1

CUMMINS POWER GENERATION

PROPOSED ABA MV S/S ASSOCIATED WORKS

2 MVA 11/33KV TRANSFORMER/FEEDERS MV WORKS

ELECTROMECHANICAL/CIVIL WORKS
ON-SHORE PRICES
Qty
S/N DESCRIPTION unit Unit Price Sub-Total Erection & Services GRAND TOTAL

(a) (b) c=(a*b) (d)

E1
POWER TRANSFORMER
Supply and Installation of 1x2MVA 33/11kV Transformer (European
1 No 1 11,000,000 1,200,000 12,200,000
Made) MAKE: SCHEIDER ELECTRIC/ABB 11,000,000

E2 OUTDOOR EQUIPMENT AND STRUCTURES

1 Supply and Installation of 33kV outdoor circuit breaker. No 6 3,200,000 19,200,000 3,000,000 22,200,000

2 Supply and installation of 33kV 3-phase isolator. Set 12 600,000 7,200,000 1,800,000 9,000,000

3 Supply and installation of 33kv 3-phase isolator/earthing Switch No 1 1,050,000 1,050,000 300,000 1,350,000
Supply of materials and Construction of 33kV gantry with all support
4 structures (galvanized steel lattice structures) and Lot 6 1,800,000 10,800,000 1,500,000 12,300,000
Clamps/Connections with 150mm2 ACSR. Conductor
5 Supply and Installation of 33KV Outdoor VT Set 1 1,600,000 1,600,000 150,000 1,750,000

6 Installation of 33KV 4x300/1/1/1A outdoor CT Set 6 1,600,000 9,600,000 900,000 10,500,000

7 Supply and Installation of 33KV Surge Arrester Set 2 200,000 400,000 150,000 550,000

8 Supply and Installation of Sky shield wire and lightning spike Lot 1 750,000 750,000 100,000 850,000

Substation earthing complete with earthing pit,earthing

9 Lot 1 1,850,000 1,850,000 200,000 2,050,000
mat,rods,clamps and copper conductor.

SUB TOTAL 72,750,000

E3 INDOOR AND PROTECTION EQUIPMENT

Supply and Installation of ABB 11KV, 4 Panel indoor switchgear panels

1 Set 1 15,000,000 15,000,000 1,050,000 16,050,000
made up of 1No. Incomer,1No Bus Section and 2No Outgoing Panels.
Supply and Installation of battery bank and charger unit complete
2 Set 1 2,000,000 2,000,000 200,000 2,200,000
with the rack.

3 Supply and Installation of Transformer control/relay panel No 1 2,000,000 2,000,000 300,000 2,300,000

4 Supply and Installation of Feeder control/relay panel No 5 2,000,000 10,000,000 1,500,000 11,500,000

5 Supply, laying, termination of Control Cables Mtr LOT 2,550,000 2,550,000 550,000 3,100,000

6 Installation of Protection Scheme lot 1 1,500,000 1,500,000

7 HV Insulating rubber mat(11KV side) Lot 1 80,000 80,000 80,000

Note: Cables quote not included (quantities not known)

SUB TOTAL 36,730,000

CIVIL WORKS - EXTERNAL WORKS / SWITCH YARD

PREPARATION
1
Privision for Reinforced concrete Power Transformer plinth lot 1 720,000 720,000.00 720,000.00

2 Level and compact Switchyard area to receive concrete lot 1 300,000 300,000.00 300,000.00
3 Provision for anti-weed over the whole surface Switch Yard area .
lot 1 1,850,000 1,850,000.00 1,850,000.00
Supply and spread along switch Yard /driveway, graded granite with
4
appropriate concrete kerbs 1 850,000 850,000.00 850,000.00
5
Provision for Gantry foundation civil work lot 1 1,200,000 1,200,000.00 1,200,000.00
6
Provision for Cable trench from proposd Switchroom to Trafo Plinth area lot 1 1,650,000 1,650,000.00 1,650,000.00
7
Provision for reinforced concrete retaining wall and Drainage lot 1 3,500,000 3,500,000.00 3,500,000.00

SUB TOTAL 10,070,000.00

 2

ON-SHORE PRICES
Qty
S/N DESCRIPTION unit Unit Price Sub-Total Erection & Services GRAND TOTAL

(a) (b) c=(a*b) (d)

E4 TESTS, COMMISSIONING AND DRAWINGS

1 Testing and commissioning of the entire substation/Feeder works. Lot 1 850,000 850,000 850,000

"As Built" drawings of all relevant wirings, settings with all operation and
2 Lot 1 400,000 400,000 200,000
maintenance manuals both hard and electronic copies (6 sets)

SUB TOTAL 1,050,000

TOTAL (EXCLUDING VAT) 120,600,000