Documente Academic
Documente Profesional
Documente Cultură
LEAD STATEMENT
E -DSR 2017-18
S.No. Material Quarry Unit Lead Lead in Carting Total
Calculations Km Charges Charge
Rubble From quarry Chart Cum 11+14+2.5 28.00 406.46 406.46
1
Paye Stone Quarry
Metal of From quarry Chart Cum 11+14+2.5 28.00 318.39 318.39
2
40 mm & above Paye Stone Quarry
40mm Below From quarry at Chart Cum 11+14+2.5 28.00 332.23 332.23
3
Paye Stone Quarry
Murum (Borrow) From quarry Chart Cum 5+5+2 12.00 168.92 168.92
4
Murum (Road side) Cum 12.00 168.92 168.92
Sand From quarry Chart Cum 7+4+7+2.5 21.00 270.79 270.79
5
Khaniwade River
From quarry Chart
6 Cement M.T. 14+2.50 17.00 218.62 218.62
Bhiwandi
From Quarry Chart
7 Steel M.T. 14+2.50 17.00 218.62 218.62
Bhiwandi
Bulk Bitumen From Refinery M.T. Heating 110.00
8
( 60/70 Grade ) Chembur Mumbai 23+10+14+2.5 50.00 250.00 360.00
E - DSR 2017-18
RATE ANALYSIS -Road Work
Rate as per EDSR Sr no 180 SSR Item no 5.03 Add polypropylene fibers 300
(A) Rate as per SSR 2017-18 A Per Cum Rs
© Deduct Royalty Charges of Sand C 0.45 141.34
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Metal 0.90 Cum 332.23 299.01
ii) Sand 0.45 Cum 270.79 121.85
iii) Cement 0.39 MT 218.62 86.14
Total for Transportation F 507.00
ROAD FURNITURE
Rate as per Raigad DSR 14-15 Item no. 4b) i page 195
(A) Rate as per Raigad DSR 14-15 Item no. 4b) i page A Per Cum
(B) Escalation for 2017-18 B 5% 3.00
© Deduct Royalty Charges of Sand C 0 141.34
(D) Sub Total D Sub total (D=A+B-C)
(F) Add Transportation of Material
i) Metal 0 Cum 332.23 0.00
ii) Sand 0 Cum 270.79 0.00
iii) Cement 0 MT 218.62 0.00
(H) Deduct VAT, Sales Tax etc. H -12%
Net Rate Arrived = D + E+ F+ G
Rate adopted Rs. Per Cum
Rate as per eDSR 2017-18, Sr.no.139, MORTH 406, Item no. 3.23
(A) Rate as per SSR 2017-18 A Per Cum
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Metal 1.320 Cum 332.23 438.55
ii) Sand 0.000 Cum 270.79 0.00
iii) Cement 0.000 MT 218.62 0.00
Total for Transportation F 438.55
Rate as per eDSR 2017-18, Sr.no.156, MORTH 504, Item no. 3.40
(A) Rate as per SSR 2017-18 A Per Cum
(D) Sub Total D Sub total (D=A-B-C)
(F) Add Transportation of Material
i) Metal 1.410 Cum 332.23 468.45
ii) Sand 0.000 Cum 270.79 0.00
iii) Bitumen 0.077 MT 360.00 27.72
Total for Transportation F 19.25 496.17
487.70
Net Rate Arrived = D + E+ F+ G
Rate adopted Rs. Per Cum
RD Rate analysis no. 32
BITUMINOUS CONCRETE:Providing and laying bituminous concrete using crushed aggregates of grading 1,
premixed with bituminous binder @ 5.20 per cent by weight of total mix and filler, transported to site with VTS , laid
over a previously prepared surface, finished to the required grade, level, alignment, and rolling to achieve the desired
compaction for 50 mm compacted thickness with VG30 Bitumen,Excluding prime / tack coat. For Bitumen VG30 bulk
USING 80 TPH Batch mix type hot mix plant with SCADA, Sensor Paver, Intelligent Compactor with compaction
analyzer and VSat attachment with Stone Dust filler
2.15
2.15
2.15
2.15
68.00
68.00
68.00
68.00
64.00
64.00
64.00
64.00
108.00
108.00
108.00
108.00
466.00
466.00
466.00
466.00
112.00
112.00
202.71
314.71
314.70
land or other sources upto
s, dressing to the required
attachment to achieve not
356.00
356.00
202.71
169.61
728.31
728.30
1429.00
1429.00
425.26
1854.26
1854.25
2470.00
63.60
2406.40
453.66
2860.05
2860.05
115.00
4885.00
63.60
4936.40
507.00
5443.40
5443.40
ds on Bituminous Surface-
orizing glass beads @ 250
per IRC:35 .The finished
495.00
495.00
495.00
495.00
shape having area greater
t bonded with white retro
re sensitive/heat activated
etters, numerals, arrow as
duly painted on back side
post 75 mm x 75 mm x 6
n with M25 grade cement
he angle iron post shall be
alternate black and white
s of board with angle iron
e XI Micro prismatic grade
orised distributor/convertor
ut-out durable transparent
gineer in charge by the
10191.00
10191.00
10191.00
10191.00
6399.00
6399.00
6399.00
6399.00
0 mm made out of 3mm
f Class C ( Type XI Micro
ve specified back ground,
ble No 8.3 Supported with
mel paint and supported on
nted with with flat oil paint
the boards in M25 grade
C ( Type XI Micro prismatic
orised distributor/convertor
ut-out durable transparent
gineer in charge by the
2630.00
2630.00
2630.00
2630.00
3946.00
3946.00
3946.00
3946.00
f polycarbonate and ABS
ernal reflection of the light
STM D 4280 Type H and
DO III Dt 11.06. 1997. The
imum reflective area of 13
tachment of the integrated
mm) from the body is to be
o inside, without nails and
plete as directed by the
e including stipulated retro-
400.00
400.00
400.00
400.00
164.00
25.85
0.00
189.85
-22.78
167.07
167.05
180.00
180.00
180.00
180.00
Cow Dung Manure in the
anting the shrub, leveling,
ng as per specified variety
er completion of plantation
503.00
75.00
578.00
159.69
737.69
-88.52
649.17
649.15
by layer, insecticide to be
ong stakes driven into the
sin, watering & maintaining
616.00
170.19
786.19
-94.34
691.85
691.85
2175.00
2175.00
2175.00
2175.00
ndard size C.C.1:4:8 block
400.00
400.00
400.00
400.00
635.00
635.00
635.00
635.00
3035.00
3035.00
3035.00
3035.00
acking the materials neatly
331.00
331.00
331.00
331.00
520.00
520.00
520.00
520.00
1121.00
1121.00
1121.00
1121.00
83.30
16.90
788.90
788.90
339.00
2.92
336.08
23.05
359.13
359.15
5518.00
1524.52
63.60
6978.92
510.50
-837.47
6651.95
6651.95
1421.00
1421.00
438.55
1859.55
1859.55
ates of Grading 1,
red surface, finished to
00 mm compacted
ADA, Sensor Paver,
3850.00
3850.00
496.17
4346.17
4346.15
gates of grading 1,
ed to site with VTS , laid
ing to achieve the desired
t. For Bitumen VG30 bulk
ctor with compaction
4814.00
4814.00
578.43
5392.43
5392.45
8.00
8.00
0.10
8.10
8.10
e of granular Base
chanical means.
17.00
17.00
0.22
17.22
17.20
113.00
113.00
113.00
113.00
5114.00
806.09
0.00
4307.91
0.00
-710.41
0.00
5209.68
5209.70
E - DSR 2017-18
3510.00
Net Rate Arrived = D + E+ F+ G+H+I
Rate adopted Rs. Per Rmt 3510.00
Rs / Cum
Rate as per C.S.R.I.No. 2 / P.No.17 4851.48
Supplying and erecting LED light fitting 150W lux level at ground
min 50 Lux with PF>0.95 with transparent lance (equivalent to
6 a) 250 W fitting) as per specification no.ESD-LED/ODF. (DSR Item 19085.00 Each
No.2.9.10 )
Making the trench in Hard murum/Tar road of suitable width and
depth as per IS for laying provided L.T cable up to 10
7 sq.mm.complete. As per specification No. CW-EXN-CTR (DSR 204.00 Mtr.
Item no.16.1.2)
Supplying and laying (including excavation) 50 mm outside dia.
double wall corrugated pipes (DWC) of HDPE for enclosing
8 cable below ground/road surface, to required depth complete. 102.00 Mtr.
(DSR Item no.7.6.11 (Only material cost))
Supplying & erecting G.I. pipe ‘A’ class 50 mm dia. erected for
9 enclosing PVC armoured cable on wall/pole as per specification 368.00 Mtr.
No. CW-CE (DSR Item no.7.6.3)
Supplying, erecting & terminating PVC armoured cable 3½ core
50 sq mm aluminium conductor with continuous 5.48 sq mm (12
SWG) G.I. earth wire complete erected with glands & lugs, on
10 wall/ trusses/pole or laid in provided trench/ pipe as per 398.00 Mtr.
specification no. CB-LT/AL (DSR Item no.7.1.19)
793307.00
178149.00
7278.00
391687.00
65403.00
229500.00
102000.00
36800.00
39800.00
365715.00
64881.00
77976.00
100000.00
2452496.00
LEAD CALCULATIONS
CEMENT, STEEL
SOURCE Kalmboli
CHAINAGE 0.89 13.60
DEAD LEAD 0.50 0.50
ROAD 0.000 13.600
AVERAGE 0.4425 13.600 14.04
TOTAL 14.54 14.54 Km
15.00 kM
METAL, MURUM
SOURCE Turbhe
CHAINAGE 0.89 23.400
DEAD LEAD 0.50 0.50
ROAD 0.000 23.400
AVERAGE 0.4425 23.400 23.84
TOTAL 24.34 24.34 Km
25.00 kM
SAND
SOURCE Ulhas River
CHAINAGE 0.89 36.200
DEAD LEAD 0.50 0.50
ROAD 0.000 36.200
AVERAGE 0.4425 36.200 36.64
TOTAL 37.14 37.14 Km
38.00 kM
Bitumen
SOURCE Chembur
CHAINAGE 0.89 26.000
DEAD LEAD 0.50 0.50
ROAD 0.000 26.000
AVERAGE 0.4425 26.000 26.44
TOTAL 26.94 26.94 Km
27.00 kM
Strands
SOURCE Diu Daman
CHAINAGE 0.89 181.000
DEAD LEAD 0.50 0.50
ROAD 0.000 181.000
AVERAGE 0.4425 181.000 181.44
TOTAL 181.94 181.94 Km
182.00 kM