Sunteți pe pagina 1din 9

LISTA DE PRECIO IVA TOTAL

COSTO
COSTO
PROVEEDOR REFERENCIA 19%
UPS

Newline UPS POWER BACK INTERACTIVA 600VA $67,800 $12,882 $80,682


Newline UPS POWER BACK INTERACTIVA 750VA $87,600 $16,644 $104,244
Newline UPS POWER BACK INTERACTIVA 1000VA $119,400 $22,686 $142,086
Newline UPS POWER BACK INTERACTIVA 1200VA $170,400 $32,376 $202,776
Newline UPS POWER BACK INTERACTIVA 1000VA $3,999,000 $759,810 $4,758,810
Newline UPS POWER BACK INTERACTIVA 1000VA $5,290,000 $1,005,100 $6,295,100
Newline BANCO DE BATERÍA EXTERNO UPS 10KVA 10MIN $1,140,000 $216,600 $1,356,600
Newline BANCO DE BATERÍA EXTERNO UPS 10KVA 15MIN $1,264,000 $240,160 $1,504,160
Newline UPS ONLINE BIFÁSICA HR 6KVA / 8 A 10 MIN $4,380,000 $832,200 $5,212,200
Newline UPS ONLINE MOFASICA HR 6KVA / 8 A 10 MIN $4,199,000 $797,810 $4,996,810
Newline UPS ONLINE BIFÁSICA HR 10KVA / 8 A 10 MIN $5,190,000 $986,100 $6,176,100
Newline UPS ONLINE TRIFASICA HR 10KVA / Sin Batería $9,900,000 $1,881,000 $11,781,000
Newline UPS ONLINE TRIFASICA HR 20KVA / Sin Batería $13,199,000 $2,507,810 $15,706,810
Newline UPS ONLINE TRIFASICA CP 10KVA / Sin Batería $9,176,000 $1,743,440 $10,919,440
Newline BANCO DE BATERIA EXTERNO 10KVA CP 6 MIN $849,000 $161,310 $1,010,310
Newline BANCO DE BATERIA EXTERNO 10KVA CP 10 MIN $1,345,000 $255,550 $1,600,550
Newline BANCO DE BATERIA EXTERNO 10KVA CP 15 MIN $1,765,000 $335,350 $2,100,350
Newline BANCO DE BATERIA EXTERNO 10KVA CP 30 MIN $4,117,000 $782,230 $4,899,230
Newline UPS ONLINE TRIFASICA CP 15KVA / Sin Batería $12,673,000 $2,407,870 $15,080,870
Newline BANCO DE BATERIA EXTERNO 15KVA CP 6 MIN $1,410,000 $267,900 $1,677,900
Newline BANCO DE BATERIA EXTERNO 15KVA CP 10 MIN $2,535,000 $481,650 $3,016,650
Newline BANCO DE BATERIA EXTERNO 15KVA CP 15 MIN $3,844,000 $730,360 $4,574,360
Newline BANCO DE BATERIA EXTERNO 15KVA CP 30 MIN $6,015,000 $1,142,850 $7,157,850
Newline UPS ONLINE TRIFASICA CP 20KVA / Sin Batería $14,309,000 $2,718,710 $17,027,710
Newline BANCO DE BATERIA EXTERNO 20KVA CP 6 MIN $1,983,000 $376,770 $2,359,770
Newline BANCO DE BATERIA EXTERNO 20KVA CP 10 MIN $3,348,000 $636,120 $3,984,120
Newline BANCO DE BATERIA EXTERNO 20KVA CP 15 MIN $4,920,000 $934,800 $5,854,800
Newline BANCO DE BATERIA EXTERNO 20KVA CP 30 MIN $6,580,000 $1,250,200 $7,830,200
Newline UPS ONLINE TRIFASICA CP 30KVA / Sin Batería $18,590,000 $3,532,100 $22,122,100
Newline BANCO DE BATERIA EXTERNO 30KVA CP 6 MIN $3,003,000 $570,570 $3,573,570
Newline BANCO DE BATERIA EXTERNO 30KVA CP 10 MIN $4,920,000 $934,800 $5,854,800
Newline BANCO DE BATERIA EXTERNO 30KVA CP 15 MIN $6,700,000 $1,273,000 $7,973,000
Newline BANCO DE BATERIA EXTERNO 30KVA CP 30 MIN $10,865,000 $2,064,350 $12,929,350
Newline UPS ONLINE TRIFASICA CP 40KVA / Sin Batería $22,390,000 $4,254,100 $26,644,100
Newline BANCO DE BATERIA EXTERNO 40KVA CP 6 MIN $4,042,000 $767,980 $4,809,980
Newline BANCO DE BATERIA EXTERNO 40KVA CP 10 MIN $6,222,000 $1,182,180 $7,404,180
Newline BANCO DE BATERIA EXTERNO 40KVA CP 15 MIN $8,641,000 $1,641,790 $10,282,790
Newline BANCO DE BATERIA EXTERNO 40KVA CP 30 MIN $14,837,000 $2,819,030 $17,656,030
Newline UPS ONLINE TRIFASICA CP 50KVA / Sin Batería $27,950,000 $5,310,500 $33,260,500
Newline BANCO DE BATERIA EXTERNO 50KVA CP 6 MIN $5,820,000 $1,105,800 $6,925,800
Newline BANCO DE BATERIA EXTERNO 50KVA CP 10 MIN $9,176,000 $1,743,440 $10,919,440
Newline BANCO DE BATERIA EXTERNO 50KVA CP 15 MIN $11,690,000 $2,221,100 $13,911,100
Newline BANCO DE BATERIA EXTERNO 50KVA CP 30 MIN $18,634,000 $3,540,460 $22,174,460
Newline UPS ONLINE TRIFASICA CP 60KVA / Sin Batería $31,790,000 $6,040,100 $37,830,100
Newline BANCO DE BATERIA EXTERNO 60KVA CP 6 MIN $6,647,000 $1,262,930 $7,909,930
Newline BANCO DE BATERIA EXTERNO 60KVA CP 10 MIN $9,588,000 $1,821,720 $11,409,720
Newline BANCO DE BATERIA EXTERNO 60KVA CP 15 MIN $11,424,000 $2,170,560 $13,594,560
Newline BANCO DE BATERIA EXTERNO 60KVA CP 30 MIN $19,865,000 $3,774,350 $23,639,350
Newline UPS ONLINE TRIFASICA CP 80KVA / Sin Batería $42,990,000 $8,168,100 $51,158,100
Newline BANCO DE BATERIA EXTERNO 80KVA CP 6 MIN $7,723,000 $1,467,370 $9,190,370
Newline BANCO DE BATERIA EXTERNO 80KVA CP 10 MIN $12,338,000 $2,344,220 $14,682,220
Newline BANCO DE BATERIA EXTERNO 80KVA CP 15 MIN $15,653,000 $2,974,070 $18,627,070
Newline BANCO DE BATERIA EXTERNO 80KVA CP 30 MIN $24,416,000 $4,639,040 $29,055,040
Newline UPS ONLINE TRIFASICA CP 100KVA / Sin Batería $48,700,000 $9,253,000 $57,953,000
Newline BANCO DE BATERIA EXTERNO 100KVA CP 6 MIN $10,053,000 $1,910,070 $11,963,070
Newline BANCO DE BATERIA EXTERNO 100KVA CP 10 MIN $14,573,000 $2,768,870 $17,341,870
Newline BANCO DE BATERIA EXTERNO 100KVA CP 15 MIN $19,224,000 $3,652,560 $22,876,560
Newline BANCO DE BATERIA EXTERNO 100KVA CP 30 MIN $26,714,000 $5,075,660 $31,789,660
Newline UPS ONLINE TRIFASICA CP 120KVA / Sin Batería $51,426,000 $9,770,940 $61,196,940
Newline BANCO DE BATERIA EXTERNO 120KVA CP 6 MIN $11,539,000 $2,192,410 $13,731,410
Newline BANCO DE BATERIA EXTERNO 120KVA CP 10 MIN $18,583,000 $3,530,770 $22,113,770
Newline BANCO DE BATERIA EXTERNO 120KVA CP 15 MIN $24,577,000 $4,669,630 $29,246,630
Newline UPS INTERACTIVA 600VA 5-10MIN $73,900 $14,041 $87,941
Newline UPS INTERACTIVA 750VA 5-10MIN $97,900 $18,601 $116,501
Newline UPS INTERACTIVA 1000VA 5-10MIN $141,900 $26,961 $168,861
Newline UPS INTERACTIVA 1200VA 5-10MIN $197,500 $37,525 $235,025
Newline UPS INTERACTIVA 5-10MIN $310,000 $58,900 $368,900
Newline UPS ONLINE MONOFASICA 1KVA 8-10MIN $615,000 $116,850 $731,850
Newline UPS ONLINE MONOFASICA 2KVA 10-20MIN $1,290,000 $245,100 $1,535,100
Newline UPS ONLINE MONOFASICA 3KVA 8-15MIN $1,459,000 $277,210 $1,736,210
Newline UPS ONLINE TIPO RACK 3KVA 8-15 MIN $1,299,000 $246,810 $1,545,810
Newline UPS ONLINE TIPO RACK 6KVA 8-15 MIN $4,376,000 $831,440 $5,207,440
Newline UPS ONLINE TIPO RACK 10KVA 8-15 MIN $7,231,000 $1,373,890 $8,604,890
FLETE COSTO + FLETE % CONTRIBUCION VENTA NETA

$14,500 $95,182 20.68% $24,818 $120,000


$14,500 $118,744 15.18% $21,256 $140,000
$14,500 $156,586 23.62% $48,414 $205,000
$14,500 $217,276 25.00% $72,425 $289,701
$4,758,810 25.00% $1,586,270 $6,345,080
$6,295,100 25.00% $2,098,367 $8,393,467
$1,356,600 25.00% $452,200 $1,808,800
$1,504,160 25.00% $501,387 $2,005,547
$5,212,200 25.00% $1,737,400 $6,949,600
$4,996,810 25.00% $1,665,603 $6,662,413
$6,176,100 25.00% $2,058,700 $8,234,800
$11,781,000 25.00% $3,927,000 $15,708,000
$15,706,810 25.00% $5,235,603 $20,942,413
$10,919,440 25.00% $3,639,813 $14,559,253
$1,010,310 25.00% $336,770 $1,347,080
$1,600,550 25.00% $533,517 $2,134,067
$2,100,350 25.00% $700,117 $2,800,467
$4,899,230 25.00% $1,633,077 $6,532,307
$15,080,870 25.00% $5,026,957 $20,107,827
$1,677,900 25.00% $559,300 $2,237,200
$3,016,650 25.00% $1,005,550 $4,022,200
$4,574,360 25.00% $1,524,787 $6,099,147

$7,157,850 25.00% $2,385,950 $9,543,800

$17,027,710 25.00% $5,675,903 $22,703,613

$2,359,770 25.00% $786,590 $3,146,360

$3,984,120 25.00% $1,328,040 $5,312,160

$5,854,800 25.00% $1,951,600 $7,806,400

$7,830,200 25.00% $2,610,067 $10,440,267

$22,122,100 25.00% $7,374,033 $29,496,133

$3,573,570 25.00% $1,191,190 $4,764,760

$5,854,800 25.00% $1,951,600 $7,806,400

$7,973,000 25.00% $2,657,667 $10,630,667

$12,929,350 25.00% $4,309,783 $17,239,133

$26,644,100 25.00% $8,881,367 $35,525,467

$4,809,980 25.00% $1,603,327 $6,413,307

$7,404,180 25.00% $2,468,060 $9,872,240

$10,282,790 25.00% $3,427,597 $13,710,387

$17,656,030 25.00% $5,885,343 $23,541,373

$33,260,500 25.00% $11,086,833 $44,347,333

$6,925,800 25.00% $2,308,600 $9,234,400

$10,919,440 25.00% $3,639,813 $14,559,253

$13,911,100 25.00% $4,637,033 $18,548,133

$22,174,460 25.00% $7,391,487 $29,565,947

$37,830,100 25.00% $12,610,033 $50,440,133

$7,909,930 25.00% $2,636,643 $10,546,573

$11,409,720 25.00% $3,803,240 $15,212,960


$13,594,560 25.00% $4,531,520 $18,126,080

$23,639,350 25.00% $7,879,783 $31,519,133

$51,158,100 25.00% $17,052,700 $68,210,800

$9,190,370 25.00% $3,063,457 $12,253,827

$14,682,220 25.00% $4,894,073 $19,576,293

$18,627,070 25.00% $6,209,023 $24,836,093

$29,055,040 25.00% $9,685,013 $38,740,053

$57,953,000 25.00% $19,317,667 $77,270,667

$11,963,070 25.00% $3,987,690 $15,950,760

$17,341,870 25.00% $5,780,623 $23,122,493

$22,876,560 25.00% $7,625,520 $30,502,080

$31,789,660 25.00% $10,596,553 $42,386,213

$61,196,940 25.00% $20,398,980 $81,595,920

$13,731,410 25.00% $4,577,137 $18,308,547

$22,113,770 25.00% $7,371,257 $29,485,027

$29,246,630 25.00% $9,748,877 $38,995,507

$20,000 $107,941 25.00% $35,980 $143,921

$20,000 $136,501 25.00% $45,500 $182,001

$20,000 $188,861 25.00% $62,954 $251,815

$20,000 $255,025 25.00% $85,008 $340,033


$20,000 $388,900 25.00% $129,633 $518,533
$731,850 25.00% $243,950 $975,800

$1,535,100 25.00% $511,700 $2,046,800


$1,736,210 25.00% $578,737 $2,314,947
$1,545,810 25.00% $515,270 $2,061,080
$5,207,440 25.00% $1,735,813 $6,943,253
$8,604,890 25.00% $2,868,297 $11,473,187
ENERGIA SOLAR DEL CARIBE
Dirección: Condominio Cañaveral Casa 100 Versión CD No.1,2
Santa Marta-Magdalena 02062015

Teléfono: 3046494639-3012783586

LISTA DE PRECIO

Ref Detalle PRECIO DE VENTA


Paneles Solares
V&N01 Err:509 Err:509
V&N02 Err:509 Err:509
V&N03 Err:509 Err:509
V&N04 Err:509 Err:509
V&N05 Err:509 Err:509
V&N06 Err:509 Err:509
V&N07 Err:509 Err:509
V&N08 Err:509 Err:509
V&N09 Err:509 Err:509
V&N10 Err:509 Err:509
V&N11 Err:509 Err:509
V&N12 Err:509 Err:509
V&N13 Err:509 Err:509
V&N14 Err:509 Err:509
V&N15 Err:509 Err:509
V&N16 Err:509 Err:509
V&N17 Err:509 Err:509
V&N18 Err:509 Err:509
V&N19 Err:509 Err:509
V&N20 Err:509 Err:509
V&N21 Err:509 Err:509
Controladores
V&N22 Err:509 Err:509
V&N23 Err:509 Err:509
V&N24 Err:509 Err:509
V&N25 Err:509 Err:509
V&N26 Err:509 Err:509
V&N27 Err:509 Err:509
Inversores Onda Moficada
V&N28 Err:509 Err:509
V&N29 Err:509 Err:509
V&N30 Err:509 Err:509
V&N31 Err:509 Err:509
V&N32 Err:509 Err:509
V&N33 Err:509 Err:509
V&N34 Err:509 Err:509
V&N35 Err:509 Err:509
V&N36 Err:509 Err:509
V&N37 Err:509 Err:509
V&N38 Err:509 Err:509
V&N39 Err:509 Err:509
V&N40 Err:509 Err:509
ENERGIA SOLAR DEL CARIBE
Dirección: Condominio Cañaveral Casa 100 Versión CD No.1,2
Santa Marta-Magdalena 02062015

Teléfono: 3046494639-3012783586

LISTA DE PRECIO

Ref Detalle PRECIO DE VENTA


V&N41 Err:509 Err:509
V&N42 Err:509 Err:509
V&N43 Err:509 Err:509
V&N44 Err:509 Err:509
V&N45 Err:509 Err:509
V&N46 Err:509 Err:509
V&N47 Err:509 Err:509
Inversores Onda Pura
V&N48 Err:509 Err:509
V&N49 Err:509 Err:509
V&N50 Err:509 Err:509
V&N51 Err:509 Err:509
V&N52 Err:509 Err:509
V&N53 Err:509 Err:509
V&N54 Err:509 Err:509
V&N55 Err:509 Err:509
V&N56 Err:509 Err:509
V&N57 Err:509 Err:509
V&N58 Err:509 Err:509
V&N59 Err:509 Err:509
V&N60 Err:509 Err:509
V&N61 Err:509 Err:509
V&N62 Err:509 Err:509
V&N63 Err:509 Err:509
V&N64 Err:509 Err:509
V&N65 Err:509 Err:509
V&N66 Err:509 Err:509
V&N67 Err:509 Err:509
V&N68 Err:509 Err:509
V&N69 Err:509 Err:509
V&N70 Err:509 Err:509
V&N71 Err:509 Err:509
V&N72 Err:509 Err:509
V&N73 Err:509 Err:509
V&N74 Err:509 Err:509
V&N75 Err:509 Err:509
V&N76 Err:509 Err:509
V&N77 Err:509 Err:509
V&N78 Err:509 Err:509
V&N79 Err:509 Err:509
V&N80 Err:509 Err:509
V&N81 Err:509 Err:509
V&N82 Err:509 Err:509
Inversor/Cargador Onda Pura
ENERGIA SOLAR DEL CARIBE
Dirección: Condominio Cañaveral Casa 100 Versión CD No.1,2
Santa Marta-Magdalena 02062015

Teléfono: 3046494639-3012783586

LISTA DE PRECIO

Ref Detalle PRECIO DE VENTA


V&N83 Err:509 Err:509
V&N84 Err:509 Err:509
V&N85 Err:509 Err:509
V&N86 Err:509 Err:509
V&N87 Err:509 Err:509
Baterias
V&N87 UPS POWER BACK INTERACTIVA 1200VA Err:509
V&N88 UPS POWER BACK INTERACTIVA 1000VA Err:509
V&N89 UPS POWER BACK INTERACTIVA 1000VA Err:509
V&N90 BANCO DE BATERÍA EXTERNO UPS 10KVA 10MIN Err:509
V&N91 BANCO DE BATERÍA EXTERNO UPS 10KVA 15MIN Err:509
V&N92 UPS ONLINE BIFÁSICA HR 6KVA / 8 A 10 MIN Err:509
V&N93 UPS ONLINE MOFASICA HR 6KVA / 8 A 10 MIN Err:509
V&N94 UPS ONLINE BIFÁSICA HR 10KVA / 8 A 10 MIN Err:509
V&N95 UPS ONLINE TRIFASICA HR 10KVA / Sin Batería Err:509
V&N96 UPS ONLINE TRIFASICA HR 20KVA / Sin Batería Err:509
V&N97 UPS ONLINE TRIFASICA CP 10KVA / Sin Batería Err:509
V&N98 BANCO DE BATERIA EXTERNO 10KVA CP 6 MIN Err:509
V&N99 BANCO DE BATERIA EXTERNO 10KVA CP 10 MIN Err:509
V&N100 BANCO DE BATERIA EXTERNO 10KVA CP 15 MIN Err:509
V&N101 BANCO DE BATERIA EXTERNO 10KVA CP 30 MIN Err:509
V&N102 UPS ONLINE TRIFASICA CP 15KVA / Sin Batería Err:509
V&N103 BANCO DE BATERIA EXTERNO 15KVA CP 6 MIN Err:509
V&N104 BANCO DE BATERIA EXTERNO 15KVA CP 10 MIN Err:509
V&N105 BANCO DE BATERIA EXTERNO 15KVA CP 15 MIN Err:509
Impulsores 110V
V&N106 Err:509 Err:509
V&N107 Err:509 Err:509
V&N108 Err:509 Err:509
V&N109 Err:509 Err:509
V&N110 Err:509 Err:509
V&N111 Err:509 Err:509
V&N112 Err:509 Err:509
V&N113 Err:509 Err:509
V&N114 Err:509 Err:509
V&N115 Err:509 Err:509
V&N116 Err:509 Err:509
Impulsores 12V
V&N117 Err:509 Err:509
V&N118 Err:509 Err:509
ENERGIA SOLAR DEL CARIBE
Dirección: Condominio Cañaveral Casa 100 Versión CD No.1,2
Santa Marta-Magdalena 02062015

Teléfono: 3046494639-3012783586

LISTA DE PRECIO

Ref Detalle PRECIO DE VENTA


V&N119 Err:509 Err:509
V&N120 Err:509 Err:509
V&N121 Err:509 Err:509
V&N122 Err:509 Err:509
V&N123 Err:509 Err:509
V&N124 Err:509 Err:509
V&N125 Err:509 Err:509
V&N126 Err:509 Err:509
V&N127 Err:509 Err:509
Impulsor Dual 120V/12V
V&N128 Err:509 Err:509
V&N129 Err:509 Err:509
V&N130 Err:509 Err:509
V&N131 Err:509 Err:509
V&N132 Err:509 Err:509
V&N133 Err:509 Err:509
V&N134 Err:509 Err:509
V&N135 Err:509 Err:509
V&N136 Err:509 Err:509
V&N137 Err:509 Err:509
V&N138 Err:509 Err:509
Kit Solar
V&N139 Err:509 Err:509
V&N140 Err:509 Err:509
V&N141 Err:509 Err:509
V&N142 Err:509 Err:509
V&N143 Err:509 Err:509
V&N144 Err:509 Err:509
V&N145 Err:509 Err:509
V&N146 Err:509 Err:509
V&N147 Err:509 Err:509
V&N148 Err:509 Err:509
V&N149 Err:509 Err:509
V&N150 Err:509 Err:509
V&N151 Err:509 Err:509
V&N152 Err:509 Err:509
V&N153 Err:509 Err:509
ENERGIA SOLAR DEL CARIBE
Dirección: Condominio Cañaveral Casa 100 Versión CD No.1,2
Santa Marta-Magdalena 02062015

Teléfono: 3046494639-3012783586

LISTA DE PRECIO

Ref Detalle PRECIO DE VENTA


V&N154 Err:509 Err:509
V&N155 Err:509 Err:509
V&N156 Err:509 Err:509
V&N157 Err:509 Err:509
V&N158 Err:509 Err:509
V&N159 Err:509 Err:509
V&N160 Err:509 Err:509
V&N161 Err:509 Err:509
V&N162 Err:509 Err:509
V&N163 Err:509 Err:509
V&N164 Err:509 Err:509
V&N165 Err:509 Err:509
V&N166 Err:509 Err:509
V&N167 Err:509 Err:509
V&N168 Err:509 Err:509
V&N169 Err:509 Err:509
V&N170 Err:509 Err:509
V&N171 Err:509 Err:509
V&N172 Err:509 Err:509
V&N173 Err:509 Err:509
V&N174 Err:509 Err:509
V&N175 Err:509 Err:509
V&N176 Err:509 Err:509
V&N177 Err:509 Err:509
Nota:
Somos régimen simplificado, entregamos documento equivalente a la
factura con RUT, en el precio no están incluidas retenciones en la fuente
en caso de exceder los topes legales.

S-ar putea să vă placă și