PROJECT: SEAWOODS RESIDENCES

LOCATION: SITIO MAASIN, BRGY. CAMOBOAN, TABOGON, CEBU

SUBJECT: HOUSING UNIT MATERIALS REQUIREMENT AND SCHEDULE

MATERIAL DESCRIPTION Unit Price

Portland Cement Type I, IP or P 190.00

Masonry Cement 170.00
Sand 600.00
Limestone (Anapog) 357.00
Gravel, 3/4" 550.00
10mmØ x 6.0m 147.84
12mmØ x 6.0m 213.12
16mmØ x 6.0m 378.72
Ga. #16 G.I. Tie Wire 33.33
LC Purlins, 150x65x20x2.0 mm x 6.0m 1,180.00
Angle Bar, 75x75x6mm x 6.0m 1,650.00
Angle Bar, 25x25x3mm x 6.0m 302.00
12mmØ x 150x25mm x 50mm Thread Anchor Bolt 59.00
Barrel Bolt 61.00
Welding rod 67.00
Red lead primer 355.00
0.5mm Pre-painted Rib Type Long Span Roofing (W = 1.22m x L=4.00m) 1,200.00
0.5mm Pre-painted Rib Type Long Span Roofing (W = 1.22m x L=1.70m) 510.00
0.50mm Pre-painted Wall Flashing, 4' x 8' 853.00
0.50mm Pre-painted G.I. Fascia, 24" x 8' 853.00
0.50mm Pre-painted Ridge Roll, 24" x 8' 468.00
Fiber Cement Board, 1/4" thk. 4' x 8' 367.00
Metal Furring,0.40mm thk. x 19mm x 50mm x 10' 256.00
Insect Screen
6mmØ J-bolt, 2-1/2" 2.00
5mmØ Tek screw, 2-1/2" 1.10
Unglazed Vitrified Ceramic Tiles, 300mm x300mm 30.40
Glazed Vitrified Ceramic Tiles, 300mm x 300mm 23.67
Tile Adhesive (25kg/bag) 224.00
Marine Plywood, 3/4" thk. 1,117.00
Marine Plywood, 1/4" thk. 380.00
Ordinary Plywood, 1/4" thk. 310.00
PVC Door (600 x 2100mm) w/ PVC Door Jamb and Hinges 1,550.00
Door Hinges, 3 1/2" x 3 1/2" (Standard) 75.00
Door Knob and Lockset 461.00
Good Lumber, 2" x 4" x 18' 420.00
Good Lumber, 2" x 4" x 17' 397.00
Good Lumber, 2" x 2" x 7' 82.00
Solid Wood, 2" x 3' x 7' 130.00
Solid Wood, 1" x 1" x 12' 35.00
Solid Wood, 3/4" x 3/4" x 12' 20.00
CWN, 4" 47.00
CWN, 2" 68.00
CWN, 1-1/2" 53.00
PVC Pipe (Blue) 19mmØ x 3.0m 58.00
19mmØ Elbow 90⁰ 11.34
19mmØ Tee 15.58
19mmØ Coupling 5.67
19mmØ Gate Valve 333.00
19mmØ Check Valve 166.77
Water Meter 1,300.00
PVC Pipe 100mmØ x 3m, S-1000 (Orange) 226.00
PVC Pipe 50mmØ x 3m, S-1000 (Orange) 123.00
PVC Elbow 50mmØ, 90⁰ 59.00
PVC Elbow 100mmØ, 90⁰ 93.00
PVC Tee 50mmØ 74.00
PVC Tee Reducer (100mm x 50mm) 100.00
PVC Wye 90⁰ (100mm x 50mm) 88.00
PVC Wye 90⁰ (100mm x 100mm) 106.00
P-trap with Plug 50mmØ 68.00
PVC Clean-out, 100mmØ 54.00
Teflon Tape 33.00
PVC Solvent (100cc) 39.00
PVC Rainwater Gutter (150mm x 200mm) x 8' 720.00
PVC External Bracket 45.00
PVC Downspout Adapter 100.00
PVC Gutter Coupling 88.00
PVC Right End Cap 230.00
Faucet (Plain Hose Bibb) 67.00
Stainless Kitchen Sink (600mm x 400mm) 995.00
Water Closet (Pail type), 0.36m x 0.46m 594.00
Wall-hung Lavatory, 0.415m x 0.32m 1,990.00
Shower head 429.75
Floor Drain, 4" x 4" 97.50
2.0mm2 THHN Copper, Solid 11.10
3.5mm2 THHN Copper, Stranded 13.20
5.5mm2 THHN Copper, Stranded 20.20
20mmØ x 3.0m Rigid PVC PNS:14 69.75
20mmØ PVC Locknut and Adaptor 1.80
PVC Utility Box, 2" x 4" 19.00
PVC Junction Box, 4" 19.00
20mmØ Entrance Cap 50.00
Electrical Conduit uPVC Pipe, 3/4" x 3 ft. 69.75
Conduit Pipe, 3/4" x 8 ft. 188.00
Flexible Hose, 1/2" 22.00
PVC Clip, 3/4" 55.00
PVC Connector, 1/2" 20.00
Electrical Tape (Big, 3M Brand) 35.00
Socket Lamp Holder 55.00
Wall Switch, Single Gang Device 69.00
Lightning Outlet
Duplex Convenience Outlet, 10A, 2P 153.00
Special Outlet
Panel Box, NEMA 1 Enclosure (6 Branches, Sput-In) 1,400.00
Circuit Breaker, 30A, 2P 313.00
Circuit Breaker, 15A, 2P 313.00
Circuit Breaker, 20A, 2P 313.00

MATERIAL C
 NO. OF HOUSING UNITS
Unit MATERIAL COST ALTERNATE
1 184
bag 63.00 11,592.00 2,202,480.00
bag 66.00 12,144.00 2,064,480.00
cu.m. 4.23 778.14 466,881.60
cu.m. 5.36 986.42 352,153.37
cu.m. 7.17 1,319.83 725,907.60
lgth 121.40 22,337.60 3,302,390.78
lgth 13.80 2,539.20 541,154.30
lgth 21.10 3,882.40 1,470,342.53
kg. 13.24 2,435.59 81,178.08
lgth 8.30 1,527.20 1,802,096.00
lgth 3.60 662.40 1,092,960.00
lgth 0.83 153.33 46,306.67
pc. 10.00 1,840.00 108,560.00
pc. 12.00 2,208.00 134,688.00
kg. 7.00 1,288.00 86,296.00
gal 1.00 184.00 65,320.00
pc. 8.00 1,472.00 1,766,400.00
pc. 1.00 184.00 93,840.00
pc. 4.00 736.00 627,808.00
pc. 4.00 736.00 627,808.00
pc. 2.00 368.00 172,224.00
shts 1.125 207.00 75,969.00
pc 7.00 1,288.00 329,728.00
sq.m. 0.24 44.16 -
pc. 44.00 8,096.00 16,192.00
pc. 132.00 24,288.00 26,716.80
pc. 27.00 4,968.00 151,027.20
pc. 33.00 6,072.00 143,724.24
bag 0.59 108.56 24,317.44
shts 1.00 184.00 205,528.00
shts 0.50 92.00 34,960.00
shts 0.50 92.00 28,520.00
set 1.00 184.00 285,200.00
pc. 6.00 1,104.00 82,800.00
set 3.00 552.00 254,472.00
pcs 1.00 184.00 77,280.00
pcs 1.00 184.00 73,048.00
pcs 3.00 552.00 45,264.00
pcs 1.00 184.00 23,920.00
pcs 1.00 184.00 6,440.00
pcs 64.00 11,776.00 235,520.00
kgs. 0.10 18.40 864.80
kgs. 0.05 9.20 625.60
kgs. 0.10 18.40 975.20
lgth 6.00 1,104.00 64,032.00
pc. 7.00 1,288.00 14,605.92
 pc. 5.00 920.00 14,333.60
pc. 3.00 552.00 3,129.84
pc. 1.00 184.00 61,272.00
pc. 1.00 184.00 30,685.68
pc. 1.00 184.00 239,200.00
lgth 9.00 1,656.00 374,256.00
lgth 4.00 736.00 90,528.00
pc. 5.00 920.00 54,280.00
pc. 1.00 184.00 17,112.00
pc. 2.00 368.00 27,232.00
pc. 1.00 184.00 18,400.00
pc. 3.00 552.00 48,576.00
pc. 5.00 920.00 97,520.00
pc. 3.00 552.00 37,536.00
pc. 5.00 920.00 49,680.00
roll 10.00 1,840.00 60,720.00
can 2.00 368.00 14,352.00
lgth 4.00 736.00 529,920.00
pc. 6.00 1,104.00 49,680.00
pc. 3.00 552.00 55,200.00
pc. 1.00 184.00 16,192.00
pc. 1.00 184.00 42,320.00
pc. 4.00 736.00 49,312.00
pc. 1.00 184.00 183,080.00
pc. 1.00 184.00 109,296.00
pc. 1.00 184.00 366,160.00
pc. 1.00 184.00 79,074.00
pc. 1.00 184.00 17,940.00
l.m. 68.00 12,512.00 138,883.20 84 rolls
l.m. 50.00 9,200.00 121,440.00 62 rolls
l.m. 12.00 2,208.00 44,601.60 15 rolls
pcs. 20.00 3,680.00 256,680.00
pair 30.00 5,520.00 9,936.00
pcs. 8.00 1,472.00 27,968.00
pcs. 4.00 736.00 13,984.00
pcs. 1.00 184.00 9,200.00
pcs. 1.00 184.00 12,834.00
pcs. 1.00 184.00 34,592.00
m. 50.00 9,200.00 202,400.00
pcs. 6.00 1,104.00 60,720.00
pcs. 16.00 2,944.00 58,880.00
roll 1.00 184.00 6,440.00
pcs. 5.00 920.00 50,600.00
pcs. 4.00 736.00 50,784.00
pcs. 4.00 736.00 -
pcs. 4.00 736.00 112,608.00
pcs. 1.00 184.00 -
set 1.00 184.00 257,600.00
set 1.00 184.00 57,592.00
set 4.00 736.00 230,368.00
set 3.00 552.00 172,776.00
24,700,879.05
MATERIAL COST PER HOUSING UNIT 134,243.91
 23,500.00
7,812.00
165,555.91
30,462,287.05 35,692,868.32
8,308,348.03 17,661,671.00
38,770,635.08
53,354,539.32
 MATERIAL REQUIREMENT SCHEDULE
1st Month 2nd Month 3rd Month 4th Month 5th Month
UNITS (TOTAL = 184)
40 40 40 40 24
2,520.00 2,520.00 2,520.00 2,520.00 1,512.00
2,640.00 2,640.00 2,640.00 2,640.00 1,584.00
169.16 169.16 169.16 169.16 101.50
214.44 214.44 214.44 214.44 128.66
286.92 286.92 286.92 286.92 172.15
4,856.00 4,856.00 4,856.00 4,856.00 2,913.60
552.00 552.00 552.00 552.00 331.20
844.00 844.00 844.00 844.00 506.40
529.48 529.48 529.48 529.48 317.69
332.00 332.00 332.00 332.00 199.20
144.00 144.00 144.00 144.00 86.40
33.33 33.33 33.33 33.33 20.00
400.00 400.00 400.00 400.00 240.00
480.00 480.00 480.00 480.00 288.00
280.00 280.00 280.00 280.00 168.00
40.00 40.00 40.00 40.00 24.00
320.00 320.00 320.00 320.00 192.00
40.00 40.00 40.00 40.00 24.00
160.00 160.00 160.00 160.00 96.00
160.00 160.00 160.00 160.00 96.00
80.00 80.00 80.00 80.00 48.00
45.00 45.00 45.00 45.00 27.00
280.00 280.00 280.00 280.00 168.00
9.60 9.60 9.60 9.60 5.76
1,760.00 1,760.00 1,760.00 1,760.00 1,056.00
5,280.00 5,280.00 5,280.00 5,280.00 3,168.00
1,080.00 1,080.00 1,080.00 1,080.00 648.00
1,320.00 1,320.00 1,320.00 1,320.00 792.00
23.60 23.60 23.60 23.60 14.16
40.00 40.00 40.00 40.00 24.00
20.00 20.00 20.00 20.00 12.00
20.00 20.00 20.00 20.00 12.00
40.00 40.00 40.00 40.00 24.00
240.00 240.00 240.00 240.00 144.00
120.00 120.00 120.00 120.00 72.00
40.00 40.00 40.00 40.00 24.00
40.00 40.00 40.00 40.00 24.00
120.00 120.00 120.00 120.00 72.00
40.00 40.00 40.00 40.00 24.00
40.00 40.00 40.00 40.00 24.00
2,560.00 2,560.00 2,560.00 2,560.00 1,536.00
4.00 4.00 4.00 4.00 2.40
2.00 2.00 2.00 2.00 1.20
4.00 4.00 4.00 4.00 2.40
240.00 240.00 240.00 240.00 144.00
280.00 280.00 280.00 280.00 168.00
 200.00 200.00 200.00 200.00 120.00
120.00 120.00 120.00 120.00 72.00
40.00 40.00 40.00 40.00 24.00
40.00 40.00 40.00 40.00 24.00
40.00 40.00 40.00 40.00 24.00
360.00 360.00 360.00 360.00 216.00
160.00 160.00 160.00 160.00 96.00
200.00 200.00 200.00 200.00 120.00
40.00 40.00 40.00 40.00 24.00
80.00 80.00 80.00 80.00 48.00
40.00 40.00 40.00 40.00 24.00
120.00 120.00 120.00 120.00 72.00
200.00 200.00 200.00 200.00 120.00
120.00 120.00 120.00 120.00 72.00
200.00 200.00 200.00 200.00 120.00
400.00 400.00 400.00 400.00 240.00
80.00 80.00 80.00 80.00 48.00
160.00 160.00 160.00 160.00 96.00
240.00 240.00 240.00 240.00 144.00
120.00 120.00 120.00 120.00 72.00
40.00 40.00 40.00 40.00 24.00
40.00 40.00 40.00 40.00 24.00
160.00 160.00 160.00 160.00 96.00
40.00 40.00 40.00 40.00 24.00
40.00 40.00 40.00 40.00 24.00
40.00 40.00 40.00 40.00 24.00
40.00 40.00 40.00 40.00 24.00
40.00 40.00 40.00 40.00 24.00
2,720.00 2,720.00 2,720.00 2,720.00 1,632.00
2,000.00 2,000.00 2,000.00 2,000.00 1,200.00
480.00 480.00 480.00 480.00 288.00
800.00 800.00 800.00 800.00 480.00
1,200.00 1,200.00 1,200.00 1,200.00 720.00
320.00 320.00 320.00 320.00 192.00
160.00 160.00 160.00 160.00 96.00
40.00 40.00 40.00 40.00 24.00
40.00 40.00 40.00 40.00 24.00
40.00 40.00 40.00 40.00 24.00
2,000.00 2,000.00 2,000.00 2,000.00 1,200.00
240.00 240.00 240.00 240.00 144.00
640.00 640.00 640.00 640.00 384.00
40.00 40.00 40.00 40.00 24.00
200.00 200.00 200.00 200.00 120.00
160.00 160.00 160.00 160.00 96.00
160.00 160.00 160.00 160.00 96.00
160.00 160.00 160.00 160.00 96.00
40.00 40.00 40.00 40.00 24.00
40.00 40.00 40.00 40.00 24.00
40.00 40.00 40.00 40.00 24.00
160.00 160.00 160.00 160.00 96.00
120.00 120.00 120.00 120.00 72.00
 REMARKS

See separate sheet for details

See separate sheet for details

Spacing from 0.60m to 0.80m

Subject to Change
PROJECT: SEAWOODS RESIDENCES
LOCATION: SITIO MAASIN, BRGY. CAMOBOAN, TABOGON, CEBU
SUBJECT: LAND DEVELOPMENT MATERIALS REQUIREMENT AND SCHEDULE

MATERIAL DESCRIPTION Unit Price

Portland Cement Type 1P or P 190.00

Masonry Cement 170.00
Sand 600.00
Gravel, 3/4" 550.00
Gravel, G-1, 1", 1-1/2"
10mmØ x 6.0m 147.84
12mmØ x 6.0m 213.12
16mmØ x 6.0m 378.72
Ga. #16 G.I. Tie Wire 60.00
LC Purlins, 150x50x18x3.0 x 6.0m 1,180.00
Asphalt Sealant 59.00
4 x 8 ft. x 1/4 in. Ordinary Plywood
2 x 2 in. x 10 ft. Coco Lumber
2 x 2 in. x 12 ft. Coco Lumber
2 x 3 in. x 10 ft. Coco Lumber
2 x 3 in. x 8 ft. Coco Lumber
Common Wire Nail, 4"
Common Wire Nail, 1-1/2"
250mmØ PVC Sewer Pipe
100mmØ PVC Sewer Pipe
250mmØ PVC Sewer Coupling
100mmØ PVC Sewer Coupling
PVC Solvent Cement (400cc)
100mmØ x 45 deg. PVC Sewer Elbow
100mmØ PVC Sewer Straight Wye
Boulders, Class "A"
 MATE
NO. OF HOUSING UNITS
1st Month
Unit MATERIAL COST
1 184 70%
40
bag 35.15 6,468.00 1,228,920.00 1,406.09
bag 2.53 465.00 79,050.00 101.09
cu.m. 2.32 426.91 256,146.00 92.81
cu.m. 0.51 93.90 51,645.00 20.41
cu.m. 2.41 443.00 96.30
lgth 1.20 220.00 32,524.80 47.83
lgth 8.22 1,513.00 322,450.56 328.91
lgth 1.01 185.00 70,063.20 40.22
kg. 0.85 155.85 9,351.00 33.88
lgth 30.00 35,400.00 -
bags 0.09 17.00 1,003.00 3.70
shts. 37.00 25.90 - -
pcs. 224.00 156.80 - -
pcs. 17.00 - -
pcs. 55.00 - -
pcs. 78.00 - -
kg. 10.00 - -
kg. 26.00 - -
lm. 35.00 - -
lm. 43.00 - -
pcs. 11.00 - -
pcs. 13.00 - -
can 4.00 - -
pcs. 8.00 - -
pcs. 4.00 - -
cu.m. 497.00 - -
 MATERIAL REQUIREMENT SCHEDULE
2nd Month 3rd Month 4th Month 5th Month
UNITS (TOTAL = 184)
40 40 40 24
1,406.09 1,406.09 1,406.09 843.65
101.09 101.09 101.09 60.65
92.81 92.81 92.81 55.68
20.41 20.41 20.41 12.25
96.30 96.30 96.30 57.78
47.83 47.83 47.83 28.70
328.91 328.91 328.91 197.35
40.22 40.22 40.22 24.13
33.88 33.88 33.88 20.33
- - - -
3.70 3.70 3.70 2.22
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
PROJECT: SEAWOODS RESIDENCES
LOCATION: SITIO MAASIN, BRGY. CAMOBOAN, TABOGON, CEBU
SUBJECT: PREFABRICATED/PRECAST MATERIALS REQUIREMENT AND SCHEDULE

MATERIAL DESCRIPTION Unit

CHB, 4" and 6"

Portland Cement Type I, IP or P bag
Sand cu.m.
Limestone (Anapog) cu.m.
Molasses li.
RCP, 450mmØ, 600mmØ, and 750mmØ
Portland Cement Type I, IP or P bag
Sand cu.m.
Gravel, 1/2" or 3/4" cu.m.
8mmØ x 6.0m lgth
Ga. #16 G.I. Tie Wire kg.
 MATERIAL REQUIREMENT SCHEDULE
NO. OF HOUSING UNITS
1st Month 2nd Month 3rd Month 4th Month
UNITS (TOTAL = 184)
1 184
46 46 46 46

9.86 1,814.24 453.56 453.56 453.56 453.56

0.89 163.56 40.89 40.89 40.89 40.89
0.22 40.89
2.80 515.20 128.80 128.80 128.80 128.80

6.38 1,173.00 293.25 293.25 293.25 293.25

0.53 97.68 24.42 24.42 24.42 24.42
1.06 195.36 48.84 48.84 48.84 48.84
15.33 2,821.00 705.25 705.25 705.25 705.25
0.42 77.00 19.25 19.25 19.25 19.25
 0.3m or 12"
0.175m
or 7"
0.3m or
0.3m or 12"
12"

0.2225m
or 9"

Wall Flashing Detail G.I. Fascia