R.E.

SANTOS CONSTRUCTION
STA. BARBARA HOMES, STA. BARBARA, BALIWAG, BULACAN

PROJECT: PROPOSED TWO-STOREY BUILDING

LOCATION: TARCAN, BALIWAG, BULACAN
OWNER: DR. JEROME SANTIAGO

ITEM DESCRIPTION QTY UNIT U. PRICE AMOUNT TOTAL

A. BUILDING PERMIT 15,000.00 15,000.00

B. MOBILIZATION
SITE CLEARING 10,000.00
LINE AND GRADE 5,000.00
EARTHWORKS 120 CUM 250.00 30,000.00
EXCAVATION WORKS 20,000.00
TERMITE CONTROL 5,000.00

MATERIALS SUB TOTAL 70,000.00 70,000.00

C. MASONRY
FOUNDATION WORKS
COLUMN FOOTING
1.30 X 1.10 X 30 9.9 CUM 0.00
CEMENT 40 kg 99 BAGS 225.00 22,275.00
SAND 4.95 CUM 1,220.00 6,039.00
GRAVEL 9.9 CUM 1,720.00 17,028.00
16MM DEF BARS 66 PCS 380.00 25,080.00
TIE WIRE 5 KLS 90.00 450.00

COLUMN
.20 X .40 X 9 X 30 21.6 CUM 0.00
CEMENT 40 kg 216 BAGS 225.00 48,600.00
SAND 10.8 CUM 1,220.00 13,176.00
GRAVEL 21.6 CUM 1,720.00 37,152.00
16MM DEF BARS 456 PCS 380.00 173,280.00
10MM DEF BARS 350 PCS 150.00 52,500.00
TIE WIRE 15 KLS 90.00 1,350.00

SUB TOTAL 396,930.00 396,930.00

Page 1
 R.E. SANTOS CONSTRUCTION
STA. BARBARA HOMES, STA. BARBARA, BALIWAG, BULACAN
PROJECT: PROPOSED TWO-STOREY BUILDING
LOCATION: TARCAN, BALIWAG, BULACAN
OWNER: DR. JEROME SANTIAGO
ITEM DESCRIPTION QTY UNIT U. PRICE AMOUNT TOTAL
D. BEAMS
FOOTING TIE BEAM
.20 X .40 X 137 LM 10.96 CUM 0.00
CEMENT 40 kg 109.6 BAGS 225.00 24,660.00
SAND 5.48 CUM 1,220.00 6,685.60
GRAVEL 10.96 CUM 1,720.00 18,851.20
16MM DEF BARS 219.2 PCS 380.00 83,296.00
10 MM DEF BARS 183 PCS 150.00 27,450.00
TIEWIRE 37 KLS 90.00 3,330.00

SUB TOTAL 164,272.80

SECOND FLR BEAM
.20 X .40 X 197 LM 15.76 CUM
CEMENT 40 kg 157.6 BAGS 225.00 35,460.00
SAND 7.88 CUM 1,220.00 9,613.60
GRAVEL 15.76 CUM 1,720.00 27,107.20
16MM DEF BARS 315.2 PCS 380.00 119,776.00
10 MM DEF BARS 263 PCS 150.00 39,450.00
TIEWIRE 55 KLS 90.00 4,950.00

SUB TOTAL 236,356.80

ROOF BEAM
.20 X .40 X 128 LM 10.24 CUM 0.00
CEMENT 40 kg 102.4 BAGS 225.00 23,040.00
SAND 5.12 CUM 1,220.00 6,246.40
GRAVEL 10.24 CUM 1,720.00 17,612.80
16MM DEF BARS 204.8 PCS 380.00 77,824.00
10 MM DEF BARS 170 PCS 150.00 25,500.00
TIEWIRE 35 KLS 90.00 3,150.00

SUB TOTAL 153,373.20 554,002.80

E. FORMWORKS AND SCAFFOLDING
FORMWORKS
1/2 X 4 X 8 PENOLIC BOARD 40 PCS 800.00 32,000.00
2X3X8 COCO LUMBER 500 PCS 120.00 60,000.00
ASSORTED NAILS 30 KL 100.00 3,000.00

Page 2
 SCAFFOLDING 30,000.00
SUBTOTAL 125,000.00 125,000.00

R.E. SANTOS CONSTRUCTION

STA. BARBARA HOMES, STA. BARBARA, BALIWAG, BULACAN

PROJECT: PROPOSED TWO-STOREY BUILDING

LOCATION: TARCAN, BALIWAG, BULACAN
OWNER: DR. JEROME SANTIAGO

ITEM DESCRIPTION QTY UNIT U. PRICE AMOUNT TOTAL

F. CONCRETE FLOOR SLAB
GROUND FLOOR
.10 X 10 X 30 30 CUM 0.00
CEMENT 40 kg 300 BAGS 225.00 67,500.00
SAND 15 CUM 1,220.00 18,300.00
GRAVEL 30 CUM 1,720.00 51,600.00
10 MM DEF BARS 308 PCS 150.00 46,200.00
TIEWIRE 5 KLS 90.00 450.00

SUB TOTAL 184,050.00

SECOND FLOOR
.10 X 10 X 20 20 CUM 0.00
CEMENT 40 kg 200 BAGS 225.00 45,000.00
SAND 10 CUM 1,220.00 12,200.00
GRAVEL 20 CUM 1,720.00 34,400.00
10 MM DEF BARS 750 PCS 150.00 112,500.00
TIEWIRE 50 KLS 90.00 4,500.00

SUB TOTAL 208,600.00 392,650.00

G. STEEL DECKING
10 X 20 200 LM 500.00 100,000.00
CONCRETE NAIL 3 KL 100.00 300.00
SUBTOTAL 100,300.00 100,300.00
H. CHB WALL 936.8 SQM 0.00
EXT. 5" CHB 387.4 SQM 4,843 PCS 10.00 48,425.00
INT. 4" CHB 549.4 SQM 6,868 PCS 9.00 61,812.00
MORTAR
CEMENT 40 kg 550 BAGS 225.00 123,750.00
SAND 12 CUM 1,220.00 14,640.00
VERT / HOR. BARS 792 PCS 150.00 118,800.00
PLASTERING
2 FACE 158 SQM

Page 3
 CEMENT 40 kg 60 BAGS 225.00 13,500.00
SAND 39.6 CUM 1,220.00 48,312.00

SUB TOTAL 429,239.00 429,239.00

R.E. SANTOS CONSTRUCTION

STA. BARBARA HOMES, STA. BARBARA, BALIWAG, BULACAN

PROJECT: PROPOSED TWO-STOREY BUILDING

LOCATION: TARCAN, BALIWAG, BULACAN
OWNER: DR. JEROME SANTIAGO
ITEM DESCRIPTION QTY UNIT U. PRICE AMOUNT TOTAL
I. STAIRS 2.18 CUM
CEMENT 40 kg 22 BAGS 225.00 4,950.00
SAND 1.09 CUM 1,220.00 1,329.80
GRAVEL 2.18 CUM 1,720.00 3,749.60
16MM DEF BARS 15 PCS 380.00 5,700.00
10 MM DEF BARS 13 PCS 150.00 1,950.00
TIEWIRE 3 KLS 90.00 270.00

SUB TOTAL 17,949.40 17,949.40

J. PLUMBING WORKS
WATER LINE
1/2" PPR 15 PCS 190.00 2,850.00
1/2" COUPLING 15 PCS 15.00 225.00
1/2" ELBOW 20 PCS 80.00 1,600.00
1/2" TEE 20 PCS 25.00 500.00
GATE VALVE 10 PCS 240.00 2,400.00
SEWER LINE
2" NELTEX PIPE 10 PCS 120.00 1,200.00
4" NELTEX PIPE 15 PCS 320.00 4,800.00
2" ELBOW 10 PCS 60.00 600.00
4" TEE 10 PCS 148.00 1,480.00
4" P-TRAP 10 PCS 72.00 720.00
2" P-TRAP 10 PCS 72.00 720.00
SEPTIC TANK 18,000.00

SUB TOTAL 35,095.00 35,095.00

K. PAINTING WORKS
INTERIOR / EXTERIOR WALL 729 SQM 0.00 0.00
LATEX PAINT 17.5 TIN 1,870.00 32,725.00
SAND PAPER 20 YRD 180.00 3,600.00
PAINT THINNER 5 GAL 265.00 1,325.00
TINTING COLOR 10 LITER 150.00 1,500.00

Page 4
 TRAY 10 PCS 65.00 650.00
BRUSH 10 PCS 60.00 600.00
ROLLER 10 PCS 40.00 400.00

SUB TOTAL 40,800.00 40,800.00

R.E. SANTOS CONSTRUCTION

STA. BARBARA HOMES, STA. BARBARA, BALIWAG, BULACAN

PROJECT: PROPOSED TWO-STOREY BUILDING

LOCATION: TARCAN, BALIWAG, BULACAN
OWNER: DR. JEROME SANTIAGO

ITEM DESCRIPTION QTY UNIT U. PRICE AMOUNT TOTAL

L. ROOF FRAMING WORKS
STEEL TRUSSES
TOP & BOTTOM CHORD
1/4 X 1 1/2 X 1 1/2 71 PCS 800.00 56,800.00
V. MEMBER / D MEMBER
1/4 X 1 1/2 X 1 1/2 41 PCS 800.00 32,800.00
C PURLINS 1.2 X 2 X 4 60 PCS 500.00 30,000.00
EPOXY PRIMER GRAY 3 GAL 550.00 1,650.00
BRUSH & ROLLER 3" 3 PCS 90.00 270.00
WELDING ROD 40 PCS 100.00 4,000.00
CUT-OFF DISK 10 PCS 350.00 3,500.00
CUTTING DISK 10 PCS 35.00 350.00

SUB TOTAL 129,370.00 129,370.00

M. ROOF WORKS
RIBTYPE 200 SQM
0.4MMx1.22Mx20M 200 LM 350.00 70,000.00
WALL FLASHING 5 PCS 250.00 1,250.00
END FLASHING 17 PCS 350.00 5,950.00
TECKSREW 6000 PCS 1.50 9,000.00
TYPE S 800 PCS 1.00 800.00
INSULATION 200 LM 60.00 12,000.00

SUB TOTAL 99,000.00 99,000.00

N. CEILING WORKS

10 MM GYPSUM BOARD
10 MM X 1.2 X 2.44 70 PCS 800.00 56,000.00
METAL FURRING

Page 5
 DOUBLE FURRING 269 PCS 110.00 29,590.00
CARRYING CHANNEL 120 PCS 120.00 14,400.00
BLIND RIVETS 20 BOXES 600.00 12,000.00
SCREW 10,000 PCS 1.20 12,000.00

SUB TOTAL 123,990.00 123,990.00

R.E. SANTOS CONSTRUCTION

STA. BARBARA HOMES, STA. BARBARA, BALIWAG, BULACAN

PROJECT: PROPOSED TWO-STOREY BUILDING

LOCATION: TARCAN, BALIWAG, BULACAN
OWNER: DR. JEROME SANTIAGO
ITEM DESCRIPTION QTY UNIT U. PRICE AMOUNT TOTAL
O. ELECTRICAL WORKS - FIXTURES BY OWNER
UTILITY BOX 2x4 40 PCS 25.00 1,000.00
JUNCTION BOX 4x4 30 PCS 25.00 750.00
JUNCTION BOX 6x6 10 PCS 90.00 900.00
WIRE
WIRE #12 4 BOX 4,000.00 16,000.00
WIRE #14 4 BOX 3,000.00 12,000.00
WIRE #10 2 BOX 6,000.00 12,000.00
WIRE #8 (BLACK) 2 BOX 8,000.00 16,000.00
WIRE #8 (WHITE) 1 BOX 8,000.00 8,000.00
CIRCUIT BREAKER
C BREAKER 20 AMP 24 PCS 1,500.00 36,000.00
C BREAKER 30 AMP 8 PCS 1,500.00 12,000.00
C BREAKER 100 AMP 8 PCS 1,500.00 12,000.00
PANELBOARD 4x4
8 HOLES CENTER MAIN 4 UNIT 6,000.00 24,000.00
TERMINAL LUG 6 PCS 600.00 3,600.00
NEMA #3 BOLT ON 4 PCS 600.00 2,400.00
WIRING PIPE
PVC PIPE 1/2 120 PCS 120.00 14,400.00
PVC PIPE 3/4 40 PCS 120.00 4,800.00
LONG ELBOW 3/4 24 PCS 30.00 720.00
LONG ELBOW 1/2 60 PCS 40.00 2,400.00
ELECTRICAL TAPE 10 PCS 30.00 300.00
LABOR 100,000.00

SUB TOTAL 279,270.00 279,270.00

NOTE: ELECTRICAL FIXTURES SHALL BE PROVIDED/SUPPLIED BY THE OWNER

Page 6
 R.E. SANTOS CONSTRUCTION
STA. BARBARA HOMES, STA. BARBARA, BALIWAG, BULACAN

PROJECT: PROPOSED TWO-STOREY BUILDING

LOCATION: TARCAN, BALIWAG, BULACAN
OWNER: DR. JEROME SANTIAGO

ITEM DESCRIPTION QTY UNIT U. PRICE AMOUNT TOTAL

P. TILE WORKS - OPTIONAL BY OWNER
GROUND FLOOR* 215 SQM
60CM X 60CM TILE 657 PCS 180.00 118,260.00
SECOND FLOOR* 230 SQM
60CM X 60CM TILE 702 PCS 180.00 126,360.00
BALCONY* 17 SQM
60CM X 60CM TILE 200 PCS 180.00 36,000.00
TOILET*
WALL 48 SQM
30CM X 60CM TILE 266 PCS 180.00 47,880.00
FLOOR 7.5 SQM
30CM X 60CM TILE 45 PCS 180.00 8,100.00
STAIRS*
30CM X 30CM TILE 74 PCS 180.00 13,320.00

CEMENT 40 kg 242 BAGS 225.00 54,450.00

SAND 11 CUM 1,220.00 13,420.00
TILE GROUT 20 BAGS 60.00 1,200.00

SUBTOTAL 418,990.00 418,990.00

Q. PLUMBING FIXTURES - OPTIONAL BY OWNER

LAVATORY* 4 SETS 6,000.00 24,000.00
FLUSH TOILET* 4 SETS 15,000.00 60,000.00
FLOOR DRAIN* 4 SETS 600.00 2,400.00
SHOWER HEAD* 4 SETS 1,500.00 6,000.00
FAUCETS* 4 PCS 1,200.00 4,800.00

Page 7
 SUBTOTAL 97,200.00 97,200.00
R. STEEL WORKS
STEEL SUN BREAKER 25,000.00
BALCONY RAILING STAINLESS STEEL 25,000.00
STAIR HAND RAILINGS STAINLESS STEEL 25,000.00
SPANDREL CEILING AT EAVES (FRONT) 25,200.00

SUBTOTAL 100,200.00 100,200.00

R.E. SANTOS CONSTRUCTION

STA. BARBARA HOMES, STA. BARBARA, BALIWAG, BULACAN

PROJECT: PROPOSED TWO-STOREY BUILDING

LOCATION: TARCAN, BALIWAG, BULACAN
OWNER: DR. JEROME SANTIAGO

SUMMARY AMOUNT
A. BUILDING PERMIT 15,000.00
B. MOBILIZATION 70,000.00
C. MASONRY 396,930.00
D. BEAMS 554,002.80
E. FORMWORKS/SCAFOLDING 125,000.00
F. CONCRETE FLOOR SLAB 392,650.00
G. STEEL DECKING 100,300.00
H. CHB WALL 429,239.00
I. STAIRS 17,949.40
J. PLUMBING WORKS 35,095.00
K. PAINTING WORKS 40,800.00
L. ROOF FRAMING WORKS 129,370.00
M. ROOFING WORKS 99,000.00
N. CEILING WORKS 123,990.00
O. ELECTRICAL WORKS 279,270.00
P. TILE WORKS 418,990.00
Q. PLUMBING FIXTURES 97,200.00
R. STEEL WORKS 100,200.00

* estimated materials cost 3,424,986.20

estimated labor cost 1,027,495.86
total construction cost 4,452,482.06

NOTE: -Application for ELECTRICAL and WATER SUPPLY shall be shouldered and proccessed by the owner.
-Any modifications or changes in MATERIALS / FIXTURES made by the owner will be reflected in the
estimated materials cost.*

Page 8
Prepared and estimated by:

Conforme:
Arch. Roberto E. Santos

Dr. Jerome Santiago

Owner

SUMMARY OF MATERIALS TOTAL UNIT

CEMENT 2058.60 PCS

SAND 122.92 CUM
GRAVEL 118.46 CUM
16 MM PCS
10 MM PCS
TIEWIRE KLS

Page 9
 R.E. SANTOS CONSTRUCTION
STA. BARBARA HOMES, STA. BARBARA, BALIWAG, BULACAN

PROJECT: PROPOSED TWO-STOREY BUILDING

LOCATION: TARCAN, BALIWAG, BULACAN
OWNER: DR. JEROME SANTIAGO

ITEM DESCRIPTION QTY UNIT U. PRICE AMOUNT TOTAL

A. BUILDING PERMIT 15,000.00 15,000.00

B. MOBILIZATION
SITE CLEARING 10,000.00
LINE AND GRADE 5,000.00
EARTHWORKS 120 CUM 250.00 30,000.00
EXCAVATION WORKS 20,000.00
TERMITE CONTROL 5,000.00

SUB TOTAL 70,000.00 70,000.00

C. MASONRY
FOUNDATION WORKS
COLUMN FOOTING
1.30 X 1.10 X 0.25 X 30 9.9 CUM 0.00
CEMENT 40 kg 99 BAGS 225.00 22,275.00
SAND 4.95 CUM 1,220.00 6,039.00
GRAVEL 9.9 CUM 1,720.00 17,028.00
16MM DEF BARS 66 PCS 380.00 25,080.00
TIE WIRE 5 KLS 90.00 450.00

COLUMN
.20 X .40 X 9 X 30 21.6 CUM 0.00
CEMENT 40 kg 216 BAGS 225.00 48,600.00
SAND 10.8 CUM 1,220.00 13,176.00
GRAVEL 21.6 CUM 1,720.00 37,152.00
16MM DEF BARS 456 PCS 380.00 173,280.00
10MM DEF BARS 350 PCS 150.00 52,500.00
TIE WIRE 15 KLS 90.00 1,350.00

SUB TOTAL 396,930.00 396,930.00

Page 10
 R.E. SANTOS CONSTRUCTION
STA. BARBARA HOMES, STA. BARBARA, BALIWAG, BULACAN
PROJECT: PROPOSED TWO-STOREY BUILDING
LOCATION: TARCAN, BALIWAG, BULACAN
OWNER: DR. JEROME SANTIAGO
ITEM DESCRIPTION QTY UNIT U. PRICE AMOUNT TOTAL
D. BEAMS
FOOTING TIE BEAM
.20 X .40 X 137 LM 10.96 CUM 0.00
CEMENT 40 kg 109.6 BAGS 225.00 24,660.00
SAND 5.48 CUM 1,220.00 6,685.60
GRAVEL 10.96 CUM 1,720.00 18,851.20
16MM DEF BARS 219.2 PCS 380.00 83,296.00
10 MM DEF BARS 183 PCS 150.00 27,450.00
TIEWIRE 37 KLS 90.00 3,330.00

SUB TOTAL 164,272.80

SECOND FLR BEAM
.20 X .40 X 197 LM 15.76 CUM
CEMENT 40 kg 157.6 BAGS 225.00 35,460.00
SAND 7.88 CUM 1,220.00 9,613.60
GRAVEL 15.76 CUM 1,720.00 27,107.20
16MM DEF BARS 315.2 PCS 380.00 119,776.00
10 MM DEF BARS 263 PCS 150.00 39,450.00
TIEWIRE 55 KLS 90.00 4,950.00

SUB TOTAL 236,356.80

ROOF BEAM
.20 X .40 X 128 LM 10.24 CUM 0.00
CEMENT 40 kg 102.4 BAGS 225.00 23,040.00
SAND 5.12 CUM 1,220.00 6,246.40
GRAVEL 10.24 CUM 1,720.00 17,612.80
16MM DEF BARS 204.8 PCS 380.00 77,824.00
10 MM DEF BARS 170 PCS 150.00 25,500.00
TIEWIRE 35 KLS 90.00 3,150.00

SUB TOTAL 153,373.20 554,002.80

E. FORMWORKS AND SCAFFOLDING
FORMWORKS
1/2 X 4 X 8 PENOLIC BOARD 40 PCS 800.00 32,000.00
2X3X8 COCO LUMBER 500 PCS 120.00 60,000.00
ASSORTED NAILS 30 KL 100.00 3,000.00

Page 11
 SCAFFOLDING 30,000.00
SUBTOTAL 125,000.00 125,000.00

R.E. SANTOS CONSTRUCTION

STA. BARBARA HOMES, STA. BARBARA, BALIWAG, BULACAN

PROJECT: PROPOSED TWO-STOREY BUILDING

LOCATION: TARCAN, BALIWAG, BULACAN
OWNER: DR. JEROME SANTIAGO

ITEM DESCRIPTION QTY UNIT U. PRICE AMOUNT TOTAL

F. CONCRETE FLOOR SLAB
GROUND FLOOR
.10 X 10 X 30 30 CUM 0.00
CEMENT 40 kg 300 BAGS 225.00 67,500.00
SAND 15 CUM 1,220.00 18,300.00
GRAVEL 30 CUM 1,720.00 51,600.00
10 MM DEF BARS 308 PCS 150.00 46,200.00
TIEWIRE 5 KLS 90.00 450.00

SUB TOTAL 184,050.00

SECOND FLOOR
.10 X 10 X 20 20 CUM 0.00
CEMENT 40 kg 200 BAGS 225.00 45,000.00
SAND 10 CUM 1,220.00 12,200.00
GRAVEL 20 CUM 1,720.00 34,400.00
10 MM DEF BARS 750 PCS 150.00 112,500.00
TIEWIRE 50 KLS 90.00 4,500.00

SUB TOTAL 208,600.00 392,650.00

G. STEEL DECKING
10 X 20 200 LM 500.00 100,000.00
CONCRETE NAIL 3 KL 100.00 300.00
SUBTOTAL 100,300.00 100,300.00
H. CHB WALL 936.8 SQM 0.00
EXT. 5" CHB 387.4 SQM 4,843 PCS 10.00 48,425.00
INT. 4" CHB 549.4 SQM 6,868 PCS 9.00 61,812.00
MORTAR
CEMENT 40 kg 550 BAGS 225.00 123,750.00
SAND 12 CUM 1,220.00 14,640.00
VERT / HOR. BARS 792 PCS 150.00 118,800.00
PLASTERING
2 FACE 158 SQM

Page 12
 CEMENT 40 kg 60 BAGS 225.00 13,500.00
SAND 39.6 CUM 1,220.00 48,312.00

SUB TOTAL 429,239.00 429,239.00

R.E. SANTOS CONSTRUCTION

STA. BARBARA HOMES, STA. BARBARA, BALIWAG, BULACAN

PROJECT: PROPOSED TWO-STOREY BUILDING

LOCATION: TARCAN, BALIWAG, BULACAN
OWNER: DR. JEROME SANTIAGO
ITEM DESCRIPTION QTY UNIT U. PRICE AMOUNT TOTAL
I STAIRS 2.18 CUM
CEMENT 40 kg 22 BAGS 225.00 4,950.00
SAND 1.09 CUM 1,220.00 1,329.80
GRAVEL 2.18 CUM 1,720.00 3,749.60
16MM DEF BARS 15 PCS 380.00 5,700.00
10 MM DEF BARS 13 PCS 150.00 1,950.00
TIEWIRE 3 KLS 90.00 270.00

SUB TOTAL 17,949.40 17,949.40

J ROOF FRAMING WORKS

STEEL TRUSSES
TOP & BOTTOM CHORD
1/4" X 1 1/2" ANGLE BAR 71 PCS 800.00 56,800.00
V. MEMBER / D MEMBER
1/4" X 1 1/2" ANGLE BAR 41 PCS 800.00 32,800.00
C PURLINS 1.2MM X 2" X 4" X 20' 60 PCS 500.00 30,000.00
EPOXY PRIMER GRAY 3 GAL 550.00 1,650.00
BRUSH & ROLLER 3" 3 PCS 90.00 270.00
WELDING ROD 40 PCS 100.00 4,000.00
CUT-OFF DISK 10 PCS 350.00 3,500.00
CUTTING DISK 10 PCS 35.00 350.00

SUB TOTAL 129,370.00 129,370.00

K ROOF WORKS
RIBTYPE 200 SQM
0.4MMx1.22Mx20M 200 LM 350.00 70,000.00
WALL FLASHING 5 PCS 250.00 1,250.00
END FLASHING 17 PCS 350.00 5,950.00
TECKSREW 6000 PCS 1.50 9,000.00
TYPE S 800 PCS 1.00 800.00
INSULATION 200 LM 60.00 12,000.00

Page 13
 SUB TOTAL 99,000.00 99,000.00

R.E. SANTOS CONSTRUCTION

STA. BARBARA HOMES, STA. BARBARA, BALIWAG, BULACAN

PROJECT: PROPOSED TWO-STOREY BUILDING

LOCATION: TARCAN, BALIWAG, BULACAN
OWNER: DR. JEROME SANTIAGO

ITEM DESCRIPTION QTY UNIT U. PRICE AMOUNT TOTAL

L CEILING WORKS

GYPSUM BOARD
10 MM X 1.2M X 2.44M 70 PCS 800.00 56,000.00
METAL FURRING
DOUBLE FURRING 269 PCS 110.00 29,590.00
CARRYING CHANNEL 120 PCS 120.00 14,400.00
BLIND RIVETS 20 BOXES 600.00 12,000.00
SCREW 10,000 PCS 1.20 12,000.00

SUB TOTAL 123,990.00 123,990.00

M DOORS AND WINDOWS

TOILET AND BATHROOM DOOR
0.70m x 2.10m 4 SETS 3,100.00 12,400.00
EXIT DOOR
0.90m x 2.10m 4 SETS 4,000.00 16,000.00
WINDOWS .60 X .60 ALUMINUM SLIDING WITH CLEAR GLASS
TOILET AND BATHROOM WINDOW 4 SETS 800.00 3,200.00
BALCONY WINDOW 4 SETS 3,500.00 14,000.00
ROLL UP DOOR 2.4M X 3.00 M 4 SETS BY - OWNER

SUB TOTAL 45,600.00 45,600.00

N PAINTING WORKS
INTERIOR / EXTERIOR WALL 729 SQM 0.00 0.00
LATEX PAINT 17.5 TIN 1,870.00 32,725.00
SAND PAPER 20 YRD 180.00 3,600.00
PAINT THINNER 5 GAL 265.00 1,325.00
TINTING COLOR 10 LITER 150.00 1,500.00
TRAY 10 PCS 65.00 650.00

Page 14
 BRUSH 10 PCS 60.00 600.00
ROLLER 10 PCS 40.00 400.00

SUB TOTAL 40,800.00 40,800.00

R.E. SANTOS CONSTRUCTION

STA. BARBARA HOMES, STA. BARBARA, BALIWAG, BULACAN

PROJECT: PROPOSED TWO-STOREY BUILDING

LOCATION: TARCAN, BALIWAG, BULACAN
OWNER: DR. JEROME SANTIAGO

ITEM DESCRIPTION QTY UNIT U. PRICE AMOUNT TOTAL

O ELECTRICAL WORKS - FIXTURES BY OWNER
UTILITY BOX 2x4 40 PCS 25.00 1,000.00
JUNCTION BOX 4x4 30 PCS 25.00 750.00
JUNCTION BOX 6x6 10 PCS 90.00 900.00
WIRE
WIRE #12 4 BOX 4,000.00 16,000.00
WIRE #14 4 BOX 3,000.00 12,000.00
WIRE #10 2 BOX 6,000.00 12,000.00
WIRE #8 (BLACK) 2 BOX 8,000.00 16,000.00
WIRE #8 (WHITE) 1 BOX 8,000.00 8,000.00
CIRCUIT BREAKER
C BREAKER 20 AMP 24 PCS 1,500.00 36,000.00
C BREAKER 30 AMP 8 PCS 1,500.00 12,000.00
C BREAKER 100 AMP 8 PCS 1,500.00 12,000.00
PANELBOARD 4x4
8 HOLES CENTER MAIN 4 UNIT 6,000.00 24,000.00
TERMINAL LUG 6 PCS 600.00 3,600.00
NEMA #3 BOLT ON 4 PCS 600.00 2,400.00
WIRING PIPE
PVC PIPE 1/2 120 PCS 120.00 14,400.00
PVC PIPE 3/4 40 PCS 120.00 4,800.00
LONG ELBOW 3/4 24 PCS 30.00 720.00
LONG ELBOW 1/2 60 PCS 40.00 2,400.00
ELECTRICAL TAPE 10 PCS 30.00 300.00
LABOR 100,000.00

SUB TOTAL 279,270.00 279,270.00

Page 15
 NOTE: ELECTRICAL FIXTURES SHALL BE PROVIDED/SUPPLIED BY THE OWNER

R.E. SANTOS CONSTRUCTION

STA. BARBARA HOMES, STA. BARBARA, BALIWAG, BULACAN

PROJECT: PROPOSED TWO-STOREY BUILDING

LOCATION: TARCAN, BALIWAG, BULACAN
OWNER: DR. JEROME SANTIAGO

ITEM DESCRIPTION QTY UNIT U. PRICE AMOUNT TOTAL

P PLUMBING WORKS
WATER LINE
1/2" PPR 15 PCS 190.00 2,850.00
1/2" COUPLING 15 PCS 15.00 225.00
1/2" ELBOW 20 PCS 80.00 1,600.00
1/2" TEE 20 PCS 25.00 500.00
GATE VALVE 10 PCS 240.00 2,400.00
SEWER LINE
2" NELTEX PIPE 10 PCS 120.00 1,200.00
4" NELTEX PIPE 15 PCS 320.00 4,800.00
2" ELBOW 10 PCS 60.00 600.00
4" TEE 10 PCS 148.00 1,480.00
4" P-TRAP 10 PCS 72.00 720.00
2" P-TRAP 10 PCS 72.00 720.00
SEPTIC TANK 18,000.00

SUB TOTAL 35,095.00 35,095.00

Q TILE WORKS - OPTIONAL BY OWNER

GROUND FLOOR* 215 SQM
60CM X 60CM TILE 657 PCS 180.00 118,260.00
SECOND FLOOR* 230 SQM
60CM X 60CM TILE 702 PCS 180.00 126,360.00
BALCONY* 17 SQM
60CM X 60CM TILE 200 PCS 180.00 36,000.00
TOILET*
WALL 48 SQM

Page 16
 30CM X 60CM TILE 266 PCS 180.00 47,880.00
FLOOR 7.5 SQM
30CM X 60CM TILE 45 PCS 180.00 8,100.00
STAIRS*
30CM X 30CM TILE 74 PCS 180.00 13,320.00

CEMENT 40 kg 242 BAGS 225.00 54,450.00

SAND 11 CUM 1,220.00 13,420.00
TILE GROUT 20 BAGS 60.00 1,200.00

SUBTOTAL 418,990.00 418,990.00

R.E. SANTOS CONSTRUCTION

STA. BARBARA HOMES, STA. BARBARA, BALIWAG, BULACAN

PROJECT: PROPOSED TWO-STOREY BUILDING

LOCATION: TARCAN, BALIWAG, BULACAN
OWNER: DR. JEROME SANTIAGO

ITEM DESCRIPTION QTY UNIT U. PRICE AMOUNT TOTAL

R PLUMBING FIXTURES - OPTIONAL BY OWNER
LAVATORY* 4 SETS 6,000.00 24,000.00
FLUSH TOILET* 4 SETS 15,000.00 60,000.00
FLOOR DRAIN* 4 SETS 600.00 2,400.00
SHOWER HEAD* 4 SETS 1,500.00 6,000.00
FAUCETS* 4 PCS 1,200.00 4,800.00

SUBTOTAL 97,200.00 97,200.00

S STEEL WORKS
BALCONY RAILING 10M AND STAIRS HAND RAILING 20M
STAINLESS STEEL TUBULAR 1mmX1" 50 PCS 1,075.00 53,750.00
STAINLESS STEEL TUBULAR 1.2mmX2" 10 PCS 1,757.00 17,570.00
2.0 WELDING ROD STAINLESS 10 KLS 400.00 4,000.00
SPANDREL CEILING AT EAVES (FRONT) 25,200.00
STEEL SUN BREAKER 1.2mmX1"X2" TUBULAR, PAINTED
1.2mmx1"x2" TUBULAR 30 PCS 600.00 18,000.00
WELDING ROD 5 KLS 100.00 500.00

SUBTOTAL 119,020.00 119,020.00

Page 17
 R.E. SANTOS CONSTRUCTION
STA. BARBARA HOMES, STA. BARBARA, BALIWAG, BULACAN

PROJECT: PROPOSED TWO-STOREY BUILDING

LOCATION: TARCAN, BALIWAG, BULACAN
OWNER: DR. JEROME SANTIAGO

SUMMARY AMOUNT
A. BUILDING PERMIT 15,000.00
B. MOBILIZATION 70,000.00
C. MASONRY 396,930.00
D. BEAMS 554,002.80
E. FORMWORKS/SCAFOLDING 125,000.00
F. CONCRETE FLOOR SLAB 392,650.00
G. STEEL DECKING 100,300.00
H. CHB WALL 429,239.00
I. STAIRS 17,949.40
J. ROOF FRAMING WORKS 129,370.00
K. ROOFING WORKS 99,000.00
L. CEILING WORKS 123,990.00
M. DOORS AND WINDOWS 45,600.00
N. PAINTING WORKS 40,800.00
O. ELECTRICAL WORKS 279,270.00
P. PLUMBING WORKS 35,095.00
Q. TILE WORKS 418,990.00
R. PLUMBING FIXTURES 97,200.00
S STEEL WORKS 119,020.00

* estimated materials cost 3,489,406.20

estimated labor cost 1,046,821.86
total construction cost 4,536,228.06

Page 18
NOTE: -Application for ELECTRICAL and WATER SUPPLY shall be shouldered and proccessed by the owner.
-Any modifications or changes in MATERIALS / FIXTURES made by the owner will be added in the
estimated materials cost.*

Prepared and estimated by:

Conforme:
Arch. Roberto E. Santos

Dr. Jerome Santiago

Owner

Page 19
H. CHB WALL 936.8 SQM 0.00
EXT. 5" CHB 387.4 SQM 4,843 PCS 10.00 48,425.00
INT. 4" CHB 549.4 SQM 6,868 PCS 9.00 61,812.00
MORTAR
CEMENT 40 kg 550 BAGS 0.00 0.00
SAND 12 CUM 0.00 0.00
VERT / HOR. BARS 792 PCS 150.00 ###
PLASTERING
2 FACE 158 SQM

Page 20
 CEMENT 40 kg 60 BAGS 0.00 0.00
SAND 39.6 CUM 0.00 0.00

SUB TOTAL ### ###

ITEM DESCRIPTION QTY UNIT U. PRICE AMOUNT TOTAL

I DOORS AND WINDOWS
TOILET AND BATHROOM DOOR
0.70m x 2.10m 4 SETS 3,100.00 12,400.00
EXIT DOOR
0.90m x 2.10m 4 SETS 4,000.00 16,000.00
WINDOWS .60 X .60 ALUMINUM SLIDING WITH CLEAR GLASS
TOILET AND BATHROOM WINDOW 4 SETS 800.00 3,200.00
BALCONY WINDOW 4 SETS 3,500.00 14,000.00
ROLL UP DOOR 2.4M X 3.00 M 4 SETS BY - OWNER

M STAIRS 2.18 CUM

CEMENT 40 kg 22 BAGS #REF! #REF!
SAND 1.09 CUM #REF! #REF!
GRAVEL 2.18 CUM #REF! #REF!
16MM DEF BARS 15 PCS #REF! #REF!
10 MM DEF BARS 13 PCS 0.00 0.00
TIEWIRE 3 KLS #REF! #REF!

SUB TOTAL #REF! #REF!

Page 21
 R.E. SANTOS CONSTRUCTION
STA. BARBARA HOMES, STA. BARBARA, BALIWAG, BULACAN

PROJECT: PROPOSED TWO-STOREY BUILDING

LOCATION: TARCAN, BALIWAG, BULACAN
OWNER: DR. JEROME SANTIAGO

ITEM DESCRIPTION QTY UNIT U. PRICE AMOUNT TOTAL

A. BUILDING PERMIT 15,000.00 15,000.00

B. MOBILIZATION
SITE CLEARING 10,000.00
LINE AND GRADE 5,000.00
EARTHWORKS 120 CUM 250.00 30,000.00
EXCAVATION WORKS 20,000.00
TERMITE CONTROL 5,000.00

SUB TOTAL 70,000.00 70,000.00

C. MASONRY
FOUNDATION WORKS
COLUMN FOOTING
1.30 X 1.10 X 30 9.9 CUM 0.00
CEMENT 40 kg 99 BAGS 225.00 22,275.00
SAND 4.95 CUM 1,220.00 6,039.00
GRAVEL 9.9 CUM 1,720.00 17,028.00
16MM DEF BARS 66 PCS 380.00 25,080.00
TIE WIRE 5 KLS 90.00 450.00

COLUMN
.20 X .40 X 9 X 30 21.6 CUM 0.00
CEMENT 40 kg 216 BAGS 225.00 48,600.00
SAND 10.8 CUM 1,220.00 13,176.00
GRAVEL 21.6 CUM 1,720.00 37,152.00
16MM DEF BARS 456 PCS 380.00 173,280.00
10MM DEF BARS 350 PCS 150.00 52,500.00
TIE WIRE 15 KLS 90.00 1,350.00

SUB TOTAL 396,930.00 396,930.00

Page 22
 R.E. SANTOS CONSTRUCTION
STA. BARBARA HOMES, STA. BARBARA, BALIWAG, BULACAN
PROJECT: PROPOSED TWO-STOREY BUILDING
LOCATION: TARCAN, BALIWAG, BULACAN
OWNER: DR. JEROME SANTIAGO
ITEM DESCRIPTION QTY UNIT U. PRICE AMOUNT TOTAL
D. BEAMS
FOOTING TIE BEAM
.20 X .40 X 137 LM 10.96 CUM 0.00
CEMENT 40 kg 109.6 BAGS 225.00 24,660.00
SAND 5.48 CUM 1,220.00 6,685.60
GRAVEL 10.96 CUM 1,720.00 18,851.20
16MM DEF BARS 219.2 PCS 380.00 83,296.00
10 MM DEF BARS 183 PCS 150.00 27,450.00
TIEWIRE 37 KLS 90.00 3,330.00

SUB TOTAL 164,272.80

SECOND FLR BEAM
.20 X .40 X 197 LM 15.76 CUM
CEMENT 40 kg 157.6 BAGS 225.00 35,460.00
SAND 7.88 CUM 1,220.00 9,613.60
GRAVEL 15.76 CUM 1,720.00 27,107.20
16MM DEF BARS 315.2 PCS 380.00 119,776.00
10 MM DEF BARS 263 PCS 150.00 39,450.00
TIEWIRE 55 KLS 90.00 4,950.00

SUB TOTAL 236,356.80

ROOF BEAM
.20 X .40 X 128 LM 10.24 CUM 0.00
CEMENT 40 kg 102.4 BAGS 225.00 23,040.00
SAND 5.12 CUM 1,220.00 6,246.40
GRAVEL 10.24 CUM 1,720.00 17,612.80
16MM DEF BARS 204.8 PCS 380.00 77,824.00
10 MM DEF BARS 170 PCS 150.00 25,500.00
TIEWIRE 35 KLS 90.00 3,150.00

SUB TOTAL 153,373.20 554,002.80

E. FORMWORKS AND SCAFFOLDING
FORMWORKS
1/2 X 4 X 8 PENOLIC BOARD 40 PCS 800.00 32,000.00
2X3X8 COCO LUMBER 500 PCS 120.00 60,000.00
ASSORTED NAILS 30 KL 100.00 3,000.00

Page 23
 SCAFFOLDING 30,000.00
SUBTOTAL 125,000.00 125,000.00

R.E. SANTOS CONSTRUCTION

STA. BARBARA HOMES, STA. BARBARA, BALIWAG, BULACAN

PROJECT: PROPOSED TWO-STOREY BUILDING

LOCATION: TARCAN, BALIWAG, BULACAN
OWNER: DR. JEROME SANTIAGO

ITEM DESCRIPTION QTY UNIT U. PRICE AMOUNT TOTAL

F. CONCRETE FLOOR SLAB
GROUND FLOOR
.10 X 10 X 30 30 CUM 0.00
CEMENT 40 kg 300 BAGS 225.00 67,500.00
SAND 15 CUM 1,220.00 18,300.00
GRAVEL 30 CUM 1,720.00 51,600.00
10 MM DEF BARS 308 PCS 150.00 46,200.00
TIEWIRE 5 KLS 90.00 450.00

SUB TOTAL 184,050.00

SECOND FLOOR
.10 X 10 X 20 20 CUM 0.00
CEMENT 40 kg 200 BAGS 225.00 45,000.00
SAND 10 CUM 1,220.00 12,200.00
GRAVEL 20 CUM 1,720.00 34,400.00
10 MM DEF BARS 750 PCS 150.00 112,500.00
TIEWIRE 50 KLS 90.00 4,500.00

SUB TOTAL 208,600.00 392,650.00

G. STEEL DECKING
10 X 20 200 LM 500.00 100,000.00
CONCRETE NAIL 3 KL 100.00 300.00
SUBTOTAL 100,300.00 100,300.00
H. CHB WALL 936.8 SQM 0.00
EXT. 5" CHB 387.4 SQM 4,843 PCS 10.00 48,425.00
INT. 4" CHB 549.4 SQM 6,868 PCS 9.00 61,812.00
MORTAR
CEMENT 40 kg 550 BAGS 225.00 123,750.00
SAND 12 CUM 1,220.00 14,640.00
VERT / HOR. BARS 792 PCS 150.00 118,800.00
PLASTERING
2 FACE 158 SQM

Page 24
 CEMENT 40 kg 60 BAGS 225.00 13,500.00
SAND 39.6 CUM 1,220.00 48,312.00

SUB TOTAL 429,239.00 429,239.00

R.E. SANTOS CONSTRUCTION

STA. BARBARA HOMES, STA. BARBARA, BALIWAG, BULACAN

PROJECT: PROPOSED TWO-STOREY BUILDING

LOCATION: TARCAN, BALIWAG, BULACAN
OWNER: DR. JEROME SANTIAGO
ITEM DESCRIPTION QTY UNIT U. PRICE AMOUNT TOTAL
I STAIRS 2.18 CUM
CEMENT 40 kg 22 BAGS 225.00 4,950.00
SAND 1.09 CUM 1,220.00 1,329.80
GRAVEL 2.18 CUM 1,720.00 3,749.60
16MM DEF BARS 15 PCS 380.00 5,700.00
10 MM DEF BARS 13 PCS 150.00 1,950.00
TIEWIRE 3 KLS 90.00 270.00

SUB TOTAL 17,949.40 17,949.40

J ROOF FRAMING WORKS

STEEL TRUSSES
TOP & BOTTOM CHORD
1/4" X 1 1/2" ANGLE BAR 71 PCS 800.00 56,800.00
V. MEMBER / D MEMBER
1/4" X 1 1/2" ANGLE BAR 41 PCS 800.00 32,800.00
C PURLINS 1.2MM X 2" X 4" X 20' 60 PCS 500.00 30,000.00
EPOXY PRIMER GRAY 3 GAL 550.00 1,650.00
BRUSH & ROLLER 3" 3 PCS 90.00 270.00
WELDING ROD 40 PCS 100.00 4,000.00
CUT-OFF DISK 10 PCS 350.00 3,500.00
CUTTING DISK 10 PCS 35.00 350.00

SUB TOTAL 129,370.00 129,370.00

K ROOF WORKS
RIBTYPE 200 SQM
0.4MMx1.22Mx20M 200 LM 350.00 70,000.00
WALL FLASHING 5 PCS 250.00 1,250.00
END FLASHING 17 PCS 350.00 5,950.00
TECKSREW 6000 PCS 1.50 9,000.00
TYPE S 800 PCS 1.00 800.00
INSULATION 200 LM 60.00 12,000.00

Page 25
 SUB TOTAL 99,000.00 99,000.00

R.E. SANTOS CONSTRUCTION

STA. BARBARA HOMES, STA. BARBARA, BALIWAG, BULACAN

PROJECT: PROPOSED TWO-STOREY BUILDING

LOCATION: TARCAN, BALIWAG, BULACAN
OWNER: DR. JEROME SANTIAGO

ITEM DESCRIPTION QTY UNIT U. PRICE AMOUNT TOTAL

L CEILING WORKS

GYPSUM BOARD
10 MM X 1.2M X 2.44M 70 PCS 800.00 56,000.00
METAL FURRING
DOUBLE FURRING 269 PCS 110.00 29,590.00
CARRYING CHANNEL 120 PCS 120.00 14,400.00
BLIND RIVETS 20 BOXES 600.00 12,000.00
SCREW 10,000 PCS 1.20 12,000.00

SUB TOTAL 123,990.00 123,990.00

M DOORS AND WINDOWS

TOILET AND BATHROOM DOOR
0.70m x 2.10m 4 SETS 3,100.00 12,400.00
EXIT DOOR
0.90m x 2.10m 4 SETS 4,000.00 16,000.00
WINDOWS .60 X .60 ALUMINUM SLIDING WITH CLEAR GLASS
TOILET AND BATHROOM WINDOW 4 SETS 800.00 3,200.00
BALCONY WINDOW 4 SETS 3,500.00 14,000.00
ROLL UP DOOR 2.4M X 3.00 M 4 SETS BY - OWNER

SUB TOTAL 45,600.00 45,600.00

N PAINTING WORKS
INTERIOR / EXTERIOR WALL 729 SQM 0.00 0.00
LATEX PAINT 17.5 TIN 1,870.00 32,725.00
SAND PAPER 20 YRD 180.00 3,600.00
PAINT THINNER 5 GAL 265.00 1,325.00
TINTING COLOR 10 LITER 150.00 1,500.00
TRAY 10 PCS 65.00 650.00

Page 26
 BRUSH 10 PCS 60.00 600.00
ROLLER 10 PCS 40.00 400.00

SUB TOTAL 40,800.00 40,800.00

R.E. SANTOS CONSTRUCTION

STA. BARBARA HOMES, STA. BARBARA, BALIWAG, BULACAN

PROJECT: PROPOSED TWO-STOREY BUILDING

LOCATION: TARCAN, BALIWAG, BULACAN
OWNER: DR. JEROME SANTIAGO

ITEM DESCRIPTION QTY UNIT U. PRICE AMOUNT TOTAL

O ELECTRICAL WORKS - FIXTURES BY OWNER
UTILITY BOX 2x4 40 PCS 25.00 1,000.00
JUNCTION BOX 4x4 30 PCS 25.00 750.00
JUNCTION BOX 6x6 10 PCS 90.00 900.00
WIRE
WIRE #12 4 BOX 4,000.00 16,000.00
WIRE #14 4 BOX 3,000.00 12,000.00
WIRE #10 2 BOX 6,000.00 12,000.00
WIRE #8 (BLACK) 2 BOX 8,000.00 16,000.00
WIRE #8 (WHITE) 1 BOX 8,000.00 8,000.00
CIRCUIT BREAKER
C BREAKER 20 AMP 24 PCS 1,500.00 36,000.00
C BREAKER 30 AMP 8 PCS 1,500.00 12,000.00
C BREAKER 100 AMP 8 PCS 1,500.00 12,000.00
PANELBOARD 4x4
8 HOLES CENTER MAIN 4 UNIT 6,000.00 24,000.00
TERMINAL LUG 6 PCS 600.00 3,600.00
NEMA #3 BOLT ON 4 PCS 600.00 2,400.00
WIRING PIPE
PVC PIPE 1/2 120 PCS 120.00 14,400.00
PVC PIPE 3/4 40 PCS 120.00 4,800.00
LONG ELBOW 3/4 24 PCS 30.00 720.00
LONG ELBOW 1/2 60 PCS 40.00 2,400.00
ELECTRICAL TAPE 10 PCS 30.00 300.00
LABOR 100,000.00

SUB TOTAL 279,270.00 279,270.00

Page 27
 NOTE: ELECTRICAL FIXTURES SHALL BE PROVIDED/SUPPLIED BY THE OWNER

R.E. SANTOS CONSTRUCTION

STA. BARBARA HOMES, STA. BARBARA, BALIWAG, BULACAN

PROJECT: PROPOSED TWO-STOREY BUILDING

LOCATION: TARCAN, BALIWAG, BULACAN
OWNER: DR. JEROME SANTIAGO

ITEM DESCRIPTION QTY UNIT U. PRICE AMOUNT TOTAL

P PLUMBING WORKS
WATER LINE
1/2" PPR 15 PCS 190.00 2,850.00
1/2" COUPLING 15 PCS 15.00 225.00
1/2" ELBOW 20 PCS 80.00 1,600.00
1/2" TEE 20 PCS 25.00 500.00
GATE VALVE 10 PCS 240.00 2,400.00
SEWER LINE
2" NELTEX PIPE 10 PCS 120.00 1,200.00
4" NELTEX PIPE 15 PCS 320.00 4,800.00
2" ELBOW 10 PCS 60.00 600.00
4" TEE 10 PCS 148.00 1,480.00
4" P-TRAP 10 PCS 72.00 720.00
2" P-TRAP 10 PCS 72.00 720.00
SEPTIC TANK 18,000.00

SUB TOTAL 35,095.00 35,095.00

Q TILE WORKS - OPTIONAL BY OWNER OR TENANT

BALCONY* 17 SQM
60CM X 60CM TILE 200 PCS 180.00 36,000.00
TOILET*
WALL 48 SQM
30CM X 60CM TILE 266 PCS 180.00 47,880.00
FLOOR 7.5 SQM
30CM X 60CM TILE 45 PCS 180.00 8,100.00
STAIRS*

Page 28
 30CM X 30CM TILE 74 PCS 180.00 13,320.00

CEMENT 40 kg 242 BAGS 225.00 54,450.00

SAND 11 CUM 1,220.00 13,420.00
TILE GROUT 20 BAGS 60.00 1,200.00

SUBTOTAL 174,370.00 174,370.00

R.E. SANTOS CONSTRUCTION

STA. BARBARA HOMES, STA. BARBARA, BALIWAG, BULACAN

PROJECT: PROPOSED TWO-STOREY BUILDING

LOCATION: TARCAN, BALIWAG, BULACAN
OWNER: DR. JEROME SANTIAGO

ITEM DESCRIPTION QTY UNIT U. PRICE AMOUNT TOTAL

R PLUMBING FIXTURES - OPTIONAL BY OWNER
LAVATORY* 4 SETS 6,000.00 24,000.00
FLUSH TOILET* 4 SETS 15,000.00 60,000.00
FLOOR DRAIN* 4 SETS 600.00 2,400.00
SHOWER HEAD* 4 SETS 1,500.00 6,000.00
FAUCETS* 4 PCS 1,200.00 4,800.00

SUBTOTAL 97,200.00 97,200.00

S STEEL WORKS
BALCONY RAILING 10M AND STAIRS HAND RAILING 20M
STAINLESS STEEL TUBULAR 1mmX1" 50 PCS 1,075.00 53,750.00
STAINLESS STEEL TUBULAR 1.2mmX2" 10 PCS 1,757.00 17,570.00
2.0 WELDING ROD STAINLESS 10 KLS 400.00 4,000.00
SPANDREL CEILING AT EAVES (FRONT) 25,200.00
STEEL SUN BREAKER 1.2mmX1"X2" TUBULAR, PAINTED
1.2mmx1"x2" TUBULAR 30 PCS 600.00 18,000.00
WELDING ROD 5 KLS 100.00 500.00

SUBTOTAL 119,020.00 119,020.00

Page 29
 R.E. SANTOS CONSTRUCTION
STA. BARBARA HOMES, STA. BARBARA, BALIWAG, BULACAN

PROJECT: PROPOSED TWO-STOREY BUILDING

LOCATION: TARCAN, BALIWAG, BULACAN
OWNER: DR. JEROME SANTIAGO

SUMMARY AMOUNT
A. BUILDING PERMIT 15,000.00
B. MOBILIZATION 70,000.00
C. MASONRY 396,930.00
D. BEAMS 554,002.80
E. FORMWORKS/SCAFFOLDING 125,000.00
F. CONCRETE FLOOR SLAB 392,650.00
G. STEEL DECKING 100,300.00
H. CHB WALL 429,239.00
I. STAIRS 17,949.40
J. ROOF FRAMING WORKS 129,370.00
K. ROOFING WORKS 99,000.00
L. CEILING WORKS 123,990.00
M. DOORS AND WINDOWS 45,600.00
N. PAINTING WORKS 40,800.00
O. ELECTRICAL WORKS 279,270.00
P. PLUMBING WORKS 35,095.00
Q. TILE WORKS 174,370.00
R. PLUMBING FIXTURES 97,200.00
S STEEL WORKS 119,020.00

* estimated materials cost 3,244,786.20

3424986.2 estimated labor cost 1,027,495.86
total construction cost 4,272,282.06

Page 30
NOTE: -Application for ELECTRICAL and WATER SUPPLY shall be shouldered and proccessed by the owner.
-Any modifications or changes in MATERIALS / FIXTURES made by the owner will be reflected in the
estimated materials cost.*

Prepared and estimated by:

Conforme:
Arch. Roberto E. Santos

Dr. Jerome Santiago

Owner

Page 31
Page 32
 0.00

TOTAL

BY - OWNER

0.00

Page 33