ANALYSIS OF RATES

SECTION-U / BUILDING
ADDITIONAL ITEMS
Page No Col. NO 1
Item No. Zone- PC /KHC/ EC/SC/BNC/KOLKATA/24 PGS (N&S)/Kalyani Sub-Divn.area
Supplying, fitting & fixing Glass mosaic tiles at finished plain wall surface of size 20 mm x 20 mm x 4 mm
in all colour, design , fixing in customize design as per direction of Engineer-in- Charge. The glass mosaic tiles to
be fixed on the wall surface with the help of approved adhesive applied at the rate of 2.5 kg per sqm and
grouting of the same. The rate is inclusive of all operation, material and required pattern approved by Engineer-
in-Charge.
i) Plain Type/ Random Mix
Consider Quantity = 8 sqm Add wastage @ 2.5%=0.3 sqm Total=8.20 sqm
Particulars Quantity Unit Rate Unit Amount
(Rs) (Rs)

A. Cost of Material
Glass mossaic tiles (20 mm x 20 mm x 4 mm ). 8.2 sqm 940.00 7708.00
Tile fixing chemical adhesive 20 kg 25.00 500.00
Cement Polymer Grout Compound 10 kg 30.00 300.00
Acid for cleaning tiles 4 litre 18.00 72.00
Carriage of tiles LS 1.00 90.00
D. Cost of Labour :-
Mason (Head) 2.6 Nos. @ 326.00 847.60
Mazdoor(Male) 2.6 Nos. @ 245.00 637.00
Sum of A+D= 10154.60
E Sundries @1%+ Water charges@1% 203.09
10357.69
F Overhead Charges @5% 517.88
10875.58
G Profit @ 10 % 1087.56
11963.13
H Labour Cess @ 1 % 119.63
TOTAL 12082.77

Hence the recommended rate is Rs 1510.00 per Sq. m

S.E. , P&MC S.E. ,BPC S.E., SHC S.E. ,PC C.E., HQ , P.W. Dte
 ANALYSIS OF RATES
Page No Col. NO 1
Item No. Zone- PC /KHC/ EC/SC/BNC/KOLKATA/24 PGS (N&S)/Kalyani Sub-Divn.area
Supplying, fitting & fixing Glass mosaic tiles at finished plain wall surface of size 20 mm x 20 mm x 4 mm
in all colour, design , fixing in customize design as per direction of Engineer-in- Charge. The glass mosaic tiles to
be fixed on the wall surface with the help of approved adhesive applied at the rate of 2.5 kg per sqm and
Polymer based Cementious Grout (White Color) for grouting the same. The rate is inclusive of all operation,
material and required pattern approved by Engineer-in-Charge.

ii) Gradation/ Progression Type

Consider Quantity = 8 sqm Add wastage @ 2.5%=0.3 sqm Total=8.20 sqm
Particulars Quantity Unit Rate Unit Amount
(Rs) (Rs)

A. Cost of Material
Glass mossaic tiles (20 mm x 20 mm x 4 mm ). 8.2 sqm 1720.00 14104.00
Tile fixing chemical adhesive 20 kg 25.00 500.00
Cement Polymer Grout Compound 10 kg 30.00 300.00
Acid for cleaning tiles 4 litre 18.00 72.00
Carriage of tiles LS 1.00 90.00
D. Cost of Labour :-
Mason (Head) 2.6 Nos. @ 326.00 847.60
Mazdoor(Male) 2.6 Nos. @ 245.00 637.00
Sum of A+D= 16550.60
E Sundries @1%+ Water charges@1% 331.01
16881.61
F Overhead Charges @5% 844.08
17725.69
G Profit @ 10 % 1772.57
19498.26
H Labour Cess @ 1 % 194.98
TOTAL 19693.24

Hence the recommended rate is Rs 2462.00 per Sq. m

S.E. , P&MC S.E. ,BPC S.E., SHC S.E. ,PC C.E., HQ , P.W. Dte
 ANALYSIS OF RATES
Page No Col. NO 1
Item No. Zone- PC /KHC/ EC/SC/BNC/KOLKATA/24 PGS (N&S)/Kalyani Sub-Divn.area
Supplying, fitting & fixing Glass mosaic tiles at finished plain wall surface of size 20 mm x 20 mm x 4 mm
in all colour, design , fixing in customize design as per direction of Engineer-in- Charge. The glass mosaic tiles to
be fixed on the wall surface with the help of approved adhesive applied at the rate of 2.5 kg per sqm and
grouting of the same. The rate is inclusive of all operation, material and required pattern approved by Engineer-
in-Charge.
iii) Mural aligned/ CAD Design Type
Consider Quantity = 8 sqm Add wastage @ 2.5%=0.3 sqm Total=8.20 sqm
Particulars Quantity Unit Rate Unit Amount
(Rs) (Rs)

A. Cost of Material
Glass mossaic tiles (20 mm x 20 mm x 4 mm ). 8.2 sqm 3200.00 26240.00
Tile fixing chemical adhesive 20 kg 25.00 500.00
Cement Polymer Grout Compound 10 kg 30.00 300.00
Acid for cleaning tiles 4 litre 18.00 72.00
Carriage of tiles LS 1.00 90.00
D. Cost of Labour :-
Mason (Head) 2.6 Nos. @ 326.00 847.60
Mazdoor(Male) 2.6 Nos. @ 245.00 637.00
Sum of A+D= 28686.60
E Sundries @1%+ Water charges@1% 573.73
29260.33
F Overhead Charges @5% 1463.02
30723.35
G Profit @ 10 % 3072.33
33795.68
H Labour Cess @ 1 % 337.96
TOTAL 34133.64

Hence the recommended rate is Rs 4267.00 per Sq. m

S.E. , P&MC S.E. ,BPC S.E., SHC S.E. ,PC C.E., HQ , P.W. Dte
 ANALYSIS OF RATES
Page No Col. NO 1
Item No. Zone- PC /KHC/ EC/SC/BNC/KOLKATA/24 PGS (N&S)/Kalyani Sub-Divn.area
Supplying, fitting & fixing Glass mosaic tiles at finished plain wall surface of size 20 mm x 20 mm x 4 mm
in all colour, design , fixing in customize design as per direction of Engineer-in- Charge. The glass
mosaic tiles to be fixed on the wall surface with the help of approved adhesive applied at the rate of 2.5 kg per
sqm and grouting of the same. The rate is inclusive of all operation, material and required
pattern approved by Engineer-in-Charge.
iv) Repeated pattern/ Border Aligned Type
Consider Quantity = 8 sqm Add wastage @ 2.5%=0.3 sqm Total=8.20 sqm
Particulars Quantity Unit Rate Unit Amount
(Rs) (Rs)

A. Cost of Material
Glass mossaic tiles (20 mm x 20 mm x 4 mm ). 8.2 sqm 1900.00 15580.00
Tile fixing chemical adhesive 20 kg 25.00 500.00
Cement Polymer Grout Compound 10 kg 30.00 300.00
Acid for cleaning tiles 4 litre 18.00 72.00
Carriage of tiles LS 1.00 90.00
D. Cost of Labour :-
Mason (Head) 2.6 Nos. @ 326.00 847.60
Mazdoor(Male) 2.6 Nos. @ 245.00 637.00
Sum of A+D= 18026.60
E Sundries @1%+ Water charges@1% 360.53
18387.13
F Overhead Charges @5% 919.36
19306.49
G Profit @ 10 % 1930.65
21237.14
H Labour Cess @ 1 % 212.37
TOTAL 21449.51

Hence the recommended rate is Rs 2681.00 per Sq. m

S.E. , P&MC S.E. ,BPC S.E., SHC S.E. ,PC C.E., HQ , P.W. Dte