Projected Cost/Revenue

DSB - CAMPUESTOHAN - RUINS TOUR

February 4-5, 2019, (2D/1N)
8 PAX
TOUR INCLUSIONS ACTUAL COST QUANTITY TOTAL
Accommodation
Bed and Breakfast* -
Campuestohan Cottage - Umbrella Hut -
Transportation -
Gasoline 1,000.00 2.00 2,000.00
Van Rental 2,000.00 2.00 4,000.00
Meals -
Breakfast -
Day 1 Moutain View Resort 150.00 2.00 300.00
Day 2 150.00 2.00 300.00
Snacks Duyan Café -
Lunch -
Day 1 Balaring Mangrove 150.00 2.00 300.00
Day 2 150.00 2.00 300.00
Dinner -
Day 1 150.00 2.00 300.00
-
Entrance Fees -

Stonehill Peak 50.00 9.00 450.00

Lantawan View Silay 75.00 9.00 675.00
Balay Negrense -
Campuestohan 200.00 9.00 1,800.00
Ruins 100.00 9.00 900.00
Guerrero Farm 100.00 9.00 900.00
Balaring Mangrove Forest Park 30.00 9.00 270.00
Note : Tourguide Inclusion -
-
Contingency 100 9 900.00

Total estimated cost 13,395.00

Cost/pax ( 8 paying participants) 1,674.38

*assumptions
**tour guide cost - included
Source:
https://m.facebook.com/story.php?story_fbid=1741771585867951&id=1684619508249826