Microsoft Excel 16.

0 Answer Report
Worksheet: [LPP SOLVER.xlsx]Sheet1
Report Created: 2/5/2019 12:13:08 AM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Solver Options

Objective Cell (Max)

Cell Name Original Value Final Value
$B$6 Maximise 173.26886 173.26886

Variable Cells
Cell Name Original Value Final Value Integer
$B$2 x1 17.564 17.564 Contin
$B$3 x2 8.782 8.782 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$B$11 43.91 $B$11<=$D$11 Binding 0
$B$12 70.256 $B$12>=$D$12 Not Binding 16.346
$B$13 43.91 $B$13=43.91 Binding 0
$B$14 17.564 $B$14>=$D$14 Not Binding 17.564
$B$15 8.782 $B$15>=$D$15 Not Binding 8.782
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [LPP SOLVER.xlsx]Sheet1
Report Created: 2/5/2019 12:13:09 AM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$2 x1 17.564 0 5.91 1.00E+30 3.2733333333
$B$3 x2 8.782 0 7.91 9.82 1E+030

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$11 43.91 1.964 43.91 43.91 11.675714286
$B$12 70.256 0 53.91 16.346 1E+030
$B$13 43.91 1.982 43.91 87.82 21.955
$B$14 17.564 0 0 17.564 1E+030
$B$15 8.782 0 0 8.782 1E+030
1.00E+30
Microsoft Excel 16.0 Limits Report
Worksheet: [LPP SOLVER.xlsx]Sheet1
Report Created: 2/5/2019 12:13:09 AM

Objective
Cell Name Value
$B$6 Maximise 173.26886

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$B$2 x1 17.564 17.564 173.26886 17.564 173.26886
$B$3 x2 8.782 8.782 173.26886 8.782 173.26886
Microsoft Excel 16.0 Answer Report
Worksheet: [LPP SOLVER.xlsx]Sheet1
Report Created: 2/5/2019 7:47:41 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Solver Options

Objective Cell (Min)

NONE

Variable Cells
Cell Name Original Value Final Value Integer
$B$2 x1 0 10.5585714286 Contin
$B$3 x2 0 11.1171428571 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$B$11 32.2342857143 $B$11<=$D$11 Not Binding 11.675714286
$B$12 53.91 $B$12>=$D$12 Binding 0
$B$13 43.91 $B$13=$D$13 Binding 0
$B$14 10.5585714286 $B$14>=$D$14 Not Binding 10.558571429
$B$15 11.1171428571 $B$15>=$D$15 Not Binding 11.117142857
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [LPP SOLVER.xlsx]Sheet1
Report Created: 2/5/2019 7:47:41 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$2 x1 10.558571429 0 0 1E+030 0
$B$3 x2 11.117142857 0 0 0 1E+030

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$11 32.234285714 0 43.91 1E+030 11.675714286
$B$12 53.91 0 53.91 16.346 24.636666667
$B$13 43.91 0 43.91 36.955 25.94
$B$14 10.558571429 0 0 10.558571429 1E+030
$B$15 11.117142857 0 0 11.117142857 1E+030
Microsoft Excel 16.0 Limits Report
Worksheet: [LPP SOLVER.xlsx]Sheet1
Report Created: 2/5/2019 7:47:42 PM

Objective
Cell Name Value
NONE 0

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$B$2 x1 10.558571429 10.558571429 0 10.558571429 0
$B$3 x2 11.117142857 11.117142857 0 11.117142857 0
x1 10.55857
x2 11.11714

Maximise 150.3378

Constraints

1 32.23429 <= 43.91

2 53.91 >= 53.91
3 43.91 = 43.91
4 10.55857 >= 0
5 11.11714 >= 0