Project Owner: Pacific Synergy

Project Location: Km 53 Pan-Philippine Hwy, Calamba, 4029 Pan-Philippine Hwy, Calamba, 4029 Laguna
Project Name: Construction Of Pedestal & Metal Fence for 380V 1MVA Stepdown
Transformer and Stabilizer Near Line 2 Electrical Room
Date: February 20, 2019

Item No. Description Unit Unit Cost Amount

Quantity
1 GENERAL REQUIREMENTS
Mobilization/Demobilization 1 lot 15,000.00 15,000.00
Tools and Equipment 1 lot 20,000.00 20,000.00
PPE 1 lot 5,000.00 5,000.00
Sub-Total 40,000.00
2 Formworks 1 lot 5,000.00 5,000.00
Sub-Total 5,000.00
3 Concrete Works
Cement 40 bags 225.00 9,000.00
Sand 3 m.cu 800.00 2,400.00
Gravel 4.5 m.cu 1,700.00 7,650.00
⌀12mm Rebars 30 pcs 200.00 6,000.00
Sub-Total 25,050.00
4 Steel Works
Metal Fence 1 lot 50,000.00 50,000.00
Sub-Total 50,000.00
5 Miscellaneous 1 lot 15,000.00 15,000.00
Sub-Total 15,000.00
6 Labor and Supervision 1 lot 100,000.00 100,000.00
Sub-Total 100,000.00
TOTAL 235,050.00
VAT 28,206.00
TOTAL PROJECT COST 263,256.00
DISCOUNT 3,256.00
TOTAL DISCOUNTED PROJECT COST 260,000.00

Prepared by: Approved by:

James Emmarson Garcia, RCE Gloria Maraño, R.E.E.

Site Engineer Operations Head

Noted by:

Reuben C. Licayan, P.E.E.

General Manager