00 0.00 0.00%
- - - -
16,638,436.00 221,436,163.62 101,212,607.00 1,113,338,679.62

RD 12.50 - - 10.00% - - 12.50%


RD 5.00 349,499.00 6,989,984 10.00% 2,352,556 25,878,118.71 5.00%
RD 5.00 2,288,933.00 45,778,663 10.00% 39,339,764 432,737,404.00 5.00%
RD 12.50 13,061,575.00 104,492,597 10.00% 24,418,360 268,601,961.22 12.50%
RD 5.00 938,429.00 18,768,574 10.00% 11,922,970 131,152,665.65 5.00%
HASES
OS 0.00 - 41,742,620.20 10.00% 18,742,473.00 206,167,203.29 12.50%
OS 0.00 - 3,663,725.56 10.00% 4,436,484.00 48,801,326.75 5.00%
OS 0.00 - - 10.00% - - 0.00%
OS - - 10.00% - - 0.00%
OS - - 10.00% - - 0.00%
16,638,436 221,436,164 101,212,607 1,113,338,680
- - - -

Percentage
Consider
Tax on purchase
Margin Source

- Jharkhand
117,628 Jharkhand
596,149 Jharkhand
- Jharkhand
1,966,988 Jharkhand
- Jharkhand
- Jharkhand
- Jharkhand
3,052,295 Jharkhand

5,733,060

25770900.00 Chattisgarh
2440066.00 Chattisgarh
0.00
0.00
0.00
0.00
28,210,966

0.00
0.00
0.00
-
33,944,026.00

0.00 Local 0.00%


117628.00 Local 3.16%
1966988.00 Local 20.67%
3052295.00 Local 47.19%
596149.00 Local 8.48%
0.00%
25770900.00 18.85%
2440066.00 1.65%
0.00 0.00%
0.00 0.00%
0.00 0.00%
33,944,026 100.00%
-

1.05%
1.05%
PLANT COST BUILD-UP Civil works for 3 x 800 MW Gadarawara Power plant, M.P.

0
Cementation India Limited

Total Plant nos. Depreci Hire


machine New Pur. ation charges
Sl. months at Capital New Existg
List of Plant site Existg New hire
No. Cost
0 0 0 0 0.00 0.00 0.00
A Concrete - Manufacture 0 0 0 0 0.00 0.00 0.00
1 Batching Plant - 30cum/hr 20 1 0 0 0.00 0.00 24.00
2 Batching Plant - 30cum/hr 33 1 0 0 0.00 0.00 39.60
3 Chiller plant 17 0 1 0 36.15 10.37 0.00
4 Generator - 125KVA standby 33 1 0 0 0.00 0.00 6.19
5 Pump - 5Hp 53 2 0 0 0.00 0.00 0.45
6 JCB 3D - Aggregate handling - 30cum/ 33 0 1 0 25.00 13.92 0.00
7 JCB 3D - Aggregate handling - 30cum/ 20 0 0 1 0.00 0.00 0.00
0 0 0 0 0 0 0.00 0.00 0.00
0 0 0 0 0 0 0.00 0.00 0.00
B Concrete - Placing 0 0 0 0 0.00 0.00 0.00
1 Concrete Pump BP1800 13 1 0 0 0.00 0.00 8.29
2 Transit mixers - Exis 65 2 0 0 0.00 0.00 34.13
3 Transit mixers - Hire 80 0 0 4 0.00 0.00 0.00
4 Vibrator - High Frequency 117 0 5 0 12.50 4.94 0.00
5 Vibrator 254 10 0 0 0.00 0.00 2.86
6 Concrete placer boom - 32m 30 0 0 1 0.00 0.00 0.00
7 Compressor - 335CFM (1 site & 1 B/P fo 62 2 0 0 0.00 0.00 6.98
0 0 0 0 0 0 0.00 0.00 0.00
0 0 0 0 0 0 0.00 0.00 0.00
0 0 0 0 0 0 0.00 0.00 0.00
0 0 0 0 0 0 0.00 0.00 0.00
0 0 0 0 0 0 0.00 0.00 0.00
0 0 0 0 0 0 0.00 0.00 0.00
C Excavation 0 0 0 0 0.00 0.00 0.00
1 Ex-100 48 0 0 2 0.00 0.00 0.00
2 Ex-200 with breaker 26 0 0 2 0.00 0.00 0.00
3 Tipper 10T 59 0 0 3 0.00 0.00 0.00
4 Pump - 10Hp (dewatering) 111 10 0 0 0.00 0.00 1.25
5 JCB 35 0 0 1 0.00 0.00 0.00
0 0 0 0 0 0 0.00 0.00 0.00
D Backfill 0 0 0 0 0.00 0.00 0.00
1 JCB 18 0 0 1 0.00 0.00 0.00
2 Dozer 36 0 0 2 0.00 0.00 0.00
3 Tractor mounted water tank 10KL 72 0 0 4 0.00 0.00 0.00
0 0 0 0 0 0 0.00 0.00 0.00
E Reinforcement steel 0 0 0 0 0.00 0.00 0.00
1 Bar Cutting & Bending m/c 79 0 3 0 19.50 8.67 0.00
2 Welding Rectifier 79 0 3 0 3.15 1.40 0.00
3 Welding Transformer 140 0 5 0 3.50 1.65 0.00
4 F15 new generation Hydra 17 0 0 1 0.00 0.00 0.00
5 Generator 62.5KVA backup 34 1 0 0 0.00 0.00 3.32
6 Trailor - 20 T 26 0 0 1 0.00 0.00 0.00
0 0 0 0 0 0 0.00 0.00 0.00
F Disposal 0 0 0 0 0.00 0.00 0.00
1 JCB 13 0 0 1 0.00 0.00 0.00
2 Tipper 25T 12 0 0 1 0.00 0.00 0.00
3 Tipper 10T 24 0 0 2 0.00 0.00 0.00
0 0 0 0 0 0 0.00 0.00 0.00
0 0 0 0 0 0 0.00 0.00 0.00
143--418--01/23/2019--18:22:37--407445920.xlsx--FTS-PNM
PLANT COST BUILD-UP Civil works for 3 x 800 MW Gadarawara Power plant, M.P.

0
Cementation India Limited

Total Plant nos. Depreci Hire


machine New Pur. ation charges
Sl. months at Capital New Existg
List of Plant site Existg New hire
No. Cost
G Shutter 0 0 0 0 0.00 0.00 0.00
1 Truck Mounted crane 30T 27 0 0 2 0.00 0.00 0.00
2 F15 new generation Hydra 29 0 0 1 0.00 0.00 0.00
3 Builder hoist 48 0 2 0 14.00 5.67 0.00
4 Generator 62.5KVA backup 34 0 1 0 6.00 3.44 0.00
5 Welding Rectifier 106 0 4 0 4.20 1.88 0.00
0 0 0 0 0 0 0.00 0.00 0.00
H Structural Steel 0 0 0 0 0.00 0.00 0.00
1 Welding Rectifier 64 0 4 0 4.20 1.13 0.00
2 Generator - 125KVA standby 17 1 0 0 0.00 0.00 3.19
3 Welding Transformer 64 0 4 0 2.80 0.76 0.00
0 0 0 0 0 0 0.00 0.00 0.00
I General Plant 0 0 0 0 0.00 0.00 0.00
1 Total Station 62 0 2 0 15.00 7.85 0.00
2 Levelling Instrument 148 0 5 0 3.05 1.52 0.00
3 Tractor trailor 59 0 0 2 0.00 0.00 0.00
4 Cube testing machine 34 1 0 0 0.00 0.00 0.57
5 62.5 KVA DG - labour camp 33 1 0 0 0.00 0.00 3.22
6 Hydra F12 28 1 0 0 0.00 0.00 25.20
7 Tipper 22 0 0 1 0.00 0.00 0.00
8 Electric Grout Pump 31 1 0 0 0.00 0.00 0.70
0 0 0 0 0 0 0.00 0.00 0.00
0 0 0 0 0 0.00 0.00 0.00
0 0 0 0 0 0 0.00 0.00 0.00
0 0 0 0 0 0 0.00 0.00 0.00
0 0 0 0 0 0 0.00 0.00 0.00
0 0 0 0 0 0 0.00 0.00 0.00
0 0 0 0 0 0 0.00 0.00 0.00
0 0 0 0 0 0 0.00 0.00 0.00
0 0 0 0 0 0 0.00 0.00 0.00
0 0 0 0 0 0 0.00 0.00 0.00
0 0 0 0.00 0.00 0.00
0 0 0 0 0 0 0.00 0.00 0.00
0 0 0 0 0 0.00 0.00 0.00
0 0 0 0 0 0

Total Plant 149.05


Depriciation (Old/New) / Ext. Hire : 63.20 159.92
Maintenance (New/Internal Hire) :
Plant Cost to Contract (to item B.07 of FTS) :
Fuel/ Oil / Lub (to item B.08 of FTS) :
Wear Parts Cost (to item B.09 of FTS) :
Total for plant and equipment :

144--418--01/23/2019--18:22:37--407445920.xlsx--FTS-PNM
or 3 x 800 MW Gadarawara Power plant, M.P.

0
Rs. Lakhs

External Total Cost


hire Charged to
contract
0.00
0.00
0.00 24.00
0.00 39.60
0.00 10.37
0.00 6.19
0.00 0.45
0.00 13.92
16.00 16.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 8.29
0.00 34.13
96.00 96.00
0.00 4.94
0.00 2.86
142.50 142.50
0.00 6.98
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
67.20 67.20
72.80 72.80
35.40 35.40
0.00 1.25
31.50 31.50
0.00 0.00
0.00 0.00
14.40 14.40
25.20 25.20
18.00 18.00
0.00 0.00
0.00 0.00
0.00 8.67
0.00 1.40
0.00 1.65
18.70 18.70
0.00 3.32
20.80 20.80
0.00 0.00
0.00 0.00
10.40 10.40
14.40 14.40
14.40 14.40
0.00 0.00
0.00 0.00
145--418--01/23/2019--18:22:37--407445920.xlsx--FTS-PNM
or 3 x 800 MW Gadarawara Power plant, M.P.

0
Rs. Lakhs

External Total Cost


hire Charged to
contract
0.00 0.00
59.40 59.40
31.90 31.90
0.00 5.67
0.00 3.44
0.00 1.88
0.00 0.00
0.00 0.00
0.00 1.13
0.00 3.19
0.00 0.76
0.00 0.00
0.00 0.00
0.00 7.85
0.00 1.52
11.80 11.80
0.00 0.57
0.00 3.22
0.00 25.20
11.00 11.00
0.00 0.70
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00

711.80 934.92
74.37
1009.29
421.77
65.37
1496.43

146--418--01/23/2019--18:22:37--407445920.xlsx--FTS-PNM
Civil works for 3 x 800 MW Gadarawara Power plant, M.P.

1 10 eff. hrs Existg New Plant Hire Charges @ 2.25% per month of purchas

PLANT & EQUIPMENT BUILD UP 1 6 working days New


1 4 weeks Hire
260 hrs / mth with 1 shift Service Tax on hired P&M (here not considered) = NA as
ST
composit
e
52 hrs / mth scheme

Total New
26day/m

Unit Price - New


(Rs)

Purchase (Rs)

Total
Shift/day
Avg Working Hrs/

New / Existing /

Depreciation/ Ext
Unit/ day @

S.N. Plant / Equipment

Peak No at site

Hire

Total machine

Hire/ No/ Mth


Factor

Hire

Total Maintance
New Plant Qty Unit Quanti

months at site

/Shift

Output / hr
Depreciation

Maintance
Resuidal %

Considered
Value (Rs)

A Concrete - Manufacture Concrete Various Grades = 14714 m3


1 Batching Plant - 30cum/hr 1 Existg 20 1 160,000 - 0.75 0.25 2,400,000 800000 0 0% 14714 m3
2 Batching Plant - 30cum/hr 1 Existg 33 1 160,000 - - 0.75 0.25 3,960,000 1320000 0 0% 14714 m3
3 Chiller plant 1 new 17 1 81,338 3,615,000 3,615,000 0.75 0.25 1,037,053 345684 2577947 71% 14714 m3
0.0 4 Generator - 125KVA standby 1 Existg 33 1 25,000 - 0.75 0.25 618750 206250 0 0% 14714 m3
5 Pump - 5Hp 2 Existg 53 1 1,125 - 0.75 0.25 44719 14906 0 0% 14714 m3
0.0 6 JCB 3D - Aggregate handling - 30cum/hr B/P 1 new 33 1 56,250 2,500,000 2,500,000 0.75 0.25 1392188 464063 1107813 44% 14714 m3
0.0 7 JCB 3D - Aggregate handling - 30cum/hr B/P 1 hire 20 1 80,000 - 1.00 0.00 1600000 0 0 0% 14714 m3

B Concrete - Placing Concrete Various Grades = 14714 m3


0.0 1 Concrete Pump BP1800 1 Existg 13 1 85,000 - 0.75 0.25 828750 276250 0 0% 14714 m3
0.0 2 Transit mixers - Exis 2 Existg 65 1 70,000 - 0.75 0.25 3412500 1137500 0 0% 14714 m3
0.0 3 Transit mixers - Hire 4 Hire 80 1 120,000 - 1.00 0.00 9600000 0 0 0% 14714 m3
0.0 4 Vibrator - High Frequency 5 New 117 1 5,625 250,000 1,250,000 0.75 0.25 493594 164531 756406 61% 14714 m3
0.0 5 Vibrator 10 Existg 254 1 1,500 - 0.75 0.25 285750 95250 0 0% 14714 m3
0.8 6 Concrete placer boom - 32m 1 hire 30 1 475,000 - 1.00 0.00 14250000 0 0 0% 14714 m3 30
7 Compressor - 335CFM (1 site & 1 B/P for filling cement 2 Existg 62 1 15,000 - 0.75 0.25 697500 232500 0 0% 14714 m3
in silos)

C Excavation Excavation = 39644 Cum


1 Ex-100 2 hire 48 1 140,000 - 1.00 0.00 6720000 0 0 0% 39644 Cum
2 Ex-200 with breaker 2 hire 26 1 280,000 - 1.00 0.00 7280000 0 0 0% 39644 Cum
3 Tipper 10T 3 hire 59 1 60,000 - 1.00 0.00 3540000 0 0 0% 39644 m3
4 Pump - 10Hp (dewatering) 10 Existg 111 1 1,500 - 0.75 0.25 124875 41625 0 0% 39644 m3
5 JCB 1 Hire 35 1 90,000 - 1.00 0.00 3150000 0 0 0% 39644 Cum

D Backfill Backfill = 30746 Cum


1 JCB 1 Hire 18 1 80,000 - 1.00 0.00 1440000 0 0 0% 30746 Cum
2 Dozer 2 Hire 36 1 70,000 - 1.00 0.00 2520000 0 0 0% 30746 Cum
3 Tractor mounted water tank 10KL 4 Hire 72 1 25,000 - 1.00 0.00 1800000 0 0 0% 30746 Cum
s for 3 x 800 MW Gadarawara Power plant, M.P.

per month of purchase price

LANT & EQUIPMENT BUILD UP

Diesel 56.29 Rs/lit Ranchi price as on 16th sept'13

Total

Total Direct Labor


Plant / Equipment Quantity based Running based POL Cost Wear Parts Cost

Total Mobilisation

Demobilisation
Monthly

Hours
Factor

Hour

Hour

Lub Factor
Utilization

Total Running

Running

Total Running
(Power/ Qty (ltr/KW) Cost incld Unit Total
Fuel)/N lub. Cost Amount
o/Hr
(ltr)

Concrete - Manufacture 0 0
Batching Plant - 30cum/hr 100% 0 130 2600 0 0.10 0 231 600000 1150000 350000 632743
Batching Plant - 30cum/hr 100% 0 130 4290 0 0.10 0 231 990000 1150000 350000 1044026
Chiller plant 100% 0 130 2210 0 0.10 0 77 170000 100000 0 0
Generator - 125KVA standby 100% 0 26 858 12 10296 0.10 637518 77 66000 20000 0 0
Pump - 5Hp 100% 0 78 4134 0.3 1240 0.10 76792 6 26500 4000 0 0
JCB 3D - Aggregate handling - 30cum/hr B/P 100% 0 78 2574 5.5 14157 0.10 876587 64 165000 50000 0 1044026
JCB 3D - Aggregate handling - 30cum/hr B/P 100% 0 78 1560 5.5 8580 0.10 531265 0 50000 0 0
0
0
Concrete - Placing 0
Concrete Pump BP1800 100% 0 104 1352 9 12168 0.10 753430 24 32500 130000 0 478409
Transit mixers - Exis 100% 0 130 8450 6 50700 0.10 3139293 77 650000 70000 0 2056414
Transit mixers - Hire 100% 0 130 10400 6 62400 0.12 3933996 0 140000 0 0
Vibrator - High Frequency 100% 0 130 15210 0 0.10 0 8 117000 5000 0 0
Vibrator 100% 0 130 33020 0 0.10 0 0 10000 0 0
Concrete placer boom - 32m 80% 613 104 3120 10 6131 0.20 414129 0 50000 0 0
Compressor - 335CFM (1 site & 1 B/P for filling cement 100% 0 75 4650 10 46500 0.10 2879234 33 155000 40000 0 0
in silos)
0
0
0
0
0
0 0
Excavation 0 0
Ex-100 100% 0 234 11232 8 89856 0.10 5563794 0 200000 0 0
Ex-200 with breaker 100% 0 312 8112 13 105456 0.10 6529730 0 200000 0 0
Tipper 10T 100% 0 52 3068 0 0.10 0 0 30000 0 0
Pump - 10Hp (dewatering) 100% 0 78 8658 0.4 3463 0.10 214438 6 55500 10000 0 901181
JCB 100% 0 130 4550 6 25025 0.10 1549523 0 50000 0 0
0 0
Backfill 0 0
JCB 100% 0 78 1404 6 7722 0.10 478139 0 50000 0 0
Dozer 100% 0 78 2808 12 33696 0.10 2086423 0 40000 0 0
Tractor mounted water tank 10KL 100% 0 78 5616 1 5054 0.10 312963 0 40000 0 0
Total New
26day/m

(Rs)

Purchase (Rs)
Unit Price - New

Total
Shift/day
Avg Working Hrs/

New / Existing /

Depreciation/ Ext
Peak No at site

Hire

Total machine

Hire/ No/ Mth

Hire

Total Maintance
Unit/ day @

S.N. Plant / Equipment Factor New Plant Qty Unit Quanti

months at site

/Shift

Output / hr
Depreciation

Maintance

Considered
Resuidal %
Value (Rs)

E Reinforcement steel - Reinforcement steel = 21355 MT


1 Bar Cutting & Bending m/c 3 New 79 1 14,625 650,000 1,950,000 0.75 0.25 866531 288844 1083469 56% 21355 MT 0
2 Welding Rectifier 3 New 79 1 2,363 105,000 315,000 0.75 0.25 139978 46659 175022 56% 21355 MT 0
0.0 3 Welding Transformer 5 New 140 1 1,575 70,000 350,000 0.75 0.25 165375 55125 184625 53% 21355 MT
0.0 4 F15 new generation Hydra 1 Hire 17 1 110,000 - 1.00 0.00 1870000 0 0 0% 21355 MT
5 Generator 62.5KVA backup 1 Existg 34 1 13,000 - 0.75 0.25 331500 110500 0 0% 21355 MT
0.0 6 Trailor - 20 T 1 Hire 26 1 80,000 - 1.00 0.00 2080000 0 0 0% 21355 MT 0

F Disposal Disposal = 13706 m3


1 JCB 1 Hire 13 1 80,000 - 1.00 0.00 1040000 0 0 0% 13706 m3
2 Tipper 25T 1 Hire 12 1 120,000 - 1.00 0.00 1440000 0 0 0% 13706 m3
3 Tipper 10T 2 hire 24 1 60,000 - 1.00 0.00 1440000 0 0 0% 13706 m3

G Shutter Shutter = 34264 MT


1 Truck Mounted crane 30T 2 Hire 27 1 220,000 - 1.00 0.00 5940000 0 0 0% 34264 MT
0.0 2 F15 new generation Hydra 1 Hire 29 1 110,000 - 1.00 0.00 3190000 0 0 0% 34264 MT
0.0 3 Builder hoist 2 new 48 1 15,750 700,000 1,400,000 0.75 0.25 567000 189000 833000 60% 34264 MT
4 Generator 62.5KVA backup 1 new 34 1 13,500 600,000 600,000 0.75 0.25 344250 114750 255750 43% 34264 MT
5 Welding Rectifier 4 New 106 1 2,363 105,000 420,000 0.75 0.25 187819 62606 232181 55% 34264 MT 0

H Structural Steel Structural Steel = 0 m3


1 Welding Rectifier 4 New 64 1 2,363 105,000 420,000 0.75 0.25 113400 37800 306600 73% 0 MT 0
0.0 2 Generator - 125KVA standby 1 Existg 17 1 25,000 - 0.75 0.25 318750 106250 0 0% 0 m3
0.0 3 Welding Transformer 4 New 64 1 1,575 70,000 280,000 0.75 0.25 75600 25200 204400 73% 0 MT
0 0 - 0 0 0 0%
I General Plant 0 General Plant = 14714 m3
0.0 1 Total Station 2 new 62 1 16,875 750,000 1,500,000 0.75 0.25 784688 261563 715313 48% 14714 m3
0.0 2 Levelling Instrument 5 New 148 1 1,373 61,000 305,000 0.75 0.25 152348 50783 152653 50% 14714 m3
3 Tractor trailor 2 Hire 59 1 20,000 - 1.00 0.00 1180000 0 0 0% 14714 m3
4 Cube testing machine 1 Existg 34 1 2,250 - 0.75 0.25 57375 19125 0 0% 14714 m3
0.0 5 62.5 KVA DG - labour camp 1 Existg 33 1 13,000 - 0.75 0.25 321750 107250 0 0% 14714 m3
0.0 6 Hydra F12 1 Existg 28 1 120,000 - 0.75 0.25 2520000 840000 0 0% 14714 m3
0.0 7 Tipper 1 hire 22 1 50,000 - 1.00 0.00 1100000 0 0 0% 14714 m3
0.0 8 Electric Grout Pump 1 Existg 31 1 3,000 - 0.75 0.25 69750 23250 0 0% 14714 m3

TOTAL PLANT & EQUIPMENT 14,905,000 93491791 7437264 8585178 58%


Total External Hire= 71180000
Total Direct Labor
Total
Total Mobilisation

Demobilisation
Plant / Equipment Quantity based Running based POL Cost Wear Parts Cost

Monthly

Hours
Factor

Hour

Hour

Lub Factor
Utilization

Total Running

Running

Total Running
(Power/ Qty (ltr/KW) Cost incld Unit Total
Fuel)/N lub. Cost Amount
o/Hr
(ltr)

0 0
Reinforcement steel 0 0 0
Bar Cutting & Bending m/c 100% 0 260 20540 0 0 0.10 0 50 1027000 30000 0 0
Welding Rectifier 100% 0 260 20540 0 0 0.10 0 50 1027000 3750 0 0
Welding Transformer 100% 0 200 28000 0 0.10 0 0 12500 0 0
F15 new generation Hydra 100% 0 78 1326 5 6630 0.10 410523 0 50000 0 0
Generator 62.5KVA backup 100% 0 26 884 6 5304 0.10 328418 15 13260 10000 0 0
Trailor - 20 T 100% 0 78 2028 0.9 1825 0.10 113015 0 50000 0 0
0
Disposal 0
JCB 100% 0 78 1014 6 6084 0.10 376715 0 50000 0 0
Tipper 25T 100% 0 156 1872 4.0 7488 0.10 463649 0 20000 0 0
Tipper 10T 100% 0 156 3744 3.0 11232 0.10 695474 0 20000 0 0
0
0
Shutter 0
Truck Mounted crane 30T 100% 0 78 2106 8 16848 0.10 1043211 0 200000 0 0
F15 new generation Hydra 100% 0 78 2262 5 11310 0.10 700304 0 50000 0 0
Builder hoist 100% 0 156 7488 0 0.10 0 0 100000 0 0
Generator 62.5KVA backup 100% 0 26 884 6 5304 0.10 328418 15 13260 10000 0 0
Welding Rectifier 100% 0 130 13780 0 0 0.10 0 0 5000 0 0
0
Structural Steel 0
Welding Rectifier 100% 0 260 16640 0 0 0.10 0 50 832000 5000 0 0
Generator - 125KVA standby 100% 0 26 442 12 5304 0.10 328418 10 4420 20000 0 0
Welding Transformer 100% 0 200 12800 0 0.10 0 0 10000 0 0
0 0 0 0 0 0 0 0
General Plant 0
Total Station 100% 0 150 9300 0 0 25 232500 10000 0 0
Levelling Instrument 100% 0 200 29600 0 0 10 296000 25000 0 0
Tractor trailor 100% 0 104 6136 4 24544 0.10 1519740 0 20000 0 0
Cube testing machine 100% 0 104 3536 0 0.10 0 0 5000 0 0
62.5 KVA DG - labour camp 100% 0 300 9900 5 49500 0.10 3064991 5 49500 5000 0 0
Hydra F12 100% 0 104 2912 10 29120 0.10 1803081 5 14560 5000 0 0
Tipper 100% 104 2288 3 6864 0.10 425012 0 5000 0 0
Electric Grout Pump 100% 104 3224 3 9672 0.10 598881 0 5000 0 251681

TOTAL PLANT & EQUIPMENT 42177104 6537000 4315250 700000 6408480


A B C D E F G H I J K L M N O P Q R X
1
2
3 Plant Unit Rates
4
5 ITEM Code Plant Code Labour
6 Amount Amount
7
8
9
10 A Concrete - Manufacture P1 INR 21,567,275 L1 INR 2,720,794
11 Items: Qnty. Amount(INR) Rate (INR) Amount(INR) Rate (INR)
12 Concrete=> Cum 14714 100.0% 21,567,275 1465.8 100.0% 2,720,794 184.91
13
14
15 B Concrete - Placing P2 INR 43,993,707 L2 INR 2,534,823
16 Items: Qnty. Amount(INR) Rate (INR) Amount(INR) Rate (INR)
17 TG conc => cum 9192 12% 5279245 574 12.0% 304179 33
18 Sub struct => cum 472 60% 26396224 55865 60.0% 1520894 3219
19 Superstruct => cum 0 28% 12318238 6159118957 28.0% 709750 354875239
20 9,665 100.00% 43,993,707 4552 100.00% 2534823 262.27
21
22 C Excavation P3 INR 35,259,485 L3 INR 901,181
23 Items: Qnty. Amount(INR) Rate (INR) Amount(INR) Rate (INR)
24 soil 2 to 4 Excavation=> Cum 37,493 6.0% 2,115,569 56 6.0% 54,070.88 1.44
25 soil 4 to 10 Excavation=> Cum 2,151 0.2% 52,889 25 0.2% 1,351.77 0.63
26 hard rock wo blasting 2 to 4 Excavation=> Cum 0 87.4% 30,799,160 15399579892 87.4% 787,182 ###
27 hard rock wo blasting 4 to 10 Excavation=> Cum 0 2.5% 881,487 293829038 2.5% 22,529.53 ###
28 hard rock with blasting 2 to 4 Excavation=> Cum 0 2.0% 705,190 352594846 2.0% 18,023.63 9011812.50
29 hard rock with blasting 4 to 10 Excavation=> Cum 0 2.0% 705,190 235063231 2.0% 18,023.63 ###
30 39,644 100.00% 35,259,485 889 100.0% 901181 22.73
31
32 D Backfill P7 INR 8,767,525 L3 INR -
33 Items: Qnty. Amount(INR) Rate (INR) Amount(INR) Rate (INR)
34 Excavation=> Cum 30,746 100.0% 8,767,525 285 100.0% 0 0.00
35
36 E Reinforcement steel P4 INR 9,029,978 L4 INR -
37 Items: Qnty. Amount(INR) Rate (INR) Amount(INR) Rate (INR)
38 Rebar => MT 21355 100% 9029978 423 100.0% 0 0
39
40 F Disposal P5 INR 5,545,839 L5 INR -
41 Items: Qnty. Amount(INR) Rate (INR) Amount(INR) Rate (INR)
42 Precast=> cum 13706 100.0% 5545839 405 100.0% 0 0.00
43
44 G Shutter P6 INR 13,045,619 L6 INR -
45 Items: Qnty. Amount(INR) Rate (INR) Amount(INR) Rate (INR)
46 Sub structure Shutter => sqm 14737 60.0% 7827371 531 60.0% 0 0.00
47 Superstructure Shutter => Cum 22106 37.0% 4826879 218 37.0% 0 0.00
48 Modular Shutter => Cum 0 3.0% 391369 391368557 3.0% 0 0.00
49 36844 100.00% 13045619 354
50 0 Structural Steel P7 INR 1,876,838 L6 INR -
51 Items: Qnty. Amount(INR) Rate (INR) Amount(INR) Rate (INR)
52 SS => MT 507 100.0% 1,876,838 3705 100.0% - 0.00
53 Cum 0 0.0% 0
54
55 I General Plant P8 INR 15,572,144 L8 INR 251,681
56 Items: Qnty. Amount(INR) Rate (INR) Amount(INR) Rate (INR)
57 Concrete=> Cum 14714 100.0% 15572144.3 1058 100.0% 251681.25 17.10
58
59
60
61 TOTAL FROM PLANT 1 154,658,409 6,408,480
62 CHECK FROM PLANT 154,658,409 6,408,480
63
64 Difference - -
65
66
67 TOTAL === 154,658,409 6,408,480
68 chk PR1 == 146,069,895 6,408,480
69 (8,588,514) (0.001)
Civil works for 3 x 800 MW Gadarawara Power plant, M.P.

1. Plant labour not to be included in On Cost. [To be


taken to FTS via FTS-PLN]
2. Plant transport not to be included in On Cost. [To be
Total project duration 36 months taken to FTS via FTS-PLN]
Mob period 2 month
3. GTE & DLP Provision not to be included in On Cost.
[To be entered in FTS directly on % basis]
Execution period - proposed 34 months
Demob period 1 months
DLP 12 months

A. ONCOST

A.01 STAFF - INDIAN


i) Salaries
General Supervision B/F from Sheet <<Org>> 80 = 100,514,600

Division of A.01 cost to match FTS format


Construction manpower 38 no. with total sal= 47,462,700 + other cost 10152745
Other manpower 42 no. with total sal= 53,051,900 + other cost 11221455

ii) Travel
a) Initial Staff Travel (Mobilization)
SM & Above 3 Nos @ 1 Trip @ 40,000 Rs / Trip /- 120,000
Managers 16 Nos @ 1 Trip @ 20,000 Rs / Trip /- 320,000
Other Staff 61 Nos @ 1 Trip @ 10,000 Rs / Trip /- 610,000
General Oncost Lab 66 Nos @ 1 Trip @ 5,000 Rs / Trip /- 330,000

b) Annual Staff Travel (To and fro) (LTA included in Salary)


AGM - Mgr Nos @ 6 Trips @ 15,000 Rs / Trip /- -
DM /AM Nos @ 2 Trips @ 5,000 Rs / Trip /- -
Engrs Nos @ 2 Trips @ 2,500 Rs / Trip /- -
Sup Nos @ 2 Trips @ 2,000 Rs / Trip /- -
others Nos @ 2 Trips @ 1,500 Rs / Trip /- -

c) Final Staff Travel (Demobilization)


SM & Above 3 Nos @ 1 Trip @ 40,000 Rs / Trip /- 120,000
Managers 16 Nos @ 1 Trip @ 20,000 Rs / Trip /- 320,000
Other Staff 61 Nos @ 1 Trip @ 10,000 Rs / Trip /- 610,000
General Oncost Lab 66 Nos @ 1 Trip @ 5,000 Rs / Trip /- 330,000

iii) Accommodation
Guest house 1 No 34 months @ 25,000 Rs / month /- 850,000
PM Accommodation 2 No 36 months @ 15,000 Rs / month /- 1,080,000
Managerial Accommodation 17 Nos 34 months @ 10,000 Rs / month /- 5,780,000
Bachelor Accommodation 10 Nos 34 months @ 18,000 Rs / month /- 6,120,000
Operator mess incl plant lab & office, survey, QAQC 4 Nos 34 months @ 12,000 Rs / month /- 1,550,400
Sr. Mess 1 Nos 34 months @ 15,000 Rs / month /- 510,000
Electricity charges 34 Nos 34 months @ 1,500 Rs / month /- 1,723,800
Furniture & Utencils 1 LS @ 1,000,000 Rs / LS /- 1,000,000
= -

Total In Rupees A.01 Subtotal = 121,888,800

A.02 STAFF - EXPAT


i) Salaries - all inclusive travel , accommodation & fooding B/F from Sheet <<Org>> =
ii) Travel Expat - Main office trips Rs / trip = -
iii) Accommodation & Fooding Rs / month months = -

Total In Rupees A.02 Subtotal = -

A.03 INDIRECT LABOUR


Wages
i) Construction
Others 66 nos. 20,886,267
ii) Accommodation (payroll lab only) included above 38 Nos months @ 1,500 Rs / month /- -
iii) Furniture & Utencils -

Total In Rupees A.03 Subtotal 20,886,267

A.04 SITE ESTABLISHMENT


i) Temporary facilities
Approach road (detail in enabling sheet) 1 LS Rs / LS /-
Misc. structural steel MT @ 40,000 Rs / MT /- -
Access Roads Rm x m@ 1,500 Rs / sqm /- -
Construction of :
Site Office - using aerocon panel 350 Sqm @ 60% charged 10,000 Rs / sqm /- 2,100,000
Laboratory : 125 Sqm @ 6,000 Rs / sqm /- 750,000
Store : 200 Sqm @ 7,000 Rs / sqm /- 1,400,000
Cement Godown 350 Sqm @ 4,000 Rs / sqm /- 1,400,000
Maitenance Workshop/ fab - shed 250 Sqm @ 2,500 Rs / sqm /- 625,000
Containers / Porta cabins (STAFF) 3 Nos @ 50% charged 300,000 Rs / no /- 450,000
Labour accommodation & conveyence, NA here Labour @ 32 months @ 600 Rs / month /- -
Land rent - labour camp, 1 Acre @ 32 months @ 40,000 Rs / acre/ m /- 1,280,000
Furniture for Offices 1 LS @ 500,000 Rs / LS /- 500,000
Water Tanks Nos @ months @ 25,000 Rs / no /- -
Gen : Tube Well Install Nos @ 125,000 Rs / no /- -
Lbr cmp: Tube Well Install Nos @ 125,000 Rs / no /- -
Install Pipe lines G.I. - 1" Dia. RM @ 300 Rs / LS /- -
Install Pipe lines G.I. - 4" Dia. - for bentonite RM @ 700 Rs / RM /- -
Bentonite tanks Nos @ Charged 50% 150,000 Rs / no /- -
Weigh Bridge platform - 60T 1 No @ Charged 50% 2,000,000 Rs / no /- 1,000,000
Barricade / fencing: Main Yard - in CY Rm @ 80% 1,200 Rs / Rm /- -
Water charges Cum 2 Rs /KL /- -
Tyre Washing arrangement 1 Locations @ 350,000 Rs / location /- 350,000
High pressure pump 0 no @ 300,000 Rs / no /- -
Labour accommodation (rooms cosntructed) 30 sqft per lab 1000 lab 1,000 Rs / no /- 30,000,000
Final Site Clearance 1 LS @ 2,000,000 Rs / LS /- 2,000,000

ii) Vehicles, General equipments etc.


Site Transport
Verna 1 Nos @ 36 months @ 45,000 Rs / month /- 1,620,000
TATA Sumo 4 Nos @ 32 months @ 36,364 Rs / month /- 4,654,592
Xilo for Expat Nos @ 32 months @ 35,000 Rs / month /- -
STAFF BUS 3 Nos @ 32 months @ 73,240 Rs / month /- 7,031,040
Ambulance 1 Nos @ 32 months @ 35,000 Rs / month /- 1,120,000
Utility / Pickup- Hire 2 Nos @ 32 months @ 35,000 Rs / month /- 2,240,000
Machineshop equipments
Laboratory Equipment 1 LS @ 1,000,000 Rs / LS /- 1,000,000
Surveying accessories 1 LS @ 200,000 Rs / LS /- 200,000
Surveying Agency cost nos @ 36 months @ 75,000 Rs / month /- -
AirConditioners 10 nos @ Charged 50% 25,000 Rs / no /- 125,000
Water Coolers & Aquaguards 5 nos @ 15,000 Rs / no /- 75,000
Fax Machine 1 nos @ 25,000 Rs / no /- 25,000
Xerox machine 1 nos @ Charged 50% 125,000 Rs / no /- 125,000
Telephone / EPABX 1 LS @ 150,000 Rs / LS /- 150,000
Walkie Talkies 0 nos @ - Rs / no /- -
Cell phones 40 nos @ 4,000 Rs / no /- 160,000
A. ONCOST

IT Equipment & Installation Costs 1 LS @ 1,710,548 Rs / LS /- 1,710,548


Client Facilities 1 LS @ Rs / LS /- -
iii) Electrical installations
Office 1 LS @ 300,000 Rs / LS /- 300,000
Labour Camp - SEB connection 1 LS @ 200,000 Rs / LS /- 200,000
Field locations distribution 5 locations @ 300,000 Rs/location /- 1,500,000

iv) Electrical consumptions


Electricity charges:
Office 5 Rs. / Month /- -
Office, store etc.
Staff accommodation
Labour accommodation 34 months @ 5,000 Rs / month /- 170,000
Consumables 34 months @ 10,000 Rs / month /- 340,000

v) Tools, protective clothing, Safety etc.


Special tools & consumables
Safety Expenses - including manpower of C.V. 42.79 Lakhs /- 4,279,125

Safety Shoe labours 3 times 300.00 Rs / shoe 0


Helmet labours 3 times 100.00 Rs / shoe 0
Jacket labours 3 time 150.00 Rs / shoe 0
Safety hyness labours 3 time 300.00 Rs / shoe 0
Other accessories 1 LS 200000
Fire Extinguisher 1 LS 200000
Safety Tape/barricade 1 LS 300000
SaFETY SIGNBOARDS ETC 1 LS
Other safety measures 1 LS

vi) Administration costs


House rent - Site Office, Store
IT Running Cost 34 months @ 36,234 Rs / month /- 1,231,946
Post & Stationery 32 months @ 15,000 Rs / month /- 480,000
Telephone, Fax & courier 32 months @ 15,000 Rs / month /- 480,000
Xerox & Typing 32 months @ 10,000 Rs / month /- 320,000
Photograph & Advertisement 32 months @ 10,000 Rs / month /- 320,000
Tea/Coffe, Client Entertainment 32 months @ 15,000 Rs / month /- 480,000
Medical 32 months @ 10,000 Rs / month /- 320,000
Cell phone bills 32 months 40 nos 500 Rs/no/month /- 640,000
Passes, Permits etc.
Internal Testing Expenses 32 months 25,000 Rs / month /- 800,000
Visits/ Local Travels
- by ITDCem HO personnel 36 months 1 visits / month 25,000 Rs / visit /- 900,000
- Messenger Visits 36 months 1 trips / month 2,500 Rs / visit /- 90,000
Local Cartage 36 months 3 trips / month 1,000 Rs / visit /- 108,000
Misc Client/Local Expenses 36 months 15,000 Rs / month /- 540,000

Casting Yard 1.00 Nos


Enabling works 1.00 Nos

Total In Rupees A.04 Subtotal 75,590,250

A.05 INSURANCE : Revenue = Lakhs -


Project Insurance
Plant & Machinery of plant value P.A
Com. PI Insurance Of T.o.
Transit Insurance of plant value P.A
Motor Insurance of plant value P.A
Hull Insurance of plant value P.A
TPL/PI/WC on direct lab of
Other Co. Insurance 0.25% of Revenue
As calculted from attached "Insurance" sheet of Mr. A. George 355.71 Lakhs 35,571,239
-
TOTAL IN RUPEES A.05 Subtotal 35,571,239

A.06 BANK GUARANTEE / BONDS Bank Comm. P.A. 1.0%


Performance BG - 1 10% 32325.27 Lakhs 50 months /- 13,468,863
BG on Mob Advance 5.0% 32325.27 Lakhs 36 months /- 4,848,791
BG On Plant Advance 32325.27 Lakhs 36 months /- -
Retention money BG - 1 32325.27 Lakhs 36 months /- -
BG Bearings, Exp joints, Waterproofing etc Rs. included in Reten money BG-1

Total In Rupees A.06 Subtotal 18,317,653

A.07 INTEREST ON ADVANCES


Advance Interest @10% L =

Total In Rupees A.07 Subtotal -

A.08 BANK CHARGES


Interest on external borrowings Lakhs 1 LS /- -
Bank Charges 20 months 0.281% for lakhs /- -

Total In Rupees A.08 Subtotal -

FTS Plant (to Direct Cost) GTE

PLANT / TOOLS etc.

GTE Levy Other Than Div - III Lakhs 1.00% x 32325.27 Lakhs = 32,325,270

Total In Rupees 0 Subtotal 32,325,270

A.09 TAXES
Registration tax
Vehicle tax
Road tax tax sheet
VAT at output Lakhs
Service Tax 0 189,300,000
WCT { Please refer Tax Calculation Sheet} Lakhs 60,300,000

Total In Rupees A.09 Subtotal 249,600,000

A.10 DESIGN & PROFESSIONAL SERVICES


post tender design charge Temp works
External Testing Expenses per month for 36 months -

Total In Rupees A.10 Subtotal -

TOTAL ONCOST 554,179,480

oncost from FTS


Indirect cost 5,160
SITE ORGANISATION Peak Monthly SalaTotal
Man-months
A. SUPERVISION
Project Director - GM 1 241300 32
Project Manager - SM 2 159100 65

Sub structure M 1 120800 21


AM 1 59600 21
SE 1 49300 21
E 0 36300 0
AE 2 28500 40
SA 5 26300 99
0 0
Super structure - M 1 120800 26
AM 1 59600 26
SE 1 49300 26
E 2 36300 47
SA 6 26300 138
0 0
Finishing works - AM 1 59600 23
SE 1 49300 22
E 0 36300 0
AE 3 28500 66
SA 8 26300 160
0 0
- M 0 120800 0
SE 0 49300 0
AE 0 28500 0
SA 0 26300 0
0 0
- AM 0 59600 0
SA 0 26300 0
0 0
- AM 0 59600 0
0 0
Reinforcement E 1 36300 27
SA 1 26300 31
QA / QC 0 0
Incharge AM 1 59600 28
E 2 36300 53
0 0
Safety 0 0
AM 1 59600 35
SA 3 26300 80
Commercial 0 0
Commerical & Planning head M 1 120800 35
Client & Subcon SE 1 49300 34
Planning 0 0
Cost Eng AM 1 59600 36
QS E 2 36300 61
Autocad CL 1 23900 35
0 0 0
Survey 0 0
Incharge DM 1 72700 36
E 1 36300 36
CL 2 23900 64
0
Mechanical 0 0
DM 1 72700 36
AM 1 59600 25
E 1 36300 35

407445920.xlsx org01/23/2019 18:22:38


SITE ORGANISATION Peak Monthly SalaTotal
0 0 0
Mechanic CL 4 23900 104
Electrician CL 4 23900 104
0 0 0
Accounts 0 0 0
DM 1 72700 36
O 1 33400 36
CL 2 23900 61
Admin 0 0
DM 1 72700 36
CL 2 23900 69
0 0 0
Purchase / Procurement 0 0
DM 1 72700 33
O 1 33400 35
0
Stores 0 0
DM 1 72700 29
SA 1 26300 35
CL 2 23900 59

0 0 0
Indian 0
Expat
TOTAL SUPERVISION 80
Execution staff 38 55,189 860
Support Staff 42 40,904 1297
CHK

407445920.xlsx org01/23/2019 18:22:38


SALARY STRUCTURE CONSIDERED
Mean CTC Email dt 07/12/2011& 20/04/12-GBR
Category Cost to company O/S All Prod Bonus Gross income (Rs)
Per anum Per Month Per Month Per Month

SGM (Technical) 3,360,000 280000 280000 Not given assumed


GM (Technical) 2,895,000 G1 241300 241300 G2
DGM (Technical) 2,659,000 D3 221600 221600 D3
AGM (Technical) 2,280,000 190000 190000 D2
SM (Technical) 1,909,000 159100 159100 D1
M (Technical) 1,450,000 avg of M4,5, 6 120800 120800 M6
ME (Technical) 981,662 81800 81800
DM (Technical) 872,058 72700 72700
AM (Technical) 714,877 59600 59600
SE (Technical) 591,845 49300 49300
E (Technical) 435,410 36300 36300
SUP (Technical) 337,467 28100 28100
AE (Technical) 342,148 28500 28500
AS (Technical) 343,467 28600 28600
TA (Technical) 277,523 23100 23100
SO (Non Tech) 483,190 40300 40300
O (Non Tech) 400,895 33400 33400
CL (Non Tech) 286,751 23900 23900
SA (Non Tech) 315,174 26300 26300

EXPAT1 300000
EXPAT2 200000
EXPAT3 150000
AGENCY 75000
LABOUR PAY SCALE

COMPANY LABOUR
OT = 4 Hrs
Sr.No. Basic/day OT Benifts/day OS-Conv/day Total Company /week /month /Month
1 200 200.00 130 44 574 Unskilled 3444 6572.94 14913
2 225 225.00 146.25 44 640.25 Semiskilled 3841.5 6871.71 16634
3 325 325.00 211.25 44 905.25 Skilled 5431.5 7768.02 23518
4 400 400.00 260 44 1104 Highly skille 6624 9005.67 28682

LOCAL LABOUR
OT = 8 Hrs JHARKHAND RATES
Sr.No. Basic/day OT Benifts/day OS-Conv/day Total Local /week /month /Month RATE Considered
1 125.00 125.00 62.50 312.50 Unskilled 1875.00 8119 175
2 130.00 130.00 65.00 325.00 Semiskilled 1950.00 8444 182
3 150.00 150.00 75.00 375.00 Skilled 2250.00 9743 210
4 180.00 180.00 90.00 450.00 Highly skille 2700.00 11691 252

CONSIDERED IN ESTIMATE
Local =Rs 8119 Helper /head per month
Local =Rs 8444 Pump Optrs /head per month
Company =Rs 23518 Optr /head per month
Company =Rs 28682 Heavy Optr /head per month

Exchange Rate 1.27


Expat Salary Exchange Rate -Nov 2008 1.39 to be incorporated

Gross Sal Travell+Visa/m Food/m Acc/ele/m


PM 307758 8300 6000 15000 337058 ITD -BKK 0.45 A
A= Basic 1.5 * A Allowance 3 AIR TKT ACCM VISA FOOD
AFM 217176 8300 6000 15000 246476 Figures recvd from ITD (In Total INR
(Baht) (In india) (In India) /YR (INR) (INR) (INR) (INR)
ET 177247 8300 6000 15000 206547 1 EXPATS-1-CAT-Manager 439047 EX-1 439047 150000 Thailand)
95985 319950 7082 5330 5000 700 5000 439047
S1 95000 5800 6000 15000 121800 2 EXPATS-2-CAT- Sr Engineer 194304 EX-2 194304 80000 51192 120000 7082 5330 5000 700 5000 194304
S2 46000 5800 6000 15000 72800 3 EXPATS-3-CAT-Engineer 151506 EX-3 151506 60000 38394 90000 7082 5330 5000 700 5000 151506
EA 220000 8300 6000 15000 249300 4 EXPATS-4-CAT- Superintendent 87309 EX-4 87309 30000 19197 45000 7082 5330 5000 700 5000 87309
TM 148000 8300 6000 15000 177300 5 EXPATS-5-CAT- Technical Asst 76610 EX-5 76610 25000 15998 37500 7082 5330 5000 700 5000 76610
EE 189500 8300 6000 15000 218800 6 EXPATS-6-CAT- Sr officer 76610 EX-6 76610 25000 15998 37500 7082 5330 5000 700 5000 76610
C 64859 5800 6000 15000 91659 7 EXPATS-7-CAT- Officer 61630 EX-7 61630 18000 0.4511518
A 27000 7082 5330 5000 700 5000 61630
SFM 255000 8300 6000 15000 284300 A= Basic 1.5 * A Allowance 2 AIR TKT ACCM VISA FOOD
(In Total INR
(Baht) (In india) (In India) /YR (INR) (INR) (INR) (INR)
8 EXPAT - OPERATOR 52332 LX-8 52332 13520 Thailand)
8651 28838 7082 3560 500 700 3000 52332
9 EXPAT - SKILLED 41878 LX-9 41878 9750 6239 20797 7082 3560 500 700 3000 41878

156 of 418 407445920.xlsx-Salary01/23/2019 18:22:38


Plumbing, Sanitary and Drainage Works

Sr.no Description Unit Qty Rate


Providing, supplying and fixing cast iron soil & waste pipes
(conforming to IS 1729) heavy type including necessary fixtures
and fitting such as bends, tees, single junction, double
junction, slotted vent, offsets, traps, jointing supports,
equipment, scaffolding, all labour, material etc. complete with
lead caulked fully water tight joints as per Engineer’s directions.

a 150 mm dia. Pipe R.M. 250 2,800


b 100 mm dia. Pipe R.M. 100 1,855
c 75 mm dia. Pipe R.M. 50 1,475
Same as above item no 129 but extra heavy type pipe
(conforming to IS 1536) used for below ground including
necessary fixtures and fitting such as bends, tees, single
junction, double junction, slotted vent, offsets, traps, jointing
supports, equipment, scaffolding, all labour, material etc.
complete with lead caulked fully water tight joints as per
Engineer’s directions.

a 150 mm dia. Pipe R.M. 50 3,519


b 100 mm dia. Pipe R.M. 50 2,500
Providing, supplying and fixing of UPVC rain water down
take pipe as per IS 4985 Class II including necessary
fixtures and fittings such as bends, tees, single junction,
offset, jointing, scaffolding all labour materials etc. complete

a 100 mm dia. RM 100 450


b 150 mm dia. RM 1,000 900
c 200 mm dia. RM 100 2,100
Supplying, fitting and fixing UPVC roof drain heads with
UPVC High domes gratings as per drawings at various
elevations, including fabrication and connecting to roof drain
pipes, lead caulking, sealing with poly-sulphide sealant at the
junction of pipe and slab openings for perfect water tightness
complete with all materials including two coats of synthetic
enamel paint over a coat of approved primer as per drawing,
specification and instruction of Engineer for the following sizes
of rainwater pipe

a 150 mm. Dia. UPVC. Pipe Each 75 100


b 100 mm dia. UPVC . Pipe Each 20 75
Providing and fixing Salem Stainless steel AISI (18/8) Each 4 12,500
kitchen sink as per IS: 13983 with C.I. Brackets and stainless
steel plug 40 mm including painting of fittings and brackets ,
cutting and making good the walls wherever required. (with
integrated drain-board)
Providing, supplying and fixing approved make white glazed
vitreous china oval shaped wash basin as per IS: 2556 with
supporting brackets, CP brass 30 mm dia. Waste fittings
& 32 mm dia waste pipe of suitable length. 15 mm dia. CP
brass pillar cock and supply connections with 300 mm Long
15 mm, dia. flexible connector with brass nuts at both ends and
one CP brass angular stop tap and CP bottle trap complete .

a Size 630 mm x 450 mm flat back Each 25 12,800


b Size 550 mm x 400 mm flat back Each 5 10,500
630 mm x 500 mm counter top wash basin with one no. Each 2 14,000
15 mm. Dia. Pillar cock (Jaguar Continental or
equivalent) including all accessories etc. with C P angular
stop cock and bottle trap complete as per instruction of
Engineer in charge.

a Same as above item (136) but with photo voltaic control Each 5 17,500
system for water controls,
Providing , supplying and fixing approved make white Each 20 13,200
vitreous china large flat back type urinal of 580 mm x 380
mm x 350 mm size conforming to IS: 2556, without photo
voltaic flushing system, CP flush pipe, CP stop cock, CP
waste strainer, CP spreaders with unions and clamps, GI waste
pipe to CI waste shaft on the outside wall complete including
providing and fitting half round porcelain channel, and making
chases, holes etc. in floors or walls and making good the same
including materials, labour etc. complete as per specifications ,
drawings & directions of Engineer:

a Same as above item (138) but with photo voltaic control Each 10 19,000
system for flushing system.
Providing, supplying and fixing approved superior quality Each 5 9,200
squatting type (Indian type) Orissa pattern white vitreous
china water closet of 580 mm size with white vitreous china
foot rests and ten (10) liters low level vitreous China
low level flushing cistern with fittings of brackets, P- trap,
stopcocks, 32 mm dia. GI-flush pipe with fittings, 20 mm dia
overflow pipe with specials, coupling anti - siphonage
connection PVC pipe connections with unions at both ends
including painting of fittings and making chases, holes etc. and
making good the same where required including
materials, labour and equipment complete as per
specification, drawings & directions of Engineer
Providing, supplying and fixing approved superior quality wall Each 5 23,100
mounted coloured (excluding premium colours) glazed
vitreous China European water closet & ten liters
flushing cistern with photo voltaic control system, with all
necessary fittings including materials, labour and
equipment complete as per manufacturer's manual &
specification including directions of Engineer

Providing, supplying and fixing approved superior quality Each 5 13,700


white vitreous china European type water closet of
standard size with low level white vitreous china flushing
cistern of ten (10) liters capacity with CI brackets, hard
rubber seat, lid with CP hinges and rubber buffer P-trap,
stopcocks, 32 mm dia. GI flush pipe with fittings, anti-
siphonage connection, PVC pipe connections with unions at
both ends including painting of fittings and making chases, holes
etc. and making good the same where required including
materials, labour and equipment complete as per specification,
drawings & directions of Engineer.

Providing, supplying and fixing 125 mm dia. Heavy Each 10 2,300


chromium plated (CP) shower roses with rim of approved
quality including materials, labour and equipment complete as
per specification, drawings & directions of Engineer.

Providing, supplying and fixing 12 mm dia. Stainless steel Each 10 1,600


towel rail 500 mm long with clamps screwed to wall with rawl
plugs and CP brass screws including all accessories etc.
complete as per specification, drawings & directions of
Engineer.

Providing and fixing stainless steel liquid soap dispensers Each 10 1,575
of best and approved quality with brackets screws etc. all
complete as per Engineer’s directions including all labour,
materials etc. complete.

Providing, supplying and fixing 600 mm x 900 mm high Each 15 3,300


square edge approved quality Belgium mirror with 6 mm
thick float glass and asbestos cement sheet backing
fixed to wooden cleats with CP brass screws etc.
complete as per Engineer’s directions including all labour,
materials etc.

Providing, supplying and fixing stainless steel toilet paper Each 10 1,300
holder of approved quality and make including all fixtures etc.
complete as per Engineer’s directions including all labour,
materials complete.
a Providing, supplying and fixing vitreous china urinal Each 10 5,400
partitions of Hindware or any other approved make and shade
of size 690 mm x 320 mm for urinals including fixing
it to wall etc. complete as per drawing and direction of
Engineer.

b Same as item 147.a above but with polished granite slab Each 10 5,100
partitions

Supplying, fitting and fixing porcelain soap tray of approved


make:

a Recessed soap tray of size 150 mm x 150 mm Each 10 800


Supplying, fitting and fixing bathroom self of approved make Each 5 2,100
of size 580 mm x 150 mm ( porcelain)

Providing and fixing 80 mm CI Nahani trap conforming to Each 70 1,600


IS:-5219 fixed in cement concrete including CI grating, bend
and CI pipe upto the outside face of the wall including cutting
holes in walls and making good the same in cement mortar 1:4
etc. complete as directed.

Providing and fixing chile's trap fixed in cement concrete Each 20 3,700
including CI grating, bend and CI pipe upto the outside face
of the wall including cutting holes in walls and making good the
same in cement mortar 1:4 etc. in kitchen and pantry complete
as directed.

Providing and fixing 225 mm x 225 mm stoneware gully Each 40 3,400


trap with 150 mm outlet with 230 mm thick brick masonry
chamber in cement mortar 1:6, 600 mm x 600 mm inside
plan with 20 mm thick cement plaster 1:4 inside on 150 mm
thick 1:3:6 cement concrete bedding with CI frame and CI
cover 300 mm x 460 mm including cast iron grating in
the sink and for the gully trap fixed complete as per
specification and direction.

Providing, supplying and fixing medium class GI water pipe Each


conforming to IS:1239 having embossed ISI mark with all fittings
such as tees, bends, elbows, couplings, flanges, plugs,
bends including testing, clamps, making threads, making
chases, hole in walls, slabs etc. and making good the same to
the original condition neatly where required all complete
including supports, straps, all labour, material and equipment
etc.

a 15 mm NB R.M. 300 210


b 20 mm NB R.M. 250 300
c 25 mm NB R.M. 80 300
Same as above item no 153 but fitted with holder bat
clamps.
a 25 mm NB R.M. 75 380
b 32 mm NB R.M. 100 430
c 40 mm NB R.M. 80 460
d 50 mm NB R.M. 60 570
Supplying, fitting and fixing medium class GI water pipe
including cost of jointing materials, fitting and fixing all
necessary specials, cutting pipes, making threads, cutting
trenches upto 1.5 metre below surface in all sorts of soil and
refilling the same as directed with two coats of painting on
pipes and specials with bituminous paint complete in all
respect. (Payment will be made on the centre line
measurements of total pipe line including all specials. No
separate payment will be made for accessories, specials).

a 50 mm NB R.M. 200 940


b 100 mm NB R.M. 25 1,550
Providing, supplying and fixing CP brass stop cocks (
heavy type) of approved make and design conforming to IS:
781 and as per Engineer's approval

a 15 mm NB Each 50 450
b 20 mm NB Each 50 500
Supplying fitting and fixing CP angular stop cock of size 20 Each 20 950
mm complete with bonnet, glands etc. conforming to I.S. 781
having body spindle and handle of approved design.

Providing, supplying and fixing CP brass bib cocks( heavy


type) of approved make and design conforming to IS: 781 and
as per Engineer's approval

a 15 mm dia. Each 25 500


Supplying fitting and fixing gun metal wheel valve of
approved brand & make tested to 21 kg. Per sq.cm.(for water
lines only)
a 50 mm Each 10 1,000
b 40 mm Each 10 950
c 32 mm Each 10 925
d 25 mm Each 10 900
Providing and constructing 600 mm x 600 mm x 750 mm Each 10 10,500
deep brick masonry inspection chambers with 75 class
designation brick work with 1:4 cement mortar having
200 mm thick concrete mat in 1:4:8 with 150 mm offsets
beyond face of walls with 12 mm thick internal plaster in
1:4 cement mortar, 100 mm RCC M-25 cover slab
plastered and cement rendered, channels and sloping
bottom, suitable medium duty (16.6 kg) 500 mm internal dia.
C.I. approved manhole cover with framing, MS rungs etc.
complete including fixing of inlet and outlet pipes, excavation
and backfilling with sand etc. all complete including all
labour, materials and equipment etc.

Supplying and hoisting and fixing syntax or equivalent Each 2 20,000


water storage tank of approved quality with closed top with
lid (Black) multilayer 1000 liter
PLUMBING TOTAL
Amount

700,000
185,500
73,750
-

175,950
125,000
-

45,000
900,000
210,000
-

7,500
1,500
50,000
-

320,000
52,500
28,000

87,500

264,000

190,000

46,000
115,500

68,500

23,000

16,000

15,750

49,500

13,000
54,000

51,000

8,000
10,500

112,000

74,000

136,000

63,000
75,000
24,000
-

28,500
43,000
36,800
34,200
-

188,000
38,750
-

22,500
25,000
19,000

12,500
-

10,000
9,500
9,250
9,000
105,000

40,000

5,001,950
Mix Design

M10 220 kg/cum 0.180


M15 270 kg/cum 0.280
M20 300 kg/cum 0.350
M25 320 kg/cum 0.400
M30 360 kg/cum 0.400
M35 400 kg/cum 0.410
M40 kg/cum
M45 kg/cum
M50 kg/cum

Aggregate 0.87 2% wastage included


Sand 0.47 5% wastage included
BASIC RATES

Item Description Unit Rate Remarks

Cement -OPC -53 Grade Tonne 5,000 by Venkat dt 09.01.13 from Mundhra
International
Cement -OPC -43 Grade Tonne
PSC Cement - for Pile Tonne 6,500 ACC rates by venkat
40 mm down aggregate cum 1,294 By Metromine from AC mail dt 08.01.13
20 mm down agreegate cum 1,530 By Metromine from AC mail dt 08.01.13
10 mm down agreegate cum 1,530 By Metromine from AC mail dt 08.01.13
Coarse Aggregate - 20 mm & 10mm down cum 1,530 By Metromine from AC mail dt 08.01.13
Boulder for apron cum 1,639 Assumed
Sand - Coarse cum 1,428 By Metromine from AC mail dt 08.01.13
Filling sand cum 441 Quoted recent
Plasticiser - SP430 SRV Kg 46 From CC-15
Granular Material cum 1,000 Assumed
Bitumen - VG30 (60/70) MT 44,371 Comparative statement by ABK dt.29.05.12
Silica fumes Kg 25 TO BE CHECKED
Diesel Ltr 47.15 Rate at Delhi vide dt 5.12.12

Rebars ( TMT-Fe 415 grade)


6/8mm-dia MT 44975 SAIL rate mail by Venkat dt 07.01.13
10mm- dia MT 44450 SAIL rate mail by Venkat dt 07.01.13
12mm -dia MT 43925 SAIL rate mail by Venkat dt 07.01.13
16mm- dia MT 43925 SAIL rate mail by Venkat dt 07.01.13
20mm-dia MT 43925 SAIL rate mail by Venkat dt 07.01.13
25mm-dia MT 43925 SAIL rate mail by Venkat dt 07.01.13
28mm-dia MT 43925 SAIL rate mail by Venkat dt 07.01.13
32mm-dia MT 43925 SAIL rate mail by Venkat dt 07.01.13
Weighted average rate as per above incl inhibitor soln MT 44,762

Inhibitor soln 1T requires 25kg @ Rs26/kg


application Rs200/T
Inhibitor soln & application 640.38 per MT

HT Strand- 15.2 mm MT 57,485 Usha Martin offer dt 28-11-12

GI Binding wire Kg 65 CC-15 rate


Structural steel(plate sections) MT 51,275 by Venkat dt 12.09.12
Structural steel(rolled sections) MT 51,275 by Venkat dt 12.09.12
Resale value of structural steel - new MT 22,000
Resale value of reinforcement steel MT 18,000

Shear connector - SC nos. 65 KMM Engineer

Material Consumptions
Cement for M15 Concrete kg/cum 170
Cement for M15 Concrete kg/cum 260
Cement for M20 Concrete kg/cum 320
Cement for M25 Concrete kg/cum 340
Cement for M30 Concrete kg/cum 380

168 OF 418 407445920.xlsx01/23/2019 18:22:38


Cement for M35 Concrete(piling) kg/cum 410
Cement for M35 Concrete kg/cum 380
Cement for M40 Concrete kg/cum 380
Cement for M45 Concrete kg/cum 450
Cement for M50 Concrete kg/cum 460
Cement for M55 Concrete kg/cum 510
Cement for M60 Concrete kg/cum 440 20
Cement for Brick work 1:6 kg/cum 63
Cement for Brick work 1:4 kg/cum 110
Cement for Concrete block 1:4 kg/cum 110
Aggregate cum/cum 0.85
Sand - Coarse cum/cum 0.44
Dust cum/cum 0.00
sand for brick work cum/cum 0.30
Plasticiser - SP430 ( for all concrete except piling)
Cement for M15 Concrete kg/cum 2.6
Cement for M25 Concrete kg/cum 3.4
Cement for M30 Concrete kg/cum 3.8
Cement for M30 Concrete(piling) kg/cum 3.0
Cement for M35 Concrete kg/cum 3.8
Cement for M45 Concrete kg/cum 4.5
Cement for M50 Concrete kg/cum 4.6
Cement for M60 Concrete kg/cum 4.4
Binding wire- Civil Work kg/MT 6.00
Binding wire- pile kg/MT 4.00
Wastage of Materials
Concrete materials (Cement, sand aggregate etc) 0.00%
Reinforcement
Wastage in pile - rebar 4%
Civil work - cutting wastage 1%
Laps chairs etc. 4%

Structural Steel 3%

169 OF 418 407445920.xlsx01/23/2019 18:22:38


Max
Sr Position Qualification Class Q'ty Feb-13 Mar-13 Apr-13 May-13 Jun-13
No 1 2 3 4 5
Semi skilled rigger ITDCem 6 2 4 6
Mason ITDCem 3 2 3 3
Welder ITDCem 3 2 3 3
Helper ITDCem 5 5 5 5 5 5

Grand Total Total 17 5 5 11 15 17

0 0 1 2 2

1.33%

1.33%

2.93%

3.99%

4.52%
Progress : Monthly %

10%

14%
1%

3%

6%
Progress : Acc %
Civil works for 3 x 800 MW Gadarawara Power plant, M.P.

D
Direct labour Mobilzation Schedule

Jul-13 Jul-13 Aug-13 Sep-13 Oct-13 Nov-13 Dec-13 Jan-14 Feb-14 Mar-14 Apr-14 May-14
6 7 8 9 10 11 12 13 14 15 16 17
6 6 6 6 6 6 6 6 6 6 6 6
3 3 3 3 3 3 3 3 3 3 3 3
3 3 3 3 3 3 3 3 3 3 3 3
5 5 5 5 5 5 5 5 5 5 5 5

17 17 17 17 17 17 17 17 17 17 17 17

2 2 2 2 2 2 2 2 2 2 2 2
4.52%

4.52%

4.52%

4.52%

4.52%

4.52%

4.52%

4.52%

4.52%

4.52%

4.52%

4.52%
19%

23%

28%

32%

37%

41%

46%

50%

55%

59%

64%

68%
arawara Power plant, M.P.

D
abour Mobilzation Schedule

Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15
18 19 20 21 22 23 24 25 26 27 28 29
6 6 6 6 6 6 6 6 6 6 6 6
3 3 3 3 3 3 3 3 3 3 3 3
3 3 3 3 3 3 3 3 3 3 3 3
5 5 5 5 5 5 5 5 5 5 5 5

17 17 17 17 17 17 17 17 17 17 17 17

2 2 2 2 2 2 2 2 2 2 2 2
4.52%

4.52%

4.52%

4.52%

4.52%

4.52%

4.52%

4.52%

4.52%

4.52%

4.52%

4.52%
100%

105%

109%

123%
114%

118%
73%

77%

82%

86%

91%

95%
Dated

Total Rate Total Amount


Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 M-Month (Rs/Mon) (Rs)
30 31 32 33 34 35 36
4 4 4 4 2 2 2 126 16634 2,095,846
3 3 3 3 2 2 2 65 16634 1,081,190
3 3 3 3 2 2 2 65 16634 1,081,190
5 5 5 5 5 5 5 120 9000 1,080,000
0 -

15 15 15 15 11 11 11 376 58,901 5,338,226

376
2 2 2 2 1 1 1
3.99%

3.99%

3.99%

3.99%

2.93%

2.93%

2.93%
127%

131%

135%

139%

141%

144%

147%
Project :
Civil works for 3 x 800 MW Gadarawara Power plant, M.P.
Shutter Calculations
For Pile Cap
Total Structural requirement = 17.60 MT

Material Cost = 902440


Resale = -387200
Labour for fabrication = 264000
Total = 779240

Total Concrete = 15481 Cum


So, shuttering cost per Cum = 50

For Pier
Total Structural requirement = 67.73 MT

Material Cost = 3472811


Resale = -1490041
Labour for fabrication = 1693228
Liner Cost 37.73 = 188,646
Total = 3864644

Total Concrete = 6503 Cum


So, shuttering cost per Cum = 594

For spine & wings (included in PNM)


Total Structural requirement =

Material Cost =
Resale =
Labour for fabrication =
Total =

Total Concrete =
So, shuttering cost per Cum = (already considered in PNM, o

For Precast CB
Total Structural requirement = 9.00 MT

Material Cost = 461475


Resale = -198000
Labour for fabrication = 135000
Liner Cost 9.00 = 45,000
Total = 443475

Total Concrete = 2495 Cum


So, shuttering cost per Cum = 178

For CB
Total Structural requirement = 18.75 MT

Material Cost = 961406


Resale = -412500
Labour for fabrication = 281250
Total = 830156

Total Concrete = 2551 Cum


So, shuttering cost per Cum = 325

For drain
Total Structural requirement = 80.00 MT

Material Cost = 4102000


Resale = -1760000
Labour for fabrication = 800000
Total = 3142000

Total Concrete = 8918 Cum


So, shuttering cost per Cum = 352

For deck slab on viaduct


Total Structural requirement = 2.00 MT ASSUMED

Material Cost = 102550


Resale = -44000
Labour for fabrication = 20000
Total = 78550

Total Concrete = 300 Cum


So, shuttering cost per Cum = 262
already considered in PNM, only for per cum cost analysis)
RISK / BENEFIT COSTS

A Sub con

A-1 For all sub conn 14% 3363 Lakhs =

B Better Negotiation in Direct Material


Rebate in Cement, Steel, HT
5% on 935 Lakhs =
Strand,aggregate
Rebate in other material 4% on 1176 Lakhs =

C Insurance
Rebate 20% of 356 Lakhs =

D Using OPC instead of PSC in pile & pile cap


Concrete in foundation Err:509 Cum
25% replacement Cum 600

E Hire Plant Negotiation


Better Negotiation 8% of 712 Lakhs =

F Pile
Div - iii offer is Rs. 4225/ Rm

Hence considering rate from other subcontract


Err:509 Rm @ 400 Rs. Per Rm

G HT strand
Using Usha Martin HT strand instead of TATA
Saving Err:509 MT 3641 Rs. Per MT

H Saving in quantities

Total Cost of Risks =


(47,083,768) /-

(4,673,697) /-
(4,702,167) /-

(7,114,248) /-

/-

(5,694,400) /-

/-

/-
Tender no: _ Div 2: 40/12
Project : Comprehensive Development of Corridor (Outer Ring Road) between Madhuban Chowk to Mukarba Chowk. S
CASHFLOW STATEMENT TOTAL Check M-1 M-2 M-3 M-4 M-5
Sl. No. FTS It. Description
No. 33295 Err:509 Err:509 Err:509 Err:509
1 2 3 4 5
RECEIPTS :

1 MOBILISATION ADVANCE 3330 0 1664.75 1664.75


2 PLANT ADVANCE - 1665 0 554.92 554.92
3 MONTHLY R.A. BILLS Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
4 Secured Advance 0 0
5 RECOVERY OF MOBILISATION ADVANCE -3330 Err:509
6 RECOVERY OF PLANT ADVANCE -1665 Err:509
7 RECOVERY OF SECURED ADVANCE 0 0
8 RETENTION FROM BILL -1665 Err:509 0.00 Err:509 Err:509 Err:509 Err:509
9 RELEASE OF RETENTION 1665 0
10 DEDUCTION OF INCOME TAX AT SOURCE Err:509 0.00 Err:509 Err:509 Err:509 Err:509
11 CREDIT OF INCOME TAX AT SOURCE Err:509
12 DEDUCTION OF WC TAX AT SOURCE Err:509 0.00 Err:509 Err:509 Err:509 Err:509
13 CREDIT OF WC TAX AT SOURCE 0.00
0
MONTHLY RECEIPTS : Err:509 Err:509 0 Err:509 Err:509 Err:509 Err:509

PAYMENTS :

1 A.01 STAFF - INDIAN 1218.89 33555832 8.79 20.91 26.61 32.00 36.82
2 A.02 STAFF - EXPAT 0
3 A.03 INDIRECT LABOUR 208.86 6114826 2.60 3.03 4.92 5.49 5.78
4 A.04 SITE ESTABLISHMENT 755.90 11576698 64.71 81.99 84.88 50.13 42.98
5 A.05 INSURANCE 355.71 11857080 59.29 59.29 0.00 0.00
6 A.06 BONDS 183.18 0 158.93 0.00 0.00 24.24
7 A.07 INTEREST ON ADVANCE 0.00 Err:509 0.00 13.87 13.87 32.37
8 A.08 BANK CHARGES 0.00 0 0.00 0.00 0.00 0.00
9 A.09 TAXES 2496.00 Err:509 Err:509 Err:509 Err:509 Err:509
10 A.10 DESIGN & PROFESSIONAL SERVICES 0.00 0 0.00 0.00 0.00 0.00
11 B.01 LOCAL MATERIALS ( DM ) 0
12 i) CEMENT 417.43 41742620 0.00 0.00 0.00
13 ii) REBAR 480.68 48067596 0.00 0.00 0.00 0.00
14 iii) STRUCTURAL STEEL 36.64 3663726 0.00 0.00 0.00 0.00
15 iv) SALVAGE 0.00 0 0.00 0.00 0.00 0.00
16 v) OTHERS 1 (Aggrigate) 197.07 19707003 0.00 0.00 0.00 0.00
17 vi) OTHERS 2 (SAND) 73.39 7339483 0.00 0.00 0.00 0.00
18 vii) REMAINING OTHERS 1175.54 117554172 0.00 0.00 0.00 0.00
19 B.02 IMPORTED MATERIALS 0
20 B.03 ENABLING WORKS 0
21 B.04 SHUTTERING & STAGING MATERIAL 335.18 33517685 0.00 0.00 0.00 0.00
22 B.05 LABOUR CONTRACT (PRW) 589.72 58971677 0.00 0.00 0.00 0.00
23 B.06 SUB-CONTRACT 3363.13 336312632 0.00 0.00 0.00 0.00
B.06 SUB-CONTRACT (DIV 3 PILING) 0.00 Err:509 Err:509 Err:509 Err:509 Err:509
24 B.07 PLANT 0
25 i) CAPITAL COST - PLANT ONLY 149.05 0 29.81 29.81 29.81 29.81
i.a) DEPRICIATION FOR NEW PLANT 0
26 ii) DEPRICIATION/ INT.HIRE - OLD PLANT 159.92 0
27 iii) EXTERNAL HIRE CHARGES 711.80 12960000 0.20 11.50 21.20 26.00
28 iv) PLANT MAINTENANCE 74.37 2084426 0.05 0.11 0.24 1.61
29 v) WEAR PARTS 65.37 0 2.72 2.72 2.72 2.72
30 vi) RESIDUAL VALUE - NEW PLANT -85.85 0
31 B.08 POL 421.77 8836477 0.26 8.66 11.51 15.31
32 B.09 PLANT MOB & DE-MOB 50.15 0 5.00 10.03 10.03 10.03 0.00
33 B.10 PLANT LABOUR/OPERATOR 64.08 3621716 0.00 0.16 0.16 1.43 1.74
34 C.01 GTE 323.25 Err:509
35 C.02 LABOUR CESS 323.25 Err:509 Err:509 Err:509 Err:509 Err:509
36 C.03 PRICE INFLATION 0
37 C.04 RISK & BENEFIT COSTS 0.00 Err:509 Err:509 Err:509 Err:509 Err:509
38 C.05 DLP PROVISION 64.65 0
39 C.06 PROVISIONAL SUMS 0
40 C.07 OTHERS (Bank/LC Charges) 0
41 D.01 PROJECT CONTINGENCY 161.63 0 6.73 6.73 6.73 6.73
42 D.02 ADDITIONAL CONTINGENCY 646.51 0 26.94 26.94 26.94 26.94
43 E TENDER ADJUSTMENT 0
44 F.01 OVERHEAD -ITD CEM 1293.01 0.00 Err:509 Err:509 Err:509
45 G OTHER DIVISION'S WORK (SPECIFY) 0

MONTHLY PAYMENTS : 29739 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

MONTHLY SURPLUS ( + ) / DEFICIT ( - ) Err:509 Err:509 Err:509 Err:509 Err:509

CUMULATIVE SURPLUS(+)/ DEFICIT(-) Err:509 Err:509 Err:509 Err:509 Err:509


Tender no: _ Div 2: 40/12
(OuterProject
Ring Road)
: Comprehensive
between Madhuban
Development
Chowk toofMukarba
CorridorChowk.
(Outer Ring C/ FORMAT
SH:- Road) between Madhuban Chowk to Mukarba Chowk. S
CASHFLOW STATEMENT TOTAL M-6 M-7 M-8 M-9 M-10 M-11 M-12 M-13 M-14
Sl. No. FTS It. Description
No. 33295 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
6 7 8 9 10 11 12 13 14
RECEIPTS : 26636

1 MOBILISATION ADVANCE 3330


2 PLANT ADVANCE - 1665 554.92
3 MONTHLY R.A. BILLS Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
4 Secured Advance 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5 RECOVERY OF MOBILISATION ADVANCE -3330 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
6 RECOVERY OF PLANT ADVANCE -1665 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
7 RECOVERY OF SECURED ADVANCE 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8 RETENTION FROM BILL -1665 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
9 RELEASE OF RETENTION 1665 1039.75
10 DEDUCTION OF INCOME TAX AT SOURCE Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
11 CREDIT OF INCOME TAX AT SOURCE
12 DEDUCTION OF WC TAX AT SOURCE Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
13 CREDIT OF WC TAX AT SOURCE

MONTHLY RECEIPTS : Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

PAYMENTS :

1 A.01 STAFF - INDIAN 1218.89 37.77 37.77 38.09 38.09 38.09 38.09 38.09 38.09 41.06
2 A.02 STAFF - EXPAT
3 A.03 INDIRECT LABOUR 208.86 6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63
4 A.04 SITE ESTABLISHMENT 755.90 38.71 38.71 38.71 38.71 38.71 8.71 8.71 8.71 8.71
5 A.05 INSURANCE 355.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 59.29
6 A.06 BONDS 183.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7 A.07 INTEREST ON ADVANCE 0.00 36.99 41.62 41.62 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
8 A.08 BANK CHARGES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
9 A.09 TAXES 2496.00 Err:509 Err:509 Err:509
10 A.10 DESIGN & PROFESSIONAL SERVICES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11 B.01 LOCAL MATERIALS ( DM )
12 i) CEMENT 417.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13 ii) REBAR 480.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
14 iii) STRUCTURAL STEEL 36.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15 iv) SALVAGE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
16 v) OTHERS 1 (Aggrigate) 197.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17 vi) OTHERS 2 (SAND) 73.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
18 vii) REMAINING OTHERS 1175.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
19 B.02 IMPORTED MATERIALS
20 B.03 ENABLING WORKS
21 B.04 SHUTTERING & STAGING MATERIAL 335.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
22 B.05 LABOUR CONTRACT (PRW) 589.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
23 B.06 SUB-CONTRACT 3363.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
B.06 SUB-CONTRACT (DIV 3 PILING) 0.00 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
24 B.07 PLANT
25 i) CAPITAL COST - PLANT ONLY 149.05 29.81
i.a) DEPRICIATION FOR NEW PLANT
26 ii) DEPRICIATION/ INT.HIRE - OLD PLANT 159.92
27 iii) EXTERNAL HIRE CHARGES 711.80 28.40 33.35 34.45 35.65 35.65 35.65 35.65 35.65 33.45
28 iv) PLANT MAINTENANCE 74.37 2.07 2.11 2.44 2.47 2.47 2.68 2.68 2.75 2.83
29 v) WEAR PARTS 65.37 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72
30 vi) RESIDUAL VALUE - NEW PLANT -85.85
31 B.08 POL 421.77 16.77 17.83 18.71 19.36 19.36 19.94 19.94 20.00 19.61
32 B.09 PLANT MOB & DE-MOB 50.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
33 B.10 PLANT LABOUR/OPERATOR 64.08 1.83 1.83 2.47 2.47 2.84 2.84 2.27 2.27 2.27
34 C.01 GTE 323.25
35 C.02 LABOUR CESS 323.25 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
36 C.03 PRICE INFLATION
37 C.04 RISK & BENEFIT COSTS 0.00 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
38 C.05 DLP PROVISION 64.65
39 C.06 PROVISIONAL SUMS
40 C.07 OTHERS (Bank/LC Charges)
41 D.01 PROJECT CONTINGENCY 161.63 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73
42 D.02 ADDITIONAL CONTINGENCY 646.51 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94
43 E TENDER ADJUSTMENT
44 F.01 OVERHEAD -ITD CEM 1293.01 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
45 G OTHER DIVISION'S WORK (SPECIFY)

MONTHLY PAYMENTS : 29739 ### ### ### ### Err:509 Err:509 Err:509 Err:509 Err:509

MONTHLY SURPLUS ( + ) / DEFICIT ( - ) ### ### ### ### Err:509 Err:509 Err:509 Err:509 Err:509

CUMULATIVE SURPLUS(+)/ DEFICIT(-) ### ### ### ### Err:509 Err:509 Err:509 Err:509 Err:509
Tender no: _ Div 2: 40/12 Tender Cashflow Tender Cas
Project : Comprehensive Development of Corridor (Outer Ring Road) between Madhuban Chowk to Mukarba Chowk.
CASHFLOW STATEMENT TOTAL M-15 M-16 M-17 M-18 M-19 M-20 M-21 M-22
Sl. No. FTS It. Description
No. 33295 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
15 16 17 18 19 20 21 22
RECEIPTS :

1 MOBILISATION ADVANCE 3330


2 PLANT ADVANCE - 1665
3 MONTHLY R.A. BILLS Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
4 Secured Advance 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5 RECOVERY OF MOBILISATION ADVANCE -3330 Err:509 Err:509 Err:509 Err:509
6 RECOVERY OF PLANT ADVANCE -1665 Err:509 Err:509 Err:509 Err:509
7 RECOVERY OF SECURED ADVANCE 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8 RETENTION FROM BILL -1665 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
9 RELEASE OF RETENTION 1665 625.00
10 DEDUCTION OF INCOME TAX AT SOURCE Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
11 CREDIT OF INCOME TAX AT SOURCE
12 DEDUCTION OF WC TAX AT SOURCE Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
13 CREDIT OF WC TAX AT SOURCE

MONTHLY RECEIPTS : Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

PAYMENTS :

1 A.01 STAFF - INDIAN 1218.89 42.37 42.37 42.37 43.01 43.01 43.01 43.01 41.26
2 A.02 STAFF - EXPAT
3 A.03 INDIRECT LABOUR 208.86 6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63
4 A.04 SITE ESTABLISHMENT 755.90 8.71 8.71 8.71 8.71 8.71 8.71 8.71 8.71
5 A.05 INSURANCE 355.71 59.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6 A.06 BONDS 183.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7 A.07 INTEREST ON ADVANCE 0.00 Err:509 Err:509 Err:509 Err:509 Err:509 0.00 0.00 0.00
8 A.08 BANK CHARGES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
9 A.09 TAXES 2496.00 Err:509 Err:509 Err:509
10 A.10 DESIGN & PROFESSIONAL SERVICES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11 B.01 LOCAL MATERIALS ( DM )
12 i) CEMENT 417.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13 ii) REBAR 480.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
14 iii) STRUCTURAL STEEL 36.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15 iv) SALVAGE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
16 v) OTHERS 1 (Aggrigate) 197.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17 vi) OTHERS 2 (SAND) 73.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
18 vii) REMAINING OTHERS 1175.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
19 B.02 IMPORTED MATERIALS
20 B.03 ENABLING WORKS
21 B.04 SHUTTERING & STAGING MATERIAL 335.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
22 B.05 LABOUR CONTRACT (PRW) 589.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
23 B.06 SUB-CONTRACT 3363.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
B.06 SUB-CONTRACT (DIV 3 PILING) 0.00 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
24 B.07 PLANT
25 i) CAPITAL COST - PLANT ONLY 149.05
i.a) DEPRICIATION FOR NEW PLANT
26 ii) DEPRICIATION/ INT.HIRE - OLD PLANT 159.92
27 iii) EXTERNAL HIRE CHARGES 711.80 33.45 22.55 22.55 22.55 22.55 22.55 20.15 14.75
28 iv) PLANT MAINTENANCE 74.37 2.83 2.83 2.83 2.83 2.83 2.83 2.83 2.83
29 v) WEAR PARTS 65.37 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72
30 vi) RESIDUAL VALUE - NEW PLANT -85.85
31 B.08 POL 421.77 19.61 12.36 12.36 12.36 12.36 12.36 11.38 9.40
32 B.09 PLANT MOB & DE-MOB 50.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
33 B.10 PLANT LABOUR/OPERATOR 64.08 2.27 2.27 2.27 2.27 2.27 2.27 2.27 2.27
34 C.01 GTE 323.25
35 C.02 LABOUR CESS 323.25 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
36 C.03 PRICE INFLATION
37 C.04 RISK & BENEFIT COSTS 0.00 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
38 C.05 DLP PROVISION 64.65
39 C.06 PROVISIONAL SUMS
40 C.07 OTHERS (Bank/LC Charges)
41 D.01 PROJECT CONTINGENCY 161.63 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73
42 D.02 ADDITIONAL CONTINGENCY 646.51 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94
43 E TENDER ADJUSTMENT
44 F.01 OVERHEAD -ITD CEM 1293.01 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
45 G OTHER DIVISION'S WORK (SPECIFY)

MONTHLY PAYMENTS : 29739 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

MONTHLY SURPLUS ( + ) / DEFICIT ( - ) Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

CUMULATIVE SURPLUS(+)/ DEFICIT(-) Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Tender no: _ Div 2: 40/12 Tender Cashflow
Project : Comprehensive Development of Corridor (Outer Ring Road) between Madhuban Chow
CASHFLOW STATEMENT TOTAL M-23 M-24
Sl. No. FTS It. Description
No. 33295 Err:509 Err:509
23 24
RECEIPTS :

1 MOBILISATION ADVANCE 3330


2 PLANT ADVANCE - 1665
3 MONTHLY R.A. BILLS Err:509 Err:509 Err:509
4 Secured Advance 0
5 RECOVERY OF MOBILISATION ADVANCE -3330
6 RECOVERY OF PLANT ADVANCE -1665
7 RECOVERY OF SECURED ADVANCE 0
8 RETENTION FROM BILL -1665 Err:509 Err:509
9 RELEASE OF RETENTION 1665
10 DEDUCTION OF INCOME TAX AT SOURCE Err:509 Err:509
11 CREDIT OF INCOME TAX AT SOURCE
12 DEDUCTION OF WC TAX AT SOURCE Err:509 Err:509
13 CREDIT OF WC TAX AT SOURCE

MONTHLY RECEIPTS : Err:509 Err:509 Err:509

PAYMENTS :

1 A.01 STAFF - INDIAN 1218.89 36.33 36.33


2 A.02 STAFF - EXPAT
3 A.03 INDIRECT LABOUR 208.86 6.63 6.63
4 A.04 SITE ESTABLISHMENT 755.90 8.71 8.71
5 A.05 INSURANCE 355.71 0.00 0.00
6 A.06 BONDS 183.18 0.00 0.00
7 A.07 INTEREST ON ADVANCE 0.00 0.00 0.00
8 A.08 BANK CHARGES 0.00 0.00 0.00
9 A.09 TAXES 2496.00 Err:509 Err:509
10 A.10 DESIGN & PROFESSIONAL SERVICES 0.00 0.00 0.00
11 B.01 LOCAL MATERIALS ( DM )
12 i) CEMENT 417.43 0.00 0.00
13 ii) REBAR 480.68 0.00 0.00
14 iii) STRUCTURAL STEEL 36.64 0.00 0.00
15 iv) SALVAGE 0.00 0.00 0.00
16 v) OTHERS 1 (Aggrigate) 197.07 0.00 0.00
17 vi) OTHERS 2 (SAND) 73.39 0.00 0.00
18 vii) REMAINING OTHERS 1175.54 0.00 0.00
19 B.02 IMPORTED MATERIALS
20 B.03 ENABLING WORKS
21 B.04 SHUTTERING & STAGING MATERIAL 335.18 0.00 0.00
22 B.05 LABOUR CONTRACT (PRW) 589.72 0.00 0.00
23 B.06 SUB-CONTRACT 3363.13 0.00 0.00
B.06 SUB-CONTRACT (DIV 3 PILING) 0.00 Err:509 Err:509
24 B.07 PLANT
25 i) CAPITAL COST - PLANT ONLY 149.05
i.a) DEPRICIATION FOR NEW PLANT
26 ii) DEPRICIATION/ INT.HIRE - OLD PLANT 159.92
27 iii) EXTERNAL HIRE CHARGES 711.80 14.75 14.75
28 iv) PLANT MAINTENANCE 74.37 2.63 2.40
29 v) WEAR PARTS 65.37 2.72 2.72
30 vi) RESIDUAL VALUE - NEW PLANT -85.85
31 B.08 POL 421.77 9.40 8.78
32 B.09 PLANT MOB & DE-MOB 50.15 0.00
33 B.10 PLANT LABOUR/OPERATOR 64.08 1.74 1.43
34 C.01 GTE 323.25
35 C.02 LABOUR CESS 323.25 Err:509 Err:509
36 C.03 PRICE INFLATION
37 C.04 RISK & BENEFIT COSTS 0.00 Err:509 Err:509
38 C.05 DLP PROVISION 64.65
39 C.06 PROVISIONAL SUMS
40 C.07 OTHERS (Bank/LC Charges)
41 D.01 PROJECT CONTINGENCY 161.63 6.73 6.73
42 D.02 ADDITIONAL CONTINGENCY 646.51 26.94 26.94
43 E TENDER ADJUSTMENT
44 F.01 OVERHEAD -ITD CEM 1293.01 Err:509 Err:509
45 G OTHER DIVISION'S WORK (SPECIFY)

MONTHLY PAYMENTS : 29739 Err:509 Err:509

MONTHLY SURPLUS ( + ) / DEFICIT ( - ) Err:509 Err:509

CUMULATIVE SURPLUS(+)/ DEFICIT(-) Err:509 Err:509


COST FLOW STATEMENT

Estimate_r0

UNIT
COST FLOW STATEMENT 1.0 2.0 3.0 4.0 5.0 6.0 7.0 8.0 9.0 10.0 11.0 12.0 13.0 14.0 15.0
Estimate_r0
M-1 M-2 M-3 M-4 M-5 M-6 M-7 M-8 M-9 M-10 M-11 M-12 M-13 M-14 M-15

INVOICE Rs.
1 Progress Billing L 33295 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
2 Escalation L
3 Others L

Total Invoice 33295.03 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

Costs
A GENERAL COSTS
1 Staff - Indian including Accomodation e L 1218.89 8.79 20.91 26.61 32.00 36.82 37.77 37.77 38.09 38.09 38.09 38.09 38.09 38.09 41.06 42.37
2 Staff - Expat L
3 Site Establishment incld running costs L 755.90 64.71 81.99 84.88 50.13 42.98 38.71 38.71 38.71 38.71 38.71 8.71 8.71 8.71 8.71 8.71
4 General Costs L
5 Camp/Accommodation / Indirect Labour L 208.86 2.60 3.03 4.92 5.49 5.78 6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63
6 Direct Labour (Optr+Hlpr) L 64.08 0.00 0.16 0.16 1.43 1.74 1.83 1.83 2.47 2.47 2.84 2.84 2.27 2.27 2.27 2.27
7 Site Transport L

B PLANT
1 Depreciation - New Plant L 63.20 0.14 0.29 0.58 1.33 2.11 2.12 2.16 2.16 2.16 2.16 2.16 2.28 2.52 2.52 2.52
2 Depreciation - Old L 159.92 0.00 0.02 0.14 3.51 4.09 4.23 5.15 5.24 5.24 5.88 5.88 5.99 5.99 5.99 5.99
3 External Plant Hire L 711.80 0.20 11.50 21.20 26.00 28.40 33.35 34.45 35.65 35.65 35.65 35.65 35.65 33.45 33.45 22.55
4 Plant Maintenance L 74.37 0.05 0.11 0.24 1.61 2.07 2.11 2.44 2.47 2.47 2.68 2.68 2.75 2.83 2.83 2.83
5 POL - Plant L 421.77 0.26 8.66 11.51 15.31 16.77 17.83 18.71 19.36 19.36 19.94 19.94 20.00 19.61 19.61 12.36
6 GTE L 323.25 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
7 Plant Mob/Demob L 50.15 5.00 10.03 10.03 10.03
8 Plant Wear Part 65.37 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72

C Direct Material
1 Cement L 417.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2 Reinforcement & HT Strands L 480.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3 Structral Steel L 36.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4 Resale - Reinf / SS L 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5 Aggregate L 197.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6 Sand L 73.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7 Other- Materials L 1175.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

D Temp Mt'l / Shuttering Mt'l L 335.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

E
1 Labour contract L 589.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2 Sub contract L 3363.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3 Div-III -PILING L 0.00 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

F Other Costs
1 Maintenance Provision L 65
2 Insurance L 355.71 59.29 59.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 59.29 59.29 0.00
3 Bonds L 183.18 158.93 0.00 0.00 24.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6a 4 Intrest On Advance L 0.00 0.00 13.87 13.87 32.37 36.99 41.62 41.62 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
6b 5 Escalation L
6d 6 Bank Charges/LC Charges L 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6e 7 TAXES L 2496.00 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
6f 8 Design Cost L 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6g 9 Labour Cess L 323.25 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
4 10 Project Contingency L 161.63 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73
5 11 Additional Contingency L 646.51 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94
12 Risk & Benefit cost L 0.00 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

MONTHLY COST : 28446 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

CUMULATIVE MONTHLY COST L 4848.79 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
16.0 17.0 18.0 19.0 20.0 21.0 22.0 23.0 24.0 1 yr END
M-16 M-17 M-18 M-19 M-20 M-21 M-22 M-23 M-24 DLP CLOSE

Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
0.00
0.00
0.00
Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

0.00
0.00
42.37 42.37 43.01 43.01 43.01 43.01 41.26 36.33 36.33 (335.56)
0.00
8.71 8.71 8.71 8.71 8.71 8.71 8.71 8.71 8.71 (115.77)
0.00
6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63 (61.15)
2.27 2.27 2.27 2.27 2.27 2.27 2.27 1.74 1.43 (18.11)
0.00
0.00
0.00
2.52 2.52 2.52 2.52 2.52 2.52 1.91 1.87 1.14 (16.00)
5.99 5.99 5.99 5.99 5.99 5.99 5.99 5.33 2.86 (46.53)
22.55 22.55 22.55 22.55 20.15 14.75 14.75 14.75 4.80 (129.60)
2.83 2.83 2.83 2.83 2.83 2.83 2.63 2.40 1.33 (20.84)
12.36 12.36 12.36 12.36 11.38 9.40 9.40 8.78 5.78 (88.36)
Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
10.03 5.03 0.00
2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 0.00
0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (417.43)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (480.68)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (36.64)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (197.07)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (73.39)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (1175.54)
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (335.18)
0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (589.72)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (3363.13)
Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
0.00
0.00
64.65 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (118.57)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Err:509 Err:509 Err:509 0.00 0.00 0.00 0.00 0.00 Err:509 Err:509
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 0.00
26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 0.00
Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00 Err:509
0.00
0.00
0.00
0.00
0.00
Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 70 Err:509

Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
No Description Subjob Unit
Site Offices
Main Office
Sub Structure Sq. Ft.
Super Structure(Including Toilet Block Area) Sq. Ft.
Total
DMRC ,Engineer Office,Laboratory
Sub Structure Sq. Ft.
Super Structure "DMRC ,Engineer Office" Sq. Ft.
Super Structure "Laboratory" Sq. Ft.
Extra Work (DMRC Building Toilet Block, Partition Walls, Enterance Porch) LS
Total
Grand Total
Store Buildings
Main Construction Sq.Ft.
Total
Labour Camp
Main Building Nos.
Toilet Building LS
Electric Fixing LS
Erection Of Over Head Tank for Labour Colony MT
Total
Workshop
Workshop Foundation LS
Workshop Tin Shed Sq.M.
Total
Others Buildings
Batching Plant Foundation
Dressing Of Earth Sq.M.
Concreting Work
For Rafts Cu.M.
For Columns Cu.M.
Shuttering Work
For Rafts Cu.M.
For Columns Cu.M.
Reinforcement Steel Work MT
Plat Fixing,"J" Bolt Fixing etc. Job

Borewell Construction LS
Borewell Construction LS
Cement Godown LS

Raw Material Supply for Casting Yard Establishment


GSB Supply
GSB (Crushed) Supply
A Foundation Structure :-
(10,30,90) Gantry Foundation
Raft Cu.M.
Tower Crane Foundation
Raft Cu.M.
25 MT Gantry Foundation
Raft Cu.M.
Base Of Bed Concrete including Reinforcement Yard, Workshop Platform,
Service Roads,Petrol Pump etc.
- Cu.M.
Grand Total GSB
Coarse Sand Cu.M.
Stone Dust Cu.M.
Dust Cu.M.
Aggregate 10 mm Cu.M.
WBM Supply Cu.M.
B Reinforcement Steel
Gantry Foundation MT
Tower Crane Foundation MT
25 MT Gantry Foundation MT
Weigh Bridge MT
Wsatage @ 5%
Total Reinforcement Steel
C Structural Steel MT
MT
D Rail Line (90 lb) MT
E CGI Sheets Quintal
Add 10% for Transporatation,Loading,Unloading,Contractor Profits etc. LS
Grand Total
F RMC Providing and Laying
F.1 Mix 30
F.1.1 Foundation Structure :-
(10,30,90) Gantry Foundation
Raft Cu.M.
Wall Cu.M.
F.1.2 Tower Crane Foundation
Raft Cu.M.
F.1.3 Stacking Pedestal
pedestal: for 100no spine stacking/ level * 2 level Cu.M.
Cu.M.
Bed Concrete including Weigh Bridge,Reinforcement Yard,Workshop
F.1.4
Platform,Service Roads,Petrol Pump and Other Structure etc.
- Cu.M.
Total Mix 30
Wastage @ 5%
Total Mix 30 (Including Wastage)
G Mix 10
G.1 Gantry Foundation
Raft Cu.M.
G.2 Tower Crane Foundation
Raft Cu.M.
G.3 25 MT Crane Foundation
Raft Cu.M.
Total Mix 10
Wastage @ 5%
Total Mix 10 (Including Wastage)
H Shuttering Work
H.1.1 Foundation Structure :-
(10,30,90) Gantry Foundation
Base PCC (Side Area) Sq.M.
Base PCC (End Face Area) Sq.M.
Raft (Side Area) Sq.M.
Raft (End Face Area) Sq.M.
Wall (Side Area) Sq.M.
Wall (End Face Area) Sq.M.
H.1.2 Tower Crane Foundation
Base PCC (Side Area) Sq.M.
Base PCC (End Face Area) Sq.M.
Raft (Side Area) Sq.M.
Raft (End Face Area) Sq.M.
H.1.3 25 MT Gantry Foundation
Base PCC (Side Area) Sq.M.
Base PCC (End Face Area) Sq.M.
Raft (Side Area) Sq.M.
Raft (End Face Area) Sq.M.
Wall (Side Area) Sq.M.
Wall (End Face Area) Sq.M.

Total Amount for Shuttering Work


I PVC Pipes
75 mm Dia Pipe(Supply and Fixing) Rmt
200 mm Dia Pipe(Supply and Fixing) Rmt

Other Labour Conrtract


Site Cleaning
Site Cleaning/Grading Sq.M.
Casting Yard Fencing Work
Fencing Work (ISA Fixing with Concrete Pedestal) Rmt.
Fencing Work (CGI Sheet Fixing) Rmt.

Foundation for Gantry/Tower Crane


Earthwork in Excavation
Earthwork in Excavation (Manual) in Foundation for Structures Cu.M.
Total
Dressing Of Earth
Dressing Of Earth Sq.M.

GSB Laying with Compaction


GSB Laying with Compaction Sq.M.
Total Total
Drain Work
Side PCC Drains
Casting bay - inside pcc drain - Rmt
Side PCC Drains
Side PCC Drains

One Side Brick Work Drain along Gantry Wall


One Side Brick Work Drain along Gantry Wall Rmt
Casting yard preferal drains - 2 side brick Rmt
Total

Bamboo Reinforcement
Fixing of Bamboo Reinforcement Sq.M.
Total
U G Tank (Complete Construction)
U G Tank (Complete Construction) LS

Earth Pits
Earthing Pits Nos.
Earthing Pits Nos.

Tin Shed Establishment


Reinforcement Yard Sq.M.
Rebar Area, Lab Testing Area Sq.M.

Erection of ISMB/ISMC for Sheds MT

Soak Pit and Septic Tank


Soak Pit and Septic Tank LS

DG Room and Labour Rest Room


DG Room and Labour Rest Room LS

Labour Charges for General Fabrication Work


ISA 40 x 40 x 5 for Fencing Work MT
Insert Plate Fabrication MT
Water Tank Shed,Mechanical Work Shop Shed MT
Template Of Batching Plant Foundation MT
Tower Stand for Water Tank Of Labour Colony MT
DG Platform for 90 MT Gantry MT
Roller Bench for Steel Yard MT
Rail Joint Plate MT
Main Gate Of CY MT
Safety Indication Board MT
Cutting Set Trolly MT
Stairs for Water Tank MT
Survey Tower MT
Insert Plate Fabrication MT
Fire Extinguisher Stand MT
Cutting Machine Table etc. MT
Survey Tower MT
Table Form for Bar Cutting Machines MT
DG Platform for 70 MT Gantry MT
Operator Cabin Platform on 70 MT Gantry with Ladder MT
Insert Plate Fabrication MT
Logo Board MT
Fishing Plate for Batching Plant MT
Table Form for Bar Cutting Machines MT
Roller Bench for Steel Yard MT
Insert Plate Fabrication,Lifter Beam,Precast Concrete Shutter,Rebar
Zig,Ladder,Water Tank Roof,Labour Rest Room Shed,Bar Cutting Machine MT
Shed,Survey Tower,Bearing Plate
Bar Cutting Machine Table MT
Safety Bed or Strecher MT
Table for Bar Cutting Machines MT
Roller Bench for Steel Yard MT
Foundation Table for Steel Cutting Machines MT
LPG and Oxygen Trolly MT
Shed for RO Plant MT
MS Plate Cutting for Foundation Work MT
MS Plate Cutting for Foundation Work MT
Electric Tower MT
Template for Batching Plant Foundation MT
MS Plate Cutting for Survey Tower MT
Cement Stacking Platform MT
Total
Gantry/Hoist/Weigh Bridge etc.
Transportation
Transportation Of Gantry/ Tower Crane LS

Fabrication/Modification for Gantry Crane


70 MT Gantry MT
90 MT Gantry MT
25 MT Gantry MT
25 MT Gantry (For Cantilever Arm Area) MT
Gantry 25 MT Legs MT
Gantry 25 MT Legs MT
10 MT Gantry (For Cantilever Arm Area) MT
Modification Of Weigh Bridge MT
Fabrication Of Gantry Parts MT
Total
Erection
70 MT Gantry MT
90 MT Gantry MT
10 MT Gantry MT
10 MT Gantry MT
70 MT Gantry Wheel Balances MT
90 MT Gantry MT
Erection Of Gantry/Weigh Bridge MT
Erection Of Weigh Bridge MT
Erection Of Over Head Tank for Casting Yard MT
25 MT Gantry (For Cantilever Arm Area) MT
Total
Erection Of Hoist Nos.
Total
Railway Track
Fixing Rmt.
Total

Plumbing Work LS
Fixing Over Head PVC Water Supply Tank Liter
Making Excavation for Pipe Line upto 300 mm Depth Meter
Fixing 20 mm G.I. Pipe Meter
Fixing 25 mm G.I. Pipe Meter
Fixing 20 mm/15 mm Gate/Ball Valves No.
Fixing Bib Cocks No.
Fixing 50 mm G.I. Pipe Meter
Fixing 25 mm Gate/Ball Valves No.
Fixing 50 mm Gate/Ball Valves No.
Fixing Monoblock Pump 5 H.P. No.
Another Accessories LS
Total
Labour Rest Room
Labour Rest Room LS
Labour Toilet Block
Labour Toilet Block LS
Panel Room
Panel Room LS
Petrol Pump
Petrol Pump (Compound Wall and Office) LS
Raw Material Bin
Raw Material Bin LS
Raw Material Bin LS
Total
Security Guard Room
Security Guard Room LS
Miscellaneous Work
Miscellaneous Work (RO Plant Foundation,Transformer Foundation,DG
LS
Foundation, Laying Of Hume Pipe, Backfilling etc.)
Cantilever arm stacking
Strructual steel - Material MT
Fabrication - Labour MT
Less slavage for structural steel MT
Total

Total Expenditure for Casting Yard Establishment/Enabling Wo


Qty Rate Basic Amount

3,550.800 80.00
3,686.000 528.33
-

3,066.600 80.00
1,899.00 554.00
1,248.00 405.00
1.00 282,680.00
-
-

2,152.00 170.00
-

4.000 843,932.96
1.000 258,721.00
1.000 127,840.00
1.16 2,500.00
-

1.000 18,968.35
50.000 56.00
-

200.000 3.00

130.000 100.00
25.000 130.00

150.000 100.00
90.000 130.00
9.250 3,200.00
20,000.000 1.00
-
1.000 204,000.00
1.000 164,000.00
1.000 335,900.00
-
-

960.00 900.00 864,000

0.00 390.00 -
0.00 390.00 -

3,187.50 900.00 2,868,750

540.00 -
540.00 -
390.00 -
540.00 -
540.00 -

80.00 40,000.00 3,200,000


0.00 52,000.00 -
0.00 52,000.00 -
2.50 40,000.00 100,000

30.00 42,500.00 1,275,000


30.00 30,000.00 900,000
68.80 22,500.00 1,548,000
191.53 4,075.00 780,490
1.00

727.20 4,150.00 3,017,880


323.20 4,150.00 1,341,280

0.00 4,150.00 -

177.76 4,150.00 737,704


-

1,262.50 3,800.00 4,797,500

252.00 3,600.00 907,200

-
252.00

125.00 -
125.00 -
1,032.00 150.00 154,800
3.60 150.00 540
2,752.00 150.00 412,800
1.60 150.00 240

125.00 -
125.00 -
0.00 125.00 -
0.00 125.00 -

125.00 -
125.00 -
0.00 125.00 -
0.00 125.00 -
0.00 125.00 -
0.00 125.00 -

175.00 75.00 13,125


45.00 210.00 9,450

40,500.00 10.00 405,000

1,135.00 135.00 153,225


1,135.00 70.00 79,450

3,990.000 75.00 299,250

0.00 5.00 -
0.000 -

2,400.000 50.00 120,000


-
-

860.000 568.75 489,125


500.000 857.50 428,750

2,000.00 100.00 200,000


4.000 100,000.00 400,000

35.00 528.00 18,480


6.00 528.00 3,168

300.000 56.00 16,800


424.240 52.00 22,060

2.500 1,500.00 3,750

1.000 178,079.25 178,079

1.000 50,000.00 50,000

3.000 8,500.00 25,500


8.080 8,500.00 68,680
2.159 8,500.00 18,352
0.602 8,500.00 5,115
0.432 8,500.00 3,673
0.476 8,500.00 4,046
1.061 8,500.00 9,016
1.561 8,500.00 13,265
1.687 8,500.00 14,342
0.137 8,500.00 1,161
0.332 8,500.00 2,819
0.026 8,500.00 220
0.571 8,500.00 4,854
0.363 8,500.00 3,089
0.249 8,500.00 2,115
0.220 8,500.00 1,870
2.280 8,500.00 19,379
0.828 8,500.00 7,035
0.405 8,500.00 3,445
0.159 8,500.00 1,350
4.481 8,500.00 38,089
0.158 8,500.00 1,345
0.382 8,500.00 3,245
0.098 8,500.00 830
0.628 8,500.00 5,340

9.142 8,500.00 77,707

4.000 8,500.00 34,000


0.072 8,500.00 612
1.420 8,500.00 12,070
1.144 8,500.00 9,724
0.220 8,500.00 1,870
0.072 8,500.00 612
0.650 8,500.00 5,525
0.091 8,500.00 777
0.392 8,500.00 3,336
0.707 8,500.00 6,012
0.343 8,500.00 2,917
0.007 8,500.00 60
5.000 8,500.00 42,500

1.000 260,000.00

11.711 3,000.00
33.633 7,000.00
13.757 7,000.00
10.115 7,000.00
11.510 20,000.00
0.300 20,000.00
14.916 7,000.00
12.460 9,000.00
1.900 17,000.00
110.302

30.10 2,500.00
15.39 2,500.00
18.00 2,500.00
18.00 2,500.00
4.36 2,500.00
37.25 2,500.00
40.75 2,500.00
13.39 2,500.00
2.99 2,500.00
21.500 2,500.00
201.719 -
2.00 10,000.00
2.000 -

2,710.000 100.00 271,000

500,000
5,000.000 -
160.000 -
15.500 -
13.500 -
55.000 -
3.000 -
1,200.000 -
2.000 -
15.000 -
2.000 -
1.000 -
-

1.000 18,391.00 18,391

1.000 200,000.00 200,000

1.000 100,000.00 100,000

1.000 -

1.00 300,000.00 300,000


1.00 300,000.00 300,000

1.00 150,000.00 150,000

1.00 250,000.00 250,000

375.00 32,000.00 12,000,000


375.00 8,500.00 3,187,500
375.00 (25,000.00) (9,375,000)

d Establishment/Enabling Work 34,153,684


Remark

All item considered in oncost and rate

Fine sand +agg.


Casting Yard Size = 80 x 400 Meters, Fine sand+agg

Lenth Of One Gantry Foundation is 430.00 Meter,Total Nos. Of Gantry foundation are = 4
Lenth Of Tower Crane Foundation is 205.00 Meter,Total Nos. Of Gantry foundation are = 2
Lenth Of Tower Crane Foundation is 250.00 Meter,Total Nos. Of Gantry foundation are = 2

Rate is refered to DSR 2012 Item No.5.22 A


Rate is refered to DSR 2012 Basic Rates 0.3-Material Item No.1007
From C3
Total Rail Length is 2710 Meter where Unit Weight Of 90 lb Rail is taken is 40 Kg/Meter.
Rate is refered to DSR 2012 Basic Rates 0.3-Material Item No. 3050
labour rate inclusive of profit

CC26 enabling concrete rates, flyash based;

4497.8

Average Thickness Of Bed = 125 mm, lean conc to be used

CC26 enabling concrete rates, flyash based; basic 3200+vat 12.5%

5046.91

Rate is refered to DSR 2012 Item No.5.9.1


Rate is refered to DSR 2012 Item No.5.9.1
Rate is refered to DSR 2012 Item No.5.9.1
Rate is refered to DSR 2012 Item No.5.9.1
Rate is refered to DSR 2012 Item No.5.9.2
Rate is refered to DSR 2012 Item No.5.9.2

Rate is refered to DSR 2012 Item No.5.9.1


Rate is refered to DSR 2012 Item No.5.9.1
Rate is refered to DSR 2012 Item No.5.9.1
Rate is refered to DSR 2012 Item No.5.9.2

Rate is refered to DSR 2012 Item No.5.9.1


Rate is refered to DSR 2012 Item No.5.9.1
Rate is refered to DSR 2012 Item No.5.9.1
Rate is refered to DSR 2012 Item No.5.9.1
Rate is refered to DSR 2012 Item No.5.9.2
Rate is refered to DSR 2012 Item No.5.9.2

To be constucted along with casting bay PCC flooring


Taken in plant sheet
Secondray producers - C2 Cantilever stacking material
Modification
Tender Inviting Authority: Executive Engineer, Flyover Project Division F-131, PWD
Name of Work: Comprehensive Development of Corridor (Outer Ring Road) between Madhuban Chowk to M
Chowk.
ContractSH:- C/o ElevatedZone
No: 55/CE/PWD road, RCC drain, Footpath, cycle track, widening/strengthening of road, rain wat
F-1/2012-13
Bidd

SCHEDULE OF WORKS
Sl. (This BOQ template must not be
Description ofmodified/replaced
work by the bidder
No.or andUnit
the same should be uploaded after
Estimate
No. Qty. d Rate
1 Part A- Schedule of Quantity (Civil Works) (in.
2 1. Soil investigation by boring hole of 47 m depth each by 66 Each
using shell and auger equipment including standard
panitration test, collection of undistrubed soil samples at
every identifiable change of strata, Conducting laboratory
tests on soil samples to decide necessary shear strength
parameters of soil as well as compression index and
coefficient of consolidation. These tests include natural
moisture content, bulk and dry density, liquid and plastic
limits, particle size distribution, and specific gravity,
unconfined compression tests, tri-axial shear tests and
consolidation tests on specimen from collected undisturbed
soil samples and particle size distribution, liquid limit,
plastic limit etc. on specimen from collected disturbed soil
samples. Conducting chemical analysis of subsoil water
samples for evaluation of pH value, sulphate content,
calcium content, chloride content and total dissolved solids
in water for each borehole including preparation &
submission soil investigation report, giving complete
comprehensive record of field and laboratory investigations
and interpretation in soft and hard copy all complete as per
SP002, as per MORTH Technical Specification - 1102,
2403, 2404, 2405 and as per direction of Engineer-in-
Charge.
a) all kind of soil.

3 2. Add or deduct for boring each one meter depth beyond 462 m
47 m depth or lesser than 47 m depth for soil investigation
including the testing and reporting complete as per
direction of Engineer-in-Charge.
a) All kind of soil.

4 3. Boring, providing and installing Bored cast-in-situ 23280 m


Reinforced Cement Concrete Piles of M-35 grade of 1200
mm dia using Portland slag Cement (confirming to
strength requirement of IS:8112) excluding the cost of
steel reinforcement but including the cost of boring and
temporary liner etc. complete as per approved drawings
and Technical Specifications Sections 1100, 1700 of
MORTH and IRC: 78 -2000 or as directed by Engineer-in-
charge.
5 A) The scope of work in the item includes:

6 1. All initial layout of piles after site clearance by


dismantling existing structures as per instructions of
Engineer-in-Charge and setting out of piles using total
station survey including initial excavation (if any).

7 2. Boring through all type of soils, existing road/pavement


using hydraulic piling rig, removal of all obstructions like
boulders etc. by chiselling or any other method as
approved by the Engineer-in-Charge. If a bore is
abandoned for any reasons no payment shall be made for
such incomplete boring and shifting of the equipments.If
rocky strata is present, boring through rocky strata shall
have to be done at no extra cost.
3. 100mm dia empty boring through all type of soils,
existing road/pavement for 5m depth to identify the utility
services at all pile locations, removal of all obstructions like
boulders etc. by chiselling or any other method as
approved by the Engineer-in-Charge.
4. Providing, preparation, circulation and handling of
bentonite slurry/polymer including cleaning of bore bottom
after completion of boring.
5. Stacking of usable earth coming out of boring or any
other activity (which can be used as random fill) at
locations as directed by Engineer-in-charge.
8 6. Disposal of all spoils, bentonite waste, dismantled
material, surplus unusable earth for all leads and lifts and
keep the work area neat and tidy during the work and
thereafter, as per directions of Engineer-in-Charge.
7. Providing, driving/placing and withdrawal of 6mm thick
( or thickness as per design, whichever is more) temporary
Mild Steel liner for each pile upto a depth of 5m below
adjoining Ground Level or as per site requirement beyond
which the bore hole can be stabilised using Bentonite slurry
and as directed by Engineer-in-charge. Nothing extra shall
be paid for non-withdrawal of temporary mild steel liner.
Wherever permanent liner is required as per designs &
drawings, measurement and payment for the same shall be
made separately under relevant item.
8. Providing and mixing all ingredients of cement concrete
including admixture if required, with fully computerised
weigh batching plant, transportation, placement of concrete
by tremie pipe for the required lengths of pile including pile
heads at all locations.
9. Placement of reinforcement cage including cost of any
stiffeners, lapping and welding of bars, etc. with cover
blocks of approved quality and thickness to maintain the
cage in its designed shape and spacing of bars as per
directions of Engineer-in-charge.

9 10. Breaking of pile head (manual chipping) after a


minimum of 3 days and to remove and dispose spoiled
concrete to bring the pile head to the cut off level including
cleaning and arranging the extended reinforcement bars as
per drawings.
10 11. Working for all leads, lifts, pumping / bailing out of
water, labour, materials and equipments etc.
12. Mobilising to site, installation at different locations
transferring / dismantling, shifting, reinstalling and removal
from site of the piling rigs and/or other equipments and all
accessories including working platforms from site.
13. Identification, protection and maintenance of existing
services, if any, which in the opinion of Engineer-in-charge
are likely to be affected by piling operation or any related
activities including temporary shifting of such services to
facilitate piling job at no extra cost.
14. Safety measures including Barricading around the bore
holes during and after boring as specified elsewhere in the
tender document.
15. All incidentals, labour, materias, equipments and works
required to execute and complete the job.
16. Filling up of the abandoned empty bore with M15 grade
cement concrete and restoration of road if required.

11 17. The quoted rate will be applicable for all lengths of


piles.
18. The quoted rate will include cost of all load tests
conforming to section 1113.1 of MORTH specifications and
integrity tests of piles as described in relevant portion of
this document. Minimum number of tests shall be as
follows :
Initial vertical load test: 2 nos.
Initial horizontal load test: 2 nos.
Routine vertical load test: 2% of total number of
working piles.
Routine horizontal load test: 2% of total number of
working piles.
Integrity test: Each pile
Working piles may be used for reaction for routine load test
but not for initial load test of piles.
19. Cost of testing of all materials involved in the execution
of item as per approved QAP and Specifications in
internal / external laboratory including providing the
samples and transporting to the testing laboratory.

12 B) Mode of Measurement :
13 Measurement for payment shall be made on the length of
pile measured from cut off level to the tip of the pile correct
to a centimetre. The tentative length of piles to be
measured as detailed in the specifications is 30 meters.
This shall be considered as a guidance only and there will
be no change in the rate of pile in case of increase or
decrease in pile length. Reinforcement shall be measured
and paid separately under relevant item.

14 4. Extra for providing Permanent Liner of 6mm thick mild 63 MT


steel plate in place of temporary liner wherever required for
piling works including fabrication and setting out in position.

15 Mode of Measurement :
16 Measurement shall be based on length of liner becoming
part of permanent structure and nothing extra shall be paid
for cutting & withdrawl of liner upto cut-off level.

17 5. Providing and laying Design Mix Reinforced Cement 15481 Cum


Concrete in Pile Caps, Open Foundations and any other
foundation etc. in M35 grade of concrete using Portland
Slag Cement (confirming to strength requirement of
IS:8112) including the cost of centering and shuttering, but
excluding the cost of reinforcement & PCC levelling course,
with all leads, lifts and depths all complete as per approved
drawings and as directed by Engineer-in-charge.

18 The scope of work in the item includes:


19 1. All initial layout and setting out work using total station
survey and including identification and temporary
supporting and protecting of existing services.
2. Excavation up to the bottom level of PCC levelling
course through all types of soils with stable slopes including
removal of all obstructions like boulders, rocks, cement
concrete structures etc.
3. Disposal of all spoils, dismantled materials, surplus earth
for all leads and lifts, and to keep the work area neat and
tidy during the work and thereafter.
4. Cost of pumping/bailing out of water, including its labour,
material and equipments etc.
5. Cost of providing centering and shuttering including its
erection, dismantling and removal for all leads and lifts with
all required tools and plants.
20 6. Providing and mixing all ingredients including
admixtures, if required , with weigh batching plant,
transportation, placement, finishing and curing of concrete
for all leads, lifts and depths.
7. All arrangements needed to keep the reinforcement bars
of pile cap and pier in position with due cover blocks of
approved quality and thickness.
8. Cost of compacted backfilling around the pile
cap/isolated footing with approved material i.e. Yamuna
Sand and temporary restoration of road if required.
9. Cost of Maintenance and protection of existing services
if any which in the opinion of Engineer-in-charge are likely
to be affected by any related activities including temporary
shifting of such services to facilitate construction of pile
cap/footing work shall also have to be done, if so required
by the Engineer-in-charge, and the cost for the same shall
be included in the quoted rates.
10. Installation of any fixture into the pile cap/footing (cost
of fixture to be paid separately as per requirement).

21 11. Barricading and all safety requirements as specified


elsewhere in the tender documents.
12. All incidental labour, materials, equipment and works
required to execute and complete the job as per approved
drawings and specifications.
13. Cost of testing of all materials involved in the execution
of item as per approved QAP and Specifications in
internal / external laboratory including providing the
samples and transporting to the testing laboratory.

22 Mode of Measurement :
23 Measurements for payment shall be made on the volume
basis in cubic meters of concrete and the volume shall be
calculated by simple geometrical concepts and formulae for
the finished volume (excluding PCC levelling course to be
laid down below pile caps and open foundations,which is to
be measured and paid separately under relevent item) only.
Quantity of concrete of piles, which has gone into the pile
caps shall be deducted. Reinforcement shall be measured
and paid separately unde under relevent item.
24 6. Providing and laying machine batched, machine mixed 6503 Cum
and machine vibrated design mix reinforced concrete for
construction of piers, pier caps, abutments, abutment caps,
shear key, bearing pedestals, Portal frame etc., with M45
grades of concrete using Ordinary Portland Cement
(conforming to strength requirement of IS:8112) as per
approved drawings supplied by the Engineer-in-charge
including all types of shuttering, staging, scaffolding,
necessary tools, plants, machinery and all related
operations as required to complete the work with all leads,
lifts, and depths true to level and position all complete but
excluding the cost of reinforcement .

25 The scope of work in the item includes:


26 1. All incidental work required including providing,
placement and removal of shuttering, staging, scaffolding
and form liner etc, for piers, abutments, pier/abutment
caps, bearing pedestals, Portal frame and other works, as
stated in other parts of the tender documents.
2. Casting of piers, pier caps, abutments, abutment caps,
bearing pedestals, Portal frame etc. after approved mockup
including providing and mixing all ingredients and
admixtures (if required) etc. with batching plant,
transportation, placement, finishing and curing as per
specifications and the directions of the Engineer-in-charge.
3. Disposal of all spoils and rubbish and to keep the work
area neat and tidy during the work and thereafter.
4. Installation of any fixture into piers/pier caps or any
similar structure etc. (cost of fixtures if any, to be paid
separately).
5. Safety measures including Barricading around the
piers/abutments or any similar structure during construction
as specified in approved drawings and as directed by the
Engineer-in-Charge.

27 6. All incidental labour, materials and testing, equipment


and works required to execute and complete the job as per
specifications and as directed by the Engineer-in-Charge.
7. Payment of Mock up shall be made (once only)
separately under relevent items after its final approval.

28 Mode of Measurement :
29 Measurements for payment shall be made on the volume
basis in cubic meters of concrete and the volume shall be
calculated by simple geometrical concepts and formulae for
the finished volume. No deduction shall be made for the
volume occupied by any fixture provided in the pier,
abutment, etc. For form finish on the pier surface, actual
volume of concrete after deduction for all grooves and
indentation shall be considered for measurement.
Reinforcement shall be measured separately under
relevent item.

30 7. Providing and laying machine batched, machine mixed 411 Cum


and machine vibrated design mix reinforced concrete in
Retaining Walls, Dirt wall,columns, beams of lift well and
coping of RE wall etc., with M35 grade of concrete using
Ordinary Portland Cement (conforming to strength
requirement of IS:8112) as per approved drawings supplied
by the Engineer-in-charge including all types of shuttering,
staging, scaffolding, necessary tools, plants, machinery and
all related operations as required to complete the work with
all leads, lifts, and depths true to level and position all
complete but excluding the cost of reinforcement .

31 The scope of work in the item includes:


32 1. All incidental work required including providing,
placement and removal of shuttering, staging, scaffolding
stated in other parts of the tender documents.
2. Casting of structural elements including providing and
mixing all ingredients and admixtures (if required) etc. with
batching plant, transportation, placement, finishing and
curing as per specifications and the directions of the
Engineer-in-charge.
3. Disposal of all spoils and rubbish and to keep the work
area neat and tidy during the work and thereafter.
4. Installation of any fixture into wall or any similar
structure etc. (cost of fixtures if any, to be paid separately).
5. Safety measures including Barricading around the walls
or any similar structure during construction as specified in
approved drawings and as directed by the Engineer-in-
Charge.
6. All incidental labour, materials and testing, equipment
and works required to execute and complete the job as per
specifications and as directed by the Engineer-in-Charge.

33 Mode of Measurement :
34 Measurements for payment shall be made on the volume
basis in cubic meters of concrete and the volume shall be
calculated by simple geometrical concepts and formulae for
the finished volume. No deduction shall be made for the
volume occupied by any fixture provided. Reinforcement
shall be measured separately under relevent item.

35 8. Providing and installing to true lines levels PIN/POT-


cum-PTFE bearings of specified load capacity as detailed
here under and as per section 2000 of MORTH
Specifications. Item includes preparation of designs and
drawings and its approval from the Engineer-in-charge,
manufacturing, testing, transportation to site, storage with
all handling, leads & lifts etc. and placing the permanent
bearings in position, grouting holes and filling the underside
of base plates using prepacked, free flowing high strength,
non-shrinkage grout such as CONBEXTRA HF of M/s
FOSROC or approved equivalent, as per manufacturer's
specifications. (Bearings shall be provided with a warranty
of trouble free maintenance of 15 years).

36 Note : The range of total movement of guide either free or


Guided bearing i.e. longitudinal or transverse movement
shall be 30 to 130mm. Coefficient of friction between PTFE
and SS Plate shall be taken as 5% for designing the
bearings.

37 (i) Pot cum PTFE - Free Bearings 122 Each


(a) 600 T vertical capacity

38 (ii) Pot cum PTFE - Guided Bearings 122 Each


(a) 600 T vertical capacity and 150 T - Lateral
capacity

39 (iii) Pinned Bearings 20 Each


(a) 500 T capacity

40 The scope of work in the item includes:


41 1. Cost of designs and submission of bearing designs &
drawings to get the approval from Engineer-in-charge
before execution of such works.
2. Cost of placement of various types of bearings or its
components in position during casting of piers, pier caps,
abutments and any similar structure etc., as per detailed
specifications/instructions attached, including grouting of
the holes underside of base plate with approved quality of
ready mix non-shrink cementatious grout is included in the
scope of the item itself.
3. Cost of all materials, labour, equipments, tools and
plants, machinery required for execution of works.
4. Cost of providing temporary bearings/supports as
required and other incidental expenses (if any).
5. Cost of cleaning blocks, placing and grouting anchor
bolts in position after proper levelling etc.
6. Cost of maintenance of bearings during construction
period.
7. Cost of supervision by bearing manufacturer(s) during
installation.
8. Cost of testing of all materials involved in the execution
of item as per approved QAP and Specifications in
internal / external laboratory including providing the
samples and transporting to the testing laboratory.

42 Note: There may be a variation of ±15 % the above


mentioned load. The quoted rate should include such
variation and nothing extra shall be paid on this account

43 B) Mode of Measurement :
44 Measurements for payment shall be made in number.
45 9. Providing and fixing in position true to line and level 2037940 Cu-cm
elastomeric pads of required thickness conforming to
MoRT&H technical Specifications complete including all
accessories as per drawings and technical specifications.
46 10. Providing, pre-casting, transporting, erecting and 25775 Cum
placing in position precast segments (spine & wings etc. )
of uniform widths as well as varying width in transition zone
with epoxy jointing including temporary prestressing in
M60 grade reinforced cement concrete and using 43/53
grade OPC Cement and micro silica , using overhead
launching girders or ground supported staging / trestles as
specifically mentioned in the drawings or as per site
requirements, cast-in-situ concrete stitching with M60
grade concrete to join wings with spines and wings with
wings, cast -in-situ concreting in deck continuity and
recess filling around Expansion joint with M60 grade
concrete including the cost of providing necessary
shuttering, staging, tools, plants and machinery complete,
provision of connector for crash barriers all complete as per
approved drawings, specifications and as directed by
Engineer-in-charge but excluding the cost of reinforcement
and permanent prestressing strands, sheathing,
anchorages and other prestressing hardware, which shall
be paid separately under relevant items.

47 The scope of work in the item includes :


48 1. Arranging all infrastructure including casting
yard,stacking yard, casting beds, machines, tools and
plants at the casting yard for precasting, curing, lifting and
stacking of segments in stcking yard. The proposal / layout/
scheme of casting yard with all salient details shall be got
approved from Engineer-in-charge. Central spines will be
match cast.
2. All expenses incurred for casting yard, casting bed,
stacking yard, moulds, gantry, launchers, cantilever
launching frames, cranes, tools & plants, machineries etc.
to be used by the contractor for casting, curing of finished
concrete, all handling, stacking, transportation,
erection/launching and placing in final position at site etc.
complete.
3. Preparation of shop drawing i/c BBS for each segment
showing all details as specified in drawings and the
specifications.
4. Providing & mixing all ingredients of cement concrete as
per approved mix design including admixture, if any in
approved concrete batching & mixing plant, transportation
to speficied location in transit mixer of adequate capacity,
placement of concrete with appropriate means including
concrete pump, compacting/ vibrating concrete, finishing to
line and level and curing etc.
49 5. Making arrangement and/or fixing/embedding all
necessary electrical, drainage, prestressing ducts, other
prestressing hardware and other fixtures etc. (cost of
fixtures, if any, shall be paid for separately).
6. Making arrangement for precasting of spines and wings
separately.
7. Casting of one successful mock segments at casting
yard true to line, level and shape as per the direction of the
Engineer-in-charge at no extra cost
8. Providing and placing form work in position required for
casting of segments and its removal including cleaning,
oiling and maintenance during pendency of work. Longline
method shall may be used for precast segments for
portions curved in plan with radius less than 250 m.
However, for straight portion of elevated road and plan
curve greater than or equal to 250m, short line method can
be adopted. Internal moulds of precast segments shall be
able to cater for variable web thickness (transition and
constant), variable soffit slab thickness (transition and
constant) and various types of intermediate blisters either
at web deck junction or soffit web junction.

50 9. Water/steam curing, stacking at casting yard including all


handling, rehandling, interim storage operations required
for the precast segments. The stacking of precast
segments at site in two or more tiers shall be done with an
intermediate frame which will receive upper box at web
location and transfer the load on lower box at web location
only (with three point support). and the scheme of stacking
shall be got approved from the Engineer-in-charge.
10. Shifting of segments to the site using low bedded
trailers in accordance with the prevailing traffic rules
including loading and unloading at site with the help of
cranes/ launching girders/ plants and equipments required.
11. Fabrication, assembling, testing, shifting of launching
trusses whenever and wherever required.
51 12. Providing, preparing and applying approved epoxy
agent for joining the segments including application of
temporary prestressing for joining two precast segments or
precast segment with cast-in-situ diaphragm segment till
permanent prestressing.
13. All the operations involved in launching of segments by
use of launching girder or ground supported
staging/trestles, providing temporary bearings / jacks for
supporting/ maintaining line and level, hanging of
segments, movement, application of epoxy at joints,
temporary prestressing etc. Load testing of the launching
girder shall be done by the contractor at no additional cost
to PWD.
14. Working for all leads, lifts, labour, material and
equipment etc.
15. Testing all the materials involved in the execution of the
item as per QAP and specifications including providing the
samples and transporting the same to the testing
laboratory.

52 16. All recess in the segments to be filled with grout as


approved by Engineer-in-charge after erection of structure
and removal of temporary prestressing.
17. No payment shall be made for hooks provided for
handling and lifting of precast segments etc.
18. All expenses incurred for provision for curvature in plan,
elevation & superelevation
19. casting of concrete projection along with deck slab for
supporting electric poles/signages including providing steel
insert plates for fixing the same. Steel items shall be paid
separately.
20. Contractor shall also install Bearings and Expansion
Joints wherever required in the bridge deck as per
approved drawings and as per manufacturer specifications/
directions of Engineer-in-Charge. Nothing extra shall be
paid on account of any incidental expenditure/ charges
required for the fixing of Bearing and Expansion Joints. The
cost of M60 grade concrete for filling the recess around EJs
shall be measured and paid in this item. However the cost
of providing and fixing Bearings and expansion joints shall
be paid separately.
53 21. Cost of all provisions for fixing of rain water spouts as
per drawings and as approved by the Engineer-in-Charge
to be kept in concrete during casting of concrete. The cost
of material for recess filling around the rain water spouts is
included in this item. However the cost of providing and
fixing of the rain water spout shall be paid seperately.
22. Cost of steel blasting to expose the aggregate for
proper bonding, cement washing and other incidental
expenditures.
23. Providing barricading and all traffic safety requirements
including management of traffic as desired by Engineer-in-
charge and traffic police and as specified elsewhere in
tender document.
24. Installation of any fixture into the precast segments
(Cost of fixture to be paid separately.
25. All incidental labour, materials, equipment and works
required to execute the job as per the directions of
Engineer-in-charge.

54 Mode of Measurement :
55 Measurement shall be made for the volume of finished
concrete which will include the concrete of segments in
erected in position, concrete in cast-in-situ stitching,
concrete in recess filling around EJ, concrete casted in
deck continuity portion, concrete used in projection for
supporting electirc poles / signages. All linear dimensions
shall be measured correct to one centimeter restricted to
design dimension and volume calculations shall be correct
to two decimal place in cubic meter. There will be no
measurement/payment for the mock segment. The
reinforcement shall be measured and paid separately. The
permanent prestressing work shall be measured and paid
separately under relevent item. The volume occupied by
reinforcement, high tensile steel, sheathing, anchorages
and opening for for drainage spouts shall not be deducted.
There will be no separate measurement/ payment for
temporary prestressing and it is deemed to be included in
the quoted rates.

56 11. Providing & placing in position at all depths and heights 11522 MT
Thermo-Mechanically Treated (TMT) Fe 500 D grade
Reinforcement Bars including cutting, straightening,
bending, binding with mild steel annealed binding wire of 18
SWG i/c, testing of materials complete as per approved
drawings, specifications and as per directions of the
Engineer-in-charge.
57 The scope of work in the item includes:
58 1. The item includes the cost of all the operations involved
from procurement of the steel in the stacking yard up to the
placement including cutting and bending as per the Bar
Bending schedules (BBS to be prepared by the contractor
and approved by the Engineer-in-charge) including the cost
of stacking.
2. The item includes the cost of applying of one coat of
cement wash slurry (1kg cement and 600cc inhibitor
solution - Patent no.:109784/67 or equivalent) by dipping or
brushing and drying for atleast 24 hrs on the steel
immediately after procurement for its protection from
corrosion.
3. Binding the steel with binding wires of 18 SWG gauge
and/or by welding by electric arc recess at two of the four
points at each crossing of reinforcement bars as per
direction of Engineer-in-charge and as per the
specifications. The size of the weld shall be adequate to
ensure that it can withstand the handling till concreting.

59 4. The item includes the cost of spacers, chair bars, cover


blocks, couplers (if used) reinforcement bars for lifting,
hooks, handling and overlapping of bars for placing the
steel.
5.Providing Laps in bars as shown on drawings or
otherwise specified by the Engineer-in-Charge. However,
bars of maximum length shall be used in the work.
6. Cost of testing of all materials involved in the execution
of item as per approved QAP and Specifications in
internal / external laboratory including providing the
samples and transporting to the testing laboratory.
7. Providing barricading and all traffic safety requirements
as directed by Engineer-in-charge and Traffic Police.
8. The item includes all other incidental expenditures for
completing the job.

60 B) Mode of Measurement :
61 The measurement for the payment shall be made on the
weight in Tonnes and the weight shall be calculated by
multiplying the total length of all the reinforcement of
different diameter as per BBS by the standard coefficient
for each diameter of bar. Method of deriving the weight of
reinforcement used is as follows :
(i) Reinforcement shall be measured in length of different
diameters as per drawings nearest to a centimeter.
(ii) The standard sectional weights referred to as in Table IV
in para 5.3.4. in revised CPWD specifications for C.M, C.C
& RCC works, 2009 of volume -II will be considered for
conversion of length of various sizes of TMT Fe 500D bars
into standard weight. The weight shall be computed correct
upto two decimal places but payment shall be made as per
given in sub para (iii) and (iv) below.
(iii) Records of actual sectional weights shall be kept
diameterwise and lotwise. The average sectional weight for
each diameter shall be arrived at from samples from each
lot of steel received at site. The decision of the Engineer-in-
Charge shall be final w.r.t. the procedure to be followed for
determining the average sectional weight of each lot.
Quantity of each diameter of steel received at site of work
each day will constitute one single lot for the purpose. The
weight of steel by conversion of length of various sizes of
bars based on the actual weighted average sectional
weight shall be termed as Derived Actual Weight.
62 (iv) (a) If the Derived Weight as in sub-para (iii) above is
lesser than the standard weight as in sub-para (ii) above
then the derived actual weight shall be taken for payment.

(b) If the derived actual weight is found more than


the standard weight, then the standard weight as worked
out in sub-para (ii) above shall be taken for payment. In
such case nothing extra shall be paid for the difference
between the derived actual weight and the standard weight.
v) For deviation purpose, the quantity of reinforcement in
sub structure will be treated under super structure,
therefore the quantity of reinforcement in super structure is
6596 MT and foundation is 4926 MT.
63 12. Providing/fabricating and stressing of post-tension H.T 2061968 Kg
low relaxation strands, threading them (i.e. cutting, pulling,
pushing and placing) in HDPE sheathing ducts, placing
them in proper profiles for permanent prestressing of
concrete segments/RCC members including anchorages,
bearing plates, wedges,recess filling etc.complete as per
detailed drawings and approved specifications, grouting the
cables after prestressing as per specifications, recording
the prestressing data, presenting/reporting the same in the
manner required by the Engineer-in-Charge, treating the
projected end of the strands after anchorages and covering
the same with prepacked, freeflow, highstrength, nonshrink
grout/mortar such as conbextra HF of M/s FOSROC or
approved equivalent as per the specifications, all
complete including the cost of all labour, machinery and
materials and prestressing hardware etc, as per the
specifications and directions of the Engineer-in-charge.

64 The scope of work in this item includes :


65 1. Engaging a specialised agency for execution of
Prestressing work with the approval of Engineer-in-charge.
2. Provision of all materials and accessories for permanent
as well as temporary use like necessary prestressing
hardware such as trumpet cone, bearing plates,
anchorages, wedges, bursting reinforcement, Jacks and
Pumps of suitable capacity, all other tools & Plants,
machinery and manpower of all categories to complete the
job of prestressing as per the specifications and as per the
directions of the Engineer-in-charge.
3. Providing and laying HDPE sheathing of different shape
and size, as per technical specifications in the required line
and level as per approved construction drawing.
4. Procurement of H.T. low relaxation strands from
approved supplier. The extra pieces of strands after
stressing of the cables will be the liability / property of the
contractor.
5. Therading of strands in HDPE ducts as per specifications
and direction of Engineer-in-charge.
6. All other items of materials, plants and equipments and
works (not specifically excluded above), for proper
prestressing operation of the cables, providing and mixing
cement grout as per specification and grouting the ducts
including provision of vents and grouting etc. will be
included in the cost of this item.
66 7. Carrying out the tests on the Prestressing systems
including making all other necessary arrangements in an
approved manner.

67 8. Stressing of strands conforming to relevant


specifications to the required force and to required
extensions as per the specifications mentioned elsewhere
in tender documents, approved drawing and in accordance
with the approved and established system of prestressing
with necessary jacks (multi strand jacks only), power
pumps, and locking each strand in accordance with
prescribed system at both ends including cutting the
superfluous strands and sealing the ends etc. complete.
9. Provision of all steel chairs/spacer bars wherever
required.
10. Presentation of the test reports and prestressing data in
the approved format to the Engineer-in-charge including
the corrective measures that may be necessary and
required.
11. Testing all the materials involved in the execution of the
item as per QAP and specifications including providing the
samples and transporting the same to the testing
laboratory.
12. All incidental labour, materials, equipment and works
required to execute the job as per the directions of
Engineer-in-charge.
13. Providing barricading and all traffic safety requirements
and management of traffic as per direction of Engineer-in-
charge and Traffic Police.

68 Mode of Measurement :
69 The measurement for this item will be based on the
theoretical quantity of the weight of strands prestressed.
Length of strands will be calculated from anchorage Plate
face to anchorage plate face(s) at the two ends and weight
should be worked out by multiplying with standard weight of
individual strands as per relevant IS code. Any length
beyond anchorage plate face as above including those due
to attaching jacks, elongation etc. shall not be measured for
payments. There will be no separate
measurement/payment for any prestressing hardware like
anchorages, bearing plates, wedges, bursting
reinforcements, trumpet etc. and are deemed to be
included in the quoted rate.
70 13. Providing and installing expansion joints as per
specifications detailed in IRC-SP:69-2005 duly
supplemented with manufacturer's recommendations.
Entire installation is to be carried out strictly in the presence
of manufacturer's representative only at all times. Item to
include preparation of designs and drawings to obtain the
necessary approval from the Engineer-in-charge. The seal
of the expansion joints shall be such as not to permit any
dust collection at all times.

71 Single strip seal joint with a total allowable movement of 544 m


80mm
72 The scope of work in the item includes:
73 1. Cost of all materials, labours, equipments and other
incidental charges for execution of this item. Supervision
during installation by the manufacturer is also included.
2. Installation and fixing of expansion joints as per
manufacturers specifications and designs/drawings
approved by the engineer-in-charge including chipping of
concrete, cleaning of concrete from reinforcement bars,
leveling, necessary shuttering, preparation of recess,
placement of Expansion Joint in recess true to line and
level, pre-setting of expansion joint, if necessary, placement
of reinforcement (cost of reinforcement to be paid
separately), filling of recess with concrete of approved mix,
vibrating / compacting, finishing to line and level and curing
etc. (cost of concretingdone in filling the recess shall be
measured and paid in the item of deck slab/ precast
segment)
3.Providing Warranty of trouble free performance for
minimum fifteen (15) years and free rectification of defects/
replacement, if any, during this period.
4. Cost of testing of all the materials involved in the
execution of this item as per Quality Assurance Plan
(Quality Assurance Plan to be prepared by the contractor
and duly approved by the Engineer-in-charge).

74 Mode of Measurement :
75 The expansion joints shall be measured in running Metre.
The length payable is the clear carriageway only, though
joints will be provided in the vertical parts of kerbs/ crash
barriers also. Measurement shall be made correct to one
centimeter.
76 14. Designing, providing and laying in position M 35 grade 7524 Sq.m
precast concrete facia panel with form liner finish (minimum
180 mm thick) for Reinforced Earth Wall using 43/53 grade
OPC including TMT Fe 500 D reinforcement bars,
excavating to the required depth, providing "leveling pad"
using M15 grade cement concrete with nominal
reinforcement if required as per design, providing complete
drainage system for disposal of rain water during the
service conditions as well as water added during raising of
embankment, covering external drainage pipes with precast
cover facia, internal perforated drainage pipes wrapped
with geotextile fabric as per approved drawings, providing
geo-textile filter fabric and 600 mm thick filter media all
along the base and sides behind the facia wall, sealing of
joints EPDM pad and geotextile etc. as per approved
drawing, providing and laying in position galvanised carbon
steel strips of approved section and length and connecting
with the precast facia panels as per the design, anchoring
in filled up material with nails etc. as per approved design,
including all materials, labour, lead & lift, plants, machinery,
taxes, royalties complete as per the directions of the
Engineer-in-charge.

77 The scope of work in the item includes :


78 1. Designing and getting the approval for reinforced soil
wall system from Engineer-in-charge and engaging a
specilised agency for execution and supervision of work.
2. Preparing shop drawings for casting the RCC panels as
per approved design with minimum height as 900 mm,
minimum thickness as 180 mm and area of each panel not
less than 1.5 sqm. The coping beam is not permitted and
the top panels shall be cast in the inclined profile as per
approved shop drawings.
3. All initial layout and alignment of reinforced soil wall after
site clearance, for the construction of RE Wall structure and
providing leveling pad including all components like
reinforcing element, etc., dismantling of footpath, planters
etc. if required as per the directions of the Engineer-in-
charge and preparing designs & shop drawings giving
levels etc. The work shall be started only after approval of
the design and shop drawings by Engineer-in-charge.
79 4. Approval of the desired form liner finish, facia patterns on
panels including logo panel with name of clients etc. from
the Engineer-in-charge. Nothing extra shall be payable for
mock ups and trials of the facia panels and other items.
5. Providing precast facia panel as per approved drawing &
pattern, erecting the panels true to line and level and
galvanised carbon steel strips including connections with
the panel complete as per drawing and direction of
Engineer-in-charge.
6. Filter media with stone crushed aggregates and
geotextile fabric as per drawings at the bed level of the
embankment of reinforced earth structure and behind the
facia panels for proper drainage as per approved drawings
and particular specifications.

80 7. Providing and placing 200 mm dia PVC perforated Pipe


(perforation at top half only) wrapped in geotextile and filled
with filter media, as per drawing for drainage of seepage
water (sub surface drains) from the fill between RS walls.
8. All transportation, erection in position and alignment as
per approved shop drawings to the satisfaction of
Engineer-in-charge.
9. Drainage system for disposal of strom water including
providing vertical drainage pipe on the surface of wall and
covering with precast cover facia complete as per drawing
and direction of Engineer-in-charge.
10. Testing all the materials involved in the execution of the
item as per QAP and specifications including providing the
samples and transporting the same to the testing
laboratory.
11. All incidental labour, materials, equipment and works
required to execute the job as per the directions of
Engineer-in-charge.
12. Providing barricading and all traffic safety requirements
and traffic management during construction as per direction
of Engineer-in-charge and Traffic Police.

81 Mode of Measurement :
82 The wall area shall be measured from top of concrete
levelling pad at base to top of facia panels in square meter
restricted to design area as per approved drawing. All linear
dimensions shall be measured correct to one centimeter
and area calculations shall be correct to two decimal place
in square meter. The cost of backfill (other than filter media)
is not included in this item and shall be measured and paid
for separately in relevent item. No separate payment for
any type of reinforcement shall be made.

83 15. Providing and fixing in position approved quality 294 Sq.m


Closed Cell Polystyrene Joint Filler Board (Thermocole) of
24 kg/cum density of 25mm thick sheet for joint filler in
expansion gaps for concrete structures including cutting
,placing in position with bitumastic adhesive as per the
detailed drawings and the instructions of the Engineer in
Charge.

84 16. Providing, precasting, transporting, erecting and 2495 Cu.m


placing in position over deck slab, precast crash barriers in
M-40 grade concrete using 43/53 grade O.P.C. having
formliner finish on the outer face and integrating with deck
by providing and laying M-40 grade concrete in cast-in-situ
portion of crash barrier as per approved drawing including
centring and shuttering required, form liner finish, making
joints at evey 9 m in cast in situ portion and sealing with
back up rod & polysulphide sealant, tools, plants and
machineries, leads and lifts etc. all complete as per
approved drawing & direction of the Engineer-in-charge
but excluding the cost of reinforcement which shall be paid
separately under relevant item.

85 The scope of work in item also includes :


86 1. Providing and mixing all ingredient of cement concrete
as per approved mix design including admixture, if any in
approved concrete batching and mixing plant,
transportation to site in transit mixer of adequate capacity,
placement of concrete with appropriate means including
concrete pumps, compacting/ vibrating concrete, finishing
to line and level, curing etc for cast in situ and precast
component of crash barrier.
2. Approval of the facia patterns on crash barrier panels
from the Engineer-in-Charge. Nothing extra shall be
payable for mock ups and trials of the crash barrier except
payment for one approved sample.
3. Making all arrangements for precasting of part portion of
Crash Barrier, handling, rehandling, curing, stacking,
transportation to the site, erection in position with suitable
means, integrating with deck and in situ portion of crash
barrier complete asper approved drawing.
4. Providing shuttering, staging and scaffolding including its
modification, erection and removal in accordance with the
provisions mentioned else where in the tender document
and form liner finish on the outer face of crash barrier.

87 5. Making arrangement and/or fixing/embedding all


necessary fixtures. Cost of fixtures shall be paid for
separately.
6. Fixing/embedding all necessary provisions like HDPE
pipes (2nos. 100mm dia) and conduits of electrical etc.Cost
of HDPE and conduits will be paid separately.
7.cutting groove in cast insitu crash barrier portion including
top width at spacing of 5m centre to centre of size 8mm
wide and 25mm deep.
8. Testing all the materials involved in the execution of the
item as per QAP and specifications including providing the
samples and transporting the same to the testing
laboratory.
9. All incidental labour, materials, equipment and works
required to execute the job as per the directions of
Engineer-in-charge.

88 Mode of Measurement :
89 Measurements shall be made for the finished volume of
concrete in Crash Barrier (Cast in situ portion as well as
precast portion) in cum. All linear dimensions shall be made
correct to one centimeter restricted to design dimensions
and volume calculation shall be worked out naearest to two
decimal places in cubic meter. No deductions shall be
made for providing holes in crash barriers. The
reinforcement shall be measured and paid under relevent
item.

90 17. Providing and fixing M40 grade reinforced cement 2551 Cum
concrete with 43/53 grade Ordinary Portland Cement in
cast-in-situ crash barriers over the superstructure, bridge
and over the retaining wall as shown in the drawings.
Reinforcement shall be measured and paid separately.

91 The scope of work in item also includes :


92 1. Providing and mixing all ingredient of cement concrete
as per approved mix design including admixture, if any, in
approved concrete batching and mixing plant,
transportation to site in transit mixer of adequate capacity,
placement of concrete with appropriate means including
concrete pumps, compacting/ vibrating concrete, finishing
to line and level, curing etc for cast in situ crash barrier.
2. Approval of the facia patterns, if any, on crash barrier
panels from the Engineer-in-Charge.
4. Providing shuttering, staging and scaffolding including its
modification, erection and removal in accordance with the
provisions mentioned else where in the tender document.
5. Making arrangement and/or fixing/embedding all
necessary fixtures. Cost of fixtures shall be paid for
separately.
6. Fixing/embedding all necessary provisions like HDPE
pipes (2nos. 100mm dia) and conduits of electrical etc.
Cost of HDPE & conduits will be paid separately.
7.cutting groove in cast insitu crash barrier portion on outer
pheriphery including top width at spacing of 9m centre to
centre of size 8mm wide and 25mm deep.
8. Testing all the materials involved in the execution of the
item as per QAP and specifications including providing the
samples and transporting the same to the testing
laboratory.
9. All incidental labour, materials, equipment and works
required to execute the job as per the directions of
Engineer-in-charge.

93 Mode of Measurement :
94 Measurements shall be made for the finished volume of
concrete in Crash Barrier in cum. All linear dimensions
shall be made correct to one centimeter restricted to design
dimensions and volume calculation shall be worked out
naearest to two decimal places in cubic meter. No
deductions shall be made for providing holes and fixtures in
crash barriers. The reinforcement shall be measured and
paid under relevent item.

95 18. Providing and laying approved quality Polysulphide 312800 Cu-cm


Sealant with a movement accommodation of minimum
±30% of joint width, and having a minimum tensile strength
of 1.0 MPa suitable for expansion joints (25mm) in crash
barriers etc. including necessary backup rods, bond
breaking tapes, necessary testing and all other items
required to execute the work.

96 19. Providing and laying Design Mix Reinforced Cement 1191 Cum
Concrete of grade M35 with 43/53 grade Ordinary Portland
Cement in cast-in-situ Approach Slabs, Friction Slabs over
the approaches, complete as per drawing excluding the
cost of steel reinforcement.

97 The scope of work in the item includes :


98 1.Providing and mixing cement concrete with all ingredients
and admixtures (if required), with weigh batching plant,
transportation, placement, finishing and curing of concrete.
2.Providing steel shuttering, staging, and scaffolding,
including its modification if any , erection and removal in
accordance with the provisions mentioned elsewhere in the
tender documents for all leads and lifts with all required
tools and plants.
3. All incidental labour, material, equipments and works
required to execute and complete the job.
4. All arrangements needed to keep the reinforcement bars
in position with due cover blocks of approved quality and
thickness.
5. Cost of testing of all materials involved in the execution
of item as per approved QAP and Specifications in
internal / external laboratory including providing the
samples and transporting to the testing laboratory.

99 Mode of Measurement:
100 The measurement shall be made for the finished volume of
concrete (excluding bed concrete which shall be paid
separately) only. The reinforcement shall be measured and
paid under relevant item separately.
101 20. Steel work in built up tubular/ Square Steel section of 131229 Kg
Grade E 250 A including cutting, hoisting, fixing in position,
welded, bolted and J-hooks foundation bolts with nuts &
washer, steel shot blasting on external surface using
abrasive charge conforming to SA 2.5 (ISO 8501-1988),
zinc rich epoxy primer and painting with MIO epoxy paint
and Ecrylic polysiloxane paint including special shaped
washers etc. complete. Priming & Painting shall be done as
per technical specification mentioned in the relevent clause
of the agreement complete as per engineer-in-charge,
a. Seamless Type tubes.

102 A) The scope of work for this item includes:


103 1) Design and fabrication of any additional temporary
structure including all types of lifting brackets, supporting
brackets for deck slab casting, which will be required for
transportation and erection in position / launching of
fabricated parts for complete Plate girder in position.
2) Making provisions and Arrangements for required
openings/inserts for fixing lights fixtures and running cable
conduits below or inside the Plate girders at soffit level.
3) All incidental labour, equipments and plants required to
execute and complete the job from fabrication to erection at
final position as per drawings, specifications and directions
of Engineer-in-Charge.
4) All provisions of door openings/cutout in diaphragms or
any other locations for inspection and maintenance
purposes.
5) Cleaning and removal of all spoils, temporary
arrangements for casting of deck slab, and any other
material from the surface of the girder and giving a coat of
final painting as per specifications.
104 6) Safety measures including Barricading during
construction as specified in approved drawings and as
directed by the Engineer-in-Charge.
7) Procurement of all materials from approved
manufacturers and fabricators. Complete methodology for
structural steel works, name of workshop for fabrication
works, testing facilities and procedures etc. to be intimated
for approval of Engineer-in-charge.
8) The provision for temporary bearings/sand jacks for
supporting steel Plate girders during erection.
9) Provision for stability during erection against wind load or
any other type of loading & supporting steel Plate girder
during erection.
10) Connection of the bearing with plate girder including all
provision as per recommendations of bearing supplier. Cost
of bearing shall be paid separately under relevant item.

105 B) Mode of Measurement :


106 Measurement shall be only for structural steel which is
erected and is part of permanent structure and paid as per
approved shop drawings. All wastages, temporary works,
jigs, temporary assembly bolts etc. are deemed to be
included in the quoted rates. No allowance or increase in
weight for welding and nuts & bolts etc. will be applicable.
All HSFG nuts, bolts and washers shall be measured and
paid separately under relevant item. Shear studs shall be
measured and paid separately under relevant item.

107 21. Providing and laying in position machine batched, 300 Cum
machine mixed and machine vibrated design mix reinforced
concrete of grade M40 with 43/53 grade Ordinary Portland
Cement in deck slab in superstructure using 20mm &
down stone aggregates and approved quality sand
complete as per approved drawings, designs and
specifications including the necessary tools, plants and
machinery complete but excluding the cost of
reinforcement.

108 The scope of work in this item includes :


109 1. Providing and mixing all ingradients of cement concrete
as per approved mix design including admixture, if any in
approved concrete batching and mixing plant, transporation
of concrete to specified location in transit mixer of adequate
capacity, placement of concrete with suitable means
including concrete pump, compacting/ vibrating concrete,
finishing to design line and level and curing etc.
2. Making provisions for installation of expansion joints over
the bridge deck as per approved drawings and as per
manufacturer specifications/ directions of Engineer-in-
charge.
3. Providing shuttering, staging and scaffolding, including
its modifications, erection and removal in accordance with
the provisions mentioned elsewhere in the tender
document.
4. Necessary arrangement to keep the reinforcement in
positioin with suitable cover blocks.

110 5. Cost of Maintenance and protection of existing services


if any which in the opinion of Engineer-in-charge are likely
to be affected by any related activities including temporary
shifting of such services to facilitate construction of deck
slab shall also have to be done, if so required by the
Engineer-in-charge, and the cost for the same shall be
included in the quoted rates.
6. Working for all leads, lifts, heights, labour, material and
equipment etc.
7. Placing the concrete using Boom placer in both Deck
slab and Solid slab in superstructure.
8. Testing all the materials involved in the execution of the
item as per QAP and specifications including providing the
samples and transporting the same to the testing
laboratory.
9. All incidental labour, materials, equipment and works
required to execute the job as per the directions of
Engineer-in-charge.

111 10. Providing barricading and all traffic safety requirements


including management of traffic as direct by Engineer-in-
charge and traffic police.
11. Fixing/ embedding all necessary electrical or other
fixtures (the cost of fixtures shall be paid separately).

112 Mode of Measurement :


113 The measurements shall be made for the finished volume
of concrete in postion in cubic meter restricted to design
volume as per approved construction drawing. All linear
dimensions shall be measured correct to one centimeter
restricted to design dimension and volume calculations
shall be correct to two decimal place in cubic meter. The
steel reinforcement shall be measured under relevant item.

114 22. Providing and fixing in position Drainage Spouts for 366 Each
drainage of superstructures complete as per approved
drawings and MORTH Technical Specification 2705 and as
directed by Engineer-in-charge including all incidental
works, labour, materials, staging/scaffolding etc. to
complete the job. The spouts shall be connected with
suitably located runner/downtake pipelines (to be paid
separately under relevant item) to discharge the surface
run-off to drains or any similar arrangement provided at
ground level.

115 23. Providing and fixing in position unplasticised Rigid PVC 2808 m
160 mm dia (single socket) down take / runner pipe
conforming to IS : 13592 Type A, including jointing with seal
ring conforming to IS : 5382 leaving 10 mm gap for thermal
expansion and fittings conforms to IS-14735, couplers, Tee
with doors, bends including drilling holes for fixing the
clamps with drop pin anchor 8 mm dia, seelant etc. at all
heights complete as per drawings and instructions of
Engineer-in-Charge. (For the measurement purpose length
will be measured in a straight line including the length of
fittings).

116 24. Providing and painting with approved quality 2 coats of 95761 Sq.m
Anti Carbonation Coating as per specifications and as
directed by Engineer- in-Charge to unplastered concrete
surface of piers or over any structure, wherever required,
after cleaning the surface of dirt, dust, oil, grease,
efflorescence and applying paint @ of 1 litre for 2.25 sqm.
(150 microns thickness) including scaffolding ,necessary
tools, plants, machinery and all related operations as
required to complete the work as per drawings and
specifications with all leads, lifts and depths.
117 25. Designing, providing and fixing of M.S. Steel frame 278496 Kg
work for noise barrier of required height above RCC crash
barrier consisting of mild steeel plates, angles, tubes
(round or square) as per approved drawing including
making holes in the tubes of required size, and bending of
steel tubes, fixing the structure to the base plates of the
crash barrier and welding the different member with
required thickness as per drawing including steel shot
blasting on external surface using abrasive charge
conforming to SA 2.5 (ISO 8501-1988), zinc rich epoxy
primer and painting with MIO epoxy paint and Ecrylic
polysiloxane paint of required colour and shape complete
including working at all height and lifts as per direction of
Engineer-in-Charge. The bottom base plate to be
embeded at the time of casting of crash barrier in proper
position Painting shall be done as per specifications
mentioned in relevant portion of the document. (For the
payment purpose the actual weight of steel members used
in the work will be taken restricting the weight to the
standard weight of each member).

118 26. Design, supply, fabrication and erection multiwall 11606 Sq.m
Polycarbonate sheet (Bronze-mettalic type) of 6mm thick of
Sebic Lexan, ALCOX system or approved equivalent for
noise barrier with powder coated aluminium profiles, EPDM
gaskets in between, self drilling screws, silicone sealant to
make the structure water tight and using powder coated
aluminium angle size of 25x25x3mm or powder coated
aluminium flat 25x3mm white complete. The sheet is to be
fixed on MS steel frame. The aluminium section will be
bent to the suitable shape, including drilling in MS steel
tubes/plate wherever required complete in all respects as
per drawings and instructions of Engineer-in-charge. The
M.S. Steel frame on which multiwall polycarbonate sheet
will be fixed shall be measured and paid separately.

119 27. Add or deduct for using extra/less quantity of ordinary 100 MT
portland cement as per the design requirement under
specific condition and as per direction of engineer-in-
charge
120 28. Deduct for using Ordinary Portland Cement of grade 100 MT
43/53 in place of Portland Slag Cement under specific
condition and as per direction of engineer-in-charge.
121 29. Providing and installing retro-reflective single sided 468 Sq.m
overhead signboards comprising of customized modular
PU Epoxy Coated MS angle iron frame work, aluminium
composite panel (ACP) as base board, micro prismatic
retro-reflective sheet and electro cut coloured overlay film.
The horizontal and vertical members of the MS frame
module shall be made of MS angle iron 50x50x5mm in box
shape. No panel size shall be more than one Sqm and
each panel shall be braced diagonally (one way only) with
MS angle iron 50x50x5mm in box shape. The MS frame
module shall have length not more than 3M and multiple
modules shall be connected together with 15mm. dia SS
bolts of 304 grade spaced not more than 300mm center to
center.

122 The aluminium composite panel (ACP) shall have a


thickness of 4mm with 0.5mm thick skin of aluminium on
both sides. The ACP shall be routed, folded and fixed on
the MS frame with VHB tape. 25mm wide provided through
out the length and breadth of the frame including riveting
at the right angle face of the frame with pop riveting or with
self taping SS screws 5mm. dia spaced not more than
300mm center to center ensuring that no riveting is seen on
either face of the frame. On the front face of the ACP, micro
prismatic retro-reflective sheet conforming to Type-IX of
ASTM: D 4956-07 shall be pressure fixed as background
sheet (In white colour) which will be over laid with electro
cut transparent film of approved make and colour to create
a desired road sign.
The rear side of the MS frame shall be covered with
balanceing ACP of the same description as mentioned
above and shall be fixed in the similar manner as described
above. The rate shall include all materials, labour,
equipments, fabrication, transportation, erection,
installation and incidentals all complete as per direction of
the Engineer-in-Charge (Structural steel work except MS
angle iron frame work for the sign board shall be paid for
separately under the relevant agreement item).
123 30. Providing and installing retro-reflective single sided 108 Sq.m
shoulder mounted signboards comprising of customized
modular PU Epoxy Coated MS angle iron frame work,
aluminium composite panel (ACP) as base board, micro
prismatic retro-reflective sheet and electro cut coloured
overlay film. The horizontal and vertical members of the MS
frame module shall be made of MS angle iron section
40x40x5mm. No panel size shall be more than one Sqm
and each panel shall be braced diagonally (one way only)
with MS angle iron 50x50x5mm. The MS frame module
shall have length not more than 3M. The aluminium
composite panel (ACP) shall have a thickness of 4mm with
0.5mm thick skin of aluminium on both sides.

124 The ACP shall be routed, folded and fixed on the MS frame
with VHB tape. 25mm wide provided throughout the length
and breadth of the frame including riveting at the right
angle face of the frame with pop riveting or with self taping
SS screws 5mm. dia spaced not more than 300mm center
to center on one side of frame ensuring that no riveting is
seen on either face of the frame. On the front face of the
ACP, micro prismatic retro-reflective sheet conforming to
Type-IX of ASTM: D 4956-07 shall be pressure fixed as
background sheet (In white colour) which will be over laid
with electro cut transparent film of approved make and
colour to create a desired Directional signage. The rate
shall include all materials, labour, equipments, fabrication,
transportation, erection, installation and incidentals all
complete as per direction of the Engineer-in-Charge
(Structural steel work except MS angle iron frame work for
the sign board shall be paid for separately under the
relevant agreement item).

125 31. Providing and installing retro-reflective single sided 24 Sq.m


shoulder mounted signboards comprising of customized
modular PU Epoxy Coated MS angle iron frame work,
aluminium composite panel (ACP) as base board, micro
prismatic retro-reflective sheet and electro cut coloured
overlay film. The horizontal and vertical members of the MS
frame module shall be made of MS angle iron section
35x35x5mm. No panel size shall be more than one Sqm
and each panel shall be braced diagonally (one way only)
with MS angle iron 50x50x5mm. The MS frame module
shall have length not more than 3M. The aluminium
composite panel (ACP) shall have a thickness of 4mm with
0.5mm thick skin of aluminium on both sides.
126 The ACP shall be routed, folded and fixed on the MS frame
with VHB tape. 25mm wide provided throughout the length
and breadth of the frame including riveting at the right
angle face of the frame with pop riveting or with self taping
SS screws 5mm. dia spaced not more than 300mm center
to center on one side of frame ensuring that no riveting is
seen on either face of the frame. On the front face of the
ACP, micro prismatic retro-reflective sheet conforming to
Type-IX of ASTM: D 4956-07 shall be pressure fixed as
background sheet (In white colour) which will be over laid
with electro cut transparent film of approved make and
colour to create a desired Directional signage. The rate
shall include all materials, labour, equipments, fabrication,
transportation, erection, installation and incidentals all
complete as per direction of the Engineer-in-Charge
(Structural steel work except MS angle iron frame work for
the sign board shall be paid for separately under the
relevant agreement item).

127 32. Dismantling / removing the existing Overhead / 40 MT


Shoulder Mounted Signage Boards safely from the road,
transportation and storing in safe custody and
transportation back to site and re-installing the same
whenever required including necessary repairs, supplying
and fixing of necessary nuts and bolts, welding etc.,
finishing with Epoxy paint (two or more coats) applied as
per manufacturer's specifications including appropriate
priming coat, preparation of surface etc., with all leads and
lifts, necessary labour, plants and equipments, including all
incidental works all complete as per drawing and Technical
Specifications and directions of Engineer-in-Charge.
Payment of holding down bolts and other missing steel
parts except nuts and bolts shall be made separately under
relevant item. Payment for RCC foundation shall be also
made under relevant items. However no separate payment
for Excavation of earth shall be made.

128 33. Providing and installing 4mm thick fiber impregnated 47324 Sq.m
bituminous bridge deck waterproofing membrane of
approved make including necessary primer and adhesive
heating and rolling, overlapping and sealing joints etc.
complete as per specifications and manufacture's
recomendations by approved supplier as per the Direction
of Engineer-in-Charge
129 34. Excavation for roadwork in soil with hydraulic 97643 Cum
excavator of 0.9 cum bucket capacity including cutting and
loading in tippers, trimming bottom and side slopes, in
accordance with requirements of lines, grades and cross
sections, and transporting to the embankment location
within all lifts and lead upto 1000m
a) All kinds of soil including building rubbish.

130 The scope of work in the item includes :


131 1. Excavation in laterites shales, sandstones, stone / brick
masonary / RCC / Concrete, footpath, medians, WBM,
WMM, lime concrete, BM, DBM & BC etc.
2. All safety measures during excavation for workers / T &
P against poisonous gases, leachate etc. coming out of
garbage.
3. Cutting of excavation shall be done in stablised slope.
The contractor shall submit Design and drawings for slope
stability in the given strata for approval of Engineer-in-
Charge.
4. Excavation through all types of malba including removal
of all obstructions like boulders, rocks, building rubbish, city
waste etc.
5. Dispolsal of all spoils, dismantled materials, surplus
earth for 1000m lead and lift, and to keep the work area
neat and tidy during the work and thereafter.
6. Cost of pumping / bailing out of water, leachate etc.
including its labour, material and equipments including
running charges.
7. Barricading and all safety requirements as specified in
the tender documents.
8.The item includes all other incidental expenditures for
completing the job as directed by the Engineer-in-Charge.
9. Cost of testing of all materials involved in the execution
of item as per approved QAP and Specifications in
internal / external laboratory including providing the
samples and transporting to the testing laboratory.

132 Mode of Measurement :


133 Measurement for payment purpose shall be made on
volume basis in cubic metres, volume shall be calculated
by taking levels before excavation and after cutting.
134 35. Excavation for road work in Soil with hydraulic 3005 Cum
excavator of 0.9 cum bucket capacity including cutting and
loading in tippers, trimming bottom and side slopes, in
accordance with requirements of lines, grades and cross
sections, and transporting to the embankment location with
all lead upto 1000m. And construction of embankment with
approved materials deposited at site from roadway cutting
and excavation from drain foundation of other structures
graded and compacted to meet requirement of Table 300-2.

135 The scope of work in the item includes :


136 1. Excavation in laterites shales, sandstones, stone / brick
masonary / RCC / Concrete, footpath, medians, WBM,
WMM, lime concrete, BM, DBM & BC etc.
2. All safety measures during excavation for workers / T &
P against poisonous gases, leachate etc. coming out of
garbage.
3. Cutting of excavation shall be done in stablised slope.
The contractor shall submit Design and drawings for slope
stability in the given strata for approval of Engineer-in-
Charge.
4. Excavation through all types of malba including removal
of all obstructions like boulders, rocks, building rubbish, city
waste etc.
5. Dispolsal of all spoils, dismantled materials, surplus
earth for 1000m lead and lift, and to keep the work area
neat and tidy during the work and thereafter.
6. Cost of pumping / bailing out of water, leachate etc.
including its labour, material and equipments including
running charges.
7. Barricading and all safety requirements as specified in
the tender documents.
8.The item includes all other incidental expenditures for
completing the job as directed by the Engineer-in-Charge.
9. Cost of testing of all materials involved in the execution
of item as per approved QAP and Specifications in
internal / external laboratory including providing the
samples and transporting to the testing laboratory.

137 Mode of Measurement :


138 Measurement for payment purpose shall be made on
volume basis in cubic metres, volume shall be calculated
by taking levels before excavation and after cutting.
139 36. Construction of embankment with earth obtained from 10418 Cum
borrow pits with all lifts and leads, transporting to site,
spreading, grading to required slope, watering and
compacting to meet requirement of table 300-2 of MORTH
with CBR >5 (Also including filling in the approaches
between reinforced earth (RE) wall panels and return walls
as per approved drawings and specifications).

140 The Scope of work in the item includes:


141 1.The item includes the cost of all the operations involved
to complete the job as given under section 305 of MORTH
Specifications including the cost of all materials, machinery,
tools, plants and labour to complete the job as per
approved drawings and as directed by the Engineer in
charge.
2. Cost of testing of all materials involved in the execution
of item as per approved QAP and Specifications in
internal / external laboratory including providing the
samples and transporting to the testing laboratory.
3.The item includes all other incidental expenditures for
completing the job as directed by the Engineer-in-Charge.
4. Barricading and all safety requirements as specified in
the tender documents.

142 Mode of Measurement :


143 Measurement for payment shall be made for finished items
on sectional area basis in cubic meter, volume being
computed by taking initial and final levels.
144 37. Supply Fly ash and Filling in embankment conforming 6945 Cum
to IRC- SP 58 in layers (each layer should not exceed 15
cm), including watering, compacting each layer by rolling/
ramming to meet requirement of table 300-2 of MORTH all
complete as per drawing and direction of Engineer -in -
charge (Also including filling in the approaches between
reinforced earth (RE) wall panels and return walls as per
approved drawings and specifications).

145 The Scope of work in the item includes:


146 1.The item includes the cost of all the operations involved
to complete the job as given under section 305 of MORTH
Specifications including the cost of all materials, machinery,
tools, plants and labour to complete the job as per
approved drawings and as directed by the Engineer in
charge.
2. Cost of testing of all materials involved in the execution
of item as per approved QAP and Specifications in
internal / external laboratory including providing the
samples and transporting to the testing laboratory.
3.The item includes all other incidental expenditures for
completing the job as directed by the Engineer-in-Charge.
4. Barricading and all safety requirements as specified in
the tender documents.

147 Mode of Measurement :


148 Measurement for payment shall be made for finished items
on sectional area basis in cubic meter, volume being
computed by taking initial and final levels.
149 38. Extra for providing Jamuna Sand in place of fly ash in 1389 Cum
above item and mixing the same with fly ash in required
proportion uniformly. Sand brought at site to be stacked on
levelled surface and in measureable position as per the
relevant specification applicable.

150 Mode of Measurement :


151 Sand will be measured in stack brought at site in cubic
metre.
152 39. Supply and Filling with Jamuna sand in approaches 37065 Cum
between reinfoirced earth wall pannels (conforming to
CPWD Specification) in layers (each layer should not
exceed 20 cm), with watering, rolling and compacting by
rolling/ ramming to achieve 95% density of MDD all
complete as per direction of Engineer -in - charge.

153 40. Disposal/removal of surples excavated soil, malba, 97643 Cum


loading, unloading & stacking if required including disposal
with all leads and lifts (beyond initial lead of 1 Km) on
authorised dumping ground of PWD/MCD etc. as per the
directions of Engineer-in-charge.
154 41. Preparation and consolidation of sub grade with power 53047 Sq.m
road roller of 8 to 12 tonne capacity after excavating earth
to an average of 22.5 cm depth, dressing to camber and
consolidating with road roller including making good the
undulations etc. and re-rolling the sub grade and disposal
of surplus earth with lead upto 50 metres.

155 42. Providing, laying, spreading and compacting 300 mm


thick Granular Sub Base (GSB) Course in two layers of
150mm thick each, with grade 1 and grade 2 maerials of
CBR not less than 20% and 30% respectively, including
premixing the material with water at OMC in Mechanical
mixing plant, carriage of material at site, spreading in
uniform layers with motor grader on a prepared base,
compacting with power/vibrating road roller of 8 to 10 tonne
capacity to achieve the desired density including all
materials, labours and machinery etc. complete for all leads
and lifts as per specifications and directions of Engineer-in-
charge.

156 a) Layer of 150mm thick lower granular cub-base course 10491 Cum
with CBR not less than 20% using Grading I (as per table
400-1 of MoRTH Specifications 2001) close graded
materials
157 b) Layer of 150mm thick upper granular cub-base course 10491 Cum
with CBR not less than 30% using Grading II (as per table
400-2 of MoRTH Specifications 2001) coarse graded
material granular sub-base materials as per Iten 4.1 of
MoRTH

158 The Scope of work in the item includes:


159 1.The item includes laying of granular sub-base in different
layers
2.The item includes the disposal of earth/spoils from the
site for all leads and lifts as per the directions of the
Engineer-in-charge
3. The item includes the cost of all the operations involved
to complete the job as per MORTH Specifications including
the cost of arrangement of all materials, machinery, Tools &
Plants, manpower of all category as per the directions of
the Engineer-in-charge.
4. Cost of testing of all materials involved in the execution
of item as per approved QAP and Specifications in
internal / external laboratory including providing the
samples and transporting to the testing laboratory.
5. The item includes the submission and approval of the
Job Mix Formula from the Engineer-in-charge.
6. The item includes all other incidental expenditures for
completing the job as directed by the Engineer-in-charge.
7.Providing barricading, all traffic safety requirements and
management of traffic during construction as per direction
of Engineer-in-charge and Traffic Police.

160 Mode of Measurement :


161 Measurements for payment shall be made for finished item
on volume basis in cubic metres, volume being calculated
by taking levels before laying and finishing Granular Sub-
base layers. The volume of granular sub-base only shall be
measured for payment.

162 43. Providing, laying, spreading and compacting Wet Mix 19746 Cum
Macadam (WMM) base course comprising of graded stone
aggregates and granular material conforming to MORTH
Specification (Table 400-11) including pre-mixing the
material with water at OMC in mechanical mixing plant,
carriage of mixed materials by tippers to site, laying and
spreading in uniform layers in base-course on a well
prepared sub-base/base course compacting with power
vibratory roller of 8 to 10 tonne capacity to achieve the
desired density at OMC including all material, labours,
machinery etc. complete for all leads and lifts and as per
the directions of Engineer-in-Charge.

163 The Scope of work in the item includes:


164 1.The item includes the cost of all the operations involved
to complete the job as given under section 406 of MORTH
Specifications including the cost of arrangement of all
materials, machinery, Tools & Plants, manpower of all
categories as per the directions of the Engineer-in-charge.
2. Cost of testing of all materials involved in the execution
of item as per approved QAP and Specifications in
internal / external laboratory including providing the
samples and transporting to the testing laboratory.
3.The item includes all other incidental expenditures for
completing the job as per the directions of the Engineer-in-
charge.
4. The item includes the submission and approval of the
Job Mix Formula from the Engineer-in-charge.
5. Providing barricading, all traffic safety requirements and
management of traffic during construction as per direction
of Engineer-in-charge and Traffic Police.

165 Mode of Measurement :


166 Measurements for payment shall be made for finished item
on volume basis in cubic meters. Volume being calculated
by taking levels before laying WMM and after the finishing
of WMM.
167 44. Providing and applying Primer Coat with bitumen 93367 Sq.m
emulsion on prepared surface of granular base including
clearing of road surface and spraying primer at the rate of
0.60 kg/sqm using mechanical means
168 45. Providing and applying Tack Coat with bituminous 478517 Sq.m
emulsionusing emulsion pressure distributor at the rate of
0.20 kg per sqm on the prepared bituminous/granular
surface cleaned with mechanical broom.

169 46. Providing and laying bituminous macadam using


crushed stone aggregates of specified grading premixed
with bituminous binder, transported to site by tippers, laid
over a previously prepared surface with paver finisher
equiped with electronic sensor to the required grade, level
and alignment and rolling with smooth wheeled/vibratory
rollers as per specifications to achieve the desired
compaction and density, complete as per specifications and
directions of Engineer-in-Charge.
170 50 to 100 mm average compacted thickness with bitumen 5245 Cum
of grade CRMB-60 @3.5% (percentage by weight of total
mix) prepared in Computarised Batch Type Hot Mix Plant of
100-120 TPH capacity.
171 47. Providing and laying Dense Bituminous Macadam on 9801 Cum
prepared surface with specified graded crushed stone
aggregates including hot mixing of stone aggregates, filler
and bitumen in computerised batch type hot mix plant of
100 - 120 TPH capacity, transporting the mixed material by
tippers to site and laying the mixed material with paver
finisher fitted with electronic sensing device to the required
level and grade and rolling by road rollers, as per MORTH
specifications, to achieve the desired density and
compaction, but excluding the cost of primer/tack coat.
(a) 50 to 100 mm average compacted thickness with
bitumen of grade CRMB-60 @ 5% (percentage by weight
of Total mix) and lime filler @ 2% (percentage by weight of
Aggregate).

172 The Scope of work in the item includes:


173 1.The item includes the cost of all the operations involved
to complete the job as given under sections 507 of MORTH
specifications including the cost of arrangement of all
materials, machinery, Tools & Plants, manpower of all
categories as per the directions of the Engineer-in-charge.
2.The item includes the submission and approval of the Job
Mix Formula from the Engineer-in-charge.
3. Cost of testing of all materials involved in the execution
of item as per approved QAP and Specifications in
internal / external laboratory including providing the
samples and transporting to the testing laboratory.
4.The item includes all other incidental expenditures for
completing the job as per the directions of the Engineer-in-
charge.
5. Providing barricading, all traffic safety requirements and
management of traffic during construction as per direction
of Engineer-in-charge and Traffic Police.

174 Mode of Measurement :


175 Measurements for payment shall be made for finished item
on volume basis in cubic meters. Volume being computed
by taking levels before laying DBM and after the finishing of
DBM.
176 48. Providing and laying Bituminous Concrete on prepared 11259 Cum
surface with specified graded crushed stone aggregates for
wearing course including hot mixing of stone aggregates,
filler and bitumen in computerised batch type hot mix plant
of 100-120 TPH capacity, transporting the mixed material
by tippers to site and laying the mixed material with paver
finisher fitted with electronic sensing device to the required
level and grade and rolling by road rollers, as per MORTH
specifications, to achieve the desired density and
compaction, but excluding the cost of tack coat.
(a) 40/50mm compacted thickness with bitumen of grade
CRMB-60 @ 5.5% (percentage by weight of Total mix) and
lime filler @ 2% (percentage by weight of Aggregate).

177 The Scope of work in the item includes:


178 1.The item includes the cost of all the operations involved
to complete the job as given under sections 509 of MORTH
Specifications including the cost of arrangement of all
materials, machinery tools and plants, manpower of all
categories as per direction of Engineer-in-Charge.
2.The item includes the submission and approval of the Job
Mix Formula from the Engineer-in-charge.
3. Cost of testing of all materials involved in the execution
of item as per approved QAP and Specifications in
internal / external laboratory including providing the
samples and transporting to the testing laboratory.
4. Providing barricading, all traffic safety requirements and
management of traffic during construction as per direction
of Engineer-in-charge and Traffic Police.
5.The item includes all other incidental expenditures for
completing the job as per the directions of the Engineer-in-
charge.

179 Mode of Measurement :


180 Measurements for payment shall be made for finished item
on volume basis in cubic meters. Volume being computed
by taking levels before laying BC and after the finishing of
BC.
181 49. Providing and laying Bitumen Mastic wearing course
(as per section 515 of MORTH specifications) with
industrial bitumen of grade 85/25 conforming to IS:702
prepared by using mastic cooker and laid to required level
and slope including providing anti-skid surface with bitumen
precoated fine grained hard stone chipping of approved
size at the rate of 0.005 cum per 10 sqm and at
approximate spacing of 10 centimetres centre to centre in
both directions, pressed into surface protruding 1mm to 4
mm over mastic surface, including cleaning the surface,
removal of debris etc. all complete (Considering bitumen
using 10.2 % as per MORTH specifications). Item also
includes tack coat with bitumen grade VG-10 at the rate of
0.25 kg per sqm.

182 a) 25mm thick layer 58982 Sq.m

183 b) 40mm thick layer 22800 Sq.m

184 The Scope of work in the item includes:


185 1. The item includes the cost of all the operations involved
to complete the job as given under section 515 of MORTH
Specifications including the cost of arrangement of all
materials, machinery tools and plants, manpower of all
categories as per directions of Engineer-in-Charge.
2. The item includes the submission and approval of the
Job Mix Formula from the Engineer-in-charge.
3. Cost of testing of all materials involved in the execution
of item as per approved QAP and Specifications in
internal / external laboratory including providing the
samples and transporting to the testing laboratory.
4.Providing barricading, all traffic safety requirements and
management of traffic during construction as per direction
of Engineer-in-charge and Traffic Police.
5. The item includes all other incidental expenditures for
completing the job as per the directions of the Engineer-in-
charge.

186 Mode of Measurement :


187 Measurements for payment shall be made for finished item
on square meter basis i.e. multiplying length & breadth
correct to a centimetre.
188 50. Providing and laying Design Mix Plain Cement
Concrete of specified grades using 43/53 grade Ordinary
Portland Cement at all locations with all leads, lifts and
depths including necessary form work, wherever required,
as per direction of Engineer in Charge.

189 a) M 10 grade cement concrete 6857 Cum

190 b) M 40 grade cement concrete 569 Cum

191 The scope of work in the item includes:


192 1. All initial layout and setting out work using total station
survey and including identification and temporary
supporting and protecting of existing services.
2. Disposal of all spoils, dismantled materials, surplus earth
for all leads and lifts, and to keep the work area neat and
tidy during the work and thereafter.
3. Cost of pumping/bailing out of water, including its labour,
material and equipments etc. included in all scope of work.
4. Cost of providing centering and shuttering including its
erection, dismantling and removal for all leads and lifts with
all required tools and plants.
5. Providing and mixing all ingredients including admixtures
if required , with weigh batching plant, transportation,
placement, finishing and curing of concrete.
6. Providing barricading, all traffic safety requirements and
management of traffic during construction as per direction
of Engineer-in-charge and Traffic Police.
7. All incidental labour, materials, equipments and works
required to execute and complete the job as per approved
drawings and specifications.
8. Cost of testing of all materials involved in the execution
of item as per approved QAP and Specifications in
internal / external laboratory including providing the
samples and transporting to the testing laboratory.

193 Mode of Measurement :


194 Measurements for payment shall be made on the volume
basis in cubic meters of concrete and the volume shall be
calculated by simple geometrical concepts and formulae for
the finished volume only.
195 51. Providing and Laying Cast-in-situ RCC Drain of grade 8918 Cum
M25 with removable precast drain covers at required
interval of required size and thickness including necessary
form work as per drawings and technical specifications
complete. Payment of Excavation, Bed concrete and
Reinforcement shall be paid saparately under relevant item.

196 The scope of work in the item includes:


197 1. All incidental work required including providing,
placement and removal of shuttering, stated in other parts
of the tender documents.
2. Keeping necessary provision for crossing of electrical /
DJB/ MTNL cables / pipes.
3. Providing and mixing all ingredients and admixtures (if
required) etc. with batching plant, transportation,
placement, finishing and curing as per specifications and
the directions of the Engineer-in-charge.
4. Casting of precast main hole /drain cover at casting yard
of required size and shape. Including placing of
reinforcement lifting hooks etc. in the same as per drawing.
Also includes the cost of transporation of precast cover
from casting yard to site and placing the same in position
(Reinforcement shall be paid separately under relevant
item).
5. All incidental labour, materials and testing, equipment
etc. required to execute and complete the job as per
specifications and as directed by the Engineer-in-Charge.

198 Mode of Measurement :


199 Measurements for payment shall be made on the volume
basis in cubic meters of concrete and the volume shall be
calculated by simple geometrical concepts and formulae for
the finished volume. No deduction shall be made for the
volume occupied by any fixture provided.

200 52. Providing and laying at or near ground level factory 808 Cum
made Kerb Stone of M-25 grade cement concrete in
position to the required line, level and curvature, jointed
with cement mortar 1:3 (1 cement: 3 coarse sand) including
making joints with or without grooves (thickness of joints
except at sharp curve shall not to more than 5mm),
including making drainage opening wherever required
complete etc. as per direction of Engineer-in-charge (length
of finished kerb edging shall be measured for payment).
(Precast C.C. kerb stone shall be approved by Engineer-in-
charge).
201 53. Providing and laying factory made chamfered edge 18949 Sq.m
with CC Paver Block of required strength , thickness, size/
shape made by table vibratory method using PU mould,
laid in required colour and pattern over 50mm thick bed of
compacted fine sand, compacting and proper embedding
through vibratory compaction by using plate vibrator, filling
joints with jamuna sand and cutting of paver blocks as per
size and pattern finishing and sweeping extra sand
complete as per manufacturers specifications and direction
of Engineer-in-Charge. (Item includes Cost of testing of all
materials involved in the execution of item as per approved
QAP and Specifications in internal / external laboratory
including providing the samples and transporting to the
testing laboratory.)a) 60mm thick paver block of M-30
grade cement concrete with approved colour, design and
pattern.

202 54. Providing and laying non pressure R.C.C Pipes with
collars jointed with stiff mixture of cement mortar in the
proportion of 1:2 (1 Cement : 2 fine sand) including testing
of joints etc. complete.
203 NP4 pipes(heavy duty)-450 mm dia . 190 m

204 NP2 pipes(light duty)-250 mm dia . 696 m

205 55. Constructing brick masonry Road Gully Chamber 1013 Each
45x45x77.5 cm with bricks in cement mortar 1:4 (1
cement : 4 coarse sand ) with pre-cast R.C.C.
vertical/horozontal grating complete as per standard design
with common burnt clay F.P.S. (non modular) bricks of class
designation 7.5 complete as per CPWD specifications.

206 56. Providing and laying cement concrete of grade M 15 in 2234 Sq.m
kerb channel, coping constructiion of energy dissipation
basin at toe of chutes and similar work as per direction of
Engineer-in-charge.
207 57. Brick work with common burnt clay F.P.S. (non 3208 Cum
modular) bricks of class designation 7.5 in foundation and
plinth in Cement mortar 1:4 (1 cement : 4 coarse sand).

208 58. Cement Plaster of mix 1:4 (1 cement: 4 coarse sand)

209 (i) 12 mm Thick/15 mm thick 17099 Sq.m


210 59. Providing and applying 2.5 mm thick Road Marking 10113 Sq.m
Strips (retro-reflective) of specified shade/colour for Lane
Marking using hot thermoplastic material by fully/ semi-
automatic paint applicator machine fitted with profile shoe,
glass beads dispenser, propane tank heater and profile
shoe heater, driven by experienced operator on road
surface including cost of material , labour, T&P, cleaning
the road surface of all dirt, scales, oil, grease and foreign
material etc complete as per direction of the Engineer in
charge and applicable specifications. The raw material
used for marking shall conform to BS 3262-1989 part I and
MORT&H specification under section 800 clause 803. Item
to include all incidentals required to complete the job and
cost of testing of materials.

211 60. Boring/drilling bore well of required dia for casing/ 155 m
strainer pipe, by suitable method prescribed in IS: 2800
(part I), including collecting samples from different strata,
preparing and submitting strata chart/bore log, including
hire & running charges of all equipments, tools, plants &
machineries required for the job, all complete as per
direction of Engineer –in-charge, upto 90 metre depth
below ground level.
a) All types of soil - 300mm dia.

212 61. Supplying, assembling, lowering and fixing in vertical 85 m


position in bore well, unplasticized PVC medium well
casing (CM) pipe of required dia, conforming to IS: 12818,
including required hire and labour charges, fittings &
accessories etc. all complete, for all depths, as per
direction of Engineer –in-charge.
a) 200 mm nominal size dia.

213 62. Supplying, assembling, lowering and fixing in vertical 60 m


position in bore well unplasticized PVC medium well screen
(RMS) pipes with ribs, conforming to IS: 12818, including
hire & labour charges, fittings & accessories etc. all
complete, for all depths, as per direction of Engineer-in-
charge.
a) 200 mm nominal size dia.

214 63. Supplying, filling, spreading & leveling stone boulders 24 Cum
of size range 5 cm to 20 cm, in recharge pit, in the required
thickness, for all leads & lifts, all complete as per direction
of Engineer-in-charge.
215 64. Supplying, filling, spreading & leveling gravels of size 24 Cum
range 5 mm to 10 mm including packing in the recharge pit,
over the existing layer of boulders, in required thickness,
for all leads & lifts, all complete as per direction of
Engineer-in-charge.

216 65. Supplying, filling, spreading & leveling coarse sand of 185 Cum
size range 1.5 mm to 2 mm in recharge pit, in required
thickness over gravel layer, for all leads & lifts, all complete
as per direction of Engineer –in-charge.
217 66. Providing and fixing suitable size threaded mild steel 10 Each
cap or spot welded plate to the top of bore well housing /
casing pipe, removable as per requirement, all complete for
bore well of 200 mm dia
218 67. Providing and fixing M.S. clamp of required dia to the 10 Each
top of casing/ housing pipe of tubewell as per IS: 2800 (part
I), including necessary bolts & nuts of required size
complete.
a) 200 mm clamp.

219 68. Providing and fixing Bail plug/ Bottom plug of required 10 Each
dia to the bottom of pipe assembly of tubewell as per
IS:2800 (part I).
a) 200 mm dia.

220 69. Excavating trenches of required width for pipes, 100 m


cables, etc including excavation for sockets, and dressing
of sides, ramming of bottoms, depth upto 1.5 m including
getting out the excavated soil, and then returning the soil
as required, in layers not exceeding 20 cm in depth
including consolidating each deposited layer by ramming,
watering, etc. and disposing of surplus excavated soil as
directed, within a lead of 50 m : All kinds of soil.
a) Pipes, cables etc. exceeding 80 mm dia. but not
exceeding 300 mm dia.

221 70. Extra for depth beyond 45 cm of brick masonry 2 m


chamber :
a) For 455x610 mm size.

222 71. Providing, hoisting and fixing up to floor five level 21 Cum
precast reinforced cement concrete in lintels, beams and
bressumers, including setting in cement mortar 1:3 (1
cement : 3 coarse sand), cost of required centering and
shuttering but excluding the cost of reinforcement, with
Batch Mixed Cement Concrete M-15 complete all lead and
lift.
223 72. Providing and fixing factory made precast RCC 20 Each
perforated drain covers, having concrete of strength not
less than M-25, of size 1000 x 450x50 mm, reinforced with
8 mm dia four no longitudinal & 9 nos cross sectional T.M.T.
hoop bars, including providing 50 mm dia perforations @
100 to 125 mm c/c, including providing edge binding with
M.S. flats of size 50 mm x 1.6 mm complete, all as per
direction of Engineer-in-charge.

224 73. Precasting and placing in position 125 mm dia Bollards 206 Each
600 mm high of required shape, including providing M.S.
Pipe Sleeve 50 mm dia 300 mm long in the Bollard and
M.S. Pipes 40 mm dia and 450 mm long with
150x150x6mm M.S. plate welded at bottom and embedded
150 mm in cement concrete 1:3:6 (1 Cement : 3 coarse
sand : 6 graded stone aggregate 20 mm nominal size),
including necessary excavation of size 250x250x450 mm
deep for the same in bitumen/concrete pavement at
specified spacing.

225 74. Providing and fixing (Red uni-directional 3 Nos. on top 98 Each
of each nosing at specified locations as per drawings) of
TAT A BP or approved equivalent solar powered roads
studs of self -illuminatin, flashing type having 3 nos. ultra
bright LEDs of Red/Amber colour for uni-directional and 6
nos LEDs for Bi-directional studs, visibility minimum 500
meters, flashing rate 65-75 times per min., with detachable
Ni-MH battery of 1.2 V to give back-up of at least 3-4 days
from fully charged condition, made of Robust aluminium
die-cast housing, having reflector strip in addition to LEDs,
stud capable of withstanding load of fully loaded carriers on
the road, having tampering bottom anchor of minimum
50mm length with at least 6 nos., external anti-twist ribs
projecting out from bottom anchor, waterproof IP65 as per
IS 12063-1987 category -2, tested to perform satisfactory
for minimum 100 hrs, under rapid thermal cycling tests as
per IEC 1215 between -40 to +85 degrees centrigade,
weight minimum 675gm, size 125 x 125 x90 ±5mm, stud
manufactured indigenously by reputed ISO9001 & ISO
14001 company.
226 75. Providing and fixing Glow Studs of size 100 x 20 mm 7647 Each
made of heavy duty body shall be moulded ASA (Acrylic
styrene Acryloretrite) or HIP (High impact polystyrene) or
ABS having electronically welded micro-prismatic lens with
abrasion resistant coating as approved by Engineer in
charge. The glow stud shall support a load of 13635 kg
tested in accordance with ASTM D4280.The slope of retro-
reflective surface shall be 35(+/-5) degrees to base.The
reflective panels on both sides with at least 12 cm of
reflective area up each side.The luminance intensity should
be as per the specification and shall be tested as described
in ASTM 1: 809 as recommended in BS :873 part 4:1973.
The studs shall be fixed to the road surface using the
adhesive conforming to IS, as per procedure recommended
by the manufacturer complete as per direction of Engineer-
in-charge.

227 76. Providing and fixing post Delineators made of ABS 1328 Each
round body fitted with 2 nos 100 mm dia high reflective
reflectors and mounted on MS pipe of 65 mm dia duly
powder coated anti-rust and anti theft steel to be installed
as per direction of Engineer-in-charge.

228 77. Painting with synthetic enamel paint of approved brand


and manufacture of required colour to give an even shade :

229 a) Two or more coats on new work over an under coat of 22687 Sq.m
suitable shade with ordinary paint of approved brand and
manufacture or cement primer as per direction of Engineer-
in-Charge.
230 b) One or more coats on old work as per direction of 1566 Sq.m
Engineer-in-Charge.
231 78. Construction of Temporary Cabins (Porta cabins) for 3
number office room and one meeting/conference room for
20-25 persons fitted with white board and projector
equipment, at suitable locations as approved by engineer-
in-charge, for the department including the arrangement of
lights, fans, AC, furniture, cub-board and drinking water etc.
for better site supervision including chowkidar/office boy
etc. These porta cabins will be removed and will be the
property of the Contractor after completion of the works as
per the instructions of the Engineer-in-Charge. The
contractor will maintain these porta cabins in good
conditions for the entire period of work without charging
anything extra. (Contractor should quote his rates for hire
and maintenance charges only during construction period).

232 (a) Temporary Cabins (Porta Cabins) - 3 nos. (3 x 4.26 x 1 Per Job
4.26 = 54.44 sqm with attached toilet)
233 (b) Conference Room 1no. (4.26. x 8.52 = 36.30 sqm. with 1 Per Job
attached toilet)
234 79. Taking out existing CC interlocking paver blocks from 15180 Sq.m
footpath/central verge, including removal of rubbish etc,
disposal of unserviceable material to the dumping ground
and stacking of serviceable material within 50 meters lead
and laying these old cement concrete interlocking paver
blocks in required pattern over 50mm thick bed of
compacted fine sand, compacting and proper embedding
through vibratory compaction by using plate vibrator, filling
joints with jamuna sand and cutting of paver blocks as per
size and pattern finishing and sweeping extra sand
complete as per manufacturers specifications and direction
of Engineer-in-Charge as per direction of Engineer-in-
charge.

235 80. Taking out existing kerb stones of all shape & size from 12568 m
footpath/central verge, including removal of mortor etc.,
disposal of unserviceable material to the dumping ground
and stacking of serviceable material within 50meter lead as
per direction of Enineer-in-charge.

236 81. Laying at or near ground level old kerb stones of all 7262 m
shape and sizes in position to the required line, level and
curvature, jointed with cement mortar 1:3 (1 cement : 3
coarse sand) including making joints with or without
grooves (thickness of joints except at sharp curve shall not
to more than 5mm), including making drainage opening
wherever required complete etc. as per direction of
Engineer-in-charge(Length of finished kerb edging shall be
measured for payment. Old Kerb stones shall be supplied
by the department free of cost)
237 82. Dismantling / removing the existing steel railing safely 6530 m
from the road, transportation and storing in safe custody
and transportation back to site and re-installing the same
whenever required including necessary repairs, supplying
and fixing of necessary nuts and bolts, welding etc.,
finishing with synthetic enamel paint (two or more coats)
applied as per manufacturer's specifications including
preparation of surface etc., with all leads and lifts,
necessary labour, plants and equipments, including all
incidental works all complete as per drawing and Technical
Specifications and directions of Engineer-in-Charge.
Payment of missing steel parts except nuts and bolts shall
be made separately under relevant item. Payment for CC
foundation shall be also made under relevant items.
However no separate payment for making holes for
foundation shall be made.

238 83. Desilting of existing drain once or twice in a year as 4613 Cum
required i.e. before start of mansoon season including
removal and replacing of manhole covers, removal of silt
malba etc in all conditions by manual or mechanical means
and its disposal for all leads and lifts complete as per
direction of engineer in charge for all drain sizes.

239 84. Stone work (machine cut edges) for wall lining/coping
etc. (veneer work) upto 10 metre height, backing filled with
a grout of average 12 mm thick cement mortar 1:3 (1
cement : 3 coarse sand) including pointing in white cement
mortar 1:2 (1 white cement : 2 stone dust) with an
admixture of pigment matching the stone shade : (To be
secured to the backing and the sides by means of cramps
and pins which shall be paid for separately) as per direction
of the Engineer-in-Charge.

240 Red sand stone/White sand stone - Exposed face machine 9552 Sq.m
cut and table rubbed with rough backing.
241 85. Providing and fixing of manhole cover and frame slab 20 Each
to required level with new circular manhole 140cm dia with
circular cover of 600mm dia of grade EHD-35
242 86. Providing Services of inspection vehicle (suitable for all
weather condition) in good working condition with model
not being older than January 2011, including cost of
petrol/diesel, driver maintenance of car etc. Driver should
be available as and when called including Sunday, Holidays
& late hours. The rate shall include milage of 2500km per
month per vehicle with 12 hours per day and complete as
per direction of Engineer-in-Charge.
243 (a) Inspection Vehicle - Car 48 per
vechicle
per
month
244 (b) Inspection Vehicle - SUV 24 per
vechicle
per
month
245 Part B-Schedule of Quantity (Electrical Works)
246 SH-I (Street light Poles)
247 1.1 Fabrication, Supply and erection (on existing RCC 5 Each
pedestal) of flange mounted hot dip galvanized octagonal
pole of 12 Mtr height made from 4 mm thick HT Steel Plate,
having bottom diameter of 200mm and top daimeter of 100
mm complete with window at height of 2.5 Mtr or as per
direction of Engineer in Charge from the base with flush
cover (Sliding) for cable terminator block etc. and
galvanized base plate of size 310 mmx310mmx20mm/as
required.
The following may be housed in the window provided for
cable termination including their supply and fixing:
6mm thick laminated mounted sheet of suitable size inside
the windoew by providing and welding two no. GI strips of
4mm thickness : 1 No.
A set of 20 amp brass neutrallink, 2 way copper bus bar &
Din channel for two nos. MCB on existing laminated sheet :
1Set
6 amp SP MCB 'B' characterstics : 2 Nos.
4 way 63 Amp heavy duty brass connector : 1 No.
Earth stud welded at suitable height with two nos. washer &
nut : 2 nos.
248 1.2 Fabrication, Supply and erection (on existing RCC 175 Each
pedestal) of flange mounted hot dip galvanized octagonal
pole of 10 Mtr height made from 3 mm thick HT Steel Plate,
having bottom diameter of 185mm and top daimeter of 75
mm complete with window at height of 2.5 Mtr or as per
direction of Engineer in Charge from the base with flush
cover (Sliding) for cable terminator block etc. and
galvanized base plate of size 290 mmx290mmx16mm/as
required.
The following may be housed in the window provided for
cable termination including their supply and fixing:
6mm thick laminated mounted sheet of suitable size inside
the windoew by providing and welding two no. GI strips of
4mm thickness : 1 No.
A set of 20 amp brass neutrallink, 2 way copper bus bar &
Din channel for two nos. MCB on existing laminated sheet :
1Set
6 amp SP MCB 'B' characterstics : 2 Nos.
4 way 63 Amp heavy duty brass connector : 1 No.
Earth stud welded at suitable height with two nos. washer &
nut : 2 nos.

249 1.3 Civil Foundation (Poles)


Providing and laying in position M-20 reinforced cement
foundation of size 750mm (L) x 750mm wide and 1800 mm
deep for 12 Mtr including excavation of earth, providing,
cutting, bending and placing in position, reinforcement of
TMT bars of 12mm dia - 1960 mm long (approx.) - 8 Nos
and reinforcement ring of TMT bar of 8 mm dia - 2800mm
(approx.) - 10 Nos. (with 150mm spacing) as required with
positioning of foundation bolts and foundation will be placed
with laying base concrete : 150 mm thick (1:5:10 i.e. 1
cement: 5 coarse sand : 10 graded stone aggregate 40mm
nominal size and providing 75 mm dia (O.D.) DWC HDPE
Pipe for cable entry & exit as required. (Note:- The
Foundation for poles on median shall be done by civil
contactor).

250 i) for 12m Pole 67 Each


251 1.4 Providing and laying in position M-20 reinforced
cement foundation of size 600mm (L) x 600mm wide and
1500 mm deep for 10 Mtr including excavation of earth,
providing, cutting, bending and placing in position,
reinforcement of TMT bars of 12mm dia - 1960 mm long
(approx.) - 8 Nos and reinforcement ring of TMT bar of 8
mm dia - 2800mm (approx.) - 10 Nos. (with 150mm
spacing) as required with positioning of foundation bolts
and foundation will be placed with laying base concrete :
150 mm thick (1:5:10 i.e. 1 cement: 5 coarse sand : 10
graded stone aggregate 40mm nominal size and providing
75 mm dia (O.D.) DWC HDPE Pipe for cable entry & exit
as required. (Note:- The Foundation for poles on median
shall be done by civil contactor).

252 i) for 10m Pole 175 Each

253 1.5 Foundation Bolts 242 Per Set


Supplying and fixing 4 nos. (24mm diax850mm long J type
EN 8 Grade) threaded portion G.I foundation bolts. With
nuts washer, 2 nos. templates (4mm thick, 310mmx310mm
size), making of 4 nosx28mm dia holes with PCD of
320mm for 12 Mtr / 10 Mtr poles. One tem-plate (Top) shall
have a 120mm dia holes at center for cable entry. The
foundation Bolts shall be as per the sketch (Foundation) in
item as required.

254 1.6 Arm Bracket


Fabrication, supplying and fixing of decorative type
galvanized double arm bracket made out of 127.0 mm dia
x 750 mm long galvanized cap-tube with minimum 1400/
1000 mm long x 60 mm dia pipe galvanized double
overhang bracket on each side with tightening bolt
(Stainless steel) etc as required and as per direction of
Engineer-in-Charge for following.

255 i) Minimum 1000mm double Arm Bracket for 10 M Pole on 175 Each
each side.
256 ii) Minimum 1400mm Double Arm Bracket for12 M Pole on 5 Each
each side.
257 2. SH-II (Street Light Fixture)
258 2.1 S.I.T.C. Street light fixture of approved make and
quality complete with standard accessories as per technical
specification. It shall have a housing made of LM6 die-cast
Aluminium, a lamp and reflector compartment with IP 66
degree of enclosure protection, a cover made of toughened
glass sealed on to the reflector & control gear compartment
with a removable gear-tray with ballast, igniter, capacitor
etc, mounted on it. The control gear shall be compatible
with the lamp used and the compartment shall have an
enclosure protection of rating IP 54. The fixture shall be
complete with the lamp (SON-T Plus) and mounted directly
on the pole or on an existing/new (new arm bracket to be
paid separately ) arm as required. The fixture shall be
suitable for:

259 i) 250 W HPSV Lamp Street light Fixture with 250 W SONT 180 Each
Plus Lamp.
260 ii) 400 W HPSV Lamp Street light Fixture with 180 Each
1xSONT400W lamp.
261 2.2 S.I.T.C of Integral flood light luminaire of approved 30 Each
quality and make with pressure die-cast Aluminium housing
with IP 66 degree of enclosure protection and 150 W SONT
Lamp all complete.
262 2.3 S.I.T.C of 2 x 28 Watt weather proof luminarie of 90 Each
approved make and quality suitable for TL-5 warm white
florosent lamps of high grade polycarbonate housing and
cover etc. as required with 2 Nos 28 Watt TL-5 Lamps.

263 3. SH - III (Wiring/Cables)


264 3.1 Supplying and drawing the following sizes of PVC
insulated copper conductor multicore cable in the existing
poles and bracket from cable termination connector to the
fitting alongwith providing suitable Copper lugs connections
as required

265 ii) 3 core 2.5 Sq. mm Cable (For 12 Mtr Poles with double 5 Per Job
arm bracket of 1400mm each)
266 i) 3 core 2.5 Sq. mm Cable (For 10 Mtr Poles with double 175 Per Job
arm bracket of 1000mm each)
267 3.2 Supply and laying of 1100 Volts grade XLPE cable as
per IS: 7098 (Latest Edition) with standard aluminium
conductor; XLPE insulated, multi-core bunched, armoured
with overall PVC insulation (A2XFY) in the existing
RCC/Hume /HDPE/Metal pipe etc. as required.

268 i) For 4 Core x 25 sq. mm A2XFY Cable 11770 m


269 ii) For 2 Core x 6 sq. mm A2XFY Cable 1500 m

270 3.3 Cable end Termination


Supplying and making indoor end termination with brass
compression gland and aluminium lugs for following size of
PVC insulated and PVC sheathed / XLPE aluminium
conductor cable of 1.1 KV grade as required.

271 i) 4 Core x 25 sq. mm A2XFY Cable 13 Per Set

272 ii) 2 Core x 6 sq. mm A2XFY Cable 180 Per Set

273 3.4 Supplying and fixing crimping type aluminium lugs


accessories, consumables and hardware for the following
size of PVC insualted and PVC sheathed/XLPE aluminium
conductor cable.
274 i) 1.1 KV 4 core x 25 sqmm XLPE aluminium cable. 500 Per Set

275 3.5 Supplying and laying of 150 mm dia medium class GI 250 m
pipe ISI marked , including GI fittings such as socket,
below the road for crossing of electrical cable including
excavation in all type of soils, refilling and dressing of earth,
disposal of unservicable materials etc as required.

276 3.6 Providing and laying of one number DWC high density 7183 m
poly ethylene (HDPE) antirodent pipe conforming to IS :
14930 ( Part-II ) complete with necessary fitting for
protection of 1.1 KV grade U.G. cables laid in ground / in
concrete of pole foundation at a depth of 50 cm or as per
directed by Engineer in Charge including excavation,
refilling the trench & disposal of unservicable materials etc.
as required.
a) 90/76 mm dia nominal size.

277 3.7 Providing and laying of one number DWC high density 2700 m
poly ethylene (HDPE) antirodent pipe conforming to IS :
14930 ( Part-II ) complete with necessary fiting for
protection of 1.1 KV grade U.G. cables laid at surface etc.
as required.
a) 90/76 mm dia nominal size.
278 3.8 Providing, boring and laying of HDPE pipe of 120 mm 200 m
dia confirming to IS 14930, with presure rating of 4
kg.f/Cm2 by trenchless technology with nodding method by
making bore in the horizontal direction across the road as
per the direction of engineer-in-charge with moling
equipment including jointing, cleaning, nodding of pipe
including providing suitable cover on mouth of pipe i/c
excavation of pits of required size of depth 1.2 mtrs. to 2
mtr. refilling etc. as reqd.

279 SH - IV ( EARTHING )
280 4. G.I Earth Pipe Electrode 12 Per Set
Earthing with G.I. earth pipe 4.5 metre long, 40 mm dia
including accessories, and providing masonry enclosure
with cover plate having locking arrangement and watering
pipe etc. with charcoal/ coke and salt as required.

281 4.2 Providing and fixing 6 SWG dia G.I. wire on surface or 12767 m
in recess for loop earthing along with existing surface/
recessed conduit/submain wiring/ cable as required.

282 5. SH - V ( Feeder Pillar )


283 5.1 Fabrication, supplying, installation, connecting, testing 5 Each
and commissioning of outdoor type cubical feeder piller of
minimum front area 1.5 sq.mtr. and depth not less than
30cm, made out of MS Sheet 2mm thick (14 SWG) duly
campartmentaised having 4 strip busbar of 150 Amp
capacity double door with locking arrangement for
protection from rain, dust vermin, duly fixed on MS angle
iron frame work of size 50mm x 50mm x 6mm with 90 cm
long legs out of which 45 cm duly grouted in cement
concrete 1:2:4 (1 cement,2 sand and 4 stone aggrigate
20cm) and having following accessories mounted inside the
cublical panel i/c connections, inter connections with
aluminium thimbles, earthing with two nos. earth studs duly
painted with one coat of red oxide & two coats of superior
quality enamel paint complete etc. as required.
(i) Feeder Pillar with following accessories:-
a) 100 Amp, 25 KA MCCB - 4 Pole - 1 No.
b) 32 Amp, 16 KA MCCB -4 Pole - 4 Nos (with 100 Amp
frame size)
c) Voltmeter 0-500 volt 96 sqmm flush type with selector
switch - 1 No.
d) Ammeter 0 - 100 Amp 96 sqmm flush type with selector
switch & 100/5 Amp ration CTs - 2 Nos.
e) Indication lamps (RYB) with SP MCB - 3 Nos.
f) 1 No. Digital Astro Timer for ON/OFF of street light poles
with contractor of 110 A, 415 Volt AC rating with 100 Amp.
Auto manual selector switch.
g) Danger Notice Plate - 2 Nos.
h) Separate Compartment should be provided for electrical
supply co. & SCADA system.
284 ii) Feeder Pillar with following accessories:- 1 Each
a) 100 Amp, 25 KA MCCB - 4 Pole - 1 No.
b) 32 Amp, 16 KA MCCB -4 Pole - 4 Nos (with 100 Amp frame
size)
c) 63 Amp, 16 KA MCCB -4 Pole - 2 Nos (with 100 Amp frame
size)
d) Voltmeter 0-500 volt 96 sqmm flush type with selector switch -
1 No.
e) Ammeter 0 - 100 Amp 96 sqmm flush type with selector switch
& 100/5 Amp ration CTs - 2 Nos.
f) Indication lamps (RYB) with SP MCB - 3 Nos.
g) 1 No. Digital Astro Timer for ON/OFF of street light poles with
contractor of 110 A, 415 Volt AC rating with 100 Amp. Auto
manual selector switch.
h) Danger Notice Plate - 2 Nos.
i) Separate Compartment should be provided for electrical
supply co. & SCADA system.
Feeder Pillar with following accessories:-
a) 100 Amp, 25 KA MCCB - 4 Pole - 1 No.
b) 32 Amp, 16 KA MCCB -4 Pole - 4 Nos (with 100 Amp frame
size)
c) 63 Amp, 16 KA MCCB -4 Pole - 2 Nos (with 100 Amp frame
size)
d) Voltmeter 0-500 volt 96 sqmm flush type with selector switch -
1 No.
e) Ammeter 0 - 100 Amp 96 sqmm flush type with selector switch
& 100/5 Amp ration CTs - 2 Nos.
f) Indication lamps (RYB) with SP MCB - 3 Nos.
g) 1 No. Digital Astro Timer for ON/OFF of street light poles with
contractor of 110 A, 415 Volt AC rating with 100 Amp. Auto
manual selector switch.
h) Danger Notice Plate - 2 Nos.
i) Separate Compartment should be provided for electrical
supply co. & SCADA system.

285 6. SH - VI (ACCESSORIES )
286 i) Inspection window cover suitable for existing octagonal 100 Each
poles including Fixing arrangement and size to be checked
at site as per requirement.
287 ii) 10 A MCB 50 Each

288 iii) choke for 400 Watt HPSV fitting 30 Each

289 iv) 400 Watt HPSV Lamps 30 Each

290 7. SH - VII (DISMANTLING AND REFIXING OF POLES


& FIXTURES )
291 7.1 Taking out existing octagonal pole from fondation,
carriage from site to contractor's yard, storage at safe
place, carriage from contractor's yard to site and refixing on
new foundation at site for without any damage including
removal of unservicable/dismental materials. (Foundation &
holding clamps bolts shall be paid seperately).
292 i) 12 mtr high octagonal pole with double arm complete in 67 Each
all respect
293 7.2 Dismantelling of existing electrical street light fittings
from exiting Pole of 12 Mtr. Height, carriage from site to
contractor's yard storage at safe place, carriage from
contractor's yard to site and refixing on octagonal poles
with satisfactory operation at site without any damage.

294 i) 400 Watt fitting complete in all respect 67 Each

295 7.3 Credit for the dismentaled cable recived from shifting
of existing poles.

296 i) 4 Core x 25 sqmm 3222 m

Total in Figures
Total in Words Rupees only

6268409
PWD 1
tween Madhuban Chowk to Mukarba
rengthening of road, rain water harvesting

me should be uploaded
RATE after filling
In Figures AMOUNT the
To be entered
Figures Words by Rs. P conc reinf HTS SS Exc Backfill

0.00 Rupees 0.00


only

0.00 Rupees 0.00


only

0.00 Rupees 0.00 26329.06 M35


only
0.00 Rupees 0.00 63
only

0.00 Rupees 0.00 15481 M35 Err:509 Err:509


only
0.00 Rupees 0.00 6503 M45
only
0.00 Rupees 0.00 411 M35
only
0.00 Rupees 0.00
only

0.00 Rupees 0.00


only

0.00 Rupees 0.00


only
0.00 Rupees 0.00
only
0.00 Rupees 0.00 25775 M60
only
0.00 Rupees 0.00 11522
only
0.00 Rupees 0.00 2062
only
0.00 Rupees 0.00
only
0.00 Rupees 0.00 1414.32 M35
only
0.00 Rupees 0.00
only

0.00 Rupees 0.00 2495 M40


only
0.00 Rupees 0.00 2551 M40
only
0.00 Rupees 0.00
only

0.00 Rupees 0.00 1191 M45


only
0.00 Rupees 0.00 131.229
only
0.00 Rupees 0.00 300 M40
only
0.00 Rupees 0.00
only

0.00 Rupees 0.00


only

0.00 Rupees 0.00


only
0.00 Rupees 0.00 278.496
only

0.00 Rupees 0.00


only

0.00 Rupees 0.00


only

0.00 Rupees 0.00


only
0.00 Rupees 0.00
only
0.00 Rupees 0.00
only

0.00 Rupees 0.00


only
0.00 Rupees 0.00
only

0.00 Rupees 0.00


only
0.00 Rupees 0.00 97643
only
0.00 Rupees 0.00 3005 3005
only
0.00 Rupees 0.00 10418
only

0.00 Rupees 0.00 6945


only
0.00 Rupees 0.00
only

0.00 Rupees 0.00 37065


only

0.00 Rupees 0.00


only
0.00 Rupees 0.00
only

0.00 Rupees 0.00


only

0.00 Rupees 0.00


only
0.00 Rupees 0.00
only
0.00 Rupees 0.00
only

0.00 Rupees 0.00


only
0.00 Rupees 0.00
only

0.00 Rupees 0.00


only
0.00 Rupees 0.00
only
0.00 Rupees 0.00
only
0.00 Rupees 0.00
only
0.00 Rupees 0.00 6857 M10
only
0.00 Rupees 0.00 569 M40
only
0.00 Rupees 0.00 8918 M25
only

0.00 Rupees 0.00


only
0.00 Rupees 0.00
only

0.00 Rupees 0.00


only
0.00 Rupees 0.00
only
0.00 Rupees 0.00
only

0.00 Rupees 0.00


only

0.00 Rupees 0.00


only

0.00 Rupees 0.00


only
0.00 Rupees 0.00
only

0.00 Rupees 0.00


only

0.00 Rupees 0.00


only

0.00 Rupees 0.00


only

0.00 Rupees 0.00


only
0.00 Rupees 0.00
only

0.00 Rupees 0.00


only

0.00 Rupees 0.00


only

0.00 Rupees 0.00


only

0.00 Rupees 0.00


only

0.00 Rupees 0.00


only

0.00 Rupees 0.00


only

0.00 Rupees 0.00 21 M15


only
0.00 Rupees 0.00
only

0.00 Rupees 0.00


only

0.00 Rupees 0.00


only
0.00 Rupees 0.00
only

0.00 Rupees 0.00


only

0.00 Rupees 0.00


only

0.00 Rupees 0.00


only

0.00 Rupees 0.00


only
0.00 Rupees 0.00
only
0.00 Rupees 0.00
only

0.00 Rupees 0.00


only

0.00 Rupees 0.00


only
0.00 Rupees 0.00
only

0.00 Rupees 0.00


only

0.00 Rupees 0.00


only
0.00 Rupees 0.00
only
0.00 Rupees 0.00
only

0.00 Rupees 0.00


only

0.00 Rupees 0.00


only
0.00 Rupees 0.00
only

0.00 Rupees 0.00


only
0.00 Rupees 0.00
only
0.00 Rupees 0.00
only

0.00 Rupees 0.00


only
0.00 Rupees 0.00
only
0.00 Rupees 0.00
only
0.00 Rupees 0.00
only
0.00 Rupees 0.00
only

0.00 Rupees 0.00


only

0.00 Rupees 0.00


only
0.00 Rupees 0.00
only

0.00 Rupees 0.00


only
0.00 Rupees 0.00
only

0.00 Rupees 0.00


only
0.00 Rupees 0.00
only

0.00 Rupees 0.00


only
0.00 Rupees 0.00
only

0.00 Rupees 0.00


only

0.00 Rupees 0.00


only
0.00 Rupees 0.00
only

0.00 Rupees 0.00


only

0.00 Rupees 0.00


only
0.00 Rupees 0.00
only
0.00 Rupees 0.00
only

0.00 Rupees 0.00


only

0.00 Rupees 0.00


only
0.00 Rupees 0.00
only
0.00 Rupees 0.00
only
0.00 Rupees 0.00
only

0.00 Rupees 0.00


only

0.00 Rupees 0.00


only
0.00
Rupees only
98,815 11,522 2,062 473 Err:509 Err:509
Conc less pile 72,486
Precast 29,118 3% wastage
Insitu less pile 44,658 1% wastage
pile 28,435 8% wastage
TOTAL 102,212

Conc less pile 72,486


Precast 28,270
Insitu less pile 44,216
pile 26,329
CHECK -
conc with wastage

28435.3845
15635.81
6568.03
415.11
26548.25
1428.4632
2569.85
2576.51
1202.91
303
6925.57

574.69
9007.18
21.21
102,212
RESOURCE CALCULATION FOR PWD FLYOVER :

Sl. No. Item Description Unit Total Scope M1 M2 M3 M4 M5 M6 M7 M8 M9 M10 M11 M12 M13 M14 M15 M16 M17 M18 M19 M20 M21 M22 M23 M24
A Piling :
Piling Monthly Nos. 744 0 0 36 75 75 75 75 75 75 75 75 75 33 0 0 0 0 0 0 0 0 0 0 0

Piling Rig Reqd (Considering 1.5 pile /d/rig) 0 0 1 2 2 2 2 2 2 2 2 2 1 0 0 0 0 0 0 0 0 0 0 0

B Pile Cap :
Pile Cap Casting Monthly Nos. 62 0 0 0 4 5 5 6 6 6 6 6 6 6 6 0 0 0 0 0 0 0 0 0 0

Pile Cap Shutter


(Considering 7 day shutter locking period) 0 0 0 1 1 1 2 2 2 2 2 2 2 2 0 0 0 0 0 0 0 0 0 0

C Pier /Pier Cap :


Pier /Pier Cap casting Monthly Nos. 62 0 0 0 1 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 1 0 0 0 0

Pier/ Pier Cap Shutter


(Considering 12 day shutter locking period) 0 0 0 0 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 0 0 0 0 0

Milestone Requirement >>>>>>>>>>> 40 380 700


D CASTING : Spine Segment
Spine Segment Nos. BED -1 250 6 12 22 22 22 24 24 22 22 22 22 18 12

Spine Segment Nos. BED -2 242 6 12 22 22 22 22 24 22 22 22 22 18 6

Spine Segment Nos. BED -3 226 6 22 22 22 24 24 22 22 22 22 18

Spine Segment Nos. BED -4 0

Casting /Month Nos. 718 0 0 0 12 30 66 66 66 70 72 66 66 66 66 54 18 0 0 0 0 0 0 0 0


Cum Casting 0 0 0 12 42 108 174 240 310 382 448 514 580 646 700 718 718 718 718 718 718 718 718 718

E Erection : Spine Segment Milestone Requirement >>>>>>>>>>> 20 40 61


A1 - P60 Spans LG-1 61 0 0 0 0 0 3 4 4 4 4 4 4 4 4 4 4 4 4 5 5 0 0 0 0

Erection /Month Spans 61 0 0 0 0 0 3 4 4 4 4 4 4 4 4 4 4 4 4 5 5 0 0 0 0


Cum Erection Spans 0 0 0 0 0 3 7 11 15 19 23 27 31 35 39 43 47 51 56 61 61 61 61 61
Cum Erection (Avg 11.77 nos./span) Nos. 0 0 0 0 0 35 82 129 177 224 271 318 365 412 459 506 553 600 659 718 718 718 718 718
Stacking Requirement 0 0 0 12 42 73 92 111 133 158 177 196 215 234 241 212 165 118 59 0 0 0 0 0

Milestone Requirement >>>>>>>>>>> 50 425 1200 1436


F Casting Cantilever Arm Segment : Nos. 1436 50 50 100 100 100 100 100 120 120 120 120 120 90 90 56

Casting /Month Nos. 0 0 0 50 50 100 100 100 100 100 120 120 120 120 120 90 90 56 0 0 0 0 0 0
Cum Casting Nos. 0 0 0 50 100 200 300 400 500 600 720 840 960 1080 1200 1290 1380 1436 1436 1436 1436 1436 1436 1436

Reqd No. of beds / Month


(Considering 3 d Time cycle & 25d work) Nos. 1436 0 0 0 6 6 12 12 12 12 12 14 14 14 14 14 11 11 7 0 0 0 0 0 0

Milestone Requirement >>>>>>>>>>> 14 34 54 61


G Casting Cantilever Arm Erection : Spans 61 0 0 0 0 0 0 2.5 2.5 2.5 3.75 5 5 5 5 5 5 5 3.75 3.75 2.5 2.5 2.25 0 0

Casting /Month Spans 0 0 0 0 0 0 3 3 3 4 5 5 5 5 5 5 5 4 4 3 3 2 0 0


Cum Erection Spans 0 0 0 0 0 0 3 5 8 11 16 21 26 31 36 41 46 50 54 56 59 61 61 61
Cum Erection in Nos. Nos. 0 0 0 0 0 0 59 118 177 265 383 500 618 736 853 971 1089 1177 1265 1324 1383 1436 1436 1436
1.25 Consd 1.25 span / month /launcher No. of Launcher Reqd >>> 0 0 0 0 0 0 2 2 2 3 4 4 4 4 4 4 4 3 3 2 2 2 0 0

Stacking Requirement 0 0 0 50 100 200 241 282 323 335 337 340 342 344 347 319 291 259 171 112 53 0 0 0

RESOURCE CALCULATION :
Item Description AREA No. of sets Wt Kg /m2 Total Wt (MT) Rate/MT Amount
PILE CAP 88 2 100 17.6 MT

PIER & PIER CAP -Shutter 145.112 2 130 37.7 MT


PIER & PIER CAP -Staging /Supporting 2 30 MT @ 15 MT /Set

SPINE SEGMENT - BED 296 3 190 168.7 MT


SPINE SEGMENT - OUTER SIDE 54 3 190 30.8 MT
SPINE SEGMENT - INNER SIDE 181.44 3 200 108.9 MT

CANTILEVER ARM SEGMENT -Shutter 54.15 14 130 98.5 MT


CANTILEVER ARM SEGMENT -Shutter supporting arrangement 14 42.0 MT @ 3 MT /Set
CANTILEVER ARM SEGMENT -Stacking supporting arrangement 150 375.0 MT @ 2.5 MT /Set casting yard cost

CRASH BARRIER
Total length = 2.7*4 = 10.8 KM
The entire to be completed in M7 TO M22 = 15 Months
Target per Month = 10800/15 =720m /month
Avg Time cycle for 50m casting 5d
No. os sets required of 50m = (720/50)*5/25 = 3 Sets of 50m 62.5 3 100 18.8 MT

PRECAST FACIA: CB
Total length = 2.7*4 = 10.8 KM
The entire to be completed in M6 TO M20 = 14 Months
Target per Month = 10800/14 =770m /month
Considering 3m length of facia 257 nos. / month
Considering 2d time cycle
No. of sets required =257*2/25 =20 Sets 4.5 20 100 9.0 MT

DRAIN SHUTTER :
Total length 2.7KM x 2 = 5.4 km
Target to be completed M2 TO M 15 = 13 Months
Target per Month = 5400/13 = 416m /month
Considering 50m / 5 day , sets reqd 2Nos. of 50 m 400 2 100 80.0 MT

0 1017 MT
DETAIL PLANNING FOR PWD FLYOVER :

Sections Pier No. Ch from Ch to Length

Pile (1.2m) 0.000 3361.100 3361.10


A1-P60
Pile Cap
Pier & Pier Cap
Spine segment 272
Sec-3
Wing Arm 544
Road Work

Pile (1.2m)
Pile cap
Pier & Pier Cap
Steel Girder Erec
Sec-4
Slab Casting
Misc Work
Road Work
Steel Girder Fabr

Pile (1.2m)
Pile cap
Pier & Pier Cap
Sec-5
Spine segment
Wing Arm
Road Work

Pile (1.2m)
Pile cap
Pier & Pier Cap
Sec-6
Spine segment
Wing Arm
Sec-6

Road Work

Activities Schedule Per Month


Pile (1.2m)
Pile -Cum
Pile cap
Pile cap- Cum
Pier & Pier Cap
Pier & Pier Cap -Cum
Spine segment
Spine segment - Cum
Wing Arm
Wing Arm - Cum
Scope (Item) LG Mkd M1 M2 M3 M4 M5 M6 M7 M8

744 Piling Rig 1+2 36 75 75 75 75 75


62 Mobilization 4 5 5 6 6
62 Period 1 4 4 4 4
61 LG-1 3 4 4
61 CG-1+2+3+4 2.5 2.5
m1 m2 m3 m4 m5 m6 m7 m8
744 36 75 75 75 75 75
0 0 36 111 186 261 336 411
62 0 4 5 5 6 6
0 0 0 4 9 14 20 26
62 0 1 4 4 4 4
0 0 0 1 5 9 13 17
61 0 0 0 3 4 4
0 0 0 0 0 3 7 11
61 0 0 0 0 0 0 3 3
0 0 0 0 0 0 3 5

Key Date - 2
Key Date - 1 Road Widening(3km) +Drain(1.5km)
Road Widening(1km) Drain(0.5km) Piles-420 nos
Piles-132 nos Pile cap-28 Nos
Pile cap-8 Nos Pier-24 Nos
Pier-5 Nos casting-Spine(380)+Wings(425)
casting-40Spine+50 cantilever Erection:Spine(20 span)+Wings(14
Span)
Crash Barrier-18 spans casting
RE Wall-25%
M9 M10 M11 M12 M13 M14 M15 M16 M17 M18 M19

75 75 75 75 33
6 6 6 6 6 6
4 4 4 4 4 4 4 4 4 4 4
4 4 4 4 4 4 4 4 4 4 5
2.5 3.75 5 5 5 5 5 5 5 3.75 3.75
m9 m10 m11 m12 m13 m14 m15 m16 m17 m18 m19
75 75 75 75 33 0 0 0 0 0 0
486 561 636 711 744 744 744 744 744 744 744
6 6 6 6 6 6 0 0 0 0 0
32 38 44 50 56 62 62 62 62 62 62
4 4 4 4 4 4 4 4 4 4 4
21 25 29 33 37 41 45 49 53 57 61
4 4 4 4 4 4 4 4 4 4 5
15 19 23 27 31 35 39 43 47 51 56
3 4 5 5 5 5 5 5 5 4 4
8 11 16 21 26 31 36 41 46 50 54

Key Date - 3 Key Date - 4


Key Date - 2 Road Widening+Drain complete Road Widening+Drain-complete
Piling Complete Piling Complete
ing(3km) +Drain(1.5km) Pile cap-56 Nos Pile cap-complete
s
Nos Pier-48 Nos Pier-complete
Casting Spine(700nos) Casting-Spine+Wings (complete)
e(380)+Wings(425) +Wings(1200nos) Erection:Spine(complete)+Wings(54
Erection: span)
ne(20 span)+Wings(14 Spine(40span)+Wings(34span) CB casting-complete+fixing- 50 Span
r-18 spans casting CB: casting -40 spans + fixing 30spans
RE Wall-100%
M20 M21 M22 M23 M24

744 0
62 0
1 62 0
5 61 0
2.5 2.5 2.25 61 0
0 0
0 0

0 0
0 0
0 0
0 0

0 0

0 0
0 0
0 0
0 0
0 0.00
0 0

0 0
0 0
0 0
0 0
0 0
0 0

m20 m21 m22 m23 m24


0 0 0 0 0
744 744 744 744 744
0 0 0 0 0
62 62 62 62 62
1 0 0 0 0
62 62 62 62 62
5 0 0 0 0
61 61 61 61 61
3 3 2 0 0
56 59 61 61 61

-4
-complete
Key Date - 5
All work completed
(Including electrical
(complete) works)
ete)+Wings(54
fixing- 50 Span
Civil works for 3 x 800 MW Gadarawara Power plant, M.P.

ENABLING WORKS
Civil Works for Godda Power Plant for Jindal Power Ltd - Insurance premium provisions for tender purpose.

Sr.No. POLICY/PROJECT DETAILS RATE Premium As a % of


Rs-Lakhs Rs-Lakhs Quote
1 CAR/EAR POLICY

Value of project for all Permanent & Temporary works included


free issue of materials divided as as below:+ free issue material 40,495 Change based on Final value of the Project
CAR - Policy to be taken by client. 40,495 0.496%
TOTALVALUE 40,495 200.86 0.496%

Covers available
a Material Damage with A.O.G perils for 36 months YES
b Fire/Earthquake YES
c Burglary YES
d Strike, Riots, Commotion YES
e Escalation upto 50% of sum insured YES
f Extended Maintenance Period 12 months
g Third Party Liability with Cross upto AOA limit upto Rs.10Cr YES
h Debris Removal upto a limit of Rs.1000L YES
i Owners Surrounding Property 10% of SI YES
l Terrorism Cover - included YES
k offsite storage YES

2 TRANSIT INSURANCE (MARINE & INLAND)


Premium to be considered
Approx value of Plant & Materials 8099 0.07% 5.46 0.013%
0.06% of the value of materials in transit + 12.36% STax

3 PLANT INSURANCE (IMPORTS & INDEGENIOUS)


Premium to be considered
Approx value of plant 4050 0.45% 36 54.60 0.135%
0.40% per annum of the sum insured+12.36% S.Tax Months

4 MOTOR INSURANCE (Incl Comm Vehicle)


Premium to be considered
Approx average value of Plant for total period 500 2.53% 36 37.92 0.094%
2.25% per annum of the value of vehicles + 12.36% STax Months

5 WORKMEN'S COMPENSATION INSURANCE Wages = 5% of Sum Insured


Assumed Wages is 5% 2025 Lakhs 2.8% 56.88 0.140%
Premium to be considered for the whole period
2.5% of wages + 12.36% service tax

TOTAL INSURANCE COST 355.71 0.878%


Civil work & Steel Structural erection work at Jindal Power Pla
EHS REQUIREMENTS AND CORRESPONDING COST - AN
Requirement and Cost
Sl. No. Contents
Manpower Equipment / Material
Qty. Rate Amt. Qty. Rate
PART - I : SHE MANAGEMENT
1.0 General

2.0 SHE targets and Goals

3.0 Compliance

4.0 Contractor SHE Policy and Plan

5.0 Designer's role

6.0 Contractor SHE Organisation No Yr


SHE Manager 1 120000 0
Sr. SHE Engineer 3 100000 0
Jr. SHE Engineer 3 800000 0
Safety Steward 2 3 200000 1200000
Sr. SHE (Electrical) Manager 0
Jr. SHE (Electrical) Manager 0 0 800000 0
Sr. SHE (Fire) Engineer 0 1250000 0
Jr. SHE (Fire) Manager 0 800000 0
Occupational Health Officer - MBBS
2 days per
Doctor with diploma in 24000
week
industrial/occupational health
Medical Support Staff - Nurse 0
Medical Support Staff - First Aider 1 3 250000 750000
Environment Manager / Engineer 0 800000 0
Sr. SHE (Traffic) Manager 0
Traffic Marshals
Housekeeping Squad Manager 0
Housekeeping workers
Barricade Manager 0
Total Manpower Cost
Digital Sound Level Meter 1 8000
Digital Lux Meter 1 8000
Laptop Computer 0 35000
Colour Printer 0 5000
Computer (LCD) Projector with screen 0 25000
35 mm camera 1 10000
4 mp digital camera with video 0 0
4 mp digital still camera 0 0
Portable loudspeaker 2500
Communication facility like mobile
1 6000
phone etc.

7.0 Contractor SHE committee

ID card and first day at work, SHE


8.0
orientation training
Training on first aid / CPR to all workers
and staff on first day at work
ID card to all workers (2 per year, 200
0 5
workers)
SHE handbook (pocketbook) 100 50

9.0 SHE training


SHE training for managers and
supervisors - 20 topics
SHE training for managers, supervisors
and workers - 25 topics
Training room with chairs, table, board
etc. (projector, laptop considered 1 L.S.
separately)

10.0 SHE inspection


Half yearly inspection of lifting
machinery, lifting appliances,
equipment and gears by Govt.
approved comopetent person

11.0 SHE audit


External SHE Audit -one per quarter

12.0 SHE communication


Celebration - Safety / Environment /
other days -14, Safety / earth weeks-2,
red cross month-1
Banners 100
Badges 800
Prizes and gifts 15000
Miscellaneous expenses on
L.S. 25000
arrangements
Posters 50
Posters-mega size 200
Signages-metallic boards 500
Videos 2000

13.0 SHE submittals to the Employer


14.0 Accident reporting and investigation

15.0 Emergency preparedness plans

16.0 Expects / Agencies for SHE services


TOTAL
PART - II : SAFETY
17.0 Housekeeping

18.0 Working at Height


Fall protection - safety nets 100 450
40 NB MS Pipe for railing / barricades 0 250
6" wide, 1" thk wooden plank / sheet for
0 75
toe board

19.0 Overhead protection

Slipping, Tripping, Cutting, Drowning


20.0
and Falling Hazards

21.0 Lifting Appliances and Gear


Automatic Safe Load Indicator

22.0 Launching operation

23.0 Construction machinery

Inspection of all construction equipment


by authorized persons / firms approved
by the employer
Provision of reverse horns

24.0 Machine and general area guarding

Manual lifting and carrying of excessive


25.0
weight

26.0 Site electricity


30 mA sensitivity ELCB / RCCB 10 2500
Earthing pits 3 1250
Step down transformer
Low voltage portable electrical hand
tools
Low voltage electrical fixtures

27.0 Lighting

28.0 Hand Tools and Power Tools


Distribution board with Industrial socket
4 5000
and connectors

29.0 Welding, gouging and cutting


Cylinder trolleys 5 1500
Flash back arrestor - set 10 2500
Non-return valve 10 2500

30.0 Dangerous and harmful environment

Fire prevention, protection and fighting


31.0
system
Fire extinguishers - 2 Kg, ABC (dry
6 2000
powder)
Fire extinguishers - 2 Kg, CO2 2 3500
Fire extinguishers - 10 Kg, ABC (dry
0 3500
powder)
Fire extinguishers - 9 Kg, CO2 1 5000
Fire extinguishers - 5 Kg, Foam 1 5500
Fire buckets 6 175
Refilling of fire extinguishers 1 L.S.

32.0 Corrosive substances

33.0 Demolition

34.0 Excavation and tunnelling

35.0 Work permit system

36.0 Traffice management


Traffic warning signs 0 1250
Other traffic signs 0 1250
Delineators 350
Traffic cones 10 650
Safety ribbon 750 3
Electric blinkers 0 1550
Illuminated traffic control beacons 0 1250
37.0 Work adjacent to live railways

38.0 Batching plant and casting yard layout

Personal Protective Equipments


39.0
(PPEs)
Safety helmets 2000 100
Safety footwear, gumboots 2000 550
High visibility clothing (jacket) 1000 125
Fall arrestor 6 1250
Full body harness 50 1250
Goggles 200 50
Hand gloves 500 35
Nose mask 350 25
Ear plugs 50 15
Welder's apron 10 550
Electrician's rubber hand gloves 5 225

40.0 Visitors to site


TOTAL
PART - III : OCCUPATIONAL HEALTH AND WELFAR
41.0 Physical fitness of workmen
Medical examination of all workers

42.0 Medical Facilities


Occupational Health Centre 1 L.S.
Ambulance van and room (tie-up with
local hospitals)
First aid boxes 3 1250
Consultancy for implementing AIDS
policy
Compensation to 'Peer Educators' 0 0
Fumigation,/spraying of insecticides for
12 1500
mosquitoes

43.0 Noise
Vibration meter 0 26500

44.0 Ventilation and illumination

45.0 Radiation

46.0 Welfare measures for workers=


TOTAL
PART - IV : ENVIRONMENTAL MANAGEMENT
47.0 Air Quality
Environmental monitoring
PUC check of all vehicles 10 150
Tractor - tanker for dust suppression 1 22500
Arrangement for wheel washing /
0 L.S.
vehicle cleaning

48.0 Water Quality


Testing of water for potability 4 2000

Archaeological and Historical


49.0
Preservation

50.0 Landscape and Greenery

51.0 Felling of Trees

52.0 Fly Ash

53.0 Waste
54.0 Hazardous Waste Management
Waste water analysis 4 1250
55.0 Energy Management
TOTAL
TOTAL NON-SALARY- COST
GRAND TOTAL INCl. SALARY
PART - V: PENALTY AND AWARDS
Charges to be recovered from
56.0
contractor for unsafe act or condition

57.0 Stoppage of work

58.0 Awards
Appendix 1: Memorandum of
understanding
Appendix 2: SHE Requirement as per
BOCWA, BOCWR, BOCWWCA &
BOCWWCR
Appendix 3: Contents of contractors
SHE plan
Appendix 4: Employer's workplace
policy on HIV/AIDS prevention and
control for
workmen engaged by
contractors
General Instruction 1: SHE
manpwoer requirement
General Instruction 2: Qualification
and experience of SHE professionals
General Instruction 3: Minimum
requirements of SHE monitoring and
Audio-visual equipments
General Instruction 4: First day at
work
General Instruction 5: ID card format
General Instruction 6: SHE training
matrix for Managers & Supervisors
General Instruction 7: SHE training
matrix
General Instruction 8: Days to be
observed for creating SHE awareness
General Instruction 9: SHE posters
General Instruction 10: Experts /
Agencies for SHE services
General Instruction 11: Minimum
lighting required
General Instruction 12: Warning traffic
sign
Sample Form 1: Formation of
site SHE committee
Sample Form 2: Minutes of SHE
committee meeting
Total

NOTE: We have not included following:-


1. Cost of MS pipes required to barricade deep excavated pits & work platforms on scaffold
2. Cost of Wooden planks used for work platforms.
3. Cost of electrical Distribution Boards required at site.
4. Project site will arrange one vehicle to meet any emergency at site.
ork at Jindal Power Plant- Jharkkhand
SPONDING COST - AN ESTIMATE
ent and Cost
Total Amount, Rs. Ramarks
uipment / Material Consultancy
Amt. Qty. Rate Amt.
MANAGEMENT

0
0
0
For 1000 people
1200000
Day & Night shift
0
0
0
0

LS 0

0
750000 For 1000 people
0 Day & Night shift
0

8000 8000
8000 8000
0
0
0
10000
0
0
0
6000

1000 100 100000 100000

0 0
5000 5000

30 2000 60000 60000

30 1000 30000 30000

50000 50000

2 10000 20000 20000

0 50000 0 0

2 200
1.25 1000
0 0
1 25000
50 2500
5 1000
5 2500
1 2000
2281200
SAFETY
covered under 6

45000 45000
Not considered as
0 0
safety items
0 0

Catered for by
Mechanical

25000 25000
3750 3750
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
This should form a
part of
20000 20000
electrification of
site

7500 7500
25000 25000
25000 25000

12000 12000
7000 7000
0 0
5000 5000
5500 5500
1050 1050
15000 15000

0 0
0 0
0 0
6500 6500
2250 2250
0 0
0 0
0 0

200000 200000
1100000 1100000
125000 125000
7500 7500
62500 62500
10000 10000
17500 17500
8750 8750
750 750
5500 5500
1125 1125

1744175
L HEALTH AND WELFARE

250 500 125000 125000

20000 0 20000

3750 3750
2.5 0 0
0
18000 18000

0 0

166750
NTAL MANAGEMENT

1 L.S. 50000 50000


1500 1500
22500 22500
50000 0
0
0
8000
5000 5000

87000
4279125
4279125
Y AND AWARDS
Grand Total 4279125

Grand Total 4279125 Carried to ONCOST


IT

Duration= 3 years
IT INFRASTRUCTURE
Unit Unit Price Total Cost
1) IT hardware consists of: -
Basic file and print servers for authentication 1 150000 150000
No of Desktops required User 5 35000 175000 Exsite

No of Laptops required User 1 53000 53000 Exsite - 2 nos.


Network switches/Hubs 1 15000 15000
Network UPS 1KVA 1 30000 30000
Individual UPS 600 VA User 5 4500 22500
Network Printers 1 50000 50000
DeskJet Printers 6000 0 Account
A3 size DeskJet printer 1 25000 25000
Backup device 1 50000 50000
Plotter (If required) 1 350000 350000 Cost Considered,

2) Software cost consists of: -


Windows Svr Ent 2003 R2 Sngl MVL 1 40000 40000
Basic O/S software for Desktop/Laptop User 6 9000 54000
MS Office User 6 21000 126000
Exchange CAL User 6 6000 36000
Windows CAL User 6 2000 12000
Antivirus software User 6 2200 13200
Project planning software (If required) 0
MS Project 1 22000 22000
Primavera 200000 0
Sure Track 100000 0
AutoCAD 2011 Commercial New SLM 1 100000 100000
Backup management software 1 70000 70000
SQL Svr Standard Edtn 2005 Win32 Sngl MVL 1 40000 40000
SQL CAL 2005 Sngl MVL Device CAL User 1 7000 7000

3) Network cost consists of: -


Structured cabling at projects site User 9 3000 27000

4) Connectivity cost consists of: - Recurring

BSNL MPLS Link


Port Bandwidth 64Kbps
Local Lead Bandwidth 64Kbps
Approximate Local Lead Distance 10Kms
Port Charge Recurring Year 1 105000 105000
Local Lead Charge Recurring Year 1 32652 32652
Modem RAD Recurring Year 1 40000 40000
Installation Change 1 20000 20000
IT person Recurring Year 1 420,000 420,000 extra added
Router 1 60000 60000

Abstract Rs.
Installation cost (Capex) 1,710,548 Rs. Total
Recuuring (annual) cost 434,804 Rs/year

Page 395
IT

Exsite - 2 nos.

Cost Considered, Only Drwaing printing

extra added

Page 396
EHS REQUIREMENTS AND CORRESPONDING COST - AN ESTIMATE
Requirement and Cost
Sl. No. Contents
Manpower Equipment / Material Consultancy
Qty. Rate Amt. Qty. Rate Amt. Qty. Rate Amt.
PART - I : SHE MANAGEMENT
1.0 General

2.0 SHE targets and Goals

3.0 Compliance

4.0 Contractor SHE Policy and Plan

5.0 Designer's role


30 m
6.0 Contractor SHE Organisation No Yr
Chief SHE Manager 2000000 0
Sr. SHE Manager 600000 0
Jr. SHE Manager 2.5 300000 0
Safety Steward 2.5 146875 0
Sr. SHE (Electrical) Manager 2.5 475000 0
Jr. SHE (Electrical) Manager 2.5 150000 0
Sr. SHE (Fire) Manager 2.5 475000 0
Jr. SHE (Fire) Manager 2.5 0
Occupational Health Officer - MBBS Doctor with
2.5 175000 0
diploma in industrial/occupational health
Medical Support Staff - Nurse 2.5 143750 0
Medical Support Staff - First Aider 2.5 0
Environment Manager 2.5 475000 0
Sr. SHE (Traffic) Manager 2.5 475000 0
Traffic Marshals 2.5 0 0
Housekeeping Squad Manager 2.5 1800000 0
Housekeeping workers 2.5 12500 0
Barricade Manager 2.5 600000 0
Barricade Marshals 2.5 0 0
Labour welfare officer 2.5 0 0

Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. file:///conversion/tmp/scratch/407445920.xlsx.


EHS REQUIREMENTS AND CORRESPONDING COST - AN ESTIMATE
Requirement and Cost
Sl. No. Contents
Manpower Equipment / Material Consultancy
Qty. Rate Amt. Qty. Rate Amt. Qty. Rate Amt.
Welfare support staff - clerk 2.5 0 0
Total Manpower Cost
Digital Sound Level Meter 1 15000 15000
Digital Lux Meter 1 15000 15000
Laptop Computer * 35000
Colour Printer * 5000
Computer (LCD) Projector with screen * 25000
35 mm camera * 15000
4 mp digital camera with video * 10000
4 mp digital still camera * 10000
Portable loudspeaker * 2500
Communication facility like mobile phone etc. * 35000
Accident Investigation kit with flashlight etc

7.0 Contractor SHE committee

ID card and first day at work, SHE orientation


8.0
training
Training on first aid / CPR to all workers and
300 100 30000
staff on first day at work
ID card to all workers (2 per year, 1500 workers) 600 5 3000
SHE handbook (pocketbook) 300 50 15000

9.0 SHE training


SHE training for managers and supervisors - 20
100 2000 200000
topics
SHE training for managers, supervisors and
220 1000 220000
workers - 44 topics
Training of vehicle drivers at Central Training
Institute, KSRTC, Bangalore
Training room with chairs, table, board etc.
1 L.S. 50000
(projector, laptop considered separately)

Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. file:///conversion/tmp/scratch/407445920.xlsx.


EHS REQUIREMENTS AND CORRESPONDING COST - AN ESTIMATE
Requirement and Cost
Sl. No. Contents
Manpower Equipment / Material Consultancy
Qty. Rate Amt. Qty. Rate Amt. Qty. Rate Amt.
10.0 SHE inspection
Half yearly inspection of lifting machinery, lifting
appliances, equipment and gears by Govt. 5 10000 50000
approved comopetent person

11.0 SHE audit


External SHE Audit -one per quarter 10 50000 500000

12.0 SHE communication


Celebration - Safety / Environment / other days
-14, Safety / earth weeks-2, red cross month-1
Banners 250 0
Badges 1 0
Prizes and gifts 150000 0
Miscellaneous expenses on arrangements L.S. 250000 100000
Posters 50 0
Posters-mega size 200 0
Signages-metallic boards 200 0
Videos 2000 0

13.0 SHE submittals to the Employer

14.0 Accident reporting and investigation

15.0 Emergency preparedness plans

16.0 Expects / Agencies for SHE services


TOTAL
PART - II : SAFETY
17.0 Housekeeping

18.0 Working at Height


Fall protection - safety nets 150 350 52500
40 NB MS Pipe for railing / barricades 1500 250 375000

Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. file:///conversion/tmp/scratch/407445920.xlsx.


EHS REQUIREMENTS AND CORRESPONDING COST - AN ESTIMATE
Requirement and Cost
Sl. No. Contents
Manpower Equipment / Material Consultancy
Qty. Rate Amt. Qty. Rate Amt. Qty. Rate Amt.
6" wide, 1" thk wooden plank / sheet for toe
300 75 22500
board
Scissor Lift
Sky Lift

19.0 Overhead protection

Slipping, Tripping, Cutting, Drowning and Falling


20.0
Hazards

21.0 Lifting Appliances and Gear


Automatic Safe Load Indicator

22.0 Launching operation

23.0 Construction machinery


Inspection of all construction equipment by
authorized persons / firms approved by the
employer
Provision of reverse horns

24.0 Machine and general area guarding

25.0 Manual lifting and carrying of excessive weight

26.0 Site electricity


30 mA sensitivity ELCB / RCCB 10 2500 25000
Earthing pits 5 1250 6250
Lightning arrestors 3500 0
Step down transformer 0
Low voltage portable electrical hand tools 0
Low voltage electrical fixtures 0
0
27.0 Lighting 0
0
28.0 Hand Tools and Power Tools 0
0

Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. file:///conversion/tmp/scratch/407445920.xlsx.


EHS REQUIREMENTS AND CORRESPONDING COST - AN ESTIMATE
Requirement and Cost
Sl. No. Contents
Manpower Equipment / Material Consultancy
Qty. Rate Amt. Qty. Rate Amt. Qty. Rate Amt.
Distribution board with Industrial socket and
10 5000 50000
connectors

29.0 Welding, gouging and cutting


Cylinder trolleys 5 1500 7500
Flash back arrestor - set 10 2500 25000
Non-return valve 10 2500 25000

30.0 Dangerous and harmful environment

31.0 Fire prevention, protection and fighting system


Fire extinguishers - 2 Kg, ABC (dry powder) 10 2000 20000
Fire extinguishers - 2 Kg, CO2 2 3500 7000
Fire extinguishers - 10 Kg, ABC (dry powder) 1 3500 3500
Fire extinguishers - 9 Kg, CO2 1 5000 5000
Fire extinguishers - 5 Kg, Foam 2 5500 11000
Fire buckets 10 175 1750
Refilling of fire extinguishers 1 L.S. 25000

32.0 Corrosive substances

33.0 Demolition

34.0 Excavation and tunnelling

35.0 Work permit system

36.0 Traffice management


Traffic warning signs 20 1250 25000
Other traffic signs 30 1250 37500
Delineators 75 350 26250
Traffic cones 75 650 48750
Safety ribbon 7500 3 22500
Electric blinkers 5 1550 7750
Illuminated traffic control beacons 10 1250 12500
Tow away vehicle (25 months) 0
37.0 Work adjacent to live railways 0

Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. file:///conversion/tmp/scratch/407445920.xlsx.


EHS REQUIREMENTS AND CORRESPONDING COST - AN ESTIMATE
Requirement and Cost
Sl. No. Contents
Manpower Equipment / Material Consultancy
Qty. Rate Amt. Qty. Rate Amt. Qty. Rate Amt.
Safety ribbon 3

38.0 Batching plant and casting yard layout

39.0 Personal Protective Equipments (PPEs)


Safety helmets 400 100 40000
Safety footwear, gumboots 500 350 175000
High visibility clothing (jacket) 500 100 50000
Fall arrestor 10 1250 12500
Full body harness 50 1250 62500
Goggles 50 50 2500
Hand gloves 300 35 10500
Nose mask 300 25 7500
Ear plugs 500 15 7500
Ear muffs 200 125 25000
Welder's apron 10 550 5500
Electrician's rubber hand gloves 10 225 2250

40.0 Visitors to site


TOTAL
PART - III : OCCUPATIONAL HEALTH AND WELFARE
41.0 Physical fitness of workmen
Medical examination of all workers 500 650 325000

42.0 Medical Facilities


Occupational Health Centre 1 L.S. 50000 50000
Ambulance van and room (tie-up with local
- - -
hospitals)
First aid boxes 5 1250 6250
Consultancy for implementing AIDS policy 2.5 0
Compensation to 'Peer Educators' 50 2500 125000
Fumigation,/spraying of insecticides for
28 2500 70000
mosquitoes

43.0 Noise
Vibration meter 1 26500 26500

44.0 Ventilation and illumination

Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. file:///conversion/tmp/scratch/407445920.xlsx.


EHS REQUIREMENTS AND CORRESPONDING COST - AN ESTIMATE
Requirement and Cost
Sl. No. Contents
Manpower Equipment / Material Consultancy
Qty. Rate Amt. Qty. Rate Amt. Qty. Rate Amt.
Oxygen meter

45.0 Radiation

46.0 Welfare measures for workers=


TOTAL
PART - IV : ENVIRONMENTAL MANAGEMENT
47 Air Quality
Environmental monitoring 1 L.S. 50000
PUC check of all vehicles 50 150 7500
Tractor - tanker for dust suppression 5 22500 112500
Arrangement for wheel washing / vehicle
1 L.S. 50000
cleaning

48.0 Water Quality


Testing of water for potability 10 1550 15500

49.0 Archaeological and Historical Preservation

50.0 Landscape and Greenery

51.0 Felling of Trees

52.0 Fly Ash

53.0 Waste

54.0 Hazardous Waste Management


Waste water analysis 10 1250 50000
55.0 Energy Management
TOTAL
TOTAL NON-SALARY- COST
GRAND TOTAL INCl. SALARY
PART - V: PENALTY AND AWARDS
56.0

57.0 Stoppage of work

Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. file:///conversion/tmp/scratch/407445920.xlsx.


EHS REQUIREMENTS AND CORRESPONDING COST - AN ESTIMATE
Requirement and Cost
Sl. No. Contents
Manpower Equipment / Material Consultancy
Qty. Rate Amt. Qty. Rate Amt. Qty. Rate Amt.
58.0 Awards
Appendix 1: Memorandum of understanding
Appendix 2: SHE Requirement as per
BOCWA, BOCWR, BOCWWCA & BOCWWCR

Appendix 3: Contents of contractors SHE


plan
Appendix 4: Employer's workplace policy on
HIV/AIDS prevention and control for
workmen engaged
by contractors
General Instruction 1: SHE manpwoer
requirement
General Instruction 2: Qualification and
experience of SHE professionals
General Instruction 3: Minimum
requirements of SHE monitoring and Audio-
visual equipments
General Instruction 4: First day at work
General Instruction 5: ID card format
General Instruction 6: SHE training matrix
for Managers & Supervisors
General Instruction 7: SHE training matrix
General Instruction 8: Days to be observed
for creating SHE awareness
General Instruction 9: SHE posters
General Instruction 10: Experts / Agencies
for SHE services
General Instruction 11: Minimum lighting
required
General Instruction 12: Warning traffic sign
Sample Form 1: Formation of site SHE
committee
Sample Form 2: Minutes of SHE
committee meeting

Assumptions -

Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. file:///conversion/tmp/scratch/407445920.xlsx.


EHS REQUIREMENTS AND CORRESPONDING COST - AN ESTIMATE
Requirement and Cost
Sl. No. Contents
Manpower Equipment / Material Consultancy
Qty. Rate Amt. Qty. Rate Amt. Qty. Rate Amt.
Assumptions -
Average 1000 employees / workers perday
Project Tenure - 30 months
No underground work will be carried out
Cost of goods / services is assumed based on
general experience. The same may vary.

i.e. Charge to Contract


SHE Salary 100% = 0 L considered in org
SHE Requirements 33.29 100% = 33.29 L
Total 33.29 L

Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. file:///conversion/tmp/scratch/407445920.xlsx.


RESPONDING COST - AN ESTIMATE
Total Amount,
Ramarks
Rs.

E MANAGEMENT

0 0
0 0
0 As per 1600000
DMRC/SHE/
0 800000
GI/001/MPR/
0 281105 0
0 1600000
0 0
0 0
0
350000
0 0
0 1000000
0 As per 1600000
0 DMRC/SHE/ 0
0 GI/001/MPR/ 1080000
0 281105 30000
0 1500000
0 30000
0
0 15000

Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. file:///conversion/tmp/scratch/407445920.xlsx.


DMRC/SHE/
GI/001/MPR/
281105
RESPONDING COST - AN ESTIMATE
Total Amount,
Ramarks
Rs.

0 15000
0 0 0
15000 0
15000 0
0 0
0 0
0 0
0 0
0 0
0
0

0
30000
3000
15000

30000

3000
200000
15000 220000
50000

200000

220000

50000

50000

Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. file:///conversion/tmp/scratch/407445920.xlsx.


RESPONDING COST - AN ESTIMATE
Total Amount,
Ramarks
Rs.

300000

50000

0
500000 0
0
100000

0
0 0
0 0
0 0
100000
0
0
0
0

1198000

covered under 6

52500
375000

Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. file:///conversion/tmp/scratch/407445920.xlsx.


RESPONDING COST - AN ESTIMATE
Total Amount,
Ramarks
Rs.

22500
0
0

25000
6250
0
0
0
0
0
0
0
0
0

Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. file:///conversion/tmp/scratch/407445920.xlsx.


RESPONDING COST - AN ESTIMATE
Total Amount,
Ramarks
Rs.

50000

7500
25000
25000

20000
7000
3500
5000
11000
1750
25000

25000
37500
26250
48750
22500
7750
12500
0
0

Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. file:///conversion/tmp/scratch/407445920.xlsx.


RESPONDING COST - AN ESTIMATE
Total Amount,
Ramarks
Rs.

40000
175000
50000
12500
62500
2500
10500
7500
7500
25000
5500
2250

1243000.0
NAL HEALTH AND WELFARE

325000

50000

6250
0
125000
70000

26500

Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. file:///conversion/tmp/scratch/407445920.xlsx.


RESPONDING COST - AN ESTIMATE
Total Amount,
Ramarks
Rs.

602750
NMENTAL MANAGEMENT

50000
7500
112500
50000

15500

50000

285,500
3329250
3329250.0

56.0

Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. file:///conversion/tmp/scratch/407445920.xlsx.


RESPONDING COST - AN ESTIMATE
Total Amount,
Ramarks
Rs.

Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. file:///conversion/tmp/scratch/407445920.xlsx.


RESPONDING COST - AN ESTIMATE
Total Amount,
Ramarks
Rs.

Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. file:///conversion/tmp/scratch/407445920.xlsx.


TENTATIVE CONSTRUCTION PROGRAMME Civil works for 3 x 800 MW Gadarawara Power plant, M.P.

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 DLP
ID Description Quantity Check
Dec-12 Jan-13 Feb-13 Mar-13 Apr-13 May-13 Jun-13 Jul-13 Aug-13 Sep-13 Oct-13 Nov-13 Dec-13 Jan-14 Feb-14 Mar-14 Apr-14 May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15

1 Letter of Intent
2 Initial Site activity
2.1 Site Hnadover 1 item

2.2 Temporary approach road 1 item

2.3 Casting Yard 1 LS

2.4 Soil Investigation Work 4 B/H

2.5 Mobilization of P&M, set up of office & B/P 1 LS

3 Viaduct
3.1 Pile - 1000 dia - Concrete Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

3.2 Pile Cap Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

3.3 Pier Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

3.4 Crash Barrier Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

3.5 Portal Girder Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

3.6 Pier Cap Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

3.7 Precast Segment 0


a. Casting Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
b. Erection Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

3.8 Precast I Beam


a. Casting Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
b. Erection Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

3.9 Parapet 0
a. Casting Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
b. Erection Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

3.10 Rebar Err:509 MT Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

3.11 HT Strand with erection Err:509 MT Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

3.12 Structural Steel Err:509 MT Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

3.13 Ramp Concrete Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

3.14 CLC Special Span Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

3.15 Rebar in Special Span Err:509 MT Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

3.10 HT Strands in Special Span Err:509 MT Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

3.12 Misc. work in the Viaduct 1 LS 1 0.20 0.20 0.20 0.20 0.20

4 Stations
4.1 Pile - 1000 dia - Concrete Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

4.2 Pile Cap Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

4.3 Open Foundation for Piers Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

4.4 Crash Barrier Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

4.5 Pedestral & Column Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

4.6 Other Concrete in stations Err:509 Cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

4.7 Rebar in Station Err:509 MT Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

4.8 HT strands in station Err:509 MT Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

4.9 Finishing items in Station 1 LS 1 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11

0
Total Rebar Err:509 MT Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Total HT Strand Err:509 MT Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Structural steel MT Err:509 0 0 0 0 0 0 0 0 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0
Finishing Item 2 LS 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Concrete (cum) Err:509 cum Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

Monthly Value of Work(Rs. in Lakhs)


0
From Cashflow-A sheet to directly in Cashflow sheet
0
Total Turnover 0 0 0 0 0.00 0.00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Projected 0
32325

Distribution of Cost
1 Direct Materials
Cement 417 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Reinforcement steel & HT strand 481 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Structural steel 37 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Aggregate & sand for concrete 270 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Other materials 1176 1176 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31
2381 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Projected 2381 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
0
0
2 Enabling works 0 0 0 0 0 0 0 0 0
3 Formwork (shuttering & staging) 335 335 42 42 42 42 42 42 42 42
335 335 0 42 42 42 42 42 42 42 42 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Projected to Match 393 393 0 49 49 49 49 49 49 49 49 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
4 Labour Contracts & Sub Contracts 0
Concrete works Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508
Rebar & HT Strand work Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508
Structural Work Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508
Sub Contract - Priliminary Work Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508
Sub Contract - Piling Work Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508
Sub Contract - DSR & NDSR Items Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Total Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508
0
Projected to Match 3953 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508
0

ESCALATION % CONSIDERED FOR DIFFERENT COMPONENT


ESCALATION PAYABLE
Materials : Per Annum
Cement 12.0% INR Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Rebar ,Strl Steel 15.0% INR Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Agreegates & boulder 8.0% INR Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Misc 8.0% INR 168 0 0 0 0 0 0 0 0 0 0 0 0 6 6 7 7 7 8 8 9 9 10 10 10 11 11 12 12 13 13
Labour 0
Supervisory staff 10.0% INR Err:509 0 0 1 1 2 2 2 3 3 3 4 4 4 5 5 6 6 6 7 7 7 7 7 7 Err:509
Labour- Operator & Helper 10.0% INR Err:509 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 Err:509
Labour Contract & direct labour 10.0% INR Err:508 Err:508
Sub-Contracts : 8.0% INR Err:508 Err:508
0 0
POL & Power & GTE : 0
Fuel 10.0% INR Err:509 0 0 1 1 1 2 2 3 3 3 4 4 4 4 3 4 4 4 4 4 4 4 3 Err:509
GTE 8.0% INR Err:509 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 Err:509
External Hire of Equipment 8.0% INR Err:509 0 0 0 1 1 1 2 2 2 2 3 3 3 3 2 2 3 3 3 3 2 2 2 1 Err:509

Total Escalation L

ESCALATION USING FORMULA GIVEN IN TENDER DOC.

Actual labour 16% L1 212.76 214.52 216.28 218.03 219.79 221.55 223.31 225.07 226.83 228.58 230.34 232.10 233.86 235.62 237.38 239.13 240.89 242.65 244.41 246.17 247.93 249.68 251.44 253.20 254.96 256.72 258.48 260.23 261.99 263.75
Labour component 17% Lo 211 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Escalation in Labour 0
Actual cement 6% C1 168.57 170.24 171.91 173.58 175.25 176.91 178.58 180.25 181.92 183.59 185.26 186.93 188.60 190.27 191.94 193.60 195.27 196.94 198.61 200.28 201.95 203.62 205.29 206.96 208.63 210.29 211.96 213.63 215.30 216.97
Cement Component 15% Co 167 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Escalation in Cement 0
Actual steel 14% S1 173.95 176.10 178.24 180.39 182.54 184.69 186.83 188.98 191.13 193.28 195.42 197.57 199.72 201.87 204.01 206.16 208.31 210.46 212.60 214.75 216.90 219.05 221.19 223.34 225.49 227.64 229.78 231.93 234.08 236.23
Steel 20% So 172 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Escalation in Steel 0
Actual Bitumen 0.00% B1 44,741 45,111 45,480 45,850 46,220 46,590 46,959 47,329 47,699 48,069 48,438 48,808 49,178 49,548 49,917 50,287 50,657 51,027 51,396 51,766 52,136 52,506 52,875 53,245 53,615 53,985 54,354 54,724 55,094 55,464
Bitumen 5% Bo 44371 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Escalation in Bitumen 0
Actual POL (considering fuel for aggregate) 8% F1 48 48 48 49 49 50 50 50 51 51 51 52 52 53 53 53 54 54 55 55 55 56 56 57 57 57 58 58 59 59
POL 5% Fo 47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Escalation in POL 0
P1 134 134 135 136 137 138 139 140 141 142 142 143 144 145 146 147 148 149 150 150 151 152 153 154 155 156 157 157 158 159
Plant & Machinery spares 18% Po 133 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Escalation in P & m spares 0
M1 164 165 166 167 169 170 171 172 173 174 175 176 177 178 179 180 182 183 184 185 186 187 188 189 190 191 192 194 195 196
Other Materials 20% Mo 163 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Escalation in other Material 0

Total escalation recievable 0L

Page 415 of 418


Tender no: Div 2/044/13 Cumulative>= Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

Project : Civil works for 3 x 800 MW Gadarawara Power plant, M.P.

Monthly>= Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0% 0% 0% 0% 0% 0% 0%
CASHFLOW STATEMENT TOTAL Check DLP
Sl. No. FTS It. Description
No. AMOUNT 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
33,295.03
RECEIPTS :

1 MOBILISATION ADVANCE 1664.75 0 832.38 0.00 832.38


2 PLANT ADVANCE - 1664.75 0 1664.75
3 SECURED ADVANCE 964.16 964
4 MONTHLY R.A. BILLS 32325.27 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
5 RECOVERY OF MOBILISATION ADVANCE -1664.75 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
6 RECOVERY OF PLANT ADVANCE -1664.75 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
7 RECOVERY OF SECURED ADVANCE -964.16 -964 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8 RETENTION FROM BILL Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
9 RELEASE OF RETENTION 0
10 DEDUCTION OF INCOME TAX AT SOURCE -688.53 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11 CREDIT OF INCOME TAX AT SOURCE 688.53 0 688.53
12 DEDUCTION OF WC TAX AT SOURCE -646.51 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13 CREDIT OF WC TAX AT SOURCE 646.51 0 646.51
0
MONTHLY RECEIPTS : 32325.27 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00 0.00 0.00 0.00 0.00 0.00 1335.03

PAYMENTS :

1 A.01 STAFF - INDIAN 1218.89 Err:509 9.89 20.36 26.98 32.01 36.28 37.93 37.93 38.19 38.19 38.19 38.19 38.19 38.19 40.65 41.73 41.73 41.73 42.25 42.25 42.25 42.25 40.81 36.73 36.73 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00
2 A.02 STAFF - EXPAT 0.00 Err:509 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
3 A.03 INDIRECT LABOUR 208.86 Err:509 1.70 3.49 4.62 5.48 6.22 6.50 6.50 6.54 6.54 6.54 6.54 6.54 6.54 6.97 7.15 7.15 7.15 7.24 7.24 7.24 7.24 6.99 6.29 6.29 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00
4 A.04 SITE ESTABLISHMENT 697.78 0 34.89 139.56 139.56 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21
5 A.05 INSURANCE 355.71 0 177.86 177.86
6 A.06 BONDS 183.18 0 183.18 0.00
7 A.07 INTEREST ON ADVANCE 0.00 Err:509 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
8 A.08 BANK CHARGES 0.00 -458 8.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.75 6.88 13.13 18.44 18.44 18.44 18.44 18.44 18.44 23.44 24.06 27.81 29.06 31.56 31.56 31.56 31.56 29.69 29.38 25.00 0.00
9 A.09 TAXES 2496.00 2496
10 A.10 DESIGN & PROFESSIONAL SERVICES 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11 B.01 LOCAL MATERIALS ( DM ) 0
12 i) CEMENT 417.43 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00
13 ii) REBAR & HT Strand 480.68 Err:509 Err:509 0.00
14 iii) STRUCTURAL STEEL 36.64 Err:509 Err:509 0.00
15 iv) BITUMEN 0.00 0
v) AGGREGATES 197.07 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00
16 vi) FINE SAND INCL ROYALTY 73.39 73
17 vii) GABION BOX 0.00 0
18 viii) REMAINING OTHERS 1175.54 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 0.00
19 B.02 IMPORTED MATERIALS 0.00 0
20 B.03 ENABLING WORKS 58.13 58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
21 B.04 SHUTTERING & STAGING MATERIAL 335.18 0 0.00 41.90 41.90 41.90 41.90 41.90 41.90 41.90 41.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
22 B.05 LABOUR CONTRACT (PRW) 589.72 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508
23 B.06 SUB-CONTRACT 3363.13 Err:508 Err:508
24 B.07 PLANT 0
25 i) CAPITAL COST - PLANT ONLY 149.05 0 24.84 24.84 24.84 24.84 24.84 24.84
26 ii) DEPRICIATION/ INT.HIRE - OLD PLANT 159.92 Err:509 0.02 0.14 3.51 4.09 4.23 5.15 5.24 5.24 5.88 5.88 5.99 5.99 5.99 5.99 5.99 5.99 5.99 5.99 5.99 5.99 5.99 5.33 2.86 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00
27 iii) EXTERNAL HIRE CHARGES 711.80 Err:509 0.20 11.50 21.20 26.00 28.40 33.35 34.45 35.65 35.65 35.65 35.65 35.65 33.45 33.45 22.55 22.55 22.55 22.55 22.55 20.15 14.75 14.75 14.75 4.80 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00
28 iv) PLANT MAINTENANCE 74.37 Err:509 0.01 0.06 1.63 1.90 1.97 2.39 2.44 2.44 2.73 2.73 2.78 2.78 2.78 2.78 2.78 2.78 2.78 2.78 2.78 2.78 2.78 2.48 1.33 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00
29 v) WEAR PARTS 65.37 Err:509 0.01 0.06 1.43 1.67 1.73 2.10 2.14 2.14 2.40 2.40 2.45 2.45 2.45 2.45 2.45 2.45 2.45 2.45 2.45 2.45 2.45 2.18 1.17 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00
30 vi) RESIDUAL VALUE - NEW PLANT -85.85 0 -85.85
31 B.08 POL 421.77 Err:509 0.11 5.63 11.96 14.56 15.79 18.63 19.20 19.78 20.09 20.09 20.14 20.14 19.08 19.08 13.81 13.81 13.81 13.81 13.81 12.65 10.03 9.71 8.52 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00
32 B.09 PLANT MOB & DE-MOB 50.15 0 12.54 12.54 12.54 0.00 12.54
33 B.10 PLANT LABOUR/OPERATOR 64.08 Err:509 0.01 0.05 1.41 1.64 1.69 2.06 2.10 2.10 2.35 2.35 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.13 1.15 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00
34 C.01 GTE 323.25 Err:509 0.08 4.32 9.16 11.16 12.10 14.28 14.72 15.16 15.40 15.40 15.44 15.44 14.62 14.62 10.58 10.58 10.58 10.58 10.58 9.69 7.69 7.44 6.53 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00
35 C.02 LABOUR CESS 323.25 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00 0.00 0.00 0.00 0.00 0.00 0.00
36 C.03 PRICE INFLATION 646.51 647
37 C.04 RISK & BENEFIT COSTS 0.00 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00 0.00 0.00 0.00 0.00 0.00 0.00
38 C.05 DLP PROVISION 64.65 0 64.65
39 C.06 PROVISIONAL SUMS 0.00 0
40 C.07 OTHERS (SPECIFY) 0.00 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00
41 D.01 PROJECT CONTINGENCY 161.63 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00 0.00 0.00 0.00 0.00 0.00 0.00
42 D.02 ADDITIONAL CONTINGENCY 646.51 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00 0.00 0.00 0.00 0.00 0.00 0.00
43 E TENDER ADJUSTMENT 0.00 0
44 F.01 OVERHEAD -ITD CEM 1293.01 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MONTHLY PAYMENTS : 30385.75 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 -8.66

MONTHLY SURPLUS ( + ) / DEFICIT ( - ) Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 1344

CUMULATIVE SURPLUS(+)/ DEFICIT(-) 1939.52 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
DMRC Elevated Packages All amounts in ` Crores
Submit Open bid Submit Open bid Submit
Packages=> BC21 Jaipur C1 10/27/2010 Jaipur C2 10/27/2010 10/31/2011 CC06
Client's Bid % variation Client's Bid % variation Client's Bid % variation Client's Estimate Bid
Estimate amount Estimate amount Estimate amount amount

150 215 400


L1 Quote ITD JV 189 #DIV/0! DSC 161 7.3% ITD JV 228 6.0% L&T 380
L2 Quote #DIV/0! NCC 169 12.7% NCC-Jkumar 232 7.9% HCC-JMC 381
L3 Quote #DIV/0! Jkumar 176 17.3% L&T 237 10.2% Afcon 392
L4 Quote #DIV/0! Afcons 189 26.0% DSC 238 10.7% BLK-CRBG 393
L5 Quote #DIV/0! ITD JV 191 27.3% HCC 247 14.9% IJM-NCC 399
L6 Quote #DIV/0! L&T 196 30.7% Lanco 400
L7 Quote #DIV/0! HCC 222 48.0% Gammon 402
L8 Quote simplex 405
L9 Quote Samsung-Soma 419
L10 Quote ITD JV 468
L11 Quote

L12 Quote

Total Viaduct Length 7400 m 5682 m 6071m 13158m

Nos.of Station 5.00 Nil Nil Nil


Open bid Submit Open bid Submit Open bid Submit Open bid Submit
1/13/2012 3/12/2012 CC15 4/20/2012 3/14/2012 CC17 4/4/2012 5/9/2012 CC26 6/19/2012 9/26/2012 CC26R
% variation Client's Bid % variation Client's Bid % variation Client's Bid % variation Client's Bid % variation
Estimate amount Estimate amount Estimate amount Estimate amount

400 255 537 537


-5.0% Afcons 371 -7.3% L&T 266 4.3% IJM-UEMB JV 529 -1.5% ITD-ITD Cem 332.95 -38.0%
-4.8% ITD JV 385 -3.8% Afcons 267 4.7% Jkumar-MMS 552 2.8% -100.0%
-2.0% Unity-Sacyr 398 -0.5% Jkumar-MMS 298 16.9% JMC-CHEC 575 7.1% -100.0%
-1.8% L&T 406 1.5% JMC-CHEC 313 22.7% Unity-Sacyr 576 7.3% -100.0%
-0.3% JMC-CHEC 439 9.8% simplex 320 25.5% Afcons 578 7.6% -100.0%
0.0% Jkumar-MMS 457 14.3% Gammon 335 31.4% Gammon 596 11.0% -100.0%
0.5% IJM-UEMB JV 480 20.0% Simplex 630 17.3% -100.0%
1.3% Gammon 499 24.8% L&T 657 22.3% -100.0%
4.8%
17.0%

13158m 7285.00 11037.00 11067.00

Nil 6.00 8.00 8.00

S-ar putea să vă placă și