Documente Academic
Documente Profesional
Documente Cultură
Capital
• Example:
Consider an all equity firm having Assets worth 100 and
𝐸𝐵𝐼𝑇
𝑇𝑂𝑇𝐴𝐿 𝐴𝑆𝑆𝐸𝑇 = 𝑅𝑂𝑇𝐴 = 20%, given ROE=20%
Another firm in same business, having same Assets and ROTA
but having 50% debt (@10%) and 50% equity (ROE=?).
Compare the PAT and EPS if face value of each share is 1.
Assume debt is having 10% (cost of debt) and there are no
taxes.
Capital Structure and Taxes
• Income taxes play an important role in a firm’s capital structure
decision because the payments to creditors and owners are
taxed differently.
• The basic framework for the analysis of capital structure and
how taxes affect it was developed by two Nobel Prize winning
economists, Franco Modigliani and Merton Miller (M&M).
• Example:
Consider an all equity firm having Assets worth 100 and
𝐸𝐵𝐼𝑇
𝑇𝑂𝑇𝐴𝐿 𝐴𝑆𝑆𝐸𝑇 = 𝑅𝑂𝑇𝐴 = 20%, given ROE=20%.
Another firm in same business, having same Assets and ROTA
but having 50% debt (@10%) and 50% equity (ROE=?)
Compare the PAT and EPS if face value of each share is 1.
Assume debt is having 10% (cost of debt) and tax rate is 30%.
M&M Hypotheses
MM Proposition in a World without tax
• Proposition I: The proposition that the value of the firm is
independent of the firm’s capital structure.
• Proposition II: The proposition that a firm’s cost of equity capital is
a positive linear function of the firm’s capital structure.
• MM Proposition in a World with only Corporate Tax
• In presence of only taxes the value of levered firm in more than
the value of unlevered firm by the amount of present value of
interest tax shields.
• The proposition that a firm’s cost of equity capital is a positive
linear function of the firm’s capital structure.
• Proposition III (Miller, 1977): World with both personal and
corporate tax
• It depends upon the rate of personal tax vis-à-vis the
corporate tax.
Value of the Firm In Absence of Taxes
Asset = 100, EBIT = 20, 100% dividend paid, Assume
Depreciation = 0 for simplicity, ROE = 20%, IntDebt = 10%
20
𝑉𝑈 = = 100
20%
15
𝑉𝐿 = 𝐸 + 𝐷 = + 50 = 100
𝑅𝑂𝐸
Thus, value of the firm is independent of capital structure, in
the absence of taxes. And one individual investor may just
create a portfolio of equity in the unlevered firm and bond
(debt) to synthetically create the same cash flow of the
levered firm.
Leverage and EBIT EPS Analysis
Value of the Firm In Presence of Taxes
Asset = 100, EBIT = 20, Tax rate = 30%, 100% dividend
paid, Assume Depreciation = 0 for simplicity. ROE = 20%,
IntDebt = 10%
20(1 − 0.3)
𝑉𝑈 = = 70
20%
15(1 − 0.3)
𝑉𝐿 = 𝐸 + 𝐷 = + 50 = 85 = 𝑉𝑈 + 𝑇. 𝐷
𝑅𝑂𝐸
PVINTS
VL
VU
Debt / Equity
DISTRESS
PVINTS
COST of
VL
VL Max
VU
• Dynamic theory
Optimal Capital Structure
• The mix of debt and equity that maximizes the value of the firm
is referred to as the optimal capital structure.
• So what good is this analysis of the tradeoff between the value
of the interest tax shields and the costs of distress if we cannot
apply it to a specific firm?
• While we cannot specify a firm’s optimal capital structure, we
do know the factors that affect the optimum.
Capital Structure: Different Industries
• The greater the marginal tax rate, the greater the benefit from
the interest deductibility and, hence, the more likely a firm is to
use debt in its capital structure.
• The greater the business risk of a firm, the greater the present
value of financial distress and, therefore, the less likely the firm
is to use debt in its capital structure.
• The greater extent that the value of the firm depends on
intangible assets, the less likely it is to use debt in its capital
structure.
Final Words on Capital Structure
• We cannot figure out the best capital structure for a firm. We can provide
a checklist of factors to consider in the capital structure decision:
• There are several factors to consider in making the capital structure
decision:
• Taxes. The tax deductibility of interest makes debt financing attractive.
However, the benefit from debt financing is reduced if the firm cannot
use the tax shields.
• Risk. Because financial distress is costly, even without legal
bankruptcy, the likelihood of financial distress depends on the
business risk of the firm, in addition to any risk from financial
leverage.
• Type of asset. The cost of financial distress is likely to be more for
firms whose value depends on intangible assets and growth
opportunities.
• Financial slack. The availability of funds to take advantage of
profitable investment opportunities is valuable. Therefore, having a
store of cash, marketable securities, and unused debt capacity is
valuable.
What should be the discount rate?
• So far we have assumed some discount rate to find out the NPV.
But in real life what is the discount rate?
• For pure debt instruments like bonds the discount rate is bond
yield
• For equity valuation, dividends are discounted at Return on
Equity.
• But the big question is what should be the discount rate for a
firm that has both debt and equity in its balance sheet?
• The answers is weighted average cost of capital, that is he
weighted (fraction of asset) average of cost of debt and cost of
equity.
Weighted Average Cost of Capital (WACC)
• Suppose, market value based Balance Sheet of a company looks like:
𝑫
𝐨𝐫, 𝑹𝑬 = 𝑹𝑨 + (𝑹𝑨 − 𝑹𝑫 )
𝑬
ROE (RE) or cost of Equity has two parts
• RA or the business risk
• D/E or the financial leverage risk
Thus, ROE of a firm increase with leverage (MM-II) (intuitively why?)
Leverage and Cost of Equity (without Tax)
Leverage and Cost of Equity (with Tax)
In a world with only corporate taxes, value of unlevered firm is
𝐸𝐵𝐼𝑇(1 − 𝑇)
𝑉𝑈 = , 𝑜𝑟, 𝐸𝐵𝐼𝑇 1 − 𝑇 = 𝑉𝑈 𝑅𝑈 … … … (1)
𝑅𝑈
Since, value of firm increases with leverage due to PVINTS, hence the value of
levered firm is: 𝑉𝐿 = 𝐷 + 𝐸 = 𝑉𝑈 + 𝑇. 𝐷 … … … (2)
Since, EBIT(1-T) is the amount distributed between bond holders and
shareholders,
𝐸 𝐷
𝐸𝐵𝐼𝑇 1 − 𝑇 = 𝑉𝐿 . 𝑊𝐴𝐶𝐶 = 𝐷 + 𝐸 .𝑅 + 𝑅 1 − 𝑇 … (3)
𝐷+𝐸 𝐸 𝐷+𝐸 𝐷
Equating (1) and (3) and substituting 𝑉𝑈 = 𝐷 + 𝐸 − 𝑇𝐷 from (2)
𝐷 + 𝐸 − 𝑇𝐷 𝐷
𝑅𝐸 = 𝑅𝑈 − 𝑅𝐷 (1 − 𝑇)
𝐸 𝐸
𝑫
𝒐𝒓, 𝑹𝑬 = 𝑹𝑼 + (𝑹𝑼 − 𝑹𝑫 )(𝟏 − 𝑻)
𝑬
Which is the relation between Cost of Equity of levered firm and the Cost of
Equity of identical unlevered firm in presence of corporate taxes.
Leverage and Cost of Equity (with Tax)
Optimal WACC (with Tax)
Where to get the RD and RE from?
• Return on Debt is easily obtained from the actual debt of the
firm. If there are several typed of debt the weighed average of
all of them is taken.
• Return on equity is a bit tricky. It can be obtained from a firm
that is being traded in the market, by using the CAPM (CAPITAL
ASSET PRICING MODEL)
• Example:
• A firm having 1:1 debt equity ratio, has secured debt of
20mn at 8% and un-secured debt of 50mn at 10%. The
company has a equity beta of 1.2. The expected market
return is 15% and the risk free rate is 5%. What is the cost of
capital of the company if tax rate is 30%?
Where to get the RD and RE from?
• Example:
• A firm having 1:1 debt equity ratio, has secured debt of 20mn at
8% and un-secured debt of 50mn at 10%. The company has a
equity beta of 1.2. The expected market return is 15% and the risk
free rate is 5%. What is the cost of capital of the company if tax
rate is 30%?
Cost of debt:
20 50
𝑅𝐷 = ∗ 8% + ∗ 10% = 9.4286%
20 + 50 20 + 50
Cost of Equity:
𝑅𝐸 = 𝑅𝑓 + 𝛽 𝑅𝑀 − 𝑅𝑓 = 5% + 1.2 ∗ 15% − 5% = 17%
1 1
WACC = ∗ 1 − 𝑇 ∗ 𝑅𝐷 + ∗ 𝑅𝐸 = 0.5 ∗ 0.7 ∗ 9.4286% + 0.5 ∗ 17%
2 2
or WACC = 11.8%
Thank You