Sunteți pe pagina 1din 60

NAME OF WORK : Appointment of Project Management Consultancy for the work of

Improvement of various roads in Ganeshpuri and Chave Zone under OARDS.

LEAD STATEMENT
E -DSR 2017-18
S.No. Material Quarry Unit Lead Lead in Carting Total
Calculations Km Charges Charge
Rubble From quarry Chart Cum 11+14+2.5 28.00 406.46 406.46
1
Paye Stone Quarry
Metal of From quarry Chart Cum 11+14+2.5 28.00 318.39 318.39
2
40 mm & above Paye Stone Quarry
40mm Below From quarry at Chart Cum 11+14+2.5 28.00 332.23 332.23
3
Paye Stone Quarry
Murum (Borrow) From quarry Chart Cum 5+5+2 12.00 168.92 168.92
4
Murum (Road side) Cum 12.00 168.92 168.92
Sand From quarry Chart Cum 7+4+7+2.5 21.00 270.79 270.79
5
Khaniwade River
From quarry Chart
6 Cement M.T. 14+2.50 17.00 218.62 218.62
Bhiwandi
From Quarry Chart
7 Steel M.T. 14+2.50 17.00 218.62 218.62
Bhiwandi
Bulk Bitumen From Refinery M.T. Heating 110.00
8
( 60/70 Grade ) Chembur Mumbai 23+10+14+2.5 50.00 250.00 360.00
E - DSR 2017-18
RATE ANALYSIS -Road Work

Notes: Municipal Council area 0% Escalation


Vat, LBT, Sale
Labour amenit
EARTHWORK:-
RD Rate analysis no. 1
Clearing and grubbing road land including uprooting rank vegetation, grass, bushes,shrubs,sapling sand trees girth
up to 300mm, removal of stumps of trees cut earlier and disposal of unserviceable materials and stacking of
serviceable material to be used or auctioned up to alead of 1000 metres including removal and disposal of top
organic soil not exceeding 150 mm in thickness.

Rate as per EDSR Sr no 86 SSR Item no 2.09


(A) Rate as per SSR 2017-18 A Per Sqm Rs.
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Rubble 0 Cum 406.46 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G


Rate adopted Rs. Per Sqm

RD Rate analysis no. 2


Excavation for roadways by...... such as ...... including dressing section to the required camber and side slopes and
conveying the excavated materials with all lifts upto a lead of 50 m and spreading for embankment, disposing as
directed
a) Earth soil of all sorts sand, gravel or soft murum

Rate as per EDSR Sr no 88 SSR Item no 2.11


(A) Rate as per SSR 2017-18 A Per Cum Rs.
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Rubble 0 Cum 406.46 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G


Rate adopted Rs. Per Cum

RD Rate analysis no. 3


Excavation for road way in hard murum in cluding dressing section to the required grade, camber and side slopes
and conveying the excavated materials with all lifts up to a lead of 50m. and spreading for embankment or stacking
as directed.
b) Hard Murum & boulders

Rate as per EDSR Sr no 90 SSR Item no 2.13


(A) Rate as per SSR 2017-18 A Per Cum
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G


Rate adopted Rs. Per Cum
RD Rate analysis no. 4
Excavation for the roadway in soft rock using manual means including dressing section to the required grade,
camber, side slopes and conveying excavated mater with all lifts and lead upto 50 metre and spreading for
embankment or stacking.

Rate as per EDSR Sr no 91 SSR Item no 2.14


(A) Rate as per SSR 2017-18 A Per Cum Rs./Cum
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G


Rate adopted Rs. Per Cum

RD Rate analysis no. 5


Excavation for roadways in hard rock ......including dressing section to the required grade, camber and side slopes
and conveying the excavated materials with all lifts upto a lead of 50 m and spreading for embankment or stacking
disposing as directed.
by weding chiseling or line drilling
Rate as per EDSR Sr no 93 SSR Item no 2.16
(A) Rate as per SSR 2017-18 A Per Cum Rs./Cum
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G


Rate adopted Rs. Per Cum

RD Rate analysis no. 6


Conveying materials obtained from road cutting including all lifts, laying in layers of 20cm to 30cm. breaking clods,
dressing to the required lines, curves, grades and section, watering and compacting to not less than 97% of standard
Proctor density for a lead of over 50m. to 300m. inclusive from the site of excavation to the site of deposition as
directed.

Rate as per EDSR Sr no 102 SSR Item no 2.25


(A) Rate as per SSR 2017-18 A Per Cum Rs./Cum
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Murum 1.2 Cum 168.92 202.71
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00
Total for Transportation F 202.71
Net Rate Arrived = D + E+ F+ G
Rate adopted Rs. Per Cum

RD Rate analysis no. 7


Providing earth work in embankment with approved materials obtained from departmental land or other sources upto
lead of 50m. including all lifts, laying in layers of 20cm. to 30cm. thickness breaking clods, dressing to the required
lines, curves, grades and section, watering and compaction with vibratory roller with V-Sat attachment to achieve not
less than 97 % of standard proctor density etc. complete

Rate as per EDSR Sr no 105 SSR Item no 2.28


(A) Rate as per SSR 2017-18 A Per Cum Rs./Cum
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Murum 1.2 Cum 168.92 202.71
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00
Total for Transportation F 202.71
(H) Add Royalty Charges H 1.20 141.34
Net Rate Arrived = D + E+ F+ G
Rate adopted Rs. Per Cum

SUB-BASES & BASES (NON-BITUMINOUS)

RD Rate analysis no. 8


Construction of granular sub-base by providing close graded Material, mixing in a mechanical mix plant at OMC,
carriage of mixed Material to work site, spreading in uniform layers with motor grader / Paver on prepared surface
and compacting with vibratory power roller to achieve the desired density, complete as per clause 401 -- Plant Mix
Method and Grading - II Material

Rate as per EDSR Sr no 118 SSR Item no 3.02


(A) Rate as per SSR 2017-18 A Per Cum
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Metal 1.28 Cum 332.23 425.26
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00
Total for Transportation F 425.26

Net Rate Arrived = D + E+ F+ G


Rate adopted Rs. Per Cum

BASES AND SURFACE COURSES (BITUMINOUS)

RD Rate analysis no. 9


Construction of dry lean cement concrete Sub- base over a prepared sub-grade with coarse and fine aggregate
conforming to IS: 383, the size of coarse aggregate not exceeding 25 mm, , cement content not to be less than 150
kg/ cum, optimum moisture content to be determined during trial length construction, concrete strength not to be less
than 10 Mpa at 7 days, mixed in a batching plant/ Weigh batch mixer, transported to site with all leads and lifts, laid
with a paver with electronic sensor /by suitable means as approved by Engineer-in-charge , compacting with vibratory
roller, finishing, curing and including preparation of sub-grade surface if required etc. complete.

Rate as per EDSR Sr no 190 SSR Item no 5.13


(A) Rate as per SSR 2017-18 A Per Cum
© Deduct Royalty Charges of Sand C 0.45 141.34
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Metal 0.90 Cum 332.23 299.01
ii) Sand 0.45 Cum 270.79 121.85
iii) Cement 0.15 MT 218.62 32.79
Total for Transportation F 453.66

Net Rate Arrived = D + E+ F+ G


Rate adopted Rs. Per Cum

RD Rate analysis no. 10


Providing and laying in-situ M40 Grade unreinforced plain cement concrete pavement over a prepared sub base with
43 grade cement , coarse and fine aggregate conforming to IS 383, using fine and coarse aggregates combined
gradation as per Table 600-3 of MORTH Specification 2013, mixed in a batching and mixing plant/ non tilting mixer
and Weigh batcher as per approved mix design, admixtures, transporting to site, spreading, laying with approved
make paver,compacted and finished in a continuous operation, finishing to lines and grades as directed by Engineer-
in- charge and curing by curing compound /by providing cement vata in cement Mortar 1:8 @0.6m X 0.6m centre to
centre, admeasuring 80 mm at bottom and 40 mm at top with depth of 75mm and maintaining the same throughout
curing period by any other method approved by Engineer-in- charge. Including mixing polypropylene fibers 300 e3
multidimensional graded fibrillated 100% virgin complete as per ASTM C 1116 III type 4.1.3 std at the rate of 125 gms
per bag of 50 kg of cement.

Rate as per EDSR Sr no 180 SSR Item no 5.03 Add polypropylene fibers 300
(A) Rate as per SSR 2017-18 A Per Cum Rs
© Deduct Royalty Charges of Sand C 0.45 141.34
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Metal 0.90 Cum 332.23 299.01
ii) Sand 0.45 Cum 270.79 121.85
iii) Cement 0.39 MT 218.62 86.14
Total for Transportation F 507.00

Net Rate Arrived = D + E+ F+ G


Rate adopted Rs. Per Cum

ROAD FURNITURE

RD Rate analysis no. 11


Road Marking with Hot Applied Thermoplastic Compound with Reflectorizing Glass Beads on Bituminous Surface-
Providing and laying of hot applied thermoplastic compound 2.5 mm thick including reflectorizing glass beads @ 250
gms per sqm area, thickness of 2.5 mm is exclusive of surface applied glass beads as per IRC:35 .The finished
surface to be level, uniform and free from streaks and holes.complete.

Rate as per EDSR Sr no 234 SSR Item no 6.35


(A) Rate as per SSR 2017-18 A Per Sqm Rs.
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G


Rate adopted Rs. Per Sqm

RD Rate analysis no. 12


Providing and fixing of retro- reflectorised informatory sign board rectangular/Square in shape having area greater
than 0.9 square meter made out of 4mm aluminum composite material ( ACM) sheet bonded with white retro
reflective sheeting of Class C ( Type XI Micro prismatic grade sheeting) having pressure sensitive/heat activated
adhesive retoreflective specified back ground, border and back side retoreflctive symbols, letters, numerals, arrow as
per IRC:67- 2012 Table No 8.3, supported with back support frame 25mm x 25mm x 3mm, duly painted on back side
with two coats of grey stove enamel paint and supported on two no. mild steel angle iron post 75 mm x 75 mm x 6
mm, 3.5 mt long firmly fixed to the ground by means of properly designed foundation with M25 grade cement
concrete 45 cm x 45 cm x 60 cm, 60 cm below ground level as per approved drawing The angle iron post shall be
duly painted with one coat of epoxy primer and two coats of epoxy finish paints having alternate black and white
bands of 25 cm width including GI fixures and transportation etc.complete.The nut bolts of board with angle iron
post/supporting structure after fixing at site has to be electrically welded. Class C ( Type XI Micro prismatic grade
sheeting) sheeting shall have 10 years written warranty from the manufacturer and authorised distributor/convertor
issued for field performance including the screen printed areas and cut-out sheeting and cut-out durable transparent
overlay film and this warranty certificate in original should be submitted to the Engineer in charge by the
contractor/supplier.

Rate as per EDSR Sr no 290 SSR Item no 6.91


(A) Rate as per SSR 2017-18 A Per sqm Rs
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G


Rate adopted Rs. Per sqm

RD Rate analysis no. 13


Providing and fixing Mandatory/Regulatory sign boards in circular shape of 900 mm dia made out of 4mm aluminum
composite material ( ACM) sheet bonded with white retro reflective sheeting of Class C ( Type XI Micro prismatic
grade sheeting) having pressure sensitive/heat activated adhesive retoreflective specified back ground, border and
back side retoreflctive symbols, letters, numerals, arrow as per IRC:67- 2012 Table No 8.3 Supported with back
support frame 25mm x 25mm x 3mm, duly painted on back side with grey stove enamel paint and supported on one
no. of M. S. angle iron post of size 65 mm X 65 mm X 6 mm, 3.45 m long, duly painted with with flat oil paint having
alternate black and white bands of 25 cm width including G.I. fixtures etc; fixing the boards in M25 grade concrete
block of size 60cm X 60cm X 75cm including transportation etc; complete. Class C ( Type XI Micro prismatic grade
sheeting) shall have 10 years written warranty from the manufacturer and authorised distributor/convertor issued for
field performance including the screen printed areas and cut-out sheeting and cut-out durable transparent overlay film
and this warranty certificate in original should be submitted to the Engineer in charge by the contractor/supplier.

Rate as per EDSR Sr no 254 SSR Item no 6.55


(A) Rate as per SSR 2017-18 A Per No
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G


Rate adopted Rs. Per No

RD Rate analysis no. 14


Providing and fixing Cautionary/Warning sign boards in Equilateral Triangle size of 600 mm made out of 3mm
aluminum composite material ( ACM) sheet bonded with white retro reflective sheeting of Class C ( Type XI Micro
prismatic grade sheeting) having pressure sensitive/heat activated adhesive retoreflective specified back ground,
border and back side retoreflctive symbols, letters, numerals, arrow as per IRC:67-2012 Table No 8.3 Supported with
back support frame 25mm x 25mm x 3mm, duly painted on back side with grey stove enamel paint and supported on
one no. of M. S. angle iron post of size 65 mm X 65 mm X 6 mm, 3.45 m long, duly painted with with flat oil paint
having alternate black and white bands of 25 cm width including G.I. fixtures etc; fixing the boards in M25 grade
concrete block of size 60cm X 60cm X 75cm including transportation etc; complete. ClassC ( Type XI Micro prismatic
grade sheeting) shall have 10 years written warranty from the manufacturer and authorised distributor/convertor
issued for field performance including the screen printed areas and cut-out sheeting and cut-out durable transparent
overlay film and this warranty certificate in original should be submitted to the Engineer in charge by the
contractor/supplier.

Rate as per EDSR Sr no 262 SSR Item no 6.63


(A) Rate as per SSR 2017-18 A Per No Rs
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G


Rate adopted Rs. Per No

RD Rate analysis no. 15


Providing and fixing Cautionary/Warning sign boards in Equilateral Triangle size of 900 mm made out of 4mm
aluminum composite material ( ACM) sheet bonded with white retro reflective sheeting of Class C ( Type XI Micro
prismatic grade sheeting) having pressure sensitive/heat activated adhesive retoreflective specified back ground,
border and back side retoreflctive symbols, letters, numerals, arrow as per IRC:67-2012 Table No 8.3 Supported with
back support frame 25mm x 25mm x 3mm, duly painted on back side with grey stove enamel paint and supported on
one no. of M. S. angle iron post of size 65 mm X 65 mm X 6 mm, 3.45 m long, duly painted with with flat oil paint
having alternate black and white bands of 25 cm width including G.I. fixtures etc; fixing the boards in M25 grade
concrete block of size 60cm X 60cm X 75cm including transportation etc; complete. Class C ( Type XI Micro prismatic
grade sheeting) shall have 10 years written warranty from the manufacturer and authorised distributor/convertor
issued for field performance including the screen printed areas and cut-out sheeting and cut-out durable transparent
overlay film and this warranty certificate in original should be submitted to the Engineer in charge by the
contractor/supplier.

Rate as per EDSR Sr no 270 SSR Item no 6.71


(A) Rate as per SSR 2017-18 A Per No. Rs
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G


Rate adopted Rs. Per No.

RD Rate analysis no. 16


Supplying and Fixing of Molded Shank Raised Pavement Markers / Cat's Eye made of polycarbonate and ABS
moulded body and reflective panels with micro prismatic lens capable of providing total internal reflection of the light
entering the lens face and shall support a load of 16000 kg tested in accordance to ASTM D 4280 Type H and
complying to Specifications of Category A of MORTH Circular No RW/NH/33023/10-97 DO III Dt 11.06. 1997. The
height, width and length shall not exceed 50 mm, 100 mm and 102 +/- 2 mm and with minimum reflective area of 13
Sqcm on each side and the slope to the base shall be 35 +/- 5 degree. The strength of detachment of the integrated
cylindrical shanks, (of diameter not less than 19 +/- 2 mm and height not less than 30+/- 2 mm) from the body is to be
a minimum value of 500 Kg. Fixing will be by drilling holes on the road for the shanks to go inside, without nails and
using epoxy resin based adhesive as per manufacturer's recommendation and complete as directed by the
engineer.The contractor shall submit a two year warranty for satisfactory field performance including stipulated retro-
reflectance of the reflecting panel, to the Engineer.

Rate as per EDSR Sr no 223 SSR Item no 6.24


(A) Rate as per SSR 2017-18 A Per No Rs
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G


Rate adopted Rs. Per No
BR Rate analysis no. 17
Dismantling of flexible Granular Course and disposal of dismantled material upto lead 1000 metres, stacking
serviceable and unserviceable materials separately

Rate as per Raigad DSR 14-15 Item no. 4b) i page 195
(A) Rate as per Raigad DSR 14-15 Item no. 4b) i page A Per Cum
(B) Escalation for 2017-18 B 5% 3.00
© Deduct Royalty Charges of Sand C 0 141.34
(D) Sub Total D Sub total (D=A+B-C)
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00
(H) Deduct VAT, Sales Tax etc. H -12%
Net Rate Arrived = D + E+ F+ G
Rate adopted Rs. Per Cum

BR Rate analysis no. 18


Dismantling of flexible pavements and disposal of dismantled materials up to a lead of 1000 metres, stacking
serviceable and unserviceable materials separately etc. complete.

Rate as per EDSR Sr no 126 SSR Item no 3.10


(A) Rate as per SSR 2017-18 A Per Cum Rs.
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G


Rate adopted Rs. Per Cum

RD Rate analysis no. 19


Planting Hedges/ Edges/ Flower Beds on Soft/Hard surface: Filling Red Hill Earth & Cow Dung Manure in the
excavated area mixing in 2:1 proportion, watering, weeding after every watering before planting the shrub, leveling,
providing and planting well grown, healthy, bushy shrubs including transport and unloading as per specified variety
and sizes, planting at desired location and specified distances, maintaining for 1 month after completion of plantation
and replacement of casualties till 1 month

Garden DSR MCGM 2013 Item GW-2-4 Rs / Sqm


Add plant Rs / Sqm
(A) Total Rate as per above A Per Sqm
(B) Escalation for 2017-18 B 5% 5.00
(D) Sub Total D Sub total (D=A+B-C)
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00
(H) Deduct VAT, Sales Tax etc. H -12%
Net Rate Arrived = D + E+ F+ G
Rate adopted Rs. Per Sqm

RD Rate analysis no. 20


Transplanting of Trees: Planting the tree in the pit filled with good soil, pressed down layer by layer, insecticide to be
sprayed before planting, broken limbs to be removed. tree to be supported by three strong stakes driven into the
ground metre away from the stem, transport to the site & planting , preparation of tree basin, watering & maintaining
for 1 month after completion of plantation and replacement of casualties till 1 month.

Garden DSR MCGM 2013 Item GW-2-4


(A) Total Rate as per above A Per No
(B) Escalation for 2017-18 B 5% 5.00
(D) Sub Total D Sub total (D=A+B-C)
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00
(H) Deduct VAT, Sales Tax etc. H -12%
Net Rate Arrived = D + E+ F+ G
Rate adopted Rs. Per No

RD Rate analysis no. 21


Providing and fixing R.C.C. 1:2:4 ordinary km. stones including painting numbering etc. complete for N.H./ S.H./
M.D.R. etc. as per IRC design for highway km stone and fixing in standard size C.C. 1:4:8 block etc. complete.

Rate as per EDSR Sr no 204 SSR Item no 6.05


(A) Rate as per SSR 2017-18 A Per No Rs.
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G


Rate adopted Rs. Per No

RD Rate analysis no. 22


Providing and fixing R.C.C. 200 metre stones as per I.R.C. standard including fixing in standard size C.C.1:4:8 block
including curing, painting lettering etc. complete.

Rate as per EDSR Sr no 203 SSR Item no 6.04


(A) Rate as per SSR 2017-18 A Per No Rs.
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G


Rate adopted Rs. Per No

RD Rate analysis no. 23


Providing and fixing M-15 R.C.C. guard stone/ indicator stones/ boundary stones of standard size and shape
including fixing in C.C. 1:4:8 and white washing etc. complete.

Rate as per EDSR Sr no 202 SSR Item no 6.03


(A) Rate as per SSR 2017-18 A Per No Rs
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G


Rate adopted Rs. Per No

RD Rate analysis no. 24


Providing Vertical Delineator having wide angle cube corner micro prismatic non metallic reflective sheeting
confirming to Type XI of ASTM D4956 -09 with White Color and Red Color combination and having minimum of retro
reflective exposed area of 125 Sq CM on top slots and 35 Sq CM on bottom slots and no edges shall be exposed for
tampering. This tubular delineator shall have a core and shell construction, shell shall be made of tough, high impact
resistant, injection-molded, thermoplastic outer body and the inner core shall consist of powder coated or painted
Mild steel of minimum thickness 1.0mm.and core-shell structure shall be of height not less than 800 mm above the
ground and width not less than 80 mm. The metallic core of the delineator shall extend 300mm beyond the shell
length from bottom for installing in the ground. The extended portion shall have slots to insert anchoring rods for
enhancing the concrete grip. The logo of the manufacturer shall be embossed on either side of the body in the
injection molding process. The engineering thermoplastic used for making the delineator body shall have minimum
initial mechanical properties of 600J/m tested in accordance with ASTM D256 and shall retain at least 70% of these
minimum initial values when subjected to accelerated weathering for 1000hrs as per ASTM G155 or UL 746C and as
per IRC 79 specifications and including fixing the unit in M20 Grade Cement Concrete of Size 30x30x40 cm including
excavation for pit.

Rate as per EDSR Sr no 226 SSR Item no 6.27


(A) Rate as per SSR 2017-18 A Per No Rs
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G


Rate adopted Rs. Per No
RD Rate analysis no. 25
Cutting down trees including trunks and branches with girths above 30cm to 450cm and stacking the materials neatly
with all lifts and lead of 1000m. as directed and earth filling in the depression/pit if any.

Rate as per EDSR Sr no 78 to 83 SSR Item no 2.01 to 2.06


For 300 to 600 mm
(A) Rate as per SSR 2017-18 A Per No Rs
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G


a Rate adopted Rs. Per No

for 600 to 900 mm


(A) Rate as per SSR 2017-18 A Per No Rs
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G


b Rate adopted Rs. Per No
for 900 to 1800 mm
(A) Rate as per SSR 2017-18 A Per No Rs
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G


c Rate adopted Rs. Per No

RD Rate analysis no. 26


Loading and unloading of stone boulder / stone aggregates / sand / kanker / moorum. (Placing tipper at loading point,
loading with front end loader, dumping, turning for return trip, excluding time for haulage and return trip)

Rate as per EDSR Statement C-1


Additional Disposal out of city (lead 3.0 Km) Rs/ Cum
83.32
RD Rate analysis no. 27
Providing and fixing factory made Hydraulically pressed Mechanically vibrated and compacted precast inter locking
cement concrete paving blocks 100MM thick in M-40 grade of approved size and shape for City streets and roads
with high volume/ heavy traffice as specified and as per IS 15658:2006 including cost of all materials, manufacturing,
curing, transportation of blocks to work site including loading, unloading and stacking as directed, laying paving
blocks in position over prepared bed of natural sand / crushed sand of 50 mm thickness including necessary
excavation in all stratas, spreading blindge of fine sand over the prepared bed, compacting blocks by plate vibrator
etc. complete.
Rate as per EDSR Sr no 198 SSR Item no 5.21
(A) Rate as per SSR 2017-18 A Per Sqm Rs
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Paver block 1 Sqm 16.90 16.90
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00
Total for Transportation F 16.90

Net Rate Arrived = D + E+ F+ G


Rate adopted Rs. Per Sqm

RD Rate analysis no. 28


Providing and casting in situ or precast tapering R.C.C. M-20 Barrier type Kerb without gutter ( as per IRC 86 1983)
embedded 125mm below ground level over M-10 PCC finished neatly with C.M. 1:2, setting the same in C.M. 1:2,
including the required excavation in any strata and removing the excavated stuff any where in city and redoing the
surface as specified and directed by Engineering In-charge. Using Concrete Batching and Mixing Plant

Rate as per EDSR Sr no 297 SSR Item no 7.01


(A) Rate as per SSR 2017-18 A Per Rmt Rs
© Deduct Royalty Charges of Sand C 0.021 141.34
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material 0.049
i) Metal 0.041 Cum 332.23 13.73
ii) Sand 0.021 Cum 270.79 5.60
iii) Cement 0.017 MT 218.62 3.72
Total for Transportation F 23.05

Net Rate Arrived = D + E+ F+ G


Rate adopted Rs. Per Rmt
RD Rate analysis no. 29
Providing and laying in situ RCC including form work using RMC of M:25 grade for sleeper slab incl formwork
scaffolding, compactor by vibrating finishing curing etc. complete (Excluding Reinforcement)

Rate as per MMRDA approval


(A) Total Rate as per above A Per Cum
(B) Escalation for 2017-18 B 5% 5.00
© Deduct Royalty Charges of Sand C 0.45 141.34
(D) Sub Total D Sub total (D=A+B-C)
(F) Add Transportation of Material
i) Metal 0.9 Cum 332.23 299.01
ii) Sand 0.45 Cum 270.79 121.85
iii) Cement 0.41 MT 218.62 89.63
Total for Transportation F 510.50
(H) Deduct VAT, Sales Tax etc. H -12%
Net Rate Arrived = D + E+ F+ G
Rate adopted Rs. Per Cum
RD Rate analysis no. 30
Wet Mix Macadam Providing, laying, spreading and compacting graded stone aggregate to wet mix macadam
specification including premixing the Material with water at OMC
in mechanical mix plant carriage of mixed Material by tipper to site, laying in uniform layers with paver in subbase /
base course on well prepared surface and compacting with vibratory roller to achieve the desired density.

Rate as per eDSR 2017-18, Sr.no.139, MORTH 406, Item no. 3.23
(A) Rate as per SSR 2017-18 A Per Cum
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Metal 1.320 Cum 332.23 438.55
ii) Sand 0.000 Cum 270.79 0.00
iii) Cement 0.000 MT 218.62 0.00
Total for Transportation F 438.55

Net Rate Arrived = D + E+ F+ G


Rate adopted Rs. Per Cum
RD Rate analysis no. 31
BITUMINOUS MACADAM: Proving and laying bituminous macadam using crushed aggregates of Grading 1,
premixed with bituminous binder, transported to site with VTS , laid over a previously prepared surface, finished to
the required grade, level, alignment, and rolling to achieve the desired compaction for 80/100 mm compacted
thickness with 3.3 % VG30 Bitumen. USING 80 TPH Batch mix type hot mix plant with SCADA, Sensor Paver,
Intelligent Compactor with compaction analyzer and VSat attachment.

Rate as per eDSR 2017-18, Sr.no.156, MORTH 504, Item no. 3.40
(A) Rate as per SSR 2017-18 A Per Cum
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Metal 1.410 Cum 332.23 468.45
ii) Sand 0.000 Cum 270.79 0.00
iii) Bitumen 0.077 MT 360.00 27.72
Total for Transportation F 19.25 496.17
487.70
Net Rate Arrived = D + E+ F+ G
Rate adopted Rs. Per Cum
RD Rate analysis no. 32
BITUMINOUS CONCRETE:Providing and laying bituminous concrete using crushed aggregates of grading 1,
premixed with bituminous binder @ 5.20 per cent by weight of total mix and filler, transported to site with VTS , laid
over a previously prepared surface, finished to the required grade, level, alignment, and rolling to achieve the desired
compaction for 50 mm compacted thickness with VG30 Bitumen,Excluding prime / tack coat. For Bitumen VG30 bulk
USING 80 TPH Batch mix type hot mix plant with SCADA, Sensor Paver, Intelligent Compactor with compaction
analyzer and VSat attachment with Stone Dust filler

Rate as per eDSR 2017-18,Sr.no.164, MORTH 507, Item no.3.48


(A) Rate as per SSR 2017-18 A Per Cum
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Metal 1.572 Cum 332.23 522.27
ii) Sand 0.000 Cum 270.79 0.00
iii) Bitumen 0.156 MT 360.00 56.16
Total for Transportation F 39 578.43

Net Rate Arrived = D + E+ F+ G


Rate adopted Rs. Per Cum
RD Rate analysis no. 33
Providing and applying tack coat on the prepared surface heating by flames in Boiler and spraying bitumen with
sprayer on Granular surface treated with primer @ 2.75 kg/10 sqm with VG-30 bulk Bitumen

Rate as per EDSR Sr no 148 SSR Item no 3.32


(A) Rate as per SSR 2017-18 A Per Sqm
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Metal 0.000 Cum 332.23 0.00
ii) Sand 0.000 Cum 270.79 0.00
iii) Bitumen 0.00028 MT 360.00 0.10
Total for Transportation F 0.06875 0.10
0.07
Net Rate Arrived = D + E+ F+ G
Rate adopted Rs. Per Sqm
RD Rate analysis no. 34
Prime coat - Providing and applying primer coat with bitumen emulsion on prepared surface of granular Base
including cleaning of road surface and spraying, primer at the rate of 0.60 kg/sqm using mechanical means.

Rate as per EDSR Sr no 145 SSR Item no 3.29


(A) Rate as per SSR 2017-18 A Per Sqm
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Metal 0.000 Cum 332.23 0.00
ii) Sand 0.000 Cum 270.79 0.00
iii) Bitumen 0.001 MT 360.00 0.22
Total for Transportation F 0.15 0.22

Net Rate Arrived = D + E+ F+ G


Rate adopted Rs. Per Sqm
RD Rate analysis no. 35
Excavation for roadways by...... such as ...... including dressing section to the required camber and side slopes and
conveying the excavated materials with all lifts upto a lead of 50 m and spreading for embankment, disposing as
directed etc. complete. Spec. No.: Rd. 2 Item No. 351/2012
a) Black Cotton soil
Rate as per Thane DSR 15-16 / Item No.3Ai Pg. no. 157
(A) Rate as per SSR 2017-18 A Per Cum Rs.
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Rubble 0 Cum 406.46 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G


Rate adopted Rs. Per Cum
RD Rate analysis no. 35 A
Providing and Fixing of Retro Reflectorised 600 X 800 mm Facility sign boards made out of retro reflective sheeting
of High Intensity prismatic grade conforming to IRC-67: 2012 & Type IV standards of ASTM D4956-09 specifications,
fixed over 2 mm thick Al / 4mm thick ACP sheet supported with Back support frame of 25x25x3mm mild steel angle
as approved , supported on a mild steel angle iron post 75 mm X 75 mm X 6 mm - 3.5 mtr height, firmly fixed to the
ground by means of properly designed foundation with M20 grade cement concrete 45 cm X 45 cm X 60 cm , 60 cm
below ground level as per approved drawing. 7 years Warranty for Retro Reflective Sheeting from the original
sheeting manufacturer & a certified copy of three years outdoor exposure report from an independent test lab for the
product offered shall be submitted by the contractor Facility Sign boards of 60 x 80 cm Rectangle. Size 60 x 80 cms.
Rectangle
Spec.
As perNo.: IRCrate
market - 67 of 2012
(A) As per market rate A Per No
(B) escalation for 3yrs B 0.00%
© Deduct Royalty Charges of Sand C 0 141.34
(D) Sub Total D Sub total (D=A-B-C)
(E) Add Extra for Municipal Council Area as per para 2 E 0% 4307.91
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00
Total for Transportation F 0.00
(G) Add Labour amenties/cess/insurance G 0.00%

Net Rate Arrived = D + E+ F+ G


Rate adopted Rs. Per No
5%
12%
0.0%

bs,sapling sand trees girth


materials and stacking of
moval and disposal of top

2.15
2.15

2.15
2.15

mber and side slopes and


mbankment, disposing as

68.00
68.00

68.00
68.00

e, camber and side slopes


r embankment or stacking

64.00
64.00
64.00
64.00

on to the required grade,


metre and spreading for

108.00
108.00

108.00
108.00

e, camber and side slopes


r embankment or stacking

466.00
466.00

466.00
466.00

m to 30cm. breaking clods,


less than 97% of standard
o the site of deposition as

112.00
112.00

202.71
314.71
314.70
land or other sources upto
s, dressing to the required
attachment to achieve not

356.00
356.00

202.71
169.61
728.31
728.30

hanical mix plant at OMC,


Paver on prepared surface
er clause 401 -- Plant Mix

1429.00
1429.00

425.26

1854.26
1854.25

oarse and fine aggregate


ent not to be less than 150
ete strength not to be less
with all leads and lifts, laid
, compacting with vibratory
ete.

2470.00
63.60
2406.40

453.66

2860.05
2860.05

a prepared sub base with


arse aggregates combined
ing plant/ non tilting mixer
ding, laying with approved
s as directed by Engineer-
8 @0.6m X 0.6m centre to
ining the same throughout
olypropylene fibers 300 e3
std at the rate of 125 gms

115.00
4885.00
63.60
4936.40

507.00

5443.40
5443.40

ds on Bituminous Surface-
orizing glass beads @ 250
per IRC:35 .The finished

495.00
495.00

495.00
495.00
shape having area greater
t bonded with white retro
re sensitive/heat activated
etters, numerals, arrow as
duly painted on back side
post 75 mm x 75 mm x 6
n with M25 grade cement
he angle iron post shall be
alternate black and white
s of board with angle iron
e XI Micro prismatic grade
orised distributor/convertor
ut-out durable transparent
gineer in charge by the

10191.00
10191.00

10191.00
10191.00

ade out of 4mm aluminum


( Type XI Micro prismatic
back ground, border and
8.3 Supported with back
aint and supported on one
th with flat oil paint having
ds in M25 grade concrete
e XI Micro prismatic grade
ibutor/convertor issued for
ble transparent overlay film
e contractor/supplier.

6399.00
6399.00

6399.00
6399.00
0 mm made out of 3mm
f Class C ( Type XI Micro
ve specified back ground,
ble No 8.3 Supported with
mel paint and supported on
nted with with flat oil paint
the boards in M25 grade
C ( Type XI Micro prismatic
orised distributor/convertor
ut-out durable transparent
gineer in charge by the

2630.00
2630.00

2630.00
2630.00

0 mm made out of 4mm


f Class C ( Type XI Micro
ve specified back ground,
ble No 8.3 Supported with
mel paint and supported on
nted with with flat oil paint
the boards in M25 grade
C ( Type XI Micro prismatic
orised distributor/convertor
ut-out durable transparent
gineer in charge by the

3946.00
3946.00

3946.00
3946.00
f polycarbonate and ABS
ernal reflection of the light
STM D 4280 Type H and
DO III Dt 11.06. 1997. The
imum reflective area of 13
tachment of the integrated
mm) from the body is to be
o inside, without nails and
plete as directed by the
e including stipulated retro-

400.00
400.00

400.00
400.00

d 1000 metres, stacking

164.00
25.85
0.00
189.85

-22.78
167.07
167.05

of 1000 metres, stacking

180.00
180.00

180.00
180.00
Cow Dung Manure in the
anting the shrub, leveling,
ng as per specified variety
er completion of plantation

503.00
75.00
578.00
159.69
737.69

-88.52
649.17
649.15

by layer, insecticide to be
ong stakes driven into the
sin, watering & maintaining

616.00
170.19
786.19

-94.34
691.85
691.85

. complete for N.H./ S.H./


block etc. complete.

2175.00
2175.00

2175.00
2175.00
ndard size C.C.1:4:8 block

400.00
400.00

400.00
400.00

standard size and shape

635.00
635.00

635.00
635.00

etallic reflective sheeting


d having minimum of retro
edges shall be exposed for
made of tough, high impact
powder coated or painted
s than 800 mm above the
300mm beyond the shell
insert anchoring rods for
er side of the body in the
body shall have minimum
etain at least 70% of these
M G155 or UL 746C and as
ize 30x30x40 cm including

3035.00
3035.00

3035.00
3035.00
acking the materials neatly

331.00
331.00

331.00
331.00

520.00
520.00

520.00
520.00

1121.00
1121.00

1121.00
1121.00

cing tipper at loading point,


d return trip)

83.30

acted precast inter locking


for City streets and roads
l materials, manufacturing,
as directed, laying paving
ness including necessary
ng blocks by plate vibrator
772.00
772.00

16.90

788.90
788.90

tter ( as per IRC 86 1983)


ing the same in C.M. 1:2,
ere in city and redoing the
Mixing Plant

339.00
2.92
336.08

23.05

359.13
359.15

leeper slab incl formwork


)

5518.00
1524.52
63.60
6978.92

510.50
-837.47
6651.95
6651.95

wet mix macadam

with paver in subbase /


esired density.

1421.00
1421.00
438.55

1859.55
1859.55

ates of Grading 1,
red surface, finished to
00 mm compacted
ADA, Sensor Paver,

3850.00
3850.00

496.17

4346.17
4346.15

gates of grading 1,
ed to site with VTS , laid
ing to achieve the desired
t. For Bitumen VG30 bulk
ctor with compaction

4814.00
4814.00

578.43

5392.43
5392.45

praying bitumen with


n

8.00
8.00

0.10

8.10
8.10
e of granular Base
chanical means.

17.00
17.00

0.22

17.22
17.20

mber and side slopes and


mbankment, disposing as

113.00
113.00

113.00
113.00

of retro reflective sheeting


M D4956-09 specifications,
x25x3mm mild steel angle
r height, firmly fixed to the
X 45 cm X 60 cm , 60 cm
Sheeting from the original
ndependent test lab for the
ctangle. Size 60 x 80 cms.

5114.00
806.09
0.00
4307.91
0.00

-710.41
0.00

5209.68
5209.70
E - DSR 2017-18

BR Rate Analysis no. 36


Excavation for foundation in hard murum and boulders including shoring and strutting as necessary and
disposing off excavated stuff as directed etc. complete.

Rate as per EDSR Sr no 390 SSR Item no 12.06


(A) Rate as per SSR 2017-18 A Per Cum Rs. 184.00
(D) Sub Total D Sub total (D=A-B-C) 184.00
(F) Add Transportation of Material
i) Rubble 0 Cum 406.46 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G 184.00


Rate adopted Rs. Per Cum 184.00

BR Rate Analysis no. 37


Providing and laying in situ / ready mix cement concrete of M10 proportion with trap/ granite/ quartzite/
gneiss metal in foundation including necessary form work, compacting and curing etc. complete. (with
reversible drum type mixer/ concrete batch mix plant (pan mixer)) with SCADA with Natural / VSI standard
Artificial Sand)

Rate as per EDSR Sr no 362 SSR Item no 11.02


(A) Rate as per SSR 2017-18 A Per Cum Rs. 3726.00
© Deduct Royalty Charges of Sand C 0.47 141.34 66.43
(D) Sub Total D Sub total (D=A-B-C) 3659.57
(F) Add Transportation of Material
i) Metal 0.94 Cum 332.23 312.30
ii) Sand 0.47 Cum 270.79 127.27
iii) Cement 0.22 MT 218.62 48.10
Total for Transportation F 487.66 487.66

Net Rate Arrived = D + E+ F+ G 4147.24


Rate adopted Rs. Per Cum 4147.25

BR Rate analysis no. 38


Providing and laying Cast in situ/Ready Mix cement concrete in M20 of trap/ granite/quartzite/gneiss metal
for plain or molded sills, cornice, jambs, block in course, or architraves of required size and shapes including
steel centering, plywood/steel formwork, laying/ pumping, compacting, roughening them if special finish is to
be provided,finishing uneven and honeycombed surface and curing etc. complete. The Cement Mortar 1:3
plaster is considered for rendering uneven and honeycombed surface only. Newly laid concrete shall be
covered by gunny bag, plastic, tarpaulin etc. (Wooden centering will not be allowed.) with fully automatic
micro processor based PLC with SCADA enabled reversible Drum Type mixer etc. complete, With natural
sand/V.S.I. quality Artificial Sand

Rate as per EDSR Sr no 842 SSR Item no 24.15


(A) Rate as per SSR 2017-18 A Per Cum Rs. 4475.00
© Deduct Royalty Charges of Sand C 0.425 141.34 60.07
(D) Sub Total D Sub total (D=A-B-C) 4414.93
(F) Add Transportation of Material
i) Metal 0.85 Cum 332.23 282.40
ii) Sand 0.425 Cum 270.79 115.08
iii) Cement 0.35 MT 218.62 76.52
Total for Transportation F 474.00 474.00

Net Rate Arrived = D + E+ F+ G 4888.93


Rate adopted Rs. Per Cum 4888.95

BR Rate analysis no. 39


Providing and casting in situ / ready mix PCC M15 grade of trap metal for coping to head walls / parapet
including centering, form work, compaction and curing etc. complete. (with reversible drum type mixer/
concrete batch mix plant (pan mixer) with SCADA with Natural / VSI standard Artificial Sand)

Rate as per EDSR Sr no 386 SSR Item no 11.30


(A) Rate as per SSR 2017-18 A Per Cum Rs. 5075.00
© Deduct Royalty Charges of Sand C 0.445 141.34 62.90
(D) Sub Total D Sub total (D=A-B-C) 5012.10
(F) Add Transportation of Material
i) Metal 0.89 Cum 332.23 295.69
ii) Sand 0.445 Cum 270.79 120.50
iii) Cement 0.3 MT 218.62 65.59
Total for Transportation F 481.77 481.77

Net Rate Arrived = D + E+ F+ G 5493.88


Rate adopted Rs. Per Cum 5493.90

Rate adopted Rs. Per Cum 0.00

BR Rate analysis no. 40


Providing rubble filling of trap/ granite/ quartzite gneiss stones for foundations including hand packing filling
gravel / sand in the voids etc. complete.

Rate as per EDSR Sr no 361 SSR Item no 11.01


(A) Rate as per SSR 2017-18 A Per Cum Rs. 864.00
(D) Sub Total D Sub total (D=A-B-C) 864.00
(F) Add Transportation of Material
i) Rubble 1.25 Cum 406.46 508.07
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00
Total for Transportation F 508.07 508.07
(H) Add Royalty Charges H 1.25 141.34 176.68
Net Rate Arrived = D + E+ F+ G 1548.75
Rate adopted Rs. Per Cum 1548.75

BR Rate Analysis no. 41


Providing, cutting, bending, hooking, tying and laying in position TMT FE 500 steel bars for reinforcement for
all RCC works as per detailed drawings etc. complete.
Rate as per EDSR Sr no 451 SSR Item no 14.01
(A) Rate as per SSR 2017-18 A Per MT Rs. 46180.00
(D) Sub Total D Sub total (D=A-B-C) 46180.00
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Steel 1 MT 218.62 218.62
Total for Transportation F 218.62 218.62

Net Rate Arrived = D + E+ F+ G 46398.62


Rate adopted Rs. Per MT 46398.60

BR Rate Analysis no. 42


Providing weep holes in brick masonry /plain /reinforced concrete abutment, wing wall / return wall with
100mm diameter AC pipe extending through the full width of the structure with slope of 1V: 20H towards
drawing face as per drawings and technical specifications etc. complete.

Rate as per EDSR Sr no 438 SSR Item no 12.69


(A) Rate as per SSR 2017-18 A Per Rmt. Rs. 113.00
(D) Sub Total D Sub total (D=A-B-C) 113.00
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G 113.00


Rate adopted Rs. Per Rmt. 113.00

BR Rate Analysis no. 43


Providing and laying in situ / ready mix M25 controlled cement concrete of trap/ granite/ quartzite/ gneiss
metal for RCC work in solid/ deck slab etc. including ramming, vibrating, curing, formwork, centering and
finishing in cement plaster excluding reinforcement etc. complete. (height up to 4 meter with fully automatic
micro processor based PLC with SCADA enabled concrete batch mix plant / pan mixer with Natural / VSI
standard Artificial Sand)

Rate as per EDSR Sr no 458 SSR Item no 14.15


(A) Rate as per SSR 2017-18 A Per Cum Rs. 6118.00
© Deduct Royalty Charges of Sand C 0.425 141.34 60.07
(D) Sub Total D Sub total (D=A-B-C) 6057.93
(F) Add Transportation of Material
i) Metal 0.85 Cum 332.23 282.40
ii) Sand 0.425 Cum 270.79 115.08
iii) Cement 0.375 MT 218.62 81.98
Total for Transportation F 479.46 479.46

Net Rate Arrived = D + E+ F+ G 6537.40


Rate adopted Rs. Per Cum 6537.40

BR Rate Analysis no. 44


Providing and applying two coats (exterior quality) of flat oil paint of approved colour and shade to the
plastered surface in buildings and workshops including scaffolding if necessary, cleaning the surface and
preparing surface etc. complete. (excluding primer coat)
Rate as per EDSR Sr no 1259 SSR Item no 35.11
(A) Rate as per SSR 2017-18 A Per Sqm Rs. 64.00
(D) Sub Total D Sub total (D=A-B-C) 64.00
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G 64.00


Rate adopted Rs. Per Sqm 64.00

BR Rate analysis no. 45


Providing selected hard murrum filling including laying in layers of 15 cm to 20 cm watering and compacting
complete.

Rate as per EDSR Sr no 381 SSR Item no 11.24


(A) Rate as per SSR 2017-18 A Per Cum Rs. 276.00
(D) Sub Total D Sub total (D=A-B-C) 276.00
(F) Add Transportation of Material
i) Murum 1.2 Cum 168.92 202.70
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00
Total for Transportation F 0.00 202.70 202.70
(H) Add Royalty Charges H 1.20 141.34 169.61
Net Rate Arrived = D + E+ F+ G 648.31
Rate adopted Rs. Per Cum 648.30

BR Rate Analysis no. 46


Providing Reinforced cement concrete crash barrier at the edges of the road, approaches to bridge
structures and medians, constructed with R.C.C. M 30 Grade concrete with HYSD reinforcement conforming
to IRC:21 and dowel bars 25 mm dia, 450 mm long at expansion joints filled with pre- moulded asphalt filler
board, keyed to the structure on which it is built and installed as per design given in the enclosure to MOST
circular No. RW/NH - 33022/1/94-DO III dated 24 June 1994 as per dimensions in the approved drawing and
at locations directed by the Engineer, all as specified etc. complete. Spec: MORT and H 2013 Cl 811 Page
No 360

Rate as per EDSR Sr no 333 SSR Item no 7.37


(A) Rate as per SSR 2017-18 A Per Rmt Rs. 2492.00
© Deduct Royalty Charges of Sand C 0.17 141.34 24.03
(D) Sub Total D Sub total (D=A-B-C) 2467.97
(F) Add Transportation of Material
i) Metal 0.34 Cum 332.23 112.96
ii) Sand 0.17 Cum 270.79 46.03
iii) Cement 0.15 MT 218.62 32.79
Total for Transportation F 191.79 191.79

Net Rate Arrived = D + E+ F+ G 2659.76


Rate adopted Rs. Per Rmt 2659.75

BR Rate analysis no. 47


Providing and laying boulders apron laid without wire crates on river bed for protection against scour with
stone boulders weighing not less than 40 kg each complete as per drawing and Technical specifications.
Etc Complete.

Rate as per EDSR Sr no 491 SSR Item no 14.69


(A) Rate as per SSR 2017-18 A PerCum Rs. 1103.00
(D) Sub Total D Sub total (D=A-B-C) 1103.00
(F) Add Transportation of Material
i) Rubble 1.2 Cum 406.46 487.75
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00
Total for Transportation F 487.75 487.75
(H) Add Royalty Charges H 1.20 141.34 169.61
Net Rate Arrived = D + E+ F+ G 1760.36
Rate adopted Rs. PerCum 1760.35

Rate Analysis Item No. 48


Providing and laying cement concrete pipe of IS 458:2003 NP 3 class of 600mm diameter in proper line,
level and slope including providing and fixing collars in cement mortar 1:2 and curing etc. complete.

Rate as per EDSR Sr no 372 SSR Item no 11.14


(A) Rate as per SSR 2017-18 A Per Rmt Rs. 3510.00
(D) Sub Total D Sub total (D=A-B-C) 3510.00
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

3510.00
Net Rate Arrived = D + E+ F+ G+H+I
Rate adopted Rs. Per Rmt 3510.00

RD Rate analysis no. 49


Providing and fixing heavy duty inter locking concrete Coloured paving blocks of 60 mm thickness of having
a strength of 300 kg/Sq.cm. of approved quality and shape on a bed of crushed sand of 25 to 30 mm thick
including skirting joints and cleaning etc. complete

Rate as per EDSR Sr no 1208 SSR Item no 33.51


(A) Rate as per SSR 2017-18 A Per Sqm Rs 699.00
(D) Sub Total D Sub total (D=A-B-C) 699.00
(F) Add Transportation of Material
i) Paver block 1 Sqm 16.90 16.90
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00
Total for Transportation F 16.90 16.90

Net Rate Arrived = D + E+ F+ G 715.90


Rate adopted Rs. Per Sqm 715.90

RD Rate analysis no. 50


Providing dry rubble stone pitching 23 cm (about 9 ) thick including all material, quarry spalls, labour etc.
complete.

Rate as per EDSR Sr no 111 SSR Item no 2.34


(A) Rate as per SSR 2017-18 A Per Sqm Rs. 213.00
(D) Sub Total D Sub total (D=A-B-C) 213.00
(F) Add Transportation of Material
i) Rubble 0.23 Cum 406.46 93.48
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00
Total for Transportation F 93.48 93.48
(H) Add Royalty Charges H 0.23 141.34 32.51
Net Rate Arrived = D + E+ F+ G 338.99
Rate adopted Rs. Per Sqm 339.00

Rate Analysis Item No. 51


Providing and laying cement concrete pipe of IS 458:2003 NP 4 class of 1200mm diameter in proper line,
level and slope including providing and fixing collars in cement mortar 1:2 and curing etc. complete.

Rate as per EDSR Sr no 379 SSR Item no 11.21


(A) Rate as per SSR 2017-18 A Per Rmt Rs. 9761.00
(D) Sub Total D Sub total (D=A-B-C) 9761.00
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G+H+I 9761.00


Rate adopted Rs. Per Rmt 9761.00

Rate Analysis Item No. 52


Providing and filling Sand in Foundation trenches as per drawing and technical specifications
Rate as per EDSR Sr no 517 SSR Item no 15.07
(A) Rate as per SSR 2017-18 A Per Cum Rs. 1216.00
© Deduct Royalty Charges of Sand C 1 141.34 141.34
(D) Sub Total D Sub total (D=A-B-C) 1074.66
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 1 Cum 270.79 270.79
iii) Cement 0 MT 218.62 0.00
Total for Transportation F 270.79 270.79

Net Rate Arrived = D + E+ F+ G 1345.45


Rate adopted Rs. Per Cum 1345.45

Rate Analysis Item No. 53


Providing and laying of filter media with granular materials/ stone crushed aggregates satisfying the
requirements laid down in clause 2504.2.2 of MoRTH specifications to a thickness of not less than 600 mm
with smaller size towards the soil and bigger size towards the wall and provided over the entire surface
behind abutment, wing wall and return wall to the full height compacted to a firm condition as per drawing
and technical specifications etc. complete.

Rate as per EDSR Sr no 441 SSR Item no 12.72


(A) Rate as per SSR 2017-18 A Per cum Rs. 1052.00
(D) Sub Total D Sub total (D=A-B-C) 1052.00
(F) Add Transportation of Material
i) Metal 1.2 Cum 318.39 382.07
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00
Total for Transportation F 382.07 382.07

Net Rate Arrived = D + E+ F+ G 1434.07


Rate adopted Rs. Per cum 1434.05

Rate Analysis Item No. 54


Providing and laying Cast in situ/Ready Mix cement concrete M-40 of trap / granite /quartzite/ gneiss metal
for R.C.C. beams and lintels as per detailed designs and drawings or as directed including centering,
formwork, cover blocks, laying/pumping, compactionand roughening the surface if special finish is to be
provided and curing etc. complete. (Excluding reinforcement and structural steel). with fully automatic micro
processor based PLC with SCADA enabled reversible Drum Type mixer/ concrete Batch mix plant (Pan
mixer) etc. complete. With natural sand/V.S.I. quality Artificial Sand

Rate as per EDSR Sr no 904 SSR Item no 25.58


(A) Rate as per SSR 2017-18 A Per Cum Rs. 7171.00
© Deduct Royalty Charges of Sand C 0.4 141.34 56.54
(D) Sub Total D Sub total (D=A-B-C) 7114.46
(F) Add Transportation of Material
i) Metal 0.85 Cum 332.23 282.40
ii) Sand 0.4 Cum 270.79 108.32
iii) Cement 0.5 MT 218.62 109.31
Total for Transportation F 500.02 500.02

Net Rate Arrived = D + E+ F+ G 7614.49


Rate adopted Rs. Per Cum 7614.50

Rate Analysis Item No. 55


Providing and laying concrete pipes of I.S.NP. class of 150mm diameter in proper line, level and slope
including necessary collars, excavation, laying, fixing with collars in cement mortar 1:1 and refilling the trench
complete.
Spec. No.: Bd.V.41, Page No. 625

Rate as per EDSR Sr no 1561 SSR Item no 42.07


(A) Rate as per SSR 2017-18 A Per Rmt Rs. 490.00
(D) Sub Total D Sub total (D=A-B-C) 490.00
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G 490.00


Rate adopted Rs. Per Rmt 490.00
Rate Analysis Item No. 56
Removal of telephone / Electric poles including excavation and dismantling of foundation concrete and lines
under the supervision of concerned department, disposal with all lifts and up to a lead of 1000 metres and
stacking the serviceable and unserviceable material separately

Rate as per EDSR Sr no 321 SSR Item no 7.25


(A) Rate as per SSR 2017-18 A Per No. Rs. 200.00
(D) Sub Total D Sub total (D=A-B-C) 200.00
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G 200.00


Rate adopted Rs. Per No. 200.00
Rate Analysis Item No. 57
Removing lime or lean cement concrete including stacking the spoils as directed with all leads, lifts etc,
complete.

Rate as per EDSR Sr no 1717 SSR Item no 46.12


(A) Rate as per SSR 2017-18 A Per Cum Rs. 302.00
(D) Sub Total D Sub total (D=A-B-C) 302.00
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G 302.00


Rate adopted Rs. Per Cum 302.00

Rate Analysis Item No. 58


Dismantling the R.C.C. Work 1:2:4 and sorting out the materials such as steel etc. as directed and stacking
them within the specified lead as directed etc. complete.

Rate as per EDSR Sr no 1734 SSR Item no 46.29


(A) Rate as per SSR 2017-18 A Per Cum Rs. 784.00
(D) Sub Total D Sub total (D=A-B-C) 784.00
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G 784.00


Rate adopted Rs. Per Cum 784.00

Rate Analysis Item No. 59


Dismantling brick masonry in lime or cement mortar and stacking the materils as directed with all leads, lifts
etc.

Rate as per EDSR Sr no 1714 SSR Item no 46.09


(A) Rate as per SSR 2017-18 A Per Cum Rs. 181.00
(D) Sub Total D Sub total (D=A-B-C) 181.00
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G 181.00


Rate adopted Rs. Per Cum 181.00

BR Rate Analysis no. 60


Providing and filling annular space around footing in rock by using concrete of M15 grade etc. complete.

Rate as per EDSR Sr no 515 SSR Item no 15.05


(A) Rate as per SSR 2017-18 A Per Cum Rs. 1992.00
© Deduct Royalty Charges of Sand C 0.45 141.34 63.60
(D) Sub Total D Sub total (D=A-B-C) 1928.40
(F) Add Transportation of Material
i) Metal 0.85 Cum 332.23 282.40
ii) Sand 0.45 Cum 270.79 121.85
iii) Cement 0.33 MT 218.62 72.14
Total for Transportation F 476.40 476.40

Net Rate Arrived = D + E+ F+ G 2404.79


Rate adopted Rs. Per Cum 2404.80
BR Rate Analysis no. 61
Providing tar paper bearing including laying in proper position etc. complete.

Rate as per EDSR Sr no 443 SSR Item no 13.2


(A) Rate as per SSR 2017-18 A Per Sqm Rs. 60.00
(D) Sub Total D Sub total (D=A-B-C) 60.00
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G 60.00


Rate adopted Rs. Per Sqm 60.00

BR Rate Analysis no. 62


Providing and applying two coat of water based cement paint to un plastered concrete surface after cleaning
the surface of dirt, dust, oil, grease, efflorescence etc. complete. (applying 1 litre paint on 2 sqmt)
Rate as per EDSR Sr no 483 SSR Item no 14.61
(A) Rate as per SSR 2017-18 A Per Sqm Rs. 132.00
(D) Sub Total D Sub total (D=A-B-C) 132.00
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G 132.00


Rate adopted Rs. Per Sqm 132.00

BR Rate Analysis no. 63


Providing expansion joints with 25mm thick bituminous pad as per detailed drawings etc. complete.

Rate as per EDSR Sr no 465 SSR Item no 14.33


(A) Rate as per SSR 2017-18 A Per Sqm Rs. 663.00
(D) Sub Total D Sub total (D=A-B-C) 663.00
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G 663.00


Rate adopted Rs. Per Sqm 663.00

BR Rate Analysis no. 64


Providing 100mm diameter GI water spouts as per detailed drawings in RCC slab and wearing surface / kerb
etc. complete.

Rate as per EDSR Sr no 474 SSR Item no 14.50


(A) Rate as per SSR 2017-18 A Per Nos. Rs. 704.00
(D) Sub Total D Sub total (D=A-B-C) 704.00
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G 704.00


Rate adopted Rs. Per Nos. 704.00
BR Rate Analysis no. 65
Providing and laying 6 mm thick mastic asphalt wearing course on top of deck slab excluding prime coat with
paving grade bitumen meeting the requirements given in table 500- 29, prepared by using mastic cooker and
laid to required level and slope after cleaning the surface including providing antiskid surface with bitumen
precoated fine grained hard stone chipping of 4.75 mm nominal size at the rate of 0.005 cum per 10 Sqm
and at an approximate spacing of 10 cm center to center in both directions, pressed into surface when the
temperature of surfaces not less than 100 deg C, protruding 1 mm to 4mm over mastic surface as per clause
515 etc. complete.

Rate as per EDSR Sr no 477 SSR Item no 14.55


(A) Rate as per SSR 2017-18 A Per Sqm Rs. 178.00
(D) Sub Total D Sub total (D=A-B-C) 178.00
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00

Net Rate Arrived = D + E+ F+ G 178.00


Rate adopted Rs. Per Sqm 178.00
Name of work :-Capacity Augmentation of Mumbai Pune corridor comprising
of Yashwantrao Chavan Expressway (YCEW) from Kalamboli at km 0/000 to
Kiwale at 94/600 including construction of missing link of Expressway from
Khopoli exit to Singhgad institute
RAIGAD DSR 12-13
RATE ANALYSIS -Toll plaza Work

PLINTH AND FOUNDATION

Rate Analysis Item No. 1


Excavation for the foundation in marshy soil with hydraulic excavator 0.9 cum bucket
capacity including cutting and loading in tippers and disposal within all lifts and lead
upto 1000 metre, trimming of bottom and side slopes in accordance with requirements
of lines, grades and cross section, etc. complete.

C.S.R I.No. 5 / Pg. No. 195


Rs./Cum 88.15
Add for lift above 1.5 mtr. Upto 3.00 mtr Rs./Cum 10.00
98.15
Add for Expressway construction 20.00% 19.63
Amount (A) 117.78

Rate Adopted per Cum. Rs. 117.80

Rate Analysis Item No. 2


Filling in plinth and floors with contractor's murum in 15 cm to 20 cm layers including
watering, compaction etc. complete.
Spec. No.: BdA 11 Page No. 263

C.S.R I.No. 4/ Pg. No. 8


Rs./Cum 268.75

Add for Expressway construction 20.00% 53.75


Amount (A) 322.50

Rate Adopted per Cum. Rs. 322.50

Rate Analysis Item No. 3


Providing soling using 80mm size trap metal in layers of 15 cm each including filling
voids with sand, ramming, watering etc. complete.
Spec. No.: BdA 12 Page No. 264

C.S.R I.No. 5/ Pg. No. 8


Rs./Cum 847.10

Add for Expressway construction 20.00% 169.42


Amount (A) 1016.52

Rate Adopted per Cum. Rs. 1016.50


Rate Analysis Item No. 4
Providing and laying in situ cement concrete in proportion M15 of trap metal for
foundation and bedding, including bailing out water manually, formwork, compacting
and curing etc. complete.
Spec. No.:BdE -1 Page No. 287

C.S.R I.No. 1 / Pg. No. 15 Rs / Cum 4826.75

Carting of Metal 0.85 Rs / Cum 332.23 282.40


Carting of Sand 0.425 Rs / Cum 270.79 115.08
Carting of Cement 0.38 Rs / M.T. 218.62 81.98
Add For Diifference in Cost in Cement 0.38 Rs / M.T. 0.00 0.00
5306.21
Add for Expressway construction 20.00% 1061.24
6367.46
Rate Adopted per Cum Rs. 6367.46

Rate Analysis Item No. 5


Providing and casting in situ cement concrete M-20 of trap metal for R.C.C.. work like
raft, grillage, strip, foundations and footing of R.C.C. Columns and steel stanchions,
including bailing out water manually, centering, formwork, compacting, finishing and
curing etc. complete.
(Excluding steel reinforcement)
Spec. No.:BdF -3 Page No. 298

Rs / Cum
Rate as per C.S.R.I.No. 2 / P.No.17 4851.48

Carting of Metal 0.85 Rs / Cum 332.23 282.40


Carting of Sand 0.425 Rs / Cum 270.79 115.08
Carting of Cement 0.38 Rs / M.T. 218.62 81.98
Add for difference in cost of cement 0.38 Rs / M.T. 0.00 0.00
5330.94
Add for Expressway construction 20.00% 1066.19
6397.13
Rate Adopted per Cum Rs. 6397.13

Rate Analysis Item No. 6


Providing and casting in situ cement concrete M-20 of trap metal for R.C.C. Beams
and Lintels as per detailed drawings and designs or as directed by Engineer-In-
Charge., including centering formwork, compacting, roughening the surface if special
finish is to be provided and curing etc. complete. (Excluding steel reinforcement.)
Spec. No.:BdF -6 Page No. 300

Rate as per C.S.R.I.No. 4 / P.No.18 Rs / Cum 6611.25

Carting of Metal 0.85 Rs / Cum 332.23 282.40


Carting of Sand 0.425 Rs / Cum 270.79 115.08
Carting of Cement 0.38 Rs / M.T. 218.62 81.98
Add for difference in cost of cement 0.38 Rs / M.T. 0.00 0.00
7090.71
Add for Expressway construction 20.00% 1418.14
8508.86
Rate Adopted per Cum Rs. 8508.86

REINFORCED CEMENT CONCRETE

Rate Analysis Item No. 7


Providing and fixing in position- H.Y.S.D. bar reinforcement of various diameters for
R.C.C. pile caps, footings, foundations, slabs, beams, columns, canopies, staircases,
newels, chajjas, lintels, pardies, coping, fins, arches, etc. as per detailed designs,
drawings and schedules, including cutting, bending, hooking the bars, binding with
wires or tack welding and supporting as required etc. complete.
Spec.No.:Bd-F- 17 Page No-306

Rate as per C.S.R.I.No11/ P.No.20 64500.00


1.00 Rs / M.T. 218.62 218.62
add for diff in cost 1.000 Rs / M.T. 0.00 0.00
64718.62
Add for Expressway construction 20.00% 12943.72
77662.34

Rate Adopted per MT Rs. 77662.34

Rate Analysis Item No. 8


Providing and casting in situ cement concrete M-20 of trap metal for R.C.C. Slabs
and landings upto and inclusive of 15 cm thickness as per detailed drawings and
designs, including centering, formwork, compacting, finishing the surface with C.M. 1:3
of sufficient minimum thickness to give a smooth and even surface or roughning if
special finish is to be provided and curing etc. complete. (Excluding steel
reinforcement)
Spec. No.:BdF -8 Page No. 302

Rate as per C.S.R.I.No. 5 / P.No.18 Rs / Cum 6424.20

Carting of Metal 0.85 Rs / Cum 332.23 282.40


Carting of Sand 0.425 Rs / Cum 270.79 115.08
Carting of Cement 0.38 Rs / M.T. 218.62 81.98
Add for difference in cost of cement 0.38 Rs / M.T. 0.00 0.00
6903.66
Add for Expressway construction 20.00% 1380.73
8284.40
Rate Adopted per Cum Rs. 8284.40

Rate Analysis Item No. 9


Providing and casting in situ cement concrete M-20 of trap metal for R.C.C.
columns as per detailed designs and drawings or As directed by Engineer-In-Charge.,
including centering, formwork, compacting, roughening the surface if special finish is
to be provided and curing etc. complete. (Excluding steel reinforcement)
Spec. No.:BdF -4 Page No. 298

Rate as per C.S.R.I.No. 3 / P.No.17 Rs / Cum 6299.50

Carting of Metal 0.85 Rs / Cum 332.23 282.40


Carting of Sand 0.425 Rs / Cum 270.79 115.08
Carting of Cement 0.38 Rs / M.T. 218.62 81.98
Add for difference in cost of cement 0.38 Rs / M.T. 0.00 0.00
6778.96
Add for Expressway construction 20.00% 1355.79
8134.76
Rate Adopted per Cum Rs. 8134.76

Rate Analysis Item No. 9


Providing and casting in situ cement concrete M-20 of trap metal for R.C.C.
columns as per detailed designs and drawings or As directed by Engineer-In-Charge.,
including centering, formwork, compacting, roughening the surface if special finish is
to be provided and curing etc. complete. (Excluding steel reinforcement)
Spec. No.:BdF -4 Page No. 298

Rate as per C.S.R.I.No. 3 / P.No.17 Rs / Cum 6299.50

Carting of Metal 0.85 Rs / Cum 332.23 282.40


Carting of Sand 0.425 Rs / Cum 270.79 115.08
Carting of Cement 0.38 Rs / M.T. 218.62 81.98
Add for difference in cost of cement 0.38 Rs / M.T. 0.00 0.00
6778.96
Add for Expressway construction 20.00% 1355.79
8134.76
Rate Adopted per Cum Rs. 8134.76

Rate Analysis Item No. 10


Providing Second Class Burnt Brick masonry with conventional/I.S. type bricks
in cement mortar 1:6 in superstructure, including striking joints, racking out joints,
watering and scaffolding etc. complete.
Spec. No.:BdG -5 Page No. 315

Rate as per C.S.R.I.No. 2 / P.No.22


Rs./Cum 4289.25

Add for Expressway construction 20.00% 857.85


Amount (A) 5147.10

Rate Adopted per Cum. Rs. 5147.10

Rate Analysis Item No. 11


Providing Second Class Burnt Brick masonry with conventional / I.S. type bricks
in cement mortar 1:4 in half brick thick wall including mild steel longitudinal
reinforcement of 2 bars of 6mm diameter / 2 hoop iron strips 25mm x 1.6 mm painted
with anticorrosive paint at every third course properly bent and bonded at ends,
scaffolding, racking out joints and watering etc. complete.
Spec. No.:BdG -7 Page No. 316

Rate as per C.S.R.I.No. 3 / P.No.22


Rs./Sqm 528.90

Add for Expressway construction 20.00% 105.78


Amount (A) 634.68

Rate Adopted per Sqm. Rs. 634.70

Rate Analysis Item No. 12


Providing internal cement plaster 6mm thick in a single coat in cement mortar 1:3
without neeru finish to concrete surface in all position including scaffolding and curing
etc. complete.
Spec. No.:BdL.-1 Page No.367

Rate as per C.S.R.I.No. 1 / P.No.31


Rs./Sqm 108.58

Add for Expressway construction 20.00% 21.72


Amount (A) 130.29

Rate Adopted per Sqm. Rs. 130.30


Rate Analysis Item No. 13
Providing internal cement plaster 12 mm thick in a single coat in cement mortar 1:4
without neeru finish to concrete surface in all position including scaffolding and curing
etc. complete.
Spec. No.:BdL.-1 Page No.367

C.S.R I.No. 1 b) / Pg. No. 31


Rs./Sqm 103.20

Add for Expressway construction 20.00% 20.64


Amount (A) 123.84

Rate Adopted per Sqm. Rs. 123.85

Rate Analysis Item No. 14


Providing neeru finish to plaster surface in all position including scaffolding and curing
etc. complete.
Spec. No.:BdL.-10 Page No.370
C.S.R I.No. 9 / Pg. No. 33
Rs./Sqm 36.55

Add for Expressway construction 20.00% 7.31


Amount (A) 43.86

Rate Adopted per Sqm. Rs. 43.85

Rate Analysis Item No. 15


Providing sand face plaster externally in two coats using approved screened sand
in all positions, including providing base coat of 15 mm thick in cement mortar 1:4
mixing approved water proofing compound at the rate of 1 kilogramme / 50 kg of
cement and curing the same for not less than two days and keeping the surface of
base coat rough to receive the sand faced treatment 8 mm thick in cement mortar 1:4
and finishing the surface by taking out grains and curing for 14 days including
preparing the surface, watering and scaffolding etc. complete.
Spec. No.:BdL.-7 Page No.369

C.S.R I.No. 6 / Pg. No. 32


Rs./Sqm 414.95

Add for Expressway construction 20.00% 82.99


Amount (A) 497.94

Rate Adopted per Sqm. Rs. 497.95

Rate Analysis Item No. 16


Providing waterproofing in W.C.. and bath including brick bat coba in all positions
consisting of specialized materials as per IS Standard and covering 7 years guarantee
on requisite stamp paper including all leads, lifts etc. complete.
Bd-J,C.S.R I.No. 9 / Pg. No. 28
Rs./Cum 3158.35

Add for Expressway construction 20.00% 631.67


Amount (A) 3790.02

Rate Adopted per Cum. Rs. 3790.00

Rate Analysis Item No. 17


Providing water proofing treatment as per IS 1346- 1966 to generally inaccessible
sloping R.C.C. terrace slab with bitumen filler in all positions in five coarse consisting
of applying cold bitumen primer coat at the rate of 2.50 litre/10 sq.m. hot bitumen layer
at the rate of 14.50 kg/ 10 sq.m. and over the same layer of bitumen feit of type III
grade as per IS 1332-1965 across slope with 10 cm overlap commencing at the lowest
level and again applying hard bitumen coarse at the rate of 14.50 kg/10 sq m. and
finally spreading over it grit at the rate of 14.50 kg / 10 sq.m. including all lifts. leads
and scaffoldings whenever necessary complete as directed with five year guarantee
etc. complete.

C.S.R I.No. 14 / Pg. No. 29


Rs./Sqm 182.62

Add for Expressway construction 20.00% 36.52


Amount (A) 219.14

Rate Adopted per Sqm. Rs. 219.15

DOOR AND WINDOW

Rate Analysis Item No. 18


Providing sills, jambs and frames of white/approved colour marble slabs 20 mm thick
of approved quality, vein and colour with machine polished surface on a bed of cement
mortar 1:4 including neat cement float, filling joints with cement slurry to match the
colour of the slabs, curing polishing and rounding edges, cleaning etc. complete. (Prior
approval of S.E. is necessary)
Spec. No.:BdM.-31 Page No.392

C.S.R I.No. 29 / Pg. No. 42


Rs./Sqm 2528.40

Add for Expressway construction 20.00% 505.68


Amount (A) 3034.08

Rate Adopted per Sqm. Rs. 3034.10

Rate Analysis Item No. 19


Providing and fixing single leaf shutter of 35 mm thick, for solid core flush door,
decorative type of exterior grade as per detailed drawings or as approved face veneer
on both faces venitians, all necessary beads, moulding and lipping, brass oxidized /
alluminium with powder coating fixtures & fastenings with mortise lock, chromium
plated handles on both sides and finishing with French polishing etc. complete.
(Without frame)
Spec. No.:BdT.-34. Page No.499

C.S.R I.No. 26 / Pg. No. 67


Rs./Sqm 2976.68

Add for Expressway construction 20.00% 595.34


Amount (A) 3572.01

Rate Adopted per Sqm. Rs. 3572.00

Rate Analysis Item No. 20


Providing and fixing in position anodized extruded moulded aluminium fixed glass
panel window having frame made out extruded tubular section of size 63 x 38mm x
2.00mm thickness (wt. 1.054 kg/Rmt.) mechanically assembled at corners with
glazing, beading of angle 25 x 25 x 1.60mm thick (wt 0.21 kg/Rmt.) including plain
sheet glass 5.5mm thick with rubber gasket and wooden encasement wherever
necessary etc. as per approved drawing and specification etc. complete as directed
drawing and specification etc. complete as directed by Engineer in charge.

Bd-T,C.S.R I.No. 47 / Pg. No. 74


Rs./Sqm 3460.43

Add for Expressway construction 20.00% 692.09


Amount (A) 4152.51

Rate Adopted per Sqm. Rs. 4152.50

Rate Analysis Item No. 21


Providing and fixing in position aluminium louvered windows/ ventilators (IS std.) of
various sizes with powder coating as per detailed drawings and specifications
including aluminium frames 80 x 38 mm box type 5 mm thick sheet glass louvers, clips
/ rubber plain P.V.C.. gaskets of approved quality etc. complete.. (Sample to be got
approved from Ex. Engineer before use)

Bd T , I.No. 39 / Pg. No. 71


Rs./Sqm 2345.65

Add for Expressway construction 20.00% 469.13


Amount (A) 2814.78

Rate Adopted per Sqm. Rs. 2814.80

Rate Analysis Item No. 22


Providing and fixing mild steel grill work for windows, ventilators weighing 15.00 kg
per Sq.M. as per drawing, including necessary fixtures, welding and painting with one
coat of anticorrosive paint etc. complete.
Spec. No.:BdU.-1 Page No.537

C.S.R I.No. 1 / Pg. No. 85


Rs./Sqm 1033.08

Add for Expressway construction 20.00% 206.62


Amount (A) 1239.69

Rate Adopted per Sqm. Rs. 1239.70

Rate Analysis Item No. 23


Supplying and fixing in position anodized extruded modular aluminium section Two
track sliding windows mounted on rectangular frame of size 63 x 38 x 2.00mm thick
(1.054 kg/Rmt.) made up of two/three track drain bottom section of size 61 x 45 x
1.3mm thick (1.055 kg/Rmt.) and top and sides sections of size 61 x 31 x 1.3mm thick
(0.659 kg/Rmt.). The shutter should be of bearing bottom of size 40 x 18 x 1.2mm
thick (0.417 kg/Rmt.) top member of size 40 x 18 x 1.20mm thick (0.475 kg/Rmt.)
Interlocking section size of 43 x 27 x 1.30mm thick (0.558 kg/Rmt.) and handle section
of size 43 x 18 x 1.30mm thick (0.424 kg/Rmt.) selected quality 5.5mm thick clear
glass to be fixed in shutter with neoprene gasket with approved quality PVC rollers
necessary locks handles PVC lining and wooden encasement wherever necessary
etc. complete as directed by Engineer in charge.

Bd- T,C.S.R I.No. 48 / Pg. No. 74


Rs./Sqm 3308.85

Add for Expressway construction 20.00% 661.77


Amount (A) 3970.62

Rate Adopted per Sqm. Rs. 3970.60

PAINTING AND FINISHING

Rate Analysis Item No. 24


Providing and applying white wash of approved quality in two coats on old/new
plastered or masonry surfaces & asbestos cement sheets, including scaffolding and
preparing the surface by
brushing and brooming down etc. complete.
Spec. No.:BdP.-1. Page No.411

Bd-P-1,C.S.R I.No. 1 / Pg. No. 49


Rs./Sqm 7.53

Add for Expressway construction 20.00% 1.51


Amount (A) 9.03

Rate Adopted per Sqm. Rs. 9.05


Rate Analysis Item No. 25
Providing and applying one coat of seal cement primer of approved manufacture and
shade, including scaffolding if necessary, cleaning the surface etc. complete.

Bd-O ,C.S.R I.No. 9 / Pg. No. 48


Rs./Sqm 18.28

Add for Expressway construction 20.00% 3.66


Amount (A) 21.93

Rate Adopted per Sqm. Rs. 21.95

Rate Analysis Item No. 26


Providing and applying one priming coat of approved quality on concrete / masonry /
Asbestos cement / plastered surfaces, including scaffolding if necessary, preparing the
surface by thoroughly cleaning oil, grease dirt and other foreign matter and sand
papering etc. complete.

Bd-O ,C.S.R I.No. 12 / Pg. No. 48


Rs./Sqm 21.50

Add for Expressway construction 20.00% 4.30


Amount (A) 25.80

Rate Adopted per Sqm. Rs. 25.80

Rate Analysis Item No. 27


Providing and applying washable oil bound distemper of approved colour, shade and
quality to old/new surface, in three coat including scaffolding, preparing the surfaces
(excluding primer coat) etc. complete.
Spec.No.:BdP-5,Page No.-413

C.S.R I.No. 4 / Pg. No. 49


Rs./Sqm 65.58

Add for Expressway construction 20.00% 13.12


Amount (A) 78.69

Rate Adopted per Sqm. Rs. 78.70

Rate Analysis Item No. 28


Providing and applying three coat of waterproof cement paint of approved
manufacture and colour to the plastered surface, including scaffolding preparing the
surface, watering for two days etc. complete.
Spec.No.: Bd.O. 8 Page No. 406

Bd-O 8,C.S.R I.No. 8 / Pg. No. 47


Rs./Sqm 52.68

Add for Expressway construction 20.00% 10.54


Amount (A) 63.21
Rate Adopted per Sqm. Rs. 63.20

FLOORING AND DADO

Rate Analysis Item No. 29


Providing and applying three coat of waterproof cement paint of approved
manufacture and colour to the plastered surface, including scaffolding preparing the
surface, watering for two days etc. complete.
Spec.No.: Bd.O. 8 Page No. 406

Bd-O 8,C.S.R I.No.8 / Pg. No. 47


Rs./Sqm 52.68

Add for Expressway construction 20.00% 10.54


Amount (A) 63.21

Rate Adopted per Sqm. Rs. 63.20

Rate Analysis Item No. 30


Providing and fixing ceramic tiles of IS Std. and approved quality 45x45 cm. size for
flooring in required position laid on bed of cement mortar 1:4 including cement float,
filling joint with white/colour cement slurry, cleaning, curing, etc. complete.
Spec. No.:BdM.-12 Page No.385

Bd-M 12,C.S.R I.No. 14 / Pg. No. 38


Rs./Sqm 1315.80

Add for Expressway construction 20.00% 263.16


Amount (A) 1578.96

Rate Adopted per Sqm. Rs. 1578.95

Rate Analysis Item No. 31


Providing and fixing ceramic tiles of IS Std. and approved quality 30x30 cm. size for
flooring in required position laid on bed of cement mortar 1:4 including cement float,
filling joint with white/colour cement slurry, cleaning, curing, etc. complete.
Spec. No.:BdM.-12 Page No.385

Bd-M 12,C.S.R I.No. 14 / Pg. No. 38


Rs./Sqm 1259.90

Add for Expressway construction 20.00% 251.98


Amount (A) 1511.88

Rate Adopted per Sqm. Rs. 1511.90

Rate Analysis Item No. 32


Providing and laying ceramic tiles of IS Std. and approved quality 30x30 cm. size for
dado and skirting in required position with ready made adhesive mortar of approved
quality in required position after making the wall portion in level in plaster of cement
mortar 1:4 including joint filling with white/colour cement slurry, cleaning, curing etc.
complete.
Spec. No.:BdM.-13 Page No.386

Bd-M 13,C.S.R I.No. 15 / Pg. No. 45


Rs./Sqm 1392.13

Add for Expressway construction 20.00% 278.43


Amount (A) 1670.55

Rate Adopted per Sqm. Rs. 1670.55

Rate Analysis Item No. 33


Providing and laying polished Kota stone slabs 25 to 30 mm thick for treads and risers
for steps and staircase in one piece with rounded nosing & engraving three lines for
treads on bed of 1:4 cement mortar including neat cement float, filling joints with
cement slurry, curing, polishing and cleaning etc. complete.
Spec. No.:BdM.-22 Page No.390

C.S.R I.No. 24 / Pg. No. 40


Rs./Sqm 1152.40

Add for Expressway construction 20.00% 230.48


Amount (A) 1382.88

Rate Adopted per Sqm. Rs. 1382.90

Rate Analysis Item No. 34


Providing and fixing 75 mm dia. cast iron Rain Water Pipes with lugs including rain
water receiving recess with cast iron grating, plug bend, necessary fittings such as
offsets, shoe including filling joints with spun yarn soaked in bitumen and cement
mortar of 1:3 proportion fixing over mild steel bracket m.s. flat of 40mm.wide and
3mm. thick on walls, cement concrete M-15 blocks of 30 x 30 cm in size including
necessary scaffolding and painting the exposed faces with one coat of red lead oil
paint and two coats of oil paint including removing the existing pipe if necessary and
conveying and stacking in P.W.D. chowky or as directed etc. complete
Spec. No.:BdV.-33 Page No.567

C.S.R I.No. 35 / Pg. No. 98


Rs./Rmt 416.03

Add for Expressway construction 20.00% 83.21


Amount (A) 499.23

Rate Adopted per Rmt. Rs. 499.25

Rate Analysis Item No. 35


Providing and fixing European type white glazed (as per IS Std.) earthenware water
closet pan with Bekelite seat and lid with chromium plated brass hinges and rubber
buffers including uPVC, soil/vent pipes upto outside face of-the walls, 10 litre fibre low
level tank flushing cistern with fittings, pipes and stop tap, brackets for fixing the
cistern 32 mm dia. UPVC flush pipe with fittings and clamps, 20 mm dia. UPVC
overflow pipe with mosquito proof coupling galvanised iron chain and pulley painting of
the cistern and exposed pipes and cutting and making good to the wall and floor,
testing etc. complete. (Prior approval of sample and brand by Ex.Engineer is
necessary be fore use.)

C.S.R I.No. 17 / Pg. No. 93


Rs./No 4522.53

Add for Expressway construction 20.00% 904.51


Amount (A) 5427.03

Rate Adopted per No. Rs. 5427.05

Rate Analysis Item No. 36


Providing and fixing Steel sink of size 40 x 30 x 25 cm. including all connections of
G.I.supply and uPVC waste pipe and trap upto outside face of wall, cold water
chromium plated screw down bib tap, rolled steel or C.I.brackets, rubber plug and
brass chain, stop tap, making good the damaged surface, chromium plated bottle trap
testing etc. complete. (Prior approval of sample and brand by Ex.Engineer is
necessary before use.)
Spec. No.:BdV.-31 Page No.566

C.S.R I.No. 30/ Pg. No. 97


Rs./No 4622.50

Add for Expressway construction 20.00% 924.50


Amount (A) 5547.00

Rate Adopted per No. Rs. 5547.00

Rate Analysis Item No. 37


Providing and laying ceramic tiles of IS Std. and approved quality 45x45cm. size for
dado and skirting in required position with ready made adhesive mortar of approved
quality in required position after making the wall portion in level in plaster of cement
mortar 1:4 including joint filling with white/colour cement slurry, cleaning, curing etc.
complete.
Spec. No.:BdM.-13 Page No.386

Bd-M 13,C.S.R I.No. 15 / Pg. No. 38


Rs./Sqm 1393.20

Add for Expressway construction 20.00% 278.64


Amount (A) 1671.84

Rate Adopted per Sqm. Rs. 1671.85


Rate Analysis Item No. 38
Providing and fixing Granite top & Kadappa Stone slab for Kitchen platform of
approved type and design 40 mm thick in cement mortar 1:4 including providing and
fixing border patti on front edge, filling joints, curing, cleaning etc. complete.
D.S.R Item No.31 Page No.42
Rs./Sqm 959.98
Escalation 0.00
Add for Granite Top 1721.00
Precidency Division 06-07 No. 32 / Pg. No. 132 Escalation 774.45
Total 3455.43

Add for Expressway construction 20.00% 691.09


Amount (A) 4146.51

Rate Adopted per Sqm. Rs. 4146.50

Rate Analysis Item No. 39


Providing and fixing Toll booth with MS pipe, Frame work MS panel & checker plate
glass fitting, alluminium fitting, light fitting, computer table,chair,interior lamination,fan
loding and unloding transformation installation size 1.50 x 2.70 m x 2.550 ht.
As directed by Engineer-In-Charge.

As per market rate Rs / Nos. 111806.72


Add for Expressway construction 20.00% 22361.34
134168.06
Rate Adopted per No Rs. 134168.06

Rate Analysis Item No. 40

Providing, Design, fabrication & erection of space frame strcture.Structure shall be


made with tubular member with props spizical 75 mm dia.node high tensile bolts
vertical column as per design.Base plate perline member 38x38x3.2 at grid centre for
dadding supporting & covering with META colour sheets 0.5 mm thick.All necessary
fitting fixture & hardware etc. complete.
As directed by Engineer-In-Charge.

As per market rate Rs / Sqm. 9317.23


Add for Expressway construction 20.00% 1863.45
11180.67
Rate Adopted per Sqm Rs. 11180.67

Rate Analysis Item No. 41


Providing and Fixing of MS frame work with allumunium section for supporting frame
work for alluminium.(ACP) for bottom false ceiling & side pheriphary band covering
with ACP sheet necessary hardwork sealents hardware etc.complete.
As directed by Engineer-In-Charge.

As per market rate Rs / Sqm. 6832.63


Add for Expressway construction 20.00% 1366.53
8199.16
Rate Adopted per Sqm Rs. 8199.16

Rate Analysis Item No. 42


Providing and fixing precast heavy duty inter locked concrete paving block of approved
Shape of 60 mm thickness having a strength of 300 kg/sq.mt.. of approved quality and
shape on a bed of grit / sand of 65mm thick, striking joints and cleaning etc. complete.
As directed by Engineer-In-Charge.

ITEM NO. -36,PAGE NO.- 43 Rs./Sqm 672.95

Add for lead of cement 0.85 Rs / Cum 332.23 282.40


Add for lead of sand 0.425 Rs / Cum 270.79 115.08
1070.43
Add for Expressway construction 20.00% 214.09
1284.52
Rate Adopted per Cum Rs. 1284.52
RATE ANALYSIS - ELECTRICAL (SSR 2017-18)
Sr.no. Particular Rate Unit
Providing & erecting 9 m high (clear height) galvanised
OCTAGONAL pole with foundation bolts having bottom of 155
1 mm A/F, top 70 mm A/F on provided foundation as per 18449.00 Each
specification No.OHPL/OPL (DSR Item no.8.3.16)
Providing and erecting Galvanised 1000mm double arm sword
2 type bracket with FRP dome and Ball as per specification 4143.00 Each
No.OH-PL/PBKT (DSR Item no.8.3.31)
Providing and erecting Galvanised 1000mm single arm sword
3 type bracket with FRP dome and ball as per specification 2426.00 Each
No.OH-PL/PBKT (DSR Item no.8.3.30)
Providing & casting of M- 20 grade reinforced cement concrete
(RCC) foundation suitable for 9m & 10m high octagonal /conical
G.I. pole considering the safe soil bearing capacity at site as 10
T/sq m at 1.5 m depth including supply of steel, concrete,
4 excavation and fixing provided nut bolts with the help of 9109.00 Each
template as per design in an approved manner. (DSR Item
no.16.3.9)

Providing pipe type earthing with 40mm. dia. G.l. pipe or 20 mm


dia. G.l. Rod complete with all materials as per specification No.
5 EA-EP (DSR Item No.9.1.4) 1521.00 Each

Supplying and erecting LED street light fitting 120 W, including


lamp, with PF > 0.95 class IP 65 and above Housing of pressure
die cast alluminium alloy and heat sink extruded alluminium
6 complete per specification No FG- ODF/FLS-2 (DSR Item 11285.00 Each
No.2.9.8

Supplying and erecting LED light fitting 150W lux level at ground
min 50 Lux with PF>0.95 with transparent lance (equivalent to
6 a) 250 W fitting) as per specification no.ESD-LED/ODF. (DSR Item 19085.00 Each
No.2.9.10 )
Making the trench in Hard murum/Tar road of suitable width and
depth as per IS for laying provided L.T cable up to 10
7 sq.mm.complete. As per specification No. CW-EXN-CTR (DSR 204.00 Mtr.
Item no.16.1.2)
Supplying and laying (including excavation) 50 mm outside dia.
double wall corrugated pipes (DWC) of HDPE for enclosing
8 cable below ground/road surface, to required depth complete. 102.00 Mtr.
(DSR Item no.7.6.11 (Only material cost))
Supplying & erecting G.I. pipe ‘A’ class 50 mm dia. erected for
9 enclosing PVC armoured cable on wall/pole as per specification 368.00 Mtr.
No. CW-CE (DSR Item no.7.6.3)
Supplying, erecting & terminating PVC armoured cable 3½ core
50 sq mm aluminium conductor with continuous 5.48 sq mm (12
SWG) G.I. earth wire complete erected with glands & lugs, on
10 wall/ trusses/pole or laid in provided trench/ pipe as per 398.00 Mtr.
specification no. CB-LT/AL (DSR Item no.7.1.19)

Supplying, erecting & terminating PVC armoured cable 3½ core


25 sq mm aluminium conductor with continuous 5.48 sq mm (12
SWG) G.I. earth wire complete erected with glands & lugs, on
11 wall/ trusses/pole or laid in provided trench/ pipe as per 243.00 Mtr.
specification no. CB-LT/AL (DSR Item no.7.1.17)

Supplying PVC insulated PVC round sheathed 2.5 sq.mm (50


no. x 0.25 mm dia.) 3 core flexible multi stranded copper
12 Industrial cable for voltage grade up to 1.1 kv (DSR Item 81.00 Mtr.
no.1.3.30)
Supplying and erecting mini feeder pillar triple pole with 200A
FPMCCB as incomer and 2 outgoing circuits with HRC Fuse
base and Cartridge of 100A consists of aluminium bus bar 500 V
200 A. complete erected in 14 gauge CRCA sheet box with
supporting angles, self locks, gasket and slanting top to be
13 erected on provided foundation as per specification No. SW- 38988.00 Rmt.
SWR/MFP (DSR Item no.5.2.14)

Payment of electric connection charges for electric load up to 10


14 KW & getting the meter installed from MSEDCL by completing 50000.00 L.S.
all formalities.
Badlapur 24 Meters
ESTIMATE
Sr.no. Particular Qty Rate Unit
Providing & erecting 9 m high (clear height) galvanised
OCTAGONAL pole with foundation bolts having bottom of 155
1 mm A/F, top 70 mm A/F on provided foundation as per 43.00 18449.00 Nos.
specification No.OHPL/OPL (DSR Item no.8.3.16)
Providing and erecting Galvanised 1000mm double arm sword
2 type bracket with FRP dome and Ball as per specification 43.00 4143.00 Each
No.OH-PL/PBKT (DSR Item no.8.3.31)
Providing and erecting Galvanised 1000mm single arm sword
3 type bracket with FRP dome and ball as per specification 3.00 2426.00 Each
No.OH-PL/PBKT (DSR Item no.8.3.30)
Providing & casting of M- 20 grade reinforced cement concrete
(RCC) foundation suitable for 9m & 10m high octagonal
/conical G.I. pole considering the safe soil bearing capacity at
4 site as 10 T/sq m at 1.5 m depth including supply of steel, 43.00 9109.00 Each
concrete, excavation and fixing provided nut bolts with the help
of template as per design in an approved manner. (DSR Item
no.16.3.9)
Providing pipe type earthing with 40mm. dia. G.l. pipe or 20 mm
5 dia. G.l. Rod complete with all materials as per specification No. 43.00 1521.00 Each
EA-EP (DSR Item No.9.1.4)

Making the trench in Hard murum/Tar road of suitable width and


depth as per IS for laying provided L.T cable up to 10
7 sq.mm.complete. As per specification No. CW-EXN-CTR (DSR 1125.00 204.00 Mtr.
Item no.16.1.2)
Supplying and laying (including excavation) 50 mm outside dia.
double wall corrugated pipes (DWC) of HDPE for enclosing
8 cable below ground/road surface, to required depth complete. 1000.00 102.00 Mtr.
(DSR Item no.7.6.11 (Only material cost))
Supplying & erecting G.I. pipe ‘A’ class 50 mm dia. erected for
9 enclosing PVC armoured cable on wall/pole as per specification 100.00 368.00 Mtr.
No. CW-CE (DSR Item no.7.6.3)
Supplying, erecting & terminating PVC armoured cable 3½ core
50 sq mm aluminium conductor with continuous 5.48 sq mm (12
10 SWG) G.I. earth wire complete erected with glands & lugs, on 100.00 398.00 Mtr.
wall/ trusses/pole or laid in provided trench/ pipe as per
specification no. CB-LT/AL (DSR Item no.7.1.19)

Supplying, erecting & terminating PVC armoured cable 3½ core


25 sq mm aluminium conductor with continuous 5.48 sq mm (12
11 SWG) G.I. earth wire complete erected with glands & lugs, on 1505.00 243.00 Mtr.
wall/ trusses/pole or laid in provided trench/ pipe as per
specification no. CB-LT/AL (DSR Item no.7.1.17)

Supplying PVC insulated PVC round sheathed 2.5 sq.mm (50


12 no. x 0.25 mm dia.) 3 core flexible multi stranded copper 801.00 81.00 Mtr.
Industrial cable for voltage grade up to 1.1 kv (DSR Item
no.1.3.30)
Supplying and erecting mini feeder pillar triple pole with 200A
FPMCCB as incomer and 2 outgoing circuits with HRC Fuse
base and Cartridge of 100A consists of aluminium bus bar 500 V
200 A. complete erected in 14 gauge CRCA sheet box with
13 supporting angles, self locks, gasket and slanting top to be 2.00 38988.00 Rmt.
erected on provided foundation as per specification No. SW-
SWR/MFP (DSR Item no.5.2.14)
Payment of electric connection charges for electric load up to 10
14 KW & getting the meter installed from MSEDCL by completing 2.00 50000.00 L.S.
all formalities.
Amount Rs.
Amount

793307.00

178149.00

7278.00

391687.00

65403.00

229500.00

102000.00

36800.00

39800.00

365715.00

64881.00

77976.00
100000.00

2452496.00
LEAD CALCULATIONS
CEMENT, STEEL
SOURCE Kalmboli
CHAINAGE 0.89 13.60
DEAD LEAD 0.50 0.50
ROAD 0.000 13.600
AVERAGE 0.4425 13.600 14.04
TOTAL 14.54 14.54 Km
15.00 kM
METAL, MURUM
SOURCE Turbhe
CHAINAGE 0.89 23.400
DEAD LEAD 0.50 0.50
ROAD 0.000 23.400
AVERAGE 0.4425 23.400 23.84
TOTAL 24.34 24.34 Km
25.00 kM
SAND
SOURCE Ulhas River
CHAINAGE 0.89 36.200
DEAD LEAD 0.50 0.50
ROAD 0.000 36.200
AVERAGE 0.4425 36.200 36.64
TOTAL 37.14 37.14 Km
38.00 kM
Bitumen
SOURCE Chembur
CHAINAGE 0.89 26.000
DEAD LEAD 0.50 0.50
ROAD 0.000 26.000
AVERAGE 0.4425 26.000 26.44
TOTAL 26.94 26.94 Km
27.00 kM
Strands
SOURCE Diu Daman
CHAINAGE 0.89 181.000
DEAD LEAD 0.50 0.50
ROAD 0.000 181.000
AVERAGE 0.4425 181.000 181.44
TOTAL 181.94 181.94 Km
182.00 kM

S-ar putea să vă placă și