Sunteți pe pagina 1din 458

ATTN: Cost Consultancy Services (Pvt) Ltd,

137/B, 2nd Floor,


Rajagiriya Road,
Rajagiriya .

PROJECT: CONSTRUCTION OF PROPOSED APARTMENT


COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST
RESIDENCIES(PVT)LTD

SUBJECT: INTERIM VALUATION NO 18

DATE: 14th March 2019

CONTRACTOR: N & A ENGINEERING SERVICES (PVT) LTD


BUILDING & DEVELOPMENT
No. 81 B,
Awissawella Road,
Nawagamuwa, Ranala, Sri Lanka
S (PVT) LTD
14th March 2019

Mrs. Induni Hettiarachchi,


Cost Consultancy Services (Pvt) Ltd,
137/B, 2nd Floor,
Rajagiriya Road,
Rajagiriya.

Dear Madam,

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL


TRUST RESIDENCIES (PVT) LTD

SUBJECT: INTERIM VALUATION NO. 18

Herewith we are submitting the Interim Valuation No. 18 of above mentioned Project
and kindly request you to make necessary arrangements to check and release the payment
certificate. Your early arrangement in this regards will be highly appreciated.

Thanking you and assuring of you for our best services at all times.

……………………………….

E. T. Gunasekara,
Chief Quantity Surveyor,
N & A Engineering Services (Pvt) Ltd.
N & A ENGINEERING SERVICES (PVT) LTD

BILL SUMMARY
Valuation No. : 18
Date of Valuation : 14th March 2019
Project : Proposed Apartment Complex at Ethul Kotte for Capital
Trust Residencies (pvt)ltd
Contract Amount (Excluding V.A.T) : Rs. 269,367,179.52
Advance payment (Excluding V.A.T) : Rs. 61,264,451.29
Maximum limit of Retention : Rs. 13,246,756.60

SUMMARY OF VALUATION NO. 18

A) Value of work done as per B.O.Q : Rs. 212,434,381.28

B) Value of Extras and Variations : Rs. 5,915,578.32

Sub total 1 Rs.

Ddt.
Retention ( Maximum Limit ) : Rs. (13,246,756.60)

Recovery of Advance (25%) of work Done : Rs. (54,587,489.90)

Previous Payment (Received ) : Rs. (126,088,837.33)

Total Deduction : Rs.

Sub total 2 : Rs.

Add.
80% of material at site : Rs.

Total Amount ( Excluding VAT & NBT ) : Rs.

Add. NBT 2% : Rs.

Sub total 3 : Rs.

Add. VAT 15% : Rs.

Total Amount Due ( Including VAT & NBT) : Rs.

………………………. …………....…….……. …………..…..………. …………..…..……….


Project Quantity Project Manager Accountant Chief Quantity
Serveyor Surveyor
TD

mplex at Ethul Kotte for Capital


d

218,349,959.60

(193,923,083.83)

24,426,875.77

24,426,875.77

488,537.52

24,915,413.29

3,737,311.99

28,652,725.28

……………...……..….
Chairman/Managing
Director
IPA 18
Summary of Previous Payments

IPC 01 Rs. 6,189,105.57 Paid


IPC 02 Rs. 5,804,263.83 Paid
IPC 03 Rs. 8,935,129.03 Paid
IPC 04 Rs. 5,510,361.69 Paid
IPC 05 Rs. 4,976,292.06 Paid
IPC 06 Rs. 8,428,759.56 Paid
IPC 07 Rs. 9,948,279.55 Paid
IPC 08 Rs. 9,953,930.85 Paid
IPC 09 Rs. 6,306,956.45 Paid
IPC 10 Rs. 7,997,739.62 Paid
IPC 11 Rs. 5,807,377.54 Paid
IPC 12 Rs. 8,714,695.44 Paid
IPC 13 Rs. 7,970,367.00 Paid
IPC 14 Rs. 8,072,448.74 Paid
IPC 15 Rs. 6,500,998.43 Paid
IPC 16 Rs. (212,727.98) Certified
IPC 17 Rs. 15,184,859.95 Pending

Total Carried to
Summary page 126,088,837.33
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR 412841154.xlsx
CAPITAL TRUST RESIDENCIES (PVT) LTD

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR


CAPITAL TRUST RESIDENCIES (PVT) LTD

GRAND SUMMARY IPA 18

SECTION BOQ AMOUNT PREVIOUS CURRENT CUMMULATIVE

BILL NO. 1 - PRELIMINARIES Rs. 21,680,925.00 17,767,041.77 - 17,767,041.77


-
BILL NO. 2 - SITE PREPARATION Rs. 197,143.00 197,143.00 - 197,143.00

BILL NO. 3 - SUBSTRUCTURE Rs. 8,991,315.00 7,007,075.27 - 7,007,075.27

BILL NO. 4 - GROUND FLOOR TO FRIST FLOOR


Rs. 35,191,592.08 27,532,039.68 2,257,853.25 29,789,892.93
LEVEL (TWO FLOORS)

BILL NO. 5 - 1st FLOOR LEVEL TO 9th FLOOR (9


Rs. 108,471,366.80 94,852,037.30 5,556,604.50 100,408,641.80
FLOORS)

BILL NO. 6 - 10th FLOOR TO ROOF TERRACE (ROOF


Rs. 14,742,095.80 11,228,148.70 1,124,283.90 12,352,432.60
GARDEN)

BILL NO. 7 - ROOF TERRACE LEVEL & ABOVE Rs. 16,215,734.20 12,281,059.00 1,833,599.20 14,114,658.20
-
BILL NO. 8 - PLUMBING & MECHNICAL SYSTEM Rs. 24,695,748.00 12,442,260.30 1,691,007.95 14,133,268.25

BILL NO. 9 - ELECTRICAL WORKS Rs. 18,620,543.00 8,132,964.90 136,160.40 8,269,125.30

BILL NO. 10 - BOUNDARY WALL Rs. 1,170,840.00 - - -

BILL NO 11 - CONSTRUCTION OF WATER SUMP Rs. 3,110,116.20 3,127,602.16 - 3,127,602.16

BILL NO. 12 - ATTENDANCE FOR SPECIALIST WORK Rs. 8,847,713.00 4,322,500.00 945,000.00 5,267,500.00

TOTAL AMOUNT OF BOQ WORK DONE


Rs. ### ### 13,544,509.20 ###
CARRIED TO SUMMARY
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
`
BILL NO. 1 - PRELIMINARIES

Allow for making adequate provisions to control dust escaping to


surrounding areas, such as erecting and maintaining dust screens
etc. Noise from construction work shall be reduced to the minimum
1.01 acceptable limits The Contractor shall be responsible and shall pay Item 1.00 236,950.00 236,950.00 96.24%
all claims and damages payable to affected parties, arising from
complaints or action by such parties or by relevant state authorities,
in connection with the above.

Allow for complying with the requirement of the General Conditions


1.02 Item 1.00 47,390.00 47,390.00 96.24%
of Contract and Conditions of Particular Applications

Allow for providing and maintaining construction plant, equipment


& vehicles hired or owned (mechanical, non mechanical) and
1.03 Item 1.00 947,800.00 947,800.00 96.24%
demobilizing after completion of the Works. [Provide a list of
proposed plant and intended usage]

Allow for supplying temporary electricity for the Works including


1.04 connection,distribution system for the work, internal arrangements Item 1.00 947,800.00 947,800.00 95.78%
and all payment to the authorities for consumption.

10 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

It is the responsibility of the Contractor to ensure steady and


uninterrupted power supply to Works. The Contractor shall not be
entitled to claim and the Employer shall not pay cost incurred by
1.05 Item 1.00 947,800.00 947,800.00 95.78%
the Contractor for using electric power generators or for using
other alternative power supply methods in case there happened to
be disruptions to normal power supply due to any reason.

Allow for supply of water for the works including drinking water,
and paying all charges and other expenses in connection with the
supply from water mains or any other alternative method of water
1.06 Item 1.00 284,340.00 284,340.00 96.88%
supply, storage and reticulation. It is the sole responsibility of the
Contractor to ensure a steady, uninterrupted adequate supply of
water required for the Works.

Allow for providing a telephone and facsimile facilities to Engineer's


1.07 Item 1.00 236,950.00 236,950.00
site office for the use for the use in correction with the Contract.

Allow for erecting and maintaining scaffolding and/or self climbing


1.08 platforms.Such scaffolding etc. shall be removed on completion and Item 1.00 1,421,700.00 1,421,700.00 96.88%
all works disturbed shall be made good.

11 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Allow for access to site. It shall be the Contractor's responsibility to


visit the site and ascertain for himself the means of access in
relation to the location. It would be his responsibility to ensure
1.09 Item 1.00 47,390.00 47,390.00 96.24%
satisfactory maintenance of the access road for movement of plant
and traffic. Any damages to existing access and public roads,
pavements etc., should be made good at the Contractor's expense.

Allow for maintaining site. The Contractor shall be responsible for


maintaining the site in clean and orderly fashion at all times and
during the entire contract period. Materials, casing etc., shall be
1.10 Item 1.00 284,340.00 284,340.00 94.68%
kept neatly stacked on the site with all access-ways kept clear. All
dust, debris and rubbish etc., arising out of his own work shall be
continually cleared and removed from the site.

The burning of rubbish and debris on site will not be allowed under
1.11 any circumstances. The Contractor is to make certain that his Item 1.00 189,560.00 189,560.00 94.68%
workmen do not burn anything on site.

Allow for care of adjoining properties. Care shall be taken to


1.12 ensure that the safety and rights of all adjoining and adjacent Item 1.00 189,560.00 189,560.00 96.24%
owners, tenants and the public are fully respected.

12 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Immediately upon receipt of any form of complaint from adjoining


property owners or any Authorities, the Contractor shall notify the
1.13 Item 1.00 189,560.00 189,560.00 94.68%
Engineer and the nature of such complaint and the corrective
measures he intends to employ.

The Contractor will be held solely responsible for any damage


caused to the adjoining and adjacent properties due to carrying out
1.14 Item 1.00 284,340.00 284,340.00 94.68%
for the Works under this Contract and must make good and
compensate such damage to the satisfaction of the Engineer.

Allow for providing and maintenance of Project name board and


1.15 advertising board to the size and specifications and as directed by Item 1.00 47,390.00 47,390.00 96.88%
the Project Manager

Allow for constructing, maintaining and dismantling (after practical


completion of work) a temporary buildings of adequate size and
1.16 required facilities for the contractor's site management staff storage Item 1.00 1,421,700.00 1,421,700.00 90.00%
of materials etc..in accordance with the plans prepared by the
Contractor and approved by the Engineer.

13 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Allow for constructing maintaining and dismantling on completion, a


1.17 building for Engineer's office and providing all necessary furniture, Item 1.00 947,800.00 947,800.00
equipment, goods and services.

Allow for necessary fencing around the site and gate and securing
1.18 Item 1.00 853,020.00 853,020.00 96.88%
of the site and works

14 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Allow for employing suitably qualified and experienced technical


personnel on full time basis for construction management and
proper supervision of contract work at the site. The Contractor shall
1.19 Item 1.00 5,686,800.00 5,686,800.00 94.88%
submit to the Engineer a chart showing his site organization with
the names, qualification and the experience of his construction
management staff.

Allow for providing and maintaining a performance guarantee to the


value equal to 10% of the contract sum from a bank acceptable to
1.20 Item 1.00 2,156,245.00 2,156,245.00 100.00%
the Employer and in accordance with sample form included in the
tender documents.

Performance guaranteed shall be valid until the date 30 days after


1.21 Item 1.00
the date of issue of Maintenance Certificates.

Allow providing and maintaining mobilization advance repayment


guarantee to the value equal to 20% of the contract sum less
contingencies from a bank acceptable to the Employer and in
1.22 Item 1.00 2,227,330.00 2,227,330.00 100.00%
accordance with sample form included in the tender document.
Mobilization advance repayment guarantee shall be valid up to the
substantial completion.

15 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Allow for obtaining and maintaining insurances/ policies issued by


an insurance organization in Sri Lanka acceptable to the Employer
1.23 conforming the requirement stipulated in the Conditions of
Contract. The insurance policies shall be valid up to the end of the
Defects Liability Period.

a. Contractors All Risk Policy including personal accident


Item 1.00 1,895,600.00 1,895,600.00
covers

b. Workmen Compensation Item 1.00 189,560.00 189,560.00 100.00%

Allow for any other Preliminary Item/ Items that may be required
1.24 Item 1.00
but those not given above (Attach separate list of such items)

TOTAL PRELIMINERIES CARRIED TO GRAND SUMMARY 21,680,925.00

16 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

BILL NO. 2 - SITE PREPARATION

Clearing site and removal of growth of every description including


grubbing bushes, cut and remove all trees, Demilition of existing
drain, RC post, water tank structure and front including having
dugged out from underneath and remove & cartboundary wall
2.1 Item 1 197,143.00 197,143.00 100%
away debris, roots, branches, tree trunks to a location at descretion
of contractor and fill voids with imported earth, Level and compact
and attend to all works to make ready the site for commencement
of works.

17 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

TOTAL SITE PREPARATION CARRIED TO GRAND SUMMARY 197,143.00

BILL NO. 3 - SUBSTRUCTURE

A - EXCAVATION AND EARTHWORK

Excavation

18 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Excavation in any materials except rock requiring blasting and
commencing from reduced level / existing level (Rate to
include/allow for necessary earthwork supports,dewatering and
double
Pile Caphandling)

3.A.1 Not exceeding 1.0m deep m3 60.00 1,162.00 Rate Only 93.49

3.A.2 Exceeding 1.0m but not exceeding 2.0m deep m3 36.00 1,394.00 Rate Only 22.84

Ground Beam
3.A.3 Not exceeding 1.0m deep m3 70.00 672.00 47,040.00 19.41

3.A.4 Exceeding 1.0m but not exceeding 2.0m deep m3 3.00 1,005.00 3,015.00

Lift Pit
3.A.5 Not exceeding 1.0m deep m3 11.00 872.00 9,592.00 34.86

3.A.6 Exceeding 1.0m but not exceeding 2.0m deep m3 11.00 1,005.00 11,055.00 24.31

3.A.7 Exceeding 3.0m but not exceeding 3.0m deep m3 5.00 1,743.00 8,715.00

Earth Filling

19 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
every 250mm thickness of each fill it is necessary to carryout 3 nrs
of field density tests and submit the report. Any repetition of earth
fill and tests are required to be done due to unsatisfactory results,
shall be at the Contractor's expenses.

3.A.8 Imported earth filling to make up levels under floor laid and m3 3,131.00 Rate Only 161.96
compacted to specified final level

3.A.9 Selected excavated earth filling to make up levels under floor laid m3 1,520.00 Rate Only
and compacted to specified final level

Dewatering

3.A.10 Allow for keeping excavations free from rain and percolating water
by pumping or otherwise as approved by Engineer until basement Item 1.00 189,560.00 189,560.00 1.00
and substructure works are completed.

Anti - Termite Treatment

20 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
3.A.11 Anti termite treatment shall cover excavated trenches, pits etc. and
the ground covered by floor slabs. Work shall be entrusted to a
reputed pest-control sub-contractor. Particulars of chemicals used
and their concentration shall be forwarded to the Engineer for
approval. The Contractor shall furnish the Employer with a joint
guarantee binding the specialist sub-contractor and the Contractor
Item 1.00 199,038.00 199,038.00
as to the effectiveness of the anti-termite treatment for a minimum
period of 5 years after completion. The rate to include for
precautionary measures to betaken against chemicals being
infiltrated in to outside area.

TOTAL OF EXCAVATION & EARTH WORK CARRIED TO BILL


468,015.00
NO 03 SUMMARY

B - CONCRETE WORK

Plain Concrete

Grade 20 maximum aggregate size 40mm in as follows ;

3.B.1 In blinding layer 75mm thick under Pile cap m2 60.00 1,320.00 79,200.00 100.33

3.B.2 In blinding layer 75mm thick under Lift pit m2 11.00 1,320.00 14,520.00 34.86

3.B.3 In blinding layer 50mm thick under Ground beam m2 86.00 880.00 75,680.00 50.92

21 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

3.B.4 Mass concrete fill in Ground floor slab- m3 5.00 17,586.00 87,930.00

Reinforced Concrete

Concrete grade 20 Maximum aggregate size 20mm and fill into


formwork and well pack around bar reinforcement

3.B.5 In Ground beam m3 65.00 17,586.00 1,143,090.00 45.94

3.B.6 In Ground floor slab (including A-142 BRC mesh) m2 558.00 2,559.00 1,427,922.00

Concrete grade 40 Maximum aggregate size 20mm and fill into


formwork and well pack around bar reinforcement

3.B.7 In Lift pit base & walls up to DPC level m3 11.00 19,254.00 211,794.00 45.38

3.B.8 Pile cap m3 85.00 19,254.00 1,636,590.00 71.13

Formwork
Form work shall be properly designed as described in Specification
and should be sufficiently strong and stiff and should have an even
surface and grout tight and unless otherwise stated should provide
Basic Finish as described in the Specification.

3.B.9 To Ground beam m2 228.00 1,468.00 334,704.00 177.92

22 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

3.B.10 To side of Lift Walls up to DPC level m2 40.00 1,468.00 58,720.00 137.93

3.B.11 To Side of Pile cap m2 141.00 1,468.00 206,988.00 110.35

Reinforcement

3.B.12 In Ground beam t 7.50 136,768.00 1,025,760.00 6.92

3.B.13 In Pile cap t 5.50 136,768.00 752,224.00 4.88

3.B.14 In Lift Pit & Walls t 1.50 136,768.00 205,152.00 0.91

3.B.15 In Columns t 7.50 136,768.00 1,025,760.00 2.19

3.B.16 In Concrete walls t 0.50 136,768.00 68,384.00 1.20

Damp Proof Membrane


Type 1000 polythene sheet damp proof membrane and lay
horizontally beneath Ground floor slab and floor ducts. Rate shall
include for up turns at plinths, slabs, walls etc and providing
225mm wide (minimum) effectively sealed joints at laps

3.B.17 Under Ground floor slab m2 500.00 200.00 100,000.00

3.B.18 Sides of lift walls & base m2 25.00 200.00 5,000.00

23 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

TOTAL OF CONCRETE WORK CARRIED TO BILL NO 03 SUMMARY 8,459,418.00

D - WATERPROOFING

Internal surfaces application on lift base and wall as per Particular


3.D.1 m2 22.00 1,521.00 33,462.00
Specification

3.D.2 Car Lift Pit base & walls m2 20.00 1,521.00 30,420.00

TOTAL OF WATERPROOFING WORK CARRIED TO BILL NO 03 SUMMARY 63,882.00

BILL NO 03 - SUBSTRUCRURE

SUMMARY

A-EXCAVATION & EARTH WORK 468,015.00

24 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
B- CONCRETE WORK 8,459,418.00

C- WATERPROOFING 63,882.00

TOTAL IN BILL 03 CARRIED TO GRAND SUMMARY 8,991,315.00

BILL NO. 4 - GROUND FLOOR TO FRIST FLOOR LEVEL


(TWO FLOORS)

25 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
B - CONCRETE WORK

Concrete grade 40 maximum aggregate size 20mm and fill into


formwork and well pack around bar reinforcement

4.B.1 In rectangular Column m3 69.00 19,254.00 1,328,526.00 100%

4.B.2 In Lift shaft m3 23.00 19,254.00 442,842.00 100%

Concrete grade 30 Maximum aggregate size 20mm and fill into


formwork and well pack around bar reinforcement

4.B.3 In Parking level 1 & 1st Floor slabs beam m3 191.00 17,497.00 3,341,927.00 100%

4.B.4 In Parking level 1 & 1st Floor slabs m3 140.00 17,497.00 2,449,580.00 100%

4.B.5 In Car lift walls m3 45.00 17,497.00 787,365.00 100%

Concrete grade 25 Maximum aggregate size 20mm and fill into


formwork and well pack around bar reinforcement

4.B.6 In Stiffener columns m3 1.00 18,093.00 18,093.00 100%

4.B.7 In Staircase including landing m3 11.00 18,093.00 199,023.00 100%

Formwork

26 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Formwork shall be properly designed formwork as described in


specification and it should be sufficiently strong and rigid and
should have an even smooth surface and grout tight and should
provide a basic finish for plastering.

4.B.8 To vertical sides of rectangular Columns m2 570.00 1,742.00 992,940.00 100%

4.B.9 To sides and soffit of Parking level 1 slab & 1st Floor slab beams m2 883.00 1,742.00 1,538,186.00
100%

4.B.10 To vertical sides of Stiffener Columns m2 5.00 1,491.00 7,455.00 100%

4.B.11 To soffit of suspended Parking level 1 slab & 1st Floor slabs m2 560.00 1,742.00 975,520.00 100%

4.B.12 To sides of Lift shaft m2 206.00 1,742.00 358,852.00 100%

4.B.13 To sides and sloping soffit of Staircase m2 22.00 1,742.00 38,324.00 100%

4.B.14 To soffit of landing to Staircase m2 12.00 1,742.00 20,904.00 100%

4.B.15 To risers of Step 150mm high in staircase m 49.00 262.00 12,838.00 100%

4.B.16 To Slab edges not exceeding 150mm m 60.00 262.00 15,720.00 100%

4.B.17 To sides of concrete wall (car lift walls) m2 415.00 1,742.00 722,930.00 100%

27 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Formwork shall be properly designed formwork as described in


specification and it should be sufficiently strong and rigid and
should have an even smooth surface and grout tight and should
provide a Fine finish.

4.B.18 Extra over for formwork to vertical sides of rectangular Column m2 2,083.00

4.B.19 Extra over for formwork to sides and soffit of Floor Beam m2 2,083.00

4.B.20 Extra over for formwork to soffit of suspended Floor Slab m2 2,083.00

Reinforcement

4.B.21 In Column t 23.00 136,768.00 3,145,664.00 100%

4.B.22 In Floor Beams t 36.50 136,768.00 4,992,032.00 100%

4.B.23 In Stiffener Column t 0.01 136,768.00 1,367.68 100%

4.B.24 In Suspended Floor Slab t 10.50 136,768.00 1,436,064.00 100%

4.B.25 In Lift shaft t 0.80 136,768.00 109,414.40 100%

4.B.26 In Staircase including landing t 0.50 136,768.00 68,384.00 100%

28 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

4.B.27 In concrete wall (car lift walls) t 3.50 136,768.00 478,688.00 100%

Mild steel reinforcement (fy=250N/mm2) as stirrups

4.B.28 As Stirrups (6mm dia.) t 0.50 136,768.00 68,384.00 100%

Lintels/Sill beam

Lintel size 225mm x 150mm in reinforced concrete grade 20


(maximum aggregate size 20mm) and reinforced with and including
4.B.29 2 No 12mm dia high yield steel bar reinforcement and 6mm dia m 6.00 1,720.00 10,320.00 100%
mild steel link @ 100mm centers and formwork (basic finish for
plastering).

Lintel/Sill beam size 225mm x 225mm in reinforced concrete grade


20 (maximum aggregate size 20mm) and reinforced with and
including 4 No 12mm dia high yield steel bar reinforcement and
4.B.30 m 36.00 2,277.00 81,972.00 100.00%
6mm dia mild steel link @ 100mm centers with and including stub
columns supports to beam (as per detail drawing No. TS - 02) and
formwork (basic finish)

29 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Hang column size 225 x 225mm from floor beam to lintel (as per
4.B.31 m 5.00 2,277.00 11,385.00 100.00%
detail

Vanity Top

Vanity top 600mm wide x 75mm thick in reinforced concrete grade


20 (maximum aggregate size 20mm) reinforced with and including
tor steel reinforcement (70kg/m3) and necessary formwork. Rate to
include for granite finish on top.

4.B.32 1361 x 600mm long (approzimate size) in Security Room Toilet nr 1.00 39,429.00 39,429.00

4.B.33 1534 x 600mm long (approzimate size) in Disable Toilet nr 1.00 44,358.00 44,358.00

Sunderies

4.B.34 Construct grade 20 concrete lining for the sides of door opening as Item 1.00 246,428.00 246,428.00
shown on sk-01

30 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

TOTAL IN CONCRETE WORK CARRIED TO BILL NO 04


23,984,915.08
SUMMARY

C - MASONRY WORK

Note:-

Blocks shall have a minimum characteristic strength of 3N/mm2


generally and 10.5N/mm2 for load bearing walls unless noted
otherwise (u.n.o.) All block work shall be constructed with hollow
blocks u.n.o. Block samples should be approved by the Engineer.

200mm tk block wall in standard size in cement and sand (1:5) in


4.C.1 m2 426.00 3,837.00 1,634,562.00 100.00%
common block

100mm tk block wall in standard size in cement and sand (1:5) in


4.C.2 m2 296.00 1,874.00 554,704.00 80.00%
common block

Brick Work

225mm tk (approx ) brick wall in common bricks in cement and


4.C.3 m2 3,820.00 Rate Only
sand (1:5) in the toilet

31 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
112mm tk (approx) brick wall in common bricks in cement and sand
4.C.4 m2 11.00 2,005.00 22,055.00 100%
(1:5) for Staircase baluster walls

TOTAL IN MASONRY WORK CARRIED TO BILL NO 04


2,211,321.00
SUMMARY

D - WATERPROOFING

4.D.1 Toilet floor (including Gr 20 mass concrete filling) m2 7.00 2,797.00 19,579.00

4.D.2 Toilet wall m2 5.00 1,521.00 7,605.00

TOTAL IN WATERPROOFING CARRIED TO BILL NO 04


27,184.00
SUMMARY
E G - FLOOR WALL AND CEILING FINISHES

Floor Finish

32 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Insitu Finishes
Cement Rendering

Type F4 - Power toweled cement rendered finish with solvent based


4.E.1 high build floor coating in parking, staircase, store & generator 899.0 m2 2,198.00 1,976,002.00
room

20mm thick cement and sand (1:3) finish smooth with neat
4.E.2
coloured cement on plinth.
100.0 m2 1,019.00 101,900.00
Tile bedding

Screed as bedding to floor tiles and paving slabs shall consist of 1:3
cement and sand mortar to a minimum thickness of 12mm. The
actual thickness will be decided dependent upon the thickness of
finishing materials. Preparations of base shall be strictly as specified
in the Specification of Work and rate to include for same. (Final
floor finish measured separately)

To receive 600 x 600mm porcelain tile in lobby, office & drivers


4.G.3 50.00 m2 623.00 31,150.00
room

33 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
To receive 600 x 600mm ceramic floor tile in garbage room &
4.G.4 18.00 m2 623.00 11,214.00
security room

To receive 600 x 600mm ceramic floor tile (Non slip) in toilets Floor
4.G.5 7.00 m2 623.00 4,361.00
Tile Paving (Fix only -Tiles supplied by the Client)

Type F1 - laying- 600 x 600mm porcelain tile (Polish) in lobby,


4.G.6 50 m2 1,659.00 82,950.00
office & drivers
room including Waxing and Polishing.

Type F2 - laying 600 x 600mm ceramic floor tile in garbage room &
4.G.7 18 m2 1,659.00 29,862.00
security room including Waxing and Polishing.

Type F7 - laying 600 x 600mm Vitrified Non slip Porcelainfloor tile in


4.G.8 7 m2 1,659.00 11,613.00
toilets including including Waxing and Polishing.

Skirting

Type S1 - 20mm x 100mm high cement sand (1:3) skirting finish


4.G.9 smooth to match floor rendering (Rate to include for forming "V" 277 m 237.00 65,649.00
groove at junction and cove at bottom)

34 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Type S2 - Fixing 100mm ceramic tile skirting in Office room, drivers
4.G.10 22 m 237.00 5,214.00
room including Waxing and Polishing.

Wall Finish

Backing to Ceramic Wall Tile


Backing to glazed ceramic tiles shall be 1:3 cement sand mortar
having a minimum thickness of 12mm. Joints in brickwork or block
work shall be raked and prepared for key before placing backing
mortar.

4.G.11 To receive 300 x 600 porcelain wall tiling to toilet wall 55 m2 607.00 33,385.00

4.G.12 To receive Ceramic wall tiles to garbage room 110 m2 607.00 66,770.00

To receive 300 x 600 porcelain wall tiling to lobbyes Wall tile paving
4.G.13 140 m2 607.00 84,980.00
(Fix Only tile supplied by employer)

Type W2 - 300 x 600 porcelain wall tiling to toilet wall including


4.G.14 55 m2 1,723.00 94,765.00
Waxing and Polishing.

Type W4 - To receive Ceramic wall tiles to garbage room including


4.G.15 110 m2 1,723.00 189,530.00
Waxing and Polishing.

35 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Type W 5 - To receive 300 x 600 porcelain wall tiling to lobbyes


4.G.16 140 m2 1,723.00 241,220.00
including Waxing and Polishing.

Wall and Soffit Finishes

Internal Plaster

Plastering shall consisting of cement & sand 1:6 mix mortar having
a thickness of minimum 12mm and finished with Fab- mix or similar
approved equivalent plasticzer, finished smooth.

On walls/ beams/ attached columns including 25mm wide chicken


4.G.17 mesh m2 1317 740.00 974,580.00 65.00%

4.G.18 To concrete wall m2 428 918.00 392,904.00 25%

4.G.19 To Isolated Columns m2 153 1,019.00 155,907.00 80%

36 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

4.G.20 To sides of staircases, sloping soffit of staircases, soffit of landing m2 34 918.00 31,212.00
50%

External Plaster

Plastering to walls, shall consist of cement sand 1:6 mix mortar


having a thickness of minimum 12mm and finished with Fab- mix or
similar approved equivalent plasticzer, finished semi rough.

On walls/ beams/ attached columns including 200mm wide chicken


4.G.21 m2 581 700.00 406,700.00
mesh at joints of concrete and brick.

4.G.22 To concrete wall m2 36 918.00 33,048.00

Ceiling Finishes

Type C2 -Plastering to slab & beam side & soffit ,shall consist of
cement and sand 1:3 mix motar having a thickness of 16mm and
4.G.23 m2 961 654.00 628,494.00
finished smooth and apply 2 coats of internal wall putty without
blemishes in parking ,generator room ,garbage room.

Gypsum plaster board ceiling

37 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Type C1 - Suspended Gypsum plaster board ceiling ( 9mm thick)


fixed to proprietary aluminum framing hanging from slab soffits
4.G.24 m2 52 4,047.00 210,444.00
with G.I. hangers as per manufacturer's specification (Painting
measured separately) in Lobby area & security room.

Cement Fiber Ceiling

Type C3 - Cement fiber board (super flex or equivalent) 6mm thick


ceiling lining fixed to proprietary frame. Rate shall include for main
4.G.25 m2 7 4,453.00 31,171.00
tees, cross tees, hold down clips, hanging wires, covers strip etc in
toilet area

TOTAL IN FINISHES WORK CARRIED TO BILL NO 04


5,895,025.00
SUMMARY

F F - PAINTING

38 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Prepare surface uniformed and leveled with two coats of approved


putty or skim coat and application of one coat of Primer and two
coats of approved Emulsion Paint (Pentilite Emulsion or Approved
Equivalent). Rate to include for grinding and smoothening before
application of putty or skim coat. - Internally

4.H.1 To plastered walls/beams/attached columns m2 1,314.0 648.00 851,472.00

4.H.2 Plastered isolated columns (Internally) m2 153.00 648.00 99,144.00

4.H.3 Sides and soffit of staircases including landing (Internally) m2 34.00 648.00 22,032.00

4.H.4 Side and Soffit of Beams and Suspended slab (Internally) m2 1,481.0 648.00 959,688.00 55.00%

4.H.5 soffit of Gypsum Plaster board ceiling m2 52.00 648.00 33,696.00

4.H.6 soffit of Cement Fiber ceiling m2 7.00 648.00 4,536.00

Prepare and apply 2 coats of primer 1 coat of Polymeric under


coat,2 coats of weather bond emulsion paint (5 coat system) –
Externally

4.H.7 Plastered walls/beams/attached columns. (Externally) m2 581.00 1,787.00 1,038,247.00

39 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
4.H.8 Plastered Concrete walls m2 36.00 1,787.00 64,332.00

TOTAL IN PAINTING WORK CARRIED TO BILL NO 04


3,073,147.00
SUMMARY

BILL NO 04 - GROUND FLOOR TO FIRST FLOOR LEVEL (TWO FLOORS)

SUMMARY

B-CONCRETE WORK 23,984,915.08

C-MASONRY WORK 2,211,321.00

D-WATERPROOFING 27,184.00

G-FLOOR WALL AND CEILING FINISHES 5,895,025.00

F-PAINTING 3,073,147.00

TOTAL IN BILL 04 CARRIED TO GRAND SUMMARY 35,191,592.08

BILL NO. 5 - 1st FLOOR LEVEL TO 9th FLOOR (9 FLOORS)

B - CONCRETE WORK

40 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Concrete grade 40 maximum aggregate size 20mm and fill into


formwork and well pack around bar reinforcement
5.B.1 In rectangular Column - 1st to 3rd floor m3 36.00 20,720.00 745,920.00 100%

5.B.2 In Lift shaft - 1st to 3rd floor m3 21.00 20,720.00 435,120.00 100%

Concrete grade 30 maximum aggregate size 20mm and fill into


formwork and well pack around bar reinforcement

5.B.3 In rectangular Column- 4th to 9th floor m3 126.00 18,897.00 2,381,022.00 100.00%

5.B.4 In Lift shaft - 4th to 9th floor m3 42.00 18,897.00 793,674.00 100.00%

Concrete grade 25 Maximum aggregate size 20mm and fill into


formwork and well pack around bar reinforcement

5.B.5 In 2nd to 9th floor slab beam m3 144.00 20,264.00 2,918,016.00 100.00%

5.B.6 In Stiffener columns m3 10.00 20,264.00 202,640.00

5.B.7 In Suspended 2nd to 9th floor slab m3 503.00 20,264.00 10,192,792.00 100.00%

5.B.8 In Staircase including landing m3 30.00 20,264.00 607,920.00 100.00%

Formwork

41 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Formwork shall be properly designed formwork as described in


specification and it should be sufficiently strong and rigid and
should have an even smooth surface and grout tight and should
provide a basic finish for plastering.

5.B.9 To vertical sides of rectangular Columns m2 2,016.0 1,773.00 3,574,368.00 100.00%

5.B.10 To sides and soffit of 2nd to 9th floor Beams m2 1,909.0 1,596.00 3,046,764.00 100.00%

5.B.11 To vertical sides of Stiffener Columns m2 80.00 1,773.00 141,840.00

5.B.12 To soffit of suspended 2nd to 9th floor Slabs m2 3,224.0 1,596.00 5,145,504.00 100.00%

5.B.13 To sides and soffit of Lift shaft & Beams m2 550.00 1,596.00 877,800.00 100.00%

5.B.14 To sides and sloping soffit of Staircase m2 72.00 1,596.00 114,912.00 100.00%

5.B.15 To soffit of landing to Staircase m2 54.00 1,596.00 86,184.00 100.00%

5.B.16 To risers of Step 150mm high in staircase m 198.00 256.00 50,688.00 100.00%

5.B.17 To Slab edges not exceeding 150mm m 3,224.0 256.00 825,344.00 100.00%

5.B.18 To drop on Slab not exceeding 150mm m 464.00 256.00 118,784.00 100.00%

42 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Formwork shall be properly designed formwork as described in
specification and it should be sufficiently strong and rigid and
should have an even smooth surface and grout tight and should
provide a Fine finish

5.B.19 Extra over for formwork to vertical sides of rectangular Column m2 2,803.00 Rate Only

5.B.20 Extra over for formwork to sides and soffit of Floor Beam m2 2,803.00 Rate Only

5.B.21 Extra over for formwork to soffit of suspended Floor Slab m2 2,803.00 Rate Only

Reinforcement

5.B.22 In Column t 54.00 136,768.00 7,385,472.00 100.00%

5.B.23 In Floor Beams t 29.00 136,768.00 3,966,272.00 100.00%

5.B.24 In Stiffener Column t 0.10 136,768.00 13,676.80

5.B.25 In Suspended Floor Slab t 42.00 136,768.00 5,744,256.00 100.00%

5.B.26 In Lift shaft & Beams t 3.00 136,768.00 410,304.00 100.00%

5.B.27 In Staircase including landing t 3.00 136,768.00 410,304.00 100.00%

Mild steel reinforcement (fy=250N/mm2) as stirrups

43 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

5.B.28 As Stirrups (6mm dia.) t 136,768.00 Rate Only


Lintels/Sill beam

5.B.29 Lintel/Sill beam size 225mm x 150mm in reinforced concrete grade m 356.00 1,720.00 612,320.00
20 (maximum aggregate size 20mm) and reinforced with and
including 2 No 12mm dia high yield steel bar reinforcement and 100.00%
6mm dia mild steel link @ 100mm centers and formwork (basic
finish for plastering).
5.B.30 Lintel size 225mm x 200mm in reinforced concrete grade 20 m 2,277.00 Rate Only
(maximum aggregate size 20mm) and reinforced with and including
2 No 10mm dia high yield steel bar and 2 No 12mm dia high yield
steel bar reinforcement and 6mm dia mild steel link @ 100mm
centers and formwork (basic finish for plastering).

5.B.31 Lintel size 225mm x 225mm in reinforced concrete grade 20 m 387.00 2,277.00 881,199.00
(maximum aggregate size 20mm) and reinforced with and including
4 No 12mm dia high yield steel bar reinforcement and 6mm dia
mild steel link @ 100mm centers with and including stub columns
supports to beam (as per detail drawing No. TS - 02) and
formwork (basic finish)

5.B.32 Hang column size 225 x 225mm from floor beam to lintel (as per
detail drawing No. TS - 02) m 40.00 2,277.00 91,080.00
Vanity Top

44 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Vanity top 600mm wide x 75mm thick in reinforced concrete grade


20 (maximum aggregate size 20mm) reinforced with and including
tor steel reinforcement (70kg/m3) and necessary formwork.

5.B.33 1925 x 600mm long nr 27.00 55,758.00 1,505,466.00

Sunderies
Construct grade 20 concrete lining for the sides of door opening as
Item 1.00 3,317,300.00 3,317,300.00
shown on sk-01
TOTAL IN CONCRETE WORK CARRIED TO BILL NO 05
56,596,941.80
SUMMARY

C - MASONRY WORK

Block Work

Note:-
Blocks shall have a minimum characteristic strength of 3N/mm2
generally and 10.5N/mm2 for load bearing walls unless noted
otherwise (u.n.o.) All block work shall be constructed with hollow
blocks u.n.o. Block samples should be approved by engineer.

200mm tk block wall in standard size in cement and sand (1:5) in


5.C.1 m2 3,069.0 4,221.00 12,954,249.00 100.00%
common block

45 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

100mm tk block wall in standard size in cement and sand (1:5) in


5.C.2 m2 1,193.0 2,062.00 2,459,966.00 100.00%
common block

Brick Work
225mm tk (approx) brick wall in common bricks in cement and
5.C.3 m2 Rate Only
sand (1:5) in the toilet

112mm tk (approx) brick wall in common bricks in cement and sand


5.C.4 m2 Rate Only
(1:5) in the toilet

112mm tk (approx) brick wall in common bricks in cement and sand


5.C.5 m2 45.00 3,057.00 137,565.00 100.00%
(1:5) for Staircase baluster walls.

46 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

TOTAL IN MASONRY WORK CARRIED TO BILL NO 05 SUMMARY 15,551,780.00

D - WATERPROOFING

Water proofing shall be carried out on concrete faces and the


plastered brick masonry face

Water proofing membrane laying techniques, cementious coating


and workmanship shall strictly conform to the relevant British
standard and shall be in strict conformity with manufacture's
printed instructions.

The contractor shall warranty to the employer against dampness or


moisture penetration through treated surfaces. The warranty shall
be valid for a period of 10 years commencing from the date of issue
of Completion Certificate.

The following information shall be furnished with the tender.


1. Brand name / make of water proofing materials.
2. Description of water proofing systems.
3. Particulars of Buildings in Sri Lanka, the Brand / Make of the
water proofing system intended to be used by the Tenderer.
4. Specimen of the warranty

47 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Note :- Rates for waterproofing shall include for testing for water
tightness and leaks unless otherwise separately measured

Water Proofing System consisting of application of cementitious


water-proofing, apply K11- Flex or Master seal (Barra Lastic/
Thoroseal) Technologies as per Manufacturer's Specification. All as
per detail drawing No. TS-02. Rate to include for necessary
protective screed

5.D.1 To balcony floor & wall area m2 576 1,521.00 876,096.00 100.00%

Water Proofing System consisting of application of cementitious


water- proofing, apply K11- Flex or Master seal (Barra Lastic/
Thoroseal) Technologies as per Manufacturer's Specification All as
per detail drawing No. TS-02.

Rate to include for necessary protective screed

5.D.2 Toilet floor (including Gr 20 mass concrete filling) m2 243.00 2,797.00 679,671.00 82.81%

5.D.3 Toilet wall m2 360.00 1,521.00 547,560.00 72.82%

TOTAL IN WATER PROOFING WORK CARRIED TO BILL NO 05 SUMMARY 2,103,327.00

E FLOOR WALL AND CEILING FINISHES

48 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Floor Finishes

Insitu Finishes

Cement Rendering

Type F4 - Power toweled cement rendered finish with solvent based


5.E.1 m2 126.00 2,198.00 276,948.00
high build floor coating in staircase 1

Tile bedding

Screed as bedding to floor tiles and paving slabs shall consist of 1:3
cement and sand mortar to a minimum thickness of 15mm. The
actual thickness will be decided dependent upon the thickness of
finishing materials. Preparations of base shall be strictly as specified
in the Specification of Work and rate to include for same. (Final
floor finish measured separately)

To receive 600 x 600mm porcelain tile (polished) in lobbies,


5.E.2 m2 1,295.0 623.00 806,785.00 98.80%
corridor,Lining/dining,& pantry

5.E.3 To receive 600 x 600mm ceramic floor tile in Services room m2 125.0 623.00 77,875.00 100.00%

49 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
16mm tk bed To receive laminated timber floor in bed rooms
5.E.4 m2 1,107.0 623.00 689,661.00 100.00%
(porcelain tile)

5.E.5 To receive 600 x 600mm verified non slip porcelain floor tile in toilet m2 234.00 623.00 145,782.00 100.00%

5.E.6 To receive 600 x 600mm ceramic floor tile (non slip) in balcony m2 468.00 623.00 291,564.00 100.00%

Floor Tile Paving (Fix only -Tiles supplied by the Client)

Type F1- Laying 600 x 600mm porcelain tile in lobbies,


5.E.7 m2 1,295.0 1,659.00 2,148,405.00 78.35%
corridor,Lining/dining,& pantry including Waxing and Polishing

Type F2- Laying 600 x 600mm ceramic floor tile in Services room
5.E.8 m2 125.00 1,659.00 207,375.00
including Waxing and Polishing

Type F7- laying 600 x 600mm verified non slip porcelain floor tile in
5.E.9 m2 234.00 1,659.00 388,206.00
Toilet including Waxing and Polishing

Type F10- Laying 600 x 600mm ceramic floor tile (non slip) in
5.E.10 m2 468.00 1,659.00 776,412.00
Balcony including Waxing and Polishing

50 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Timber Floor

Type F6 - Supply and fix Laminated timber flooring on cement sand


5.E.11 bed (measured seperatly) in bed room. All as per technical m2 1,107.0 8,611.00
specification.

5.E.11.R Type F1- Laying 600 x 600mm porcelain tile in Bedroom including m2 1,107.0 1,659.00 1,836,513.00
75.72%
Waxing and Polishing

Skirting

Type S1 - 20mm x 100mm high cement sand (1:3) skirting finish


5.E.12 m 1,200.0 380.00 456,000.00
smooth in staircase.

Type S2- Fixing 100mm high ceramic tile skirting in services room.&
5.E.13 m 612.0 237.00 145,044.00
balcony including Waxing and Polishing.

Type S3- Fixing 100mm high treated rubber wood skirting in bed
5.E.14 m 1,026.0 897.00
rooms

Type S4 - Fixing 100mm porcelain tile skirting in Bedroom including


5.E.14.R m 1,026.0 237.00 243,162.00 75.77%
Waxing and Polishing.

Type S4 - Fixing 100mm porcelain tile skirting in lobby,


5.E.15 m 918.00 237.00 217,566.00 74.43%
living/dining, & corridor including Waxing and Polishing.

51 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Wall Finish

Backing to Ceramic Wall Tile

Backing to glazed ceramic tiles shall be 1:3 cement sand mortar


having a minimum thickness of 12mm. Joints in brickwork or block
work shall be raked and prepared for key before placing backing
mortar.

5.E.16 To receive 300 x 600 porcelain wall tiling finish to toilet wall m2 721.00 607.00 437,647.00 65.60%

5.E.17 To receive 600 x 600 porcelain wall tiling finish to toilet wall m2 476.00 607.00 288,932.00 13.34%

5.E.18 To receive 300 x 600 ceramic wall tile between Pantry units. m2 72.00 607.00 43,704.00

Wall tile paving (Fix Only)

Type W2 - Laying 300 x 600 porcelain wall tiling finish to toilet wall
5.E.19 m2 721.00 1,723.00 1,242,283.00 6.67%

Type W2a - Laying 300 x 600 Porcelain wall tile between Pantry
5.E.20 m2 476.00 1,723.00 820,148.00 13.34%
units.

Type W2a - Laying 300 x 600 ceramic wall tile between Pantry
5.E.21 m2 72.00 1,723.00
units.

52 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
5.E.21.R Type W3 - Heat soak Colour Glass or Mosaic tile between Pantry unit m2 72.00 7,525.00 541,800.00

Wall and Soffit Finishes

Internal Plaster

Plastering shall consisting of cement & sand 1:3 mix mortar having
a thickness of minimum 16mm and finished semi rough.

Type W1 - On walls/ beams/ attached columns including 25mm


5.E.22 m2 6,840.0 777.00 5,314,680.00 97.93%
wide chicken mesh at joints of concrete and brick.

5.E.23 To sides of staircases, sloping soffit of staircases, soffit of landing m2 126.00 964.00 121,464.00

External Plaster
Plastering to walls, shall consist of cement sand 1:3 mix mortar
having a thickness of minimum 16mm and finished semi rough
(Externally)

Type W6 - On walls/ beams/ attached columns including 200mm


5.E.24 m2 2,421.0 720.00 1,743,120.00 81.09%
wide chicken mesh at joints of concrete and brick.

5.E.25 To concrete wall m2 103.00 720.00 74,160.00

53 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Ceiling Finishes

Note :
Finishes on narrow width reveals and returns have not been
measured separately but measured with the relevant finishing item
of the same area in m2 and rate shall include for such labour
intensive work

Type C2 - Plastering to slab & beam side & soffit, shall consist of
cement and sand 1:3 mix mortar having a thickness of 16mm and
5.E.26 finished smooth and apply of 2 coats of internal wall putty without m2 2,538.0 964.00 2,446,632.00 70.27%
blemishes and apply one coat of primer & two coats of emulsion
paint in bed rooms,living/dining, services room, balcony

Gypsum plaster board ceiling

Type C1 - Suspended Gypsum plaster board ceiling ( 9mm thick)


fixed to proprietary aluminum framing hanging from slab soffits
5.E.27 m2 286.00 4,265.00 1,219,790.00 36.68%
with G.I. hangers as per manufacturer's specification (Painting
measured separately). In Lobby & corridor area.

Cement Fiber Ceiling.

54 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Type C3 - Cement fiber board (super flex or equivalent) 6mm thick
ceiling lining fixed to proprietary frame. Rate shall include for main
5.E.28 m2 387.00 4,499.00 1,741,113.00 19.98%
tees, cross tees, hold down clips, hanging wires, covers strip etc. In
toilet & pantry area

TOTAL IN FLOOR WALL & CEILING FINISHES CARRIED TO BILL NO 05 SUMMARY 24,742,771.00

H - PAINTING

55 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Prepare surface uniformed and leveled with two coats of approved


putty or skim coat and application of one coat of Primer and two
coats of approved Emulsion Paint (Pentilite Emulsion or Approved
Equivalent). Rate to include for grinding and smoothening before
application of putty or skim coat. - Internally

5.F.1 Type W1 - To plastered walls/beams/attached columns m2 6,834.0 648.00 4,428,432.00 53.36%

5.F.2 Sides and soffit of staircases including landing (Internally) m2 126.00 673.00 84,798.00

5.F.3 soffit of Gypsum Plaster board ceiling m2 286.00 673.00 192,478.00

5.F.4 soffit of Cement Fiber ceiling m2 387.00 673.00 260,451.00

Prepare and apply 2 coats of primer 1 coat of Polymeric under


coat,2 coats of weather bond emulsion paint (5 coat system) –
Externally

5.F.5 Type W6 - Plastered walls/beams/attached columns. (Externally) m2 2,524.0 1,787.00 4,510,388.00 32.49%

TOTAL IN PAINTING CARRIED TO BILL NO 05 SUMMARY 9,476,547.00

56 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
BILL NO. 5 - 1st FLOOR LEVEL TO 9th FLOOR (9 FLOORS)

SUMMARY

B - CONCRETE WORK 56,596,941.80

C- MASONRY WORK 15,551,780.00

D - WATERPROOFING 2,103,327.00

E - FLOOR WALL AND CEILING FINISHES 24,742,771.00

H - PAINTING 9,476,547.00

TOTAL IN BILL 05 CARRIED TO GRAND SUMMARY 108,471,366.80

BILL NO. 6 - 10th FLOOR TO ROOF TERRACE (ROOF


GARDEN)

B - CONCRETE WORK

Concrete grade 30 maximum aggregate size 20mm and fill into


formwork and well pack around bar reinforcement

6.B.1 In rectangular Column m3 18.00 20,996.00 377,928.00 100.00%

57 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Concrete grade 25 Maximum aggregate size 20mm and fill into


formwork and well pack around bar reinforcement

6.B.2 In slab beam m3 16.00 21,712.00 347,392.00 100.00%

6.B.3 In Stiffener columns m3 2.00 21,712.00 43,424.00

6.B.4 In Suspended roof terrase slab m3 51.00 21,712.00 1,107,312.00 100.00%

6.B.5 In Lift shaft & Beams m3 9.00 21,712.00 195,408.00 100.00%

6.B.6 In Staircase including landing m3 5.00 21,712.00 108,560.00 100.00%

Formwork
Formwork shall be properly designed formwork as described in
specification and it should be sufficiently strong and rigid and
should have an even smooth surface and grout tight and should
provide a basic finish for plastering.

6.B.7 To vertical sides of rectangular Column m² 230.00 1,916.00 440,680.00 100%

6.B.8 To sides and soffit of Floor Beam m² 209.00 1,916.00 400,444.00 100%

6.B.9 To vertical sides of Stiffener Column m² 13.00 1,916.00 24,908.00

58 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
6.B.10 To soffit of suspended Floor Slabs m² 303.00 1,916.00 580,548.00 100%

6.B.11 To sides and soffit of Lift shaft & Beam m² 76.00 1,916.00 145,616.00 100%

6.B.12 To sides and sloping soffit of Staircase m² 10.00 1,916.00 19,160.00 100%

6.B.13 To soffit of landing to Staircase m² 7.00 1,916.00 13,412.00 100%

6.B.14 To risers of Step 150mm high in staircase m² 22.00 383.00 8,426.00 100%

Formwork shall be properly designed formwork as described in


specification and it should be sufficiently strong and rigid and
should have an even smooth surface and grout tight and should
provide a Fine finish

6.B.15 Extra over for formwork to vertical sides of rectangular Column m2 2,844.00 Rate Only

6.B.16 Extra over for formwork to sides and soffit of Floor Beam m2 2,844.00 Rate Only

6.B.17 Extra over for formwork to soffit of suspended Floor Slab m2 2,844.00 Rate Only

Reinforcement

59 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
High yield steel (fy=460 N/mm2) reinforcement including bends
hooks, tying wire distance blocks and ordinary spacers (Laps and
chairs included in quantities).
6.B.18 In Column t 5.00 136,768.00 683,840.00 100%

6.B.19 In Floor Beams t 3.50 136,768.00 478,688.00 100%

6.B.20 In Stiffener Column t 0.10 136,768.00 13,676.80

6.B.21 In Suspended Floor Slab t 4.50 136,768.00 615,456.00 100%

6.B.22 In Lift shaft & Beams t 0.50 136,768.00 68,384.00 100%

6.B.23 In Staircase including landing t 0.50 136,768.00 68,384.00 100%

Lintel/Sill Beam

Lintel/Sill beam size 225mm x 150mm in reinforced concrete grade


20 (maximum aggregate size 20mm) and reinforced with and
6.B.25 including 2 No 12mm dia high yield steel bar reinforcement and m 32.00 1,720.00 55,040.00 100%
6mm dia mild steel link @ 100mm centers and formwork (basic
finish for plastering).

60 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
6.B.26 Lintel/sill beam size 225mm x 200mm in reinforced concrete grade
20 (maximum aggregate size 20mm) and reinforced with and
including 2 No 10mm dia high yield steel bar and 2 No 12mm dia
high yield steel bar reinforcement and 6mm dia mild steel link @ m
100mm centers and formwork (basic finish for plastering).

Lintel size 225mm x 225mm in reinforced concrete grade 20


(maximum aggregate size 20mm) and reinforced with and including
4 No 12mm dia high yield steel bar reinforcement and 6mm dia
6.B.27 m 44.00 2,277.00 100,188.00
mild steel link @ 100mm centers with and including stub columns
supports to beam (as per detail drawing No. TS - 02) and
formwork (basic finish

6.B.28 Hang column size 225 x 225mm from floor beam to lintel (as per
detail drawing No. TS - 02) m 13.00 2,277.00 29,601.00

Vanity Top in pantry area


Reffer Clause No 77

61 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Vanity top 600mm wide x 75mm thick in reinforced concrete grade
20 (maximum aggregate size 20mm) reinforced with and including
tor steel reinforcement (70kg/m3) and necessary formwork. Rate to
include for granite finish on top.

6.B.29 1850 x 600mm long nr 1.00 53,585.00 53,585.00

6.B.30 1925 x 600mm long nr 1.00 55,758.00 55,758.00

Sunderies
6.B.31 Construct grade 20 concrete lining for the sides of door opening as
shown on sk-01 item 1.00 568,680.00 568,680.00

TOTAL IN CONCRETE WORK CARRIED TO BILL NO 06


6,604,498.80
SUMMARY

C - MASONRY WORK

62 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Block Work

Refer Drawing No. CT-K-A1-02


Note:-
Blocks shall have a minimum characteristic strength of 3N/mm2
generally and 10.5N/mm2 for load bearing walls unless noted
otherwise (u.n.o.) All block work shall be constructed with hollow
blocks u.n.o. Block samples should be approved by engineer.

6.C.1 200mm tk block wall in standard size in cement and sand (1:5) in m2 480.00 4,682.00 2,247,360.00 100%
common block

6.C.2 100mm tk block wall in standard size in cement and sand (1:5) in m2 120.00 2,287.00 274,440.00
100%
common block

Brick Work

6.C.3 225mm tk (approx) brick wall in common bricks in cement and m2 4,202.00
sand (1:5) in the toilet

6.C.4 112mm tk (approx) brick wall in common bricks in cement and sand m2 2,206.00
(1:5) in the toilet

6.C.5 112mm tk (approx) brick wall in common bricks in cement and sand m2 6.00 2,206.00 13,236.00 100%
(1:5) for Staircase baluster walls

63 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

TOTAL IN MASONRY WORK CARRIED TO BILL NO 06


2,535,036.00
SUMMARY

D WATERPROOFING

6.D.1 To balcony floor & wall area. m2 68.00 1,521.00 103,428.00 60%

6.D.2 Toilet floor (including Gr 20 mass concrete filling) m2 30 2,660.00 79,800.00 60%

6.D.3 Toilet wall m2 47 1,521.00 71,487.00

TOTAL IN WATER PROOFING CARRIED TO BILL NO 06 SUMMARY 254,715.00

E - FLOOR WALL AND CEILING FINISHES

REFER NOTES IN BILL NO 4 H - FLOOR WALL AND CEILING


FINISHES

Floor Finish

Insitu Finishes
Cement Rendering

64 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
6.E.1 Type F4 - Power toweled cement rendered finish with solvent based m2 16.00 2,198.00 35,168.00
high build floor coating in steps,

Tile bedding
6.E.2 To Receive 600 x 600mm porcelain tile (polished) in Lobby m2 139 623.00 86,597.00 100%

6.E.3 To receive 600 x 600mm ceramic floor tile in Services room m2 11.00 623.00 6,853.00 100%

6.E.4 16mm tk bed To receive laminated timber floor in bed rooms m2 127.00 623.00 79,121.00 100%
(ceramic tile)

6.E.5 To receive 600 x 600mm verified non slip porcelain floor tile in m2 30.00 623.00 18,690.00
Toilet

6.E.6 To receive 600 x 600mm ceramic floor tile (non slip) in Balcony m2 57.00 623.00 35,511.00 100%

6.E.7 Type F1- Laying 600 x 600mm porcelain tile (polished) in lobbies, m2 139.00 1,659.00 230,601.00
corridor,Lining/dining,& pantry including Waxing and Polishing

6.E.8 Type F2- Laying 600 x 600mm ceramic floor tile in Services room m2 11.00 1,659.00 18,249.00
including Waxing and Polishing

6.E.9 Type F7- Laying 600 x 600mm verified non slip porcelain floor tile in m2 30.00 1,659.00 49,770.00
balcony including Waxing and Polishing

65 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

6.E.10 Type F10- Laying 600 x 600mm ceramic floor tile (non slip) in m2 57.00 1,659.00 94,563.00
toilets including Waxing and Polishing

Timber Floor
6.E.11 Type F6 - Supply and fixing of Laminated Timber flooring on m2 127.00 8,611.00 1,093,597.00
cement sand bed(measured separately) in bed rooms. All as per
technicalspecification.

Skirting

6.E.12 Type S1 - 20mm x 100mm high cement sand (1:3) skirting finish m 125.00 380.00 47,500.00
smooth (Rate to include for forming "V" groove at junction and
cove at bottom) in staircase.

6.E.13 Type S2- Fixing 100mm ceramic tile skirting in service room.& m 66.00 237.00 15,642.00
balcony including Waxing and Polishing.

6.E.14 Type S3- Fixing 100mm high treated rubber wood skirting in bed m 114.00 897.00 102,258.00
rooms

6.E.15 Type S4 - Fixing 100mm porcelain tile skirting in lobby, m 81.00 237.00 19,197.00
living/dining, & corridor including Waxing and Polishing.

Wall Finish

66 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Backing to Ceramic Wall Tile

Backing to glazed ceramic tiles shall be 1:3 cement sand mortar


having a minimum thickness of 12mm. Joints in brickwork or block
work shall be raked and prepared for key before placing backing
mortar.

6.E.16 To receive 300 x 600 porcelain wall tiling finish to toilet wall m2 71.00 607.00 43,097.00

6.E.17 To receive 600 x 600 porcelain wall tile between Pantry units. m2 46.00 607.00 27,922.00

6.E.18 To receive 300 x 600 ceramic wall tile between Pantry units. m2 5.00 607.00 3,035.00

Wall tile paving (Fix Only)

6.E.19 Type W2 - Laying 300 x 600 porcelain wall tiling finish to toilet wall m2 71.00 1,659.00 117,789.00

6.E.20 Type W2a - Laying 600 x 600 orcelain wall tile between Pantry m2 46.00 1,659.00 76,314.00
units.

6.E.21 Type W3 - Laying 300 x 600 ceramic wall tile between Pantry units. m2 5.00 1,659.00 8,295.00

67 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Internal Plaster
Plastering shall consisting of cement & sand 1:3 mix mortar having
a thickness of minimum 16mm and finished semi rough.

6.E.22 Type W1 - On walls/ beams/ attached columns including 25mm m2 965.00 814.00 785,510.00 100%
wide chicken mesh at joints of concrete and brick.

6.E.23 To sides of staircases, sloping soffit of staircases, soffit of landing m2 16.00 1,010.00 16,160.00

External Plaster
Plastering to walls, shall consist of cement sand 1:3 mix mortar
having a thickness of minimum 16mm and finished semi rough
(Externally)

Type W6 - On walls/ beams/ attached columns including 200mm


6.E.24 m2 380.00 754.00 286,520.00 100%
wide chicken mesh at joints of concrete and brick

6.E.25 To concrete wall m2 15.00 754.00 11,310.00

Ceiling Finishes

68 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Type C2 - Plastering to slab & beam side & soffit, shall consist of
cement and sand 1:3 mix mortar having a thickness of 16mm and
6.E.26 finished smooth and apply of 2 coats of internal wall putty without m2 237.00 759.00 179,883.00 70%

in bed rooms,living/dining, balcony.


Gypsum plaster board ceiling

Type C1 - Suspended Gypsum plaster board ceiling ( 9mm thick)


fixed to proprietary aluminum framing hanging from slab soffits
6.E.27 m2 17.00 4,265.00 72,505.00
with G.I.hangers as per manufacturer's specification (Painting
measured separately). In Lobby & corridor area.

Cement Fiber Ceiling.


Type C3 - Cement fiber board (super flex or equivalent) 6mm thick
ceiling lining fixed to proprietary frame. Rate shall include for main
6.E.28 m2 51.00 4,500.00 229,500.00
tees, cross tees, hold down clips, hanging wires, covers strip etc. In
toilet, services room & pantry area

TOTAL IN FLOOR WALL AND CEILING FINISHES CARRIED


3,791,157.00
TO BILL NO 06 SUMMARY

F - PAINTING

6.F.1 Type W1 - To plastered walls/beams/attached columns m2 925.00 648.00 599,400.00 64%

6.F.2 Sides and soffit of staircases including landing (Internally) m2 17.00 648.00 11,016.00

69 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

6.F.3 Side and Soffit of Beams and Suspended slab (Internally) m2 303.00 648.00 196,344.00 64%

6.F.4 soffit of Gypsum Plaster board ceiling m2 17.00 648.00 11,016.00

6.F.5 soffit of Cement Fiber ceiling m2 51.00 648.00 33,048.00

Prepare and apply 2 coats of primer 1 coat of Polymeric under


coat, 2 coats of weather bond emulsion paint (5 coat system) –
Externally

6.F.6 Type W6 - Plastered walls/beams/attached columns. (Externally) m2 395.00 1,787.00 705,865.00 25%

TOTAL IN PAINTING CARRIED TO BILL NO 06 SUMMARY 1,556,689.00

BILL NO. 6 - 10th FLOOR TO ROOF TERRACE(ROOF


GARDEN)

SUMMARY

B - CONCRETE WORK 6,604,498.80

70 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
C- MASONRY WORK 2,535,036.00

D-WATER PROOFING 254,715.00

E-FLOOR WALL AND CEILING FINISHES 3,791,157.00

F-PAINTING 1,556,689.00

TOTAL IN BILL 06 CARRIED TO GRAND SUMMARY 14,742,095.80

BILL NO. 7 - ROOF TERRACE LEVEL & ABOVE

B - CONCRETE WORK

Concrete grade 30 maximum aggregate size 20mm and fill into


formwork and well pack around bar reinforcement

7.B.1 In rectangular Column m3 15.00 21,696.00 325,440.00 100%

7.B.2 In Swimming pool base slab & beams m3 26.00 28,753.00 747,578.00 100%

7.B.3 In Swimming pool walls m3 6.00 28,753.00 172,518.00 100%

71 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Concrete grade 25 Maximum aggregate size 20mm and fill into
formwork and well pack around bar reinforcement

7.B.4 In slab beam m3 10.00 22,436.00 224,360.00 100%

7.B.5 In Stiffener columns m3 5.00 22,436.00 112,180.00 100%

7.B.6 In Suspended slabs for Mechine room level & Roof top level m3 46.00 22,436.00 1,032,056.00 100%

7.B.7 In Pool deck slab m3 8.00 22,436.00 179,488.00 100%

7.B.8 In Entrance Steps for pool deck m3 11.00 22,436.00 246,796.00 100%

7.B.9 In Lift shaft & Beams m3 14.00 22,436.00 314,104.00 100%

Formwork

Formwork shall be properly designed formwork as described in


specification and it should be sufficiently strong and rigid and should
have an even smooth surface and grout tight and should provide a
basic finish for plastering.

7.B.10 To vertical sides of rectangular Column m2 208.00 2,038.00 423,904.00 100%


-
7.B.11 To sides and soffit of Floor Beam m2 147.00 2,038.00 299,586.00 100%

72 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
7.B.12 To vertical sides of Stiffener Column m2 22.00 2,038.00 44,836.00 100%

7.B.13 To soffit of suspended Floor Slab (M. room level & Roof top) m2 220.00 2,038.00 448,360.00 100%

7.B.14 To sides of pool base & sides of pool beams m2 122.00 2,038.00 248,636.00 100%

7.B.15 To sides and soffit of Lift shaft & Beam m2 114.00 2,038.00 232,332.00 100%

7.B.16 To sides and sloping soffit of Steps (entrance to pool deck) m2 20.00 2,038.00 40,760.00 100%

7.B.17 To soffit of landing to Steps m2 7.00 2,038.00 14,266.00 100%

7.B.18 To risers of Step 150mm high in steps m2 22.00 2,038.00 44,836.00 100%

7.B.19 To Swimming pool beams m2 84.00 2,038.00 171,192.00 100%

7.B.20 To Swimming pool walls m2 53.00 2,038.00 108,014.00 100%

Reinforcement

7.B.24 In Column t 3.70 136,768.00 506,041.60 100%

7.B.25 In Floor Beams t 3.50 136,768.00 478,688.00 100%

7.B.26 In Stiffener Column t 0.15 136,768.00 20,515.20 100%

73 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
7.B.27 In Suspended Floor Slab t 3.00 136,768.00 410,304.00 100%

7.B.28 In Lift shaft & Beams t 0.50 136,768.00 68,384.00 100%

7.B.29 In Swimming pool base & beams t 4.00 136,768.00 547,072.00 100%

7.B.30 In Swimming pool walls t 4.30 136,768.00 588,102.40 100%

7.B.31 In Entrance steps for pool deck t 2.00 136,768.00 273,536.00 100%

Lintels

7.B.33 Lintel size 225mm x 150mm in reinforced concrete grade 20


(maximum aggregate size 20mm) and reinforced with and including
2 No 12mm dia high yield steel bar reinforcement and 6mm dia m 4.00 1,720.00 6,880.00 100%
mild steel link @ 100mm centers and formwork (basic finish for
plastering).

7.B.34 Lintel size 225mm x 225mm in reinforced concrete grade 20


(maximum aggregate size 20mm) and reinforced with and including
4 No 12mm dia high yield steel bar reinforcement and 6mm dia
mild steel link @ 100mm centers with and including stub columns m 20.00 2,277.00 45,540.00 100%
supports to beam (as per detail drawing No. TS - 02) and
formwork (basic finish)

74 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Hang column size 225 x 225mm from floor beam to lintel (as per
7.B.35 m 13.00 2,277.00 29,601.00 100%
detail drawing No. TS - 02)

7.B.36 Allow for testing of pool for water leaking item 1.00 473,900.00 473,900.00

7.B.37 Allow for Sealing around pool lighting and accessories item 1.00 189,560.00 189,560.00

7.B.38 Extra over item for forming drain around the pool wall as per dwg m 30.00 14,217.00 426,510.00 100%

Sundries
Construct grade 20 concrete lining for the sides of door opening as
7.B.39 item 1.00 184,821.00 184,821.00
shown on sk-01

TOTAL IN BILL 07 CARRIED TO SUMMARY 9,680,697.20

C - MASONRY WORK
Block Work

7.C.1 200mm tk block wall in standard size in cement and sand (1:5) in m2 348.00 4,758.00 1,655,784.00 100%
common block including roof top parapet wall.

7.C.2 100mm tk block wall in standard size in cement and sand (1:5) in m2 105.00 2,325.00 244,125.00 100%
common block

75 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

TOTAL IN BILL 07 CARRIED TO GRAND SUMMARY 1,899,909.00

D - WATERPROOFING
water- proofing, apply K11- Flex or xypex or Master seal (Barra
Lastic/Thoroseal) Technologies as per Manufacturer's Specification
on and including 1:3 cement sand mortar leveling screed. All as per
detail drawing No. TS-02.

7.D.1 Swimming pool walls & Base m2 84.00 1,521.00 127,764.00 100.00%

7.D.2 Balancing tank & Pump room walls & Base m2 50.00 1,521.00 76,050.00 100.00%

Water Proofing membrane consisting of app torch on type


membrane (nilobit-pn or ecogum) Technologies as per
Manufacturer's Specification on and including 50mm thick Gr.20
concrete screed and 50 x 50mm GI square mesh. All as per detail
drawing No. TS-02.

76 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
7.D.3 To pool deck area & Steps area. m2 60.00 4,050.00 243,000.00 100.00%

7.D.4 Slab over machine room (Roof top level + 42,363.3m) m2 206.00 4,050.00 834,300.00 100.00%

Water Proofing System consisting of application of cementitious


water- proofing, apply K11- Flex or Master seal (Barra
Lastic/Thoroseal) Technologies as per Manufacturer's Specification
on and including Gr 20 mass concrete fill on only floor slab. All as
per detail drawing No. TS-02.(tile bed measured seperately is to act
as the protective screed)

7.D.5 Toilet floor (including Gr 20 mass concrete filling) m2 6.00 2,660.00 15,960.00

7.D.6 Toilet wall m2 10.00 1,521.00 15,210.00

Water proofing for Turf Area

Water Proofing System consisting of application of cementitious


water- proofing, apply K11- Flex or Masterseal (Barra Lastic/
7.D.7 m2 73.00 1,521.00 111,033.00
Thoroseal) on Roof terrace slab & walls. Technologies as per
Manufacturer's Specification. All as per detail drawing No. TS-02.

7.D.8 Concrete bedding 50mm thick to slope 1:100 m2 60.00 801.00 48,060.00

7.D.9 Laying Metal layer m2 60.00 496.00 29,760.00

77 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
7.D.10 Laying Geotextile layer m2 60.00 358.00 21,480.00

TOTAL IN BILL 07 CARRIED TO GRAND SUMMARY 1,522,617.00

E - FLOOR WALL AND CEILING FINISHES

REFER NOTES IN BILL NO 4 H - FLOOR WALL AND CEILING


FINISHES

7.E.1 Type F4 - Power toweled cement rendered finish with solvent based
high build floor coating in steps, lift machine room area & water m2 86.00 2,198.00 189,028.00
tank area.

Tile bedding

Screed as bedding to floor tiles and paving slabs shall consist of 1:3
cement and sand mortar to a minimum thickness of 12mm. The
actual thickness will be decided dependent upon the thickness of
finishing materials. Preparations of base shall be strictly as specified
in the Specification of Work and rate to include for same. (Final
floor finish measured separately)

7.E.2 To receive 600 x 600mm porcelain tile (polished) in lobbies m2 37.00 607.00 22,459.00

78 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
7.E.3 To receive 100 x 100mm porcelain tile in pool base & wall m2 60.00 607.00 36,420.00

7.E.4 To receive rubberized floor tile in Gym m2 50.00 607.00 30,350.00

7.E.5 To receive 600 x 600mm non slip ceramic floor tile in toilet m2 6.00 607.00 3,642.00

Floor Tile Paving (Fix only -Tiles supplied by the Client)

7.E.6 Tipe F1- Laying 600 x 600mm porcelain tile (polished) in lobbies,
including waxing and Polishing m2 37.00 1,659.00 61,383.00

7.E.7 Tipe F3- Laying 100 x 100mm porcelain tile in pool base & wall
including waxing and Polishing m2 60.00 1,659.00 99,540.00

7.E.8 Tipe F9- Laying rubberized floor tile in Gym including waxing and
Polishing m2 50.00 1,659.00 82,950.00

7.E.9 Type F7 - Laying 600 x 600mm non slip ceramic floor tile in toilet
including waxing and Polishing
m2 6.00 1,659.00 9,954.00

Skirting

7.E.10 Type S1 - 20mm x 100mm high cement sand (1:3) skirting finish
smooth to match floor rendering (Rate to include for forming "V"
groove at junction and cove at bottom)
m 50.00 308.00 15,400.00

79 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

7.E.11 Type S3- Fixing 100mm high treated rubber wood skirting in
Gymfixed to wall with brass screws. Rate to include for painting
m 19.00 308.00 5,852.00

Wall Finish

Backing to Ceramic Wall Tile

Backing to glazed ceramic tiles shall be 1:3 cement sand mortar


having a minimum thickness of 12mm. Joints in brickwork or block
work shall be raked and prepared for key before placing backing
mortar.

7.E.12 To receive 300 x 600 porcelain tile to toilet wall m2 29.00 607.00 17,603.00

7.E.13 To receive 100 x 100 porcelain tile to pool m2 37.00 607.00 22,459.00

Wall tile paving (Fix Only)

7.E.14 Type W2 - Laying 300 x 600 porcelain wall tiling finish to toilet wall m2 29.00 1,659.00 48,111.00

7.E.15 To Receive 100 x 100 porcelain wall tiling finish to pool m2 37.00 1,659.00 61,383.00

Wall and Soffit Finishes

80 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Internal Plaster

Plastering shall consisting of cement & sand 1:3 mix mortar having
a thickness of minimum 16mm and finished semi rough.

7.E.16 Type W1 - On walls/ beams/ attached columns including 25mm


wide chicken mesh at joints of concrete and brick. m2 345.00 828.00 285,660.00 75.00%

External Plaster

Plastering to walls, shall consist of cement sand 1:3 mix mortar


having a thickness of minimum 16mm and finished semi rough
(Externally)

7.E.17 Type W6 - On walls/ beams/ attached columns including 200mm


wide chicken mesh at joints of concrete and brick. m2 438.00 761.00 333,318.00 100.00%

7.E.18 External plaster to concrete wall m2 17.00 761.00 12,937.00

Ceiling Finishes

81 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
7.E.19 Type C2 - Plastering to slab & beam side & soffit, shall consist of m2 197.00 766.00 150,902.00
cement and sand 1:3 mix mortar having a thickness of 16mm and
finished smooth and apply of 2 coats of internal wall putty without
blemishes

Gypsum plaster board ceiling

7.E.20 Type C1 - Suspended Gypsum plaster board ceiling ( 9mm thick) m2 60.00 4,265.00 255,900.00
fixed to proprietary aluminum framing hanging from slab soffits
with G.I. hangers as per manufacturer's specification (Painting
measured separately). In Lobby & gym area.

Cement Fiber Ceiling

7.E.21 Type C3 - Cement fiber board (super flex or equivalent) 6mm thick m2 21.00 4,500.00 94,500.00
ceiling lining fixed to proprietary frame. Rate shall include for main
tees, cross tees, hold down clips, hanging wires, covers strip etc. In
toilet area

TOTAL IN BILL 07 CARRIED TO GRAND SUMMARY 1,839,751.00

H - PAINTING

82 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Prepare surface uniformed and leveled with two coats of approved
putty or skim coat and application of one coat of Primer and two
coats of approved Emulsion Paint (Pentilite Emulsion or Approved
Equivalent). Rate to include for grinding and smoothening before
application of putty or skim coat. - Internally

7.F.1 To plastered walls/beams/attached columns m2 414.00 648.00 268,272.00

7.F.2 Soffit of Gypsum Plaster board ceiling m2 51.00 648.00 33,048.00

7.F.3 Soffit of Cement Fiber ceiling m2 21.00 648.00 13,608.00

Prepare and apply 2 coats of primer 1 coat of Polymeric under


coat, 2 coats of weather bond emulsion paint (5 coat system) –
Externally

7.F.4 Plastered walls/beams/attached columns. (Externally) m2 519.00 1,787.00 927,453.00

7.F.5 External plaster to concrete wall m2 17.00 1,787.00 30,379.00

TOTAL IN BILL 07 CARRIED TO GRAND SUMMARY 1,272,760.00

BILL NO. 7 - ROOF TERRACE LEVEL & ABOVE

83 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
SUMMARY

B - CONCRETE WORK 9,680,697.20

C - MASONRY WORK 1,899,909.00

D - WATERPROOFING 1,522,617.00

E - FLOOR WALL AND CEILING FINISHES 1,839,751.00

H - PAINTING 1,272,760.00

TOTAL CARRIED TO GRAND SUMMARY 16,215,734.20

8.0 PLUMBING & MECHNICAL SYSTEM


BILL NO 08

8.1-SANITARY PLUMBING

8.1.1 Main city water supply connection charges for Authority PS 600,000.00

COLD WATER
Service Meter to Sump

84 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
8.1.2 32mm diameter PVC pipe including running sockets and embeded
m 40.00 1,097.00 43,880.00 50.00%
to wall incuding all specials to City Water Supply to under ground
Sump.
8.1.3 63mm diameter PVC pipe from transfer pump to overhead tank
m 80.00 1,606.00 128,480.00 50%
including running sockets and embeded to wall.

8.1.4 2Nos (1No Standby) Capacity 3 lit/sec at 6.5 bar head Electrically
operated single phase Cetrifugal Water transfer pump including
necessary Iron Brackets valves,stainers, flexible couplings, delivery item 1.00 664,961.00 664,961.00
manifold and othe necessay accessories etc.

8.1.5 Water pump control panels for above pumping systems with all
safety features and water level sensors (Stains steel rods) for good nr 1.00 142,170.00 142,170.00
working order

8.1.6 Booster pump set 2 Nos of 2.4 ltr/s at 1.5 bar head, one duty and
one standby with 100 ltr pressure tank including all pressure
switches controls and accessories gate valve, non return valve, ball
clock, pressure gauges, flexible joint, flow switch, air valve, delivery nr 1.00 840,970.00 840,970.00
manifold, booster pump control panel, etc.

8.1.7 Capacity 5000lt Polyurethane water Tank Including necessary drain


off and over flow connections,90mm supply header including ball
nr 4.00 120,267.00 481,068.00
float valve & necessary valves and accessories as shown in
drawing.

85 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Supply and intallation of water meters including two isloation valves


and necessary fittings.
8.1.8 40mm diameter nr 2.00 61,678.00 123,356.00

8.1.9 32mm diameter nr 29.00 37,675.00 1,092,575.00 85.00%

Distribution Pipes

Type 1000uPVC pipe with all necessary specials laid in water


distribution system buried in brick walls / floor or clipped to any
location where necessary.Rate shall include for necessary fittings.

8.1.10 20mm diameter m 360.00 409.00 147,240.00 85.00%

8.1.11 25mm diameter m 60.00 658.00 39,480.00 85.00%

8.1.12 32mm diameter m 450.00 790.00 355,500.00 85.00%

8.1.13 40mm diameter m 20.00 986.00 19,720.00

8.1.14 50mm diameter m 20.00 1,224.00 24,480.00 90.00%

8.1.15 63mm diameter m 20.00 1,606.00 32,120.00 75.00%

8.1.16 75mm diameter m 30.00 2,226.00 66,780.00

86 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

8.1.17 90mm diameter m 40.00 3,223.00 128,920.00 60.00%

CPVC pipe with all necessary specials laid in water distribution


system buried in brick walls / floor or clipped in fire lobby.Rate
shall include for necessary fittings.

8.1.18 32mm diameter m 190.00 1,849.00 351,310.00 90.00%

8.1.19 25 mm diameter m 60.00 658.00 39,480.00 90.00%

ANCILLARIES
Gate Valves
Gate valve shall be brass "Pegler" manufactured UK or "KITZ"-
Japan.
8.1.20 Gate valve for 20mm pipe nr 58.00 2,185.00 126,730.00 80.00%

8.1.21 Gate valve for 25mm pipe nr 3.00 3,144.00 9,432.00 90.00%

8.1.22 Gate valve for 32mm pipe nr 98.00 4,747.00 465,206.00 90.00%

8.1.23 Gate valve for 63mm pipe nr 1.00 10,368.00 10,368.00

8.1.24 Gate valve for 90mm pipe nr 1.00 29,055.00 29,055.00

Hot water Installation

87 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

8.1.25 Supply and intallation 50 liters electric hot water geyser and all
other necessary fittings and accessories complete to working order
as per the Drawings and Technical Specifications.
Supply Cost nr 27.00 23,899.00 Rate Only
Installation cost nr 27.00 7,583.00 204,741.00 10.00%

8.1.26 Supply and intallation 80 liters electric hot water geyser and all
other necessary fittings and accessories complete to working order
as per the Drawings and Technical Specifications.
Supply Cost nr 2.00 33,065.00 Rate Only
Installation cost nr 2.00 7,583.00 15,166.00

Distribution Pipes

Polybutalene pipe work and fittings to PN 16, including all


connections and supports
8.1.27 18 mm Pipe work and fittings m 330 3,243.00 1,070,190.00 90.00%

8.1.28 22 mm Pipe work and fittings m 170.00 3,559.00 605,030.00 90.00%

ANCILLARIES
8.1.29 Gate Valve for 18 mm Pipe nr 89.00 3,623.00 322,447.00 90.00%

WASTE WATER PIPE (PVC PIPE TYPE 600)

88 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Type 600 uPVC pipe with all necessary specials laid for internal and
external waste and sewage Disposal system buried in brick walls /
floor, clipped to any location / soffit or laid through ground soil
where necessary. Rate shall include for necessary fittings.

8.1.30 40mm diameter. m 90.00 793.00 71,370.00 90.00%

8.1.31 50mm diameter. m 60.00 1,063.00 63,780.00 90.00%

8.1.32 63mm diameter. m 420.00 1,457.00 611,940.00 90.00%

8.1.33 90mm diameter. m 250.00 2,845.00 711,250.00 90.00%

8.1.34 110mm diameter. m 10.00 3,842.00 38,420.00 40.00%

8.1.35 160mm diameter. m 50.00 6,684.00 334,200.00 50.00%

KICHEN WASTE PIPE (PVC PIPE TYPE 600)

Type 600 uPVC pipe with all necessary specials laid for internal and
external waste and sewage Disposal system buried in brick walls /
floor, clipped to any location / soffit or laid through ground soil
where necessary.Rate shall include for necessary fittings.

8.1.36 50mm diameter. m 30.00 1,063.00 31,890.00 90.00%

8.1.37 63mm diameter. m 90.00 1,457.00 131,130.00 90.00%

89 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

8.1.38 90mm diameter. m 110.00 2,845.00 312,950.00 90.00%

8.1.39 110mm diameter. m 50.00 3,842.00 192,100.00 70.00%

SOIL PIPE (PVC PIPE TYPE 600)

Type 600 uPVC pipe with all necessary specials laid for internal and
external waste and sewage Disposal system buried in brick walls /
floor, clipped to any location / soffit or laid through ground soil
where necessary.Rate shall include for necessary fittings.

8.1.40 110mm diameter. m 340.00 3,842.00 1,306,280.00 90.00%

8.1.41 160mm diameter. m 50.00 6,684.00 334,200.00 90.00%

VENT PIPE (PVC PIPE TYPE 600)

Type 600 uPVC pipe with all necessary specials laid for internal and
external waste and sewage Disposal system buried in brick walls /
floor, clipped to any location / soffit or laid through ground soil
where necessary. Rate shall include for necessary fittings.
8.1.42 50mm diameter. m 40.00 1,063.00 42,520.00 85.00%

8.1.43 90mm diameter. m 420.00 2,845.00 1,194,900.00 85.00%

90 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
uPVC Pipe Ancillaries
uPVC ancillaries shall be as per drawing including all connections
and supports

8.1.44 Supplying and fixing of uPVC floor drain including Stainless Steel nr 177.00 8,485.00 1,501,845.00
65.00%
cover with a grating.

Supplying and fixing of uPVC Ceiling clean out.

8.1.45 63mm diameter. nr 3.00 4,958.00 14,874.00 65.00%

8.1.46 90mm diameter. nr 8.00 6,317.00 50,536.00 65.00%

8.1.47 110mm diameter. nr 8.00 6,703.00 53,624.00 80.00%

8.1.48 160mm diameter. nr 4.00 9,403.00 37,612.00 80.00%

8.1.49 Supplying and fixing floor clean out nr 11.00 9,403.00 103,433.00

8.1.50 Supplying and fixing of uPVC vent cowl

8.1.51 90mm diameter. nr 20.00 617.00 12,340.00

8.1.52 110mm diameter. nr 6.00 806.00 4,836.00

Sanitary Fittings

91 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Rate shall include for supplying and installation of sanitary fittings
with all accessories

8.1.53 Supplying & fixing of water closet approved colour and complete
with flush valve,seat cover, "P" or "S" trap (as directed), WC
connection, flexible connection, angle valve etc., and all other
necessary fittings and accessories complete to working order as per
the Drawings and Technical Specifications.
Supply Cost nr 93.00 28,013.00 Rate Only
Installation Cost nr 93.00 4,266.00 396,738.00 15.00%

8.1.54 Supply and install approved coloured Disabled low level suite
comprising ceramic pedestal pan complete with "P" or "S" trap,
plastic flush bend, plastic seat cover and seat , 2 gallon close
couple ceramic cistern with chromium plated brass angle valve.
Rate shall include for fixing pedestal to floor with necessary serews
etc. fixing ceramic cistern to wall with galvanized M.S. brackets,
fixing flush pipe in wall and connecting water line, soil pipe line and
vent pipe to fittings, with foldable Grab bar & other all related
accessories for Dsabled toilet.
Supply Cost nr 1.00 83,887.00 Rate Only
Installation Cost nr 1.00 6,161.00 6,161.00

8.1.55 Supplying & installation of vanity type wash basin of approved


colour, complete with ideal standard water efficient mixer tap,
angle valve, flexible connection, rubber plug and chromium plated
chain waste, bottle trap fixed as including water supply and waste
water connection all complete to working order.

92 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Supply Cost nr 31.00 33,854.00 Rate Only


Installation Cost nr 31.00 3,792.00 117,552.00

8.1.56 Supplying & installation of vanity type wash basin of approved


colour, complete with ideal standard water efficient pillar tap, angle
valve, flexible connection, rubber plug and chromium plated chain
waste, bottle trap fixed as including water supply and waste water
connection all complete to working order.
Supply Cost nr 3.00 28,492.00 Rate Only
Installation Cost nr 3.00 3,792.00 11,376.00

8.1.57 Supply and install approved coloured ceramic Disable wash basin
vanity type with 12mm flexible hose with chromium plated brass
angle valve supply combined overflow pipe, chromium plated waste
outlet with plug chain and stay including fixing to basin to wall with
brackets & complete with chromium plated single pillar tap & other
all related accessories for Disabled toilet.

Supply Cost nr 1.00 51,482.00 Rate Only


Installation Cost nr 1.00 6,161.00 6,161.00

93 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
8.1.58 Supplying & installation of semy pedestal type wash basin of
approved colour, complete with ideal standard water efficient mixer
tap, angle valve, flexible connection, rubber plug and chromium
plated chain waste, bottle trap fixed as including water supply and
waste water connection all complete to working order.

Supply Cost nr 29.00 33,865.00 Rate Only


Installation Cost nr 29.00 3,792.00 109,968.00

8.1.59 Supplying & installation of semy pedestal type wash basin of


approved colour, complete with ideal standard water efficient pillar
tap, angle valve, flexible connection, rubber plug and chromium
plated chain waste, bottle trap fixed as including water supply an
and waste water connection all complete to working order.

Supply Cost nr 2.00 27,847.00 Rate Only


Installation Cost nr 2.00 3,792.00 7,584.00

Supply and installation of approved colour bath tub including mixer


tap flexible connection, rubber plug and chromium plated chain
8.1.60
waste, fixed as including water supply and waste water connection
all complete to working order.

Supply Cost nr 1.00 103,826.00 Rate Only


Installation Cost nr 1.00 14,217.00 14,217.00

94 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

EXTERNAL DRAINAGE SYSTEMS

Builders Work

Double seal Sewer Manhole, size 600mmx600mm internally as


per drawings with invert depth not exceeding 900mm including
excavation and back filling, 150mm thick RCC grade 30 oundation
8.1.76 including necessary reinforcement forming channels and 100mm nr 1.00 68,716.00 68,716.00 10.00%
thick RCC walls, base,mass concrete filling with neat cement grout,
and cast iron double seal manhole covers with lifting arrangement.
Inlet and outlet connection to complete the manhole in order.

95 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Double seal waste Manhole, size 600mmx600mm internally as


per drawings with invert depth not exceeding 900mm including
excavation and back filling, 150mm thick RCC grade 30 oundation
8.1.77 including necessary reinforcement forming channels and 100mm nr 1.00 68,716.00 68,716.00 10.00%
thick RCC walls, base, mass concrete filling with neat cement grout,
and cast iron double seal manhole coverswith lifting arrangement.
Inlet and outlet connections to complete the manhole in order.

Supplying all material and construct Grease Trap,


size2400x1000x1200mm (internally) as per detailed drawing,
8.1.78 including concrete walls, base, cover slab, adjustable and fixed weir nr 1.00 260,645.00 260,645.00 10%
plates, nternal plaster finish and inlet outlet connections to
complete to working order.

8.2 - STROM WATER DISPOSAL SYSTEM

110mm PVC rain water down pipe per drawing,buried in brick walls
8.2.4 / floor or clipped to any location where necessary.Rate shall include m 250.00 3,091.00 772,750.00 20.00%
for necessary fittings etc.

160mm PVC rain water down pipe per drawing,buried in brick walls
8.2.5 / floor or clipped to any location where necessary.Rate shall include m 20.00 6,684.00 133,680.00 60.00%
for necessary fittings etc.

96 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Allow for all works are not included above and arerequird to provide
8.2.12 a complete and fully operational installation in accordance with the item 3,554,250.00 60.00%
electrical mechanical ,specifications

TOTAL IN BILL 08 CARRIED TO GRAND SUMMARY 24,695,748.00

BILL NO 09-ELECTRICAL WORKS

9.1 ELECTRICAK INSTALLATION

INSPECTION AND TESTING

Testing and commissioning of the electrical installation is to be


carried out by the contractor and inspection report to be submitted
according to the requirements of the Power Supply Authority. Cost
of such testing and reports to be included in the rates

97 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Testing of the complete Electrical Installation and issuing a
9.1.1 certificate by a chartered Electrical Engineer, registered with Ceylon Item 1.00 67,768.00 67,768.00
Electricity Board.

As built drawings, Testing and Commissioning providing operation


9.1.2 Item 1.00 43,125.00 43,125.00
and maintenance manual.

POWER RECEIVING FROM CEB

Electrical Contractor shall coordinate with all relevant parties in


obtaining power supply connection from CEB

The Contractor shall provide necessary support to CEB personal and


employer in obtaining CEB power supply.

Provisional sum for the authority charges relevant for Obtaining


9.1.3 P.Sum 1.00 Client Supply
Power Supply of 400kVA, /400V/230V/3ph/50 Hz

FEEDER CABLES

98 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Rates shall be included for all necessary cable accessories such as


cable ties, Cable Lugs, Glands, identification tags, and all
Note
necessaqry accessories. All horizontal and vertical Cable trays
should be adequately sized to provide 40% spare space.

For Underground Cables Rates shall be included, excavation, cable


laying, backfilling, warning tiles, tapes and all necessary Note
accessories.

All Main, Medium and Sub Feeder cables shall be tagged by


Aluminum tags that have the information of the cable Note
(Identification no. , Origin, destination, Cable Size etc.)

Water Pump Level

Supply,Installation & Termination of 4C x 16mm2 Al/PVC/PVC


9.1.4 m 40.00 641.00 25,640.00
+10mm2 Cu/PVC(E) Cable from MSB toDB.WP

Supply,Installation & Termination of 4C x 25mm2 AL/XLPE/PVC +


9.1.5 m 40.00 641.00 25,640.00
16mm2 Cu/PVC(E) Cable from MSB to DB.TP

99 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Supply,Installation & Termination of 4C x 50mm2 Cu/XLPE/PVC
9.1.6 +25mm2 Cu/PVC( E ) Cable from MSB to DB-FP (Fire Resistive m 40.00 4,683.00 187,320.00
Cable)

Ground Floor

Supply,Installation & Termination of 4C x 16mm2 AL/PVC/PVC


9.1.7 m 22.00 567.00 12,474.00
+6mm2 Cu/PVC(E) Cable from MSB to G.DB-C

Parking Level-01

Supply,Installation & Termination of 2 x 4C x


9.1.8 m 30.00 20,084.00 602,520.00
120mm2,Cu/XLPE/SWA/PVC Cable from CEB Transformer to C.ATS

Supply,Installation & Termination of 2 x 4C x 240mm2


9.1.9 ,AL/XLPE/PVC + 95mm2 Cu/PVC ( E ) Cable from Generator to m 10.00 7,270.00 72,700.00
C.ATS

Supply,Installation & Termination of 2 x 4C x 240mm2


9.1.10 m 7.00 7,270.00 50,890.00
,AL/XLPE/PVC + 95mm2 Cu/PVC ( E ) Cable from C.ATS to MSB

100 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Supply,Installation & Termination of 4C x 16mm2 AL/PVC/PVC


9.1.11 m 22.00 567.00 12,474.00
+6mm2 Cu/PVC ( E ) Cable from MSB to DB.CL-1

Supply,Installation & Termination of 4C x 16mm2 AL/PVC/PVC


9.1.12 m 28.00 567.00 15,876.00
+6mm2 Cu/PVC ( E ) Cable from MSB to DB.CL-2

Supply,Installation & Termination of 4C x 16mm2 Cu/PVC/PVC


9.1.13 m 55.00 2,280.00 125,400.00
+16mm2 Cu/PVC ( E ) Cable from MSB to DB.LIFT

Supply,Installation & Termination of 4C x 16mm2 AL/PVC/PVC


9.1.14 m 12.00 567.00 6,804.00
+6mm2 Cu/PVC(E) Cable from MSB to M.DB-C

Supply,Installation & Termination of 4C x 35mm2 AL/XLPE/PVC


9.1.15 m 50.00 937.00 46,850.00
+16mm2 Cu/PVC(E) Cable from MSB to R.DB-1

Supply,Installation & Termination of 4C x 300mm2 AL/XLPE/PVC


9.1.16 m 18.00 5,668.00 102,024.00
+120mm2 Cu/PVC(E) Cable from MSB to 400A BUS BAR

101 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

First Floor

Supply,Installation & Termination of 4C x 25mm2 AL/XLPE/PVC


9.1.17 m 5.00 888.00 4,440.00
+16mm2 Cu/PVC(E) Cable from BUS BAR TAP OFF to 1.FDB

Supply,Installation & Termination of 4C x 16mm2 AL/PVC/PVC +


9.1.18 6mm2 Cu/PVC(E) Cable from 1.FDB to 1.DB-A-A, 1.DB-A-B & 1.DB- m 30.00 567.00 17,010.00 90.00%
A-C

Second Floor

Supply,Installation & Termination of 4C x 25mm2 AL/XLPE/PVC


9.1.19 m 5.00 888.00 4,440.00
+16mm2 Cu/PVC(E) Cable from BUS BAR TAP OFF to 2.FDB

Supply,Installation & Termination of 4C x 16mm2 AL/PVC/PVC


9.1.20 +6mm2 Cu/PVC(E) Cable from 2.FDB to 2.DB-A-A, 2.DB-A-B & m 30.00 567.00 17,010.00 90.00%
2.DB-A-C

Supply,Installation & Termination of 2C x 16mm2 AL/PVC/PVC


9.1.21 m 5.00 567.00 2,835.00
+6mm2 Cu/PVC(E) Cable from 2.FDB to 2.DB-C

102 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Third Floor

Supply,Installation & Termination of 4C x 25mm2 AL/XLPE/PVC


9.1.22 m 5.00 888.00 4,440.00
+16mm2 Cu/PVC(E) Cable from BUS BAR TAP OFF to 3.FDB

Supply,Installation & Termination of 4C x 16mm2 AL/PVC/PVC


9.1.23 +6mm2 Cu/PVC(E) Cable from 3.FDB to 3.DB-A-A, 3.DB-A-B & m 30.00 567.00 17,010.00 90.00%
3.DB-A-C

Fourth Floor

Supply,Installation & Termination of 4C x 25mm2 AL/XLPE/PVC


9.1.24 m 5.00 888.00 4,440.00
+16mm2 Cu/PVC(E) Cable from BUS BAR TAP OFF to 4.FDB

Supply,Installation & Termination of 4C x 16mm2 AL/PVC/PVC


9.1.25 +6mm2 Cu/PVC(E) Cable from 4.FDB to 4.DB-A-A, 4.DB-A-B m 30.00 567.00 17,010.00 90.00%
&4.DB-A-C

Fifth Floor

103 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Supply,Installation & Termination of 4C x 25mm2 AL/XLPE/PVC


9.1.26 m 5.00 888.00 4,440.00
+16mm2 Cu/PVC(E) Cable from BUS BAR TAP OFF to 5.FDB

Supply,Installation & Termination of 4C x 16mm2 Cu/PVC/PVC +


9.1.27 6mm2 Cu/PVC(E) Cable from 5.FDB to 5.DB-A-A, 5.DB-A-B & 5.DB- m 30.00 2,280.00 68,400.00 90.00%
A-C

Supply,Installation & Termination of 2C x 16mm2 AL/PVC/PVC


9.1.28 m 5.00 567.00 2,835.00
+6mm2 Cu/PVC(E) Cable from 5.FDB to 5.DB-C

-
Sixth Floor -
-

Supply,Installation & Termination of 4C x 25mm2 AL/XLPE/PVC


9.1.29 m 5.00 888.00 4,440.00
+16mm2 Cu/PVC(E) Cable from BUS BAR TAP OFF to 6.FDB

-
Supply,Installation & Termination of 4C x 16mm2 AL/PVC/PVC
9.1.30 +6mm2 Cu/PVC(E) Cable from 6.FDB to 6.DB-A-A, 6.DB-A-B m 30.00 567.00 17,010.00 90.00%
&6.DB-A-C

-
Seventh Floor -

104 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
-

Supply,Installation & Termination of 4C x 25mm2 AL/XLPE/PVC


9.1.31 m 5.00 888.00 4,440.00
+16mm2 Cu/PVC(E) Cable from BUS BAR TAP OFF to 7.FDB

-
Supply,Installation & Termination of 4C x 16mm2 AL/PVC/PVC
9.1.32 +6mm2 Cu/PVC(E) Cable from 7.FDB to 7.DB-A-A, 7.DB-A-B m 30.00 567.00 17,010.00 90.00%
&7.DB-A-C
-
Eighth Floor -
-

Supply,Installation & Termination of 4C x 25mm2 AL/XLPE/PVC


9.1.33 m 5.00 888.00 4,440.00
+16mm2 Cu/PVC(E) Cable from BUS BAR TAP OFF to 8.FDB

-
Supply,Installation & Termination of 4C x 16mm2 AL/PVC/PVC
9.1.34 +6mm2 Cu/PVC(E) Cable from 8.FDB to 8.DB-A-A,8.DB-A-B &8.DB- m 30.00 567.00 17,010.00 90.00%
A-C
-

Supply,Installation & Termination of 2C x 16mm2 AL/PVC/PVC


9.1.35 m 5.00 567.00 2,835.00
+6mm2 Cu/PVC(E) Cable from 8.FDB to 8.DB-C

105 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Nineth Floor -
-

Supply,Installation & Termination of 4C x 25mm2 AL/XLPE/PVC


9.1.36 m 5.00 888.00 4,440.00
+16mm2 Cu/PVC(E) Cable from BUS BAR TAP OFF to 9.FDB

-
Supply,Installation & Termination of 4C x 16mm2 AL/PVC/PVC
9.1.37 +6mm2 Cu/PVC(E) Cable from 9.FDB to 9.DB-A-B, 9.DB-A-B m 30.00 567.00 17,010.00 90.00%
&9.DB-A-C

-
Tenth Floor -
-

Supply,Installation & Termination of 4C x 25mm2 AL/XLPE/PVC


9.1.38 m 5.00 888.00 4,440.00
+16mm2 Cu/PVC(E) Cable from BUS BAR TAP OFF to 10.FDB

Supply,Installation & Termination of 4C x 16mm2 AL/PVC/PVC


9.1.39 m 30.00 567.00 17,010.00 90.00%
+6mm2 Cu/PVC(E) Cable from 10.FDB to 10.DB-A-D, & .DB-A-E

-
Roof Terrace Floor -

106 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Supply,Installation & Termination of 4C x 16mm2 AL/PVC/PVC +


9.1.40 m 22.00 530.00 11,660.00
4mm2 Cu/PVC(E) Cable from R.DB-C to DB.POOL

-
Roof Level -

Supply,Installation & Termination of 4C x 16mm2 AL/PVC/PVC +


9.1.41 m 10.00 530.00 5,300.00
4mm2 Cu/PVC(E) Cable from R.DB-C to DB.BP

-
AC CONTROL CABLE -

Supply,Installation & Termination of 2C x 2.5mm2 Cu/PVC/PVC


9.1.42 Cable from Genarator AMF to Each AC Control Unit(Contactor) to 1.00 3,081.00 3,081.00
disconect the AC supply when it Transformer failure

9.2 LV DISTRIBUTION SYSTEM


Water Pump Level
9.2.1 DB-FP nr 1.00 39,638.00 39,638.00
9.2.2 DB-WP nr 1.00 13,665.00 13,665.00
9.2.3 DB-TP nr 1.00 15,686.00 15,686.00

107 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Ground Floor
9.2.4 G.DB-C nr 1.00 76,430.00 76,430.00
Parking Level-01
9.2.5 630A 4P MCCB c/w encloser for CEB IN nr 1.00 298,178.00 298,178.00
9.2.6 C.ATS nr 1.00 1,118,956.00 1,118,956.00
9.2.7 Supply and installation of Main Switch Board (MSB) Consisting of
,Surge arrestors, circuit breakers,DPA,EFR,etc…. & all the mounting
&supporting accessories etc. as per the drawings and specifications. nr 1.00 1,401,498.00 1,401,498.00

9.2.8 M.DB-C nr 1.00 63,973.00 63,973.00

First Floor
9.2.9 1.FDB nr 1.00 116,931.00 116,931.00
9.2.10 1.DB-A-A nr 1.00 109,624.00 109,624.00 80.00%
9.2.11 1.DB-A-B nr 1.00 109,624.00 109,624.00 80.00%
9.2.12 1.DB-A-C nr 1.00 109,624.00 109,624.00 80.00%

Second Floor
9.2.13 2.FDB nr 1.00 120,800.00 120,800.00
9.2.14 2.DB-A-A nr 1.00 109,624.00 109,624.00 80.00%
9.2.15 2.DB-A-B nr 1.00 109,624.00 109,624.00 80.00%

108 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
9.2.16 2.DB-A-C nr 1.00 109,624.00 109,624.00 80.00%
9.2.17 2.DB-C nr 1.00 27,945.00 27,945.00

Third Floor
9.2.18 3.FDB nr 1.00 116,931.00 116,931.00
9.2.19 3.DB-A-A nr 1.00 109,624.00 109,624.00 80.00%
9.2.20 3.DB-A-B nr 1.00 109,624.00 109,624.00 80.00%
9.2.21 3.DB-A-C nr 1.00 109,624.00 109,624.00 80.00%

Fourth Floor
9.2.22 4.FDB nr 1.00 116,931.00 116,931.00
9.2.23 4.DB-A-A nr 1.00 109,624.00 109,624.00 80.00%
9.2.24 4.DB-A-B nr 1.00 109,624.00 109,624.00 80.00%
9.2.25 4.DB-A-C nr 1.00 109,624.00 109,624.00 80.00%

Fifth Floor
9.2.26 5.FDB nr 1.00 120,800.00 120,800.00
9.2.27 5.DB-A-A nr 1.00 109,624.00 109,624.00 80.00%
9.2.28 5.DB-A-B nr 1.00 109,624.00 109,624.00 80.00%
9.2.29 5.DB-A-C nr 1.00 109,624.00 109,624.00 80.00%
9.2.30 5.DB-C nr 1.00 27,945.00 27,945.00

109 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Sixth Floor
9.2.31 6.FDB nr 1.00 116,931.00 116,931.00
9.2.32 6.DB-A-A nr 1.00 109,624.00 109,624.00 80.00%
9.2.33 6.DB-A-B nr 1.00 109,624.00 109,624.00 80.00%
9.2.34 6.DB-A-C nr 1.00 109,624.00 109,624.00 80.00%

Seventh Floor
9.2.35 7.FDB nr 1.00 116,931.00 116,931.00
9.2.36 7.DB-A-A nr 1.00 109,624.00 109,624.00 80.00%
9.2.37 7.DB-A-B nr 1.00 109,624.00 109,624.00 80.00%
9.2.38 7.DB-A-C nr 1.00 109,624.00 109,624.00 80.00%

Eighth Floor
9.2.39 8.FDB nr 1.00 120,800.00 120,800.00
9.2.40 8.DB-A-A nr 1.00 109,624.00 109,624.00 80.00%
9.2.41 8.DB-A-B nr 1.00 109,624.00 109,624.00 80.00%
9.2.42 8.DB-A-C nr 1.00 109,624.00 109,624.00 80.00%
9.2.43 8.DB-C nr 1.00 27,945.00 27,945.00

Ninth Floor

110 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
9.2.44 9.FDB nr 1.00 116,931.00 116,931.00
9.2.45 9.DB-A-A nr 1.00 109,624.00 109,624.00 80.00%
9.2.46 9.DB-A-B nr 1.00 109,624.00 109,624.00 80.00%
9.2.47 9.DB-A-C nr 1.00 109,624.00 109,624.00 80.00%

Tenth Floor
9.2.48 10.FDB nr 1.00 116,931.00 116,931.00
9.2.49 10.DB-A-D nr 1.00 109,624.00 109,624.00 80.00%
9.2.50 10.DB-A-E nr 1.00 109,624.00 109,624.00 80.00%

9.3-WIRING IF LIGHT POINTS ,FAN POINTS


Rate of the point wiring shall include for all the conduits, conduit Note
fittings,casings,surface cable trunks, fixing material, switches,
wiring and terminations, holders for light fittings, Installation of
light fittings points.Contractor shall obtain approvals from the
Consultant Engineer for above items.

Ground Floor

111 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Wiring of light points/Exit Sign Board, from the respective consumer


unit using 2 x 1.0mm2 Cu/PVC/PVC + 2.5mm2 Cu/PVC(E) cable
9.3.1 nr 54.00 2,342.00 126,468.00 20.00%
drawn through securely fixed concealed PVC conduit with 10A flush
switch as shown in layout drawings.

Parking Level-01

Wiring of light points/fan & exit sign board from the respective
consumer unit using 2 x 1.0mm2 Cu/PVC/PVC + 2.5mm2
9.3.2 nr 40.00 2,342.00 93,680.00 20.00%
Cu/PVC(E) cable drawn through securely fixed concealed PVC
conduit with 10A flush switch as shown in layout drawings.

First Floor

nr
Wiring of light points/fan & exit sign board from the respective
consumer unit using 2 x 1.0mm2 Cu/PVC/PVC + 2.5mm2
9.3.3 112.00 2,095.00 234,640.00 90.00%
Cu/PVC(E) cable drawn through securely fixed concealed PVC
conduit with 10A flush switch as shown in layout drawings.

112 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
9.3.4 Wiring of Bell Point from the 2 x 1.0mm2 Cu/PVC/PVC Cables and nr
2.5mm2 Protective Earth in PVC conduit including accessories and
3.00 2,095.00 6,285.00 90.00%
push button.

Second Floor

9.3.5 Wiring of light points/fan & exit sign board from the respective
consumer unit using 2 x 1.0mm2 Cu/PVC/PVC + 2.5mm2
nr 112.00 2,095.00 234,640.00 90.00%
Cu/PVC(E) cable drawn through securely fixed concealed PVC
conduit with 10A flush switch as shown in layout drawings.

Wiring of Bell Point from the 2 x 1.0mm2 Cu/PVC/PVC Cables and


9.3.6 2.5mm2 Protective Earth in PVC conduit including accessories and nr 3.00 2,095.00 6,285.00 90.00%
push button.

Third Floor
9.3.7 Wiring of light points/fan & exit sign board from the respective
consumer unit using 2 x 1.0mm2 Cu/PVC/PVC + 2.5mm2
Cu/PVC(E) cable drawn through securely fixed concealed PVC nr 112.00 2,095.00 234,640.00 90.00%
conduit with 10A flush switch as shown in layout drawings.

9.3.8 Wiring of Bell Point from the 2 x 1.0mm2 Cu/PVC/PVC Cables and
2.5mm2 Protective Earth in PVC conduit including accessories and
nr 3.00 2,095.00 6,285.00 90.00%
push button.

113 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Fourth Floor

Wiring of light points/fan & exit sign board from the respective
consumer unit using 2 x 1.0mm2 Cu/PVC/PVC + 2.5mm2
9.3.9 nr 112.00 2,095.00 234,640.00 90.00%
Cu/PVC(E) cable drawn through securely fixed concealed PVC
conduit with 10A flush switch as shown in layout drawings.

Wiring of Bell Point from the 2 x 1.0mm2 Cu/PVC/PVC Cables and


9.3.10 2.5mm2 Protective Earth in PVC conduit including accessories and nr 3.00 2,095.00 6,285.00 90.00%
push button.

Fifth Floor

Wiring of light points/fan & exit sign board, from the respective
consumer unit using 2 x 1.0mm2 Cu/PVC/PVC + 2.5mm2
9.3.11 nr 112.00 2,095.00 234,640.00 90.00%
Cu/PVC(E) cable drawn through securely fixed concealed PVC
conduit with 10A flush switch as shown in layout drawings.

9.3.12 Wiring of Bell Point from the 2 x 1.0mm2 Cu/PVC/PVC Cables and
2.5mm2 Protective Earth in PVC conduit including accessories and
nr 3.00 2,095.00 6,285.00 90.00%
push button.

114 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Sixth Floor

Wiring of light points/fan & exit sign board from the respective
consumer unit using 2 x 1.0mm2 Cu/PVC/PVC + 2.5mm2
9.3.13 nr 112.00 2,095.00 234,640.00 90.00%
Cu/PVC(E) cable drawn through securely fixed concealed PVC
conduit with 10A flush switch as shown in layout drawings.

Wiring of Bell Point from the 2 x 1.0mm2 Cu/PVC/PVC Cables and


9.3.14 2.5mm2 Protective Earth in PVC conduit including accessories and nr 3.00 2,095.00 6,285.00 90.00%
push button.

Seventh Floor

Wiring of light points/fan & exit sign board from the respective
consumer unit using 2 x 1.0mm2 Cu/PVC/PVC + 2.5mm2
9.3.15 nr 112.00 2,095.00 234,640.00 90.00%
Cu/PVC(E) cable drawn through securely fixed concealed PVC
conduit with 10A flush switch as shown in layout drawings.

Wiring of Bell Point from the 2 x 1.0mm2 Cu/PVC/PVC Cables and


9.3.16 2.5mm2 Protective Earth in PVC conduit including accessories and nr 3.00 2,095.00 6,285.00 90.00%
push button.

Eighth Floor

115 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Wiring of light points/fan & exit sign board from the respective
consumer unit using 2 x 1.0mm2 Cu/PVC/PVC + 2.5mm2
9.3.17 nr 112.00 2,095.00 234,640.00 90.00%
Cu/PVC(E) cable drawn through securely fixed concealed PVC
conduit with 10A flush switch as shown in layout drawings.

9.3.18 Wiring of Bell Point from the 2 x 1.0mm2 Cu/PVC/PVC Cables and
2.5mm2 Protective Earth in PVC conduit including accessories and
nr 3.00 2,095.00 6,285.00 90.00%
push button.

Nineth Floor

Wiring of light points/fan & exit sign board from the respective
consumer unit using 2 x 1.0mm2 Cu/PVC/PVC + 2.5mm2
9.3.19 nr 112.00 2,095.00 234,640.00 90.00%
Cu/PVC(E) cable drawn through securely fixed concealed PVC
conduit with 10A flush switch as shown in layout drawings.

9.3.20 Wiring of Bell Point from the 2 x 1.0mm2 Cu/PVC/PVC Cables and
2.5mm2 Protective Earth in PVC conduit including accessories and nr 3.00 2,095.00 6,285.00 90.00%
push button.

Tenth Floor

116 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Wiring of light points/fan & exit sign board from the respective
consumer unit using 2 x 1.0mm2 Cu/PVC/PVC + 2.5mm2
9.3.21 nr 99.00 2,095.00 207,405.00 90.00%
Cu/PVC(E) cable drawn through securely fixed concealed PVC
conduit with 10A flush switch as shown in layout drawings.

Wiring of Bell Point from the 2 x 1.0mm2 Cu/PVC/PVC Cables and


9.3.22 2.5mm2 Protective Earth in PVC conduit including accessories and nr 2.00 2,095.00 4,190.00 90.00%
push button.
Roof Terrace Floor
9.3.22
Wiring of light points/Exit Sign Board from the respective consumer
unit
using 2 x 1.0mm2 Cu/PVC/PVC + 2.5mm2 Cu/PVC(E) cable drawn

9.3.23 through securely fixed concealed PVC conduit with 10A flush
switch as
shown in layout drawings. nr 40.00 2,095.00 83,800.00 60.00%

Lift Mechine Floor


Wiring of light points from the respective consumer unit using 2 x
1.0mm2 Cu/PVC/PVC + 2.5mm2 Cu/PVC(E) cable drawn through
securely fixed

9.3.24 concealed PVC conduit with 10A flush switch as shown in layout nr 1.00 1,972.00
1,972.00
drawings.

117 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
-
Wiring of Air craft warning lamp points from the respective
consumer unit using 2 x 2.5mm2 Cu/PVC/PVC + 2.5mm2 -
Cu/PVC(E) cable drawn
-
9.3.25 through securely fixed concealed PVC conduit with 10A flush nr 1.00 3,204.00
3,204.00
switch as shown in layout drawings.

Roof Terrace Floor

9.3.23 Wiring of light points/Exit Sign Board from the respective consumer
unit using 2 x 1.0mm2 Cu/PVC/PVC + 2.5mm2 Cu/PVC(E) cable
drawn through securely fixed concealed PVC conduit with 10A nr 40.00 2095.00 83,800.00 90.00%
flush switch as shown in layout drawings.

9.4 - INSTALLATION OF LIGHT FITTINGS

All light fittings listed below shall be supplied by client and


contractor shall install the light fittings as per the drawings.

Ground Floor
9.4.1 Installation of 1x18W Fluorescent lamp (T5) (1200mm x 50mm)
fitting with reflector c/w electronic Ballast

118 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
9.4.2 Installation of 1x18W Fluorescent lamp (T5) (600mm x 50mm)
fitting with reflector c/w electronic Ballast

9.4.3 Installation of Surface Mounted down light c/w energy efficient


CFL (11W)

9.4.4 Installation of Recessed Mounted down light c/w energy efficient


CFL (5W)

9.4.5 Installation of External wall lamp fitting c/w energy efficient CFL
(18W)

9.4.6 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)

9.4.7 Installation of 7W LED Nitch Lamp c/w with Electronic driver

9.4.8 Installation of 450mm,Sweep Wall Fan.

9.4.9 Installation of Emergency Light (8W) c/w long life maintainance


free lead acid battery with switch mode electronic charger

119 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Parking Level-01

9.4.10 Installation of 1x18W Fluorescent lamp(T5) (1200mm x 50mm)


fitting with reflector c/w electronic Ballast

9.4.11 Installation of 1x18W Fluorescent lamp(T5) (600mm x 50mm)


fitting with reflector c/w electronic Ballast

9.4.12 Installation of Surface Mounted down light c/w energy efficient


CFL (11W)

9.4.13 Installation of Recessed Mounted down light c/w energy efficient


CFL (5W)

9.4.14 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)

9.4.15 Installation of 1400mm,Sweep Ceiling Fan with regulator

9.4.16 Installation of 450mm,Sweep Wall Fan.

120 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

9.4.17 Installation of Emergency Light (8W) c/w long life maintainance


free lead acid battery with switch mode electronic charger

First Floor
9.4.18 Installation of Surface Mounted down light c/w energy efficient
CFL(9W)

9.4.19 Installation of Surface Mounted down light c/w energy efficient


CFL(7W)

9.4.20 Installation of Recessed Mounted down light c/w energy efficient


CFL(18W)

9.4.21 Installation of Recessed Mounted down light c/w energy efficient


CFL(13W)

9.4.22 Installation of Recessed Mounted down light c/w energy efficient


CFL(5W)

9.4.23 Installation of 6W LED wardrob light c/w electronic driver

121 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
9.4.24 Installation of 3W LED Pantryrob light electronic driver

9.4.25 Installation of Mirror lamp fitting c/w 14W Fluorescent lamp (T5)

9.4.26 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)

9.4.27 Installation of 1400mm,Sweep Ceiling Fan with regulator

9.4.28 Installation of Bell unit.Common Area

9.4.29 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)

9.4.30 Installation of Recessed Mounted down light c/w energy efficient


CFL(11W)

9.4.31 Installation of Emergency Light (8W) c/w long life maintainance


free lead acid battery with switch mode electronic charger

122 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Second Floor
9.4.32 Installation of Surface Mounted down light c/w energy efficient
CFL(9W)

9.4.33 Installation of Surface Mounted down light c/w energy efficient


CFL(7W)

9.4.34 Installation of Recessed Mounted down light c/w energy efficient


CFL(18W)

9.4.35 Installation of Recessed Mounted down light c/w energy efficient


CFL(13W)

9.4.36 Installation of Recessed Mounted down light c/w energy efficient


CFL(5W)

9.4.37 Installation of 6W LED wardrob light c/w electronic driver

9.4.38 Installation of 3W LED Pantryrob light electronic driver

123 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
9.4.39 Installation of Mirror lamp fitting c/w 14W Fluorescent lamp (T5)

9.4.40 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)

9.4.41 Installation of 1400mm,Sweep Ceiling Fan with regulator

9.4.42 Installation of Bell unit.

Common Area
9.4.43 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)

9.4.44 Installation of Recessed Mounted down light c/w energy efficient


CFL(11W)

9.4.45 Installation of Emergency Light (8W) c/w long life maintainance


free lead acid battery with switch mode electronic charger

Third Floor

124 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
9.4.46 Installation of Surface Mounted down light c/w energy efficient
CFL(9W)

9.4.47 Installation of Surface Mounted down light c/w energy efficient


CFL(7W)

9.4.48 Installation of Recessed Mounted down light c/w energy efficient


CFL(18W)

9.4.49 Installation of Recessed Mounted down light c/w energy efficient


CFL(13W)

9.4.50 Installation of Recessed Mounted down light c/w energy efficient


CFL(5W)

9.4.51 Installation of 6W LED wardrob light c/w electronic driver

9.4.52 Installation of 3W LED Pantryrob light electronic driver

9.4.53 Installation of Mirror lamp fitting c/w 14W Fluorescent lamp (T5)

125 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
9.4.54 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)

9.4.55 Installation of 1400mm,Sweep Ceiling Fan with regulator

9.4.56 Installation of Bell unit.

Common Area

9.4.57 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)
9.4.58 Installation of Recessed Mounted down light c/w energy efficient
CFL(11W)

9.4.59 Installation of Emergency Light (8W) c/w long life maintainance


free lead acid battery with switch mode electronic charger

Fourth Floor
9.4.60 Installation of Surface Mounted down light c/w energy efficient
CFL(9W)

126 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
9.4.61 Installation of Surface Mounted down light c/w energy efficient
CFL(7W)

9.4.62 Installation of Recessed Mounted down light c/w energy efficient


CFL(18W)

9.4.63 Installation of Recessed Mounted down light c/w energy efficient


CFL(13W)

9.4.64 Installation of Recessed Mounted down light c/w energy efficient


CFL(5W)

9.4.65 Installation of 6W LED wardrob light c/w electronic driver

9.4.66 Installation of 3W LED Pantryrob light electronic driver

9.4.67 Installation of Mirror lamp fitting c/w 14W Fluorescent lamp (T5)

9.4.68 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)

127 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

9.4.69 Installation of 1400mm,Sweep Ceiling Fan with regulator

9.4.70 Installation of Bell unit.

Common Area
9.4.71 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)

9.4.72 Installation of Recessed Mounted down light c/w energy efficient


CFL(11W)

9.4.73 Installation of Emergency Light (8W) c/w long life maintainance


free lead acid battery with switch mode electronic charger

Fifth Floor
9.4.74 Installation of Surface Mounted down light c/w energy efficient
CFL(9W)

9.4.75 Installation of Surface Mounted down light c/w energy efficient


CFL(7W)

128 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

9.4.76 Installation of Recessed Mounted down light c/w energy efficient


CFL(18W)

9.4.77 Installation of Recessed Mounted down light c/w energy efficient

9.4.48 Installation of Recessed Mounted down light c/w energy efficient


CFL(18W)

9.4.49 Installation of Recessed Mounted down light c/w energy efficient


CFL(13W)

9.4.50 Installation of Recessed Mounted down light c/w energy efficient


CFL(5W)

9.4.51 Installation of 6W LED wardrob light c/w electronic driver

9.4.52 Installation of 3W LED Pantryrob light electronic driver

9.4.53 Installation of Mirror lamp fitting c/w 14W Fluorescent lamp (T5)

9.4.54 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)

9.4.55 Installation of 1400mm,Sweep Ceiling Fan with regulator

129 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

9.4.56 Installation of Bell unit.

Common Area
9.4.57 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)

9.4.58 Installation of Recessed Mounted down light c/w energy efficient


CFL(11W)

9.4.59 Installation of Emergency Light (8W) c/w long life maintainance


free lead acid battery with switch mode electronic charger

Fourth Floor

9.4.60 Installation of Surface Mounted down light c/w energy efficient


CFL(9W)

9.4.61 Installation of Surface Mounted down light c/w energy efficient


CFL(7W)

9.4.62 Installation of Recessed Mounted down light c/w energy efficient


CFL(18W)

9.4.63 Installation of Recessed Mounted down light c/w energy efficient


CFL(13W)

130 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

9.4.64 Installation of Recessed Mounted down light c/w energy efficient


CFL(5W)

9.4.65 Installation of 6W LED wardrob light c/w electronic driver

9.4.66 Installation of 3W LED Pantryrob light electronic driver

9.4.67 Installation of Mirror lamp fitting c/w 14W Fluorescent lamp (T5)

9.4.68 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)

9.4.69 Installation of 1400mm,Sweep Ceiling Fan with regulator

9.4.70 Installation of Bell unit.

Common Area

9.4.71 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)

9.4.72 Installation of Recessed Mounted down light c/w energy efficient


CFL(11W)

131 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
9.4.73 Installation of Emergency Light (8W) c/w long life maintainance
free lead acid battery with switch mode electronic charger

Fifth Floor
9.4.74 Installation of Surface Mounted down light c/w energy efficient
CFL(9W)

9.4.75 Installation of Surface Mounted down light c/w energy efficient


CFL(7W)

9.4.76 Installation of Recessed Mounted down light c/w energy efficient


CFL(18W)

9.4.77 Installation of Recessed Mounted down light c/w energy efficient


CFL(13W)

9.4.78 Installation of Recessed Mounted down light c/w energy efficient


CFL(5W)

9.4.79 Installation of 6W LED wardrob light c/w electronic driver

9.4.80 Installation of 3W LED Pantryrob light electronic driver

9.4.81 Installation of Mirror lamp fitting c/w 14W Fluorescent lamp (T5)

132 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
9.4.82 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)

9.4.83 Installation of 1400mm,Sweep Ceiling Fan with regulator

9.4.84 Installation of Bell unit.

Common Area
9.4.85 Installation
of Internal wall lamp fitting c/w energy efficient CFL
(11W)

9.4.86 Installation of Recessed Mounted down light c/w energy efficient


CFL(11W)

9.4.87 Installation of Emergency Light (8W) c/w long life maintainance


free lead acid battery with switch mode electronic charger

Sixth Floor
9.4.88 Installation of Surface Mounted down light c/w energy efficient
CFL(9W)

9.4.89 Installation of Surface Mounted down light c/w energy efficient


CFL(7W)

9.4.90 Installation of Recessed Mounted down light c/w energy efficient


CFL(18W)

133 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

9.4.91 Installation of Recessed Mounted down light c/w energy efficient


CFL(13W)

9.4.92 Installation of Recessed Mounted down light c/w energy efficient


CFL(5W)

9.4.93 Installation of 6W LED wardrob light c/w electronic driver

9.4.94 Installation of 3W LED Pantryrob light electronic driver

9.4.95 Installation of Mirror lamp fitting c/w 14W Fluorescent lamp (T5)

9.4.96 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)

9.4.97 Installation of 1400mm,Sweep Ceiling Fan with regulator

9.4.98 Installation of Bell unit.

Common Area

9.4.99 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)

134 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
9.4.100 Installation of Recessed Mounted down light c/w energy efficient
CFL(11W)

9.4.101 Installation of Emergency Light (8W) c/w long life maintainance


free lead acid battery with switch mode electronic charger

Seventh Floor

9.4.102 Installation of Surface Mounted down light c/w energy efficient


CFL(9W)

9.4.103 Installation of Surface Mounted down light c/w energy efficient


CFL(7W)

9.4.104 Installation of Recessed Mounted down light c/w energy efficient


CFL(18W)

9.4.105 Installation of Recessed Mounted down light c/w energy efficient


CFL(13W)

9.4.106 Installation of Recessed Mounted down light c/w energy efficient


CFL(5W)

9.4.107 Installation of 6W LED wardrob light c/w electronic driver

9.4.108 Installation of 3W LED Pantryrob light electronic driver

135 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
9.4.109 Installation of Mirror lamp fitting c/w 14W Fluorescent lamp (T5)

9.4.110 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)

9.4.111 Installation of 1400mm,Sweep Ceiling Fan with regulator

9.4.112 Installation of Bell unit.

Common Area
9.4.113 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)

9.4.114 Installation of Recessed Mounted down light c/w energy efficient


CFL(11W)

9.4.115 Installation of Emergency Light (8W) c/w long life maintainance


free lead acid battery with switch mode electronic charger

Eighth Floor

9.4.116 Installation of Surface Mounted down light c/w energy efficient


CFL(9W)

9.4.117 Installation of Surface Mounted down light c/w energy efficient


CFL(7W)

136 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

9.4.118 Installation of Recessed Mounted down light c/w energy efficient


CFL(18W)

9.4.119 Installation of Recessed Mounted down light c/w energy efficient


CFL(13W)

9.4.120 Installation of Recessed Mounted down light c/w energy efficient


CFL(5W)

9.4.121 Installation of 6W LED wardrob light c/w electronic driver

9.4.122 Installation of 3W LED Pantryrob light electronic driver

9.4.123 Installation of Mirror lamp fitting c/w 14W Fluorescent lamp (T5)

9.4.124 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)

9.4.125 Installation of 1400mm,Sweep Ceiling Fan with regulator

9.4.126 Installation of Bell unit.

Common Area
9.4.127 Installation
of Internal wall lamp fitting c/w energy efficient CFL
(11W)

137 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

9.4.128 Installation of Recessed Mounted down light c/w energy efficient


CFL(11W)

9.4.129 Installation of Emergency Light (8W) c/w long life maintainance


free lead acid battery with switch mode electronic charger

Ninth Floor
9.4.130 Installation of Surface Mounted down light c/w energy efficient
CFL(9W)

9.4.131 Installation of Surface Mounted down light c/w energy efficient


CFL(7W)

9.4.132 Installation of Recessed Mounted down light c/w energy efficient


CFL(18W)

9.4.133 Installation of Recessed Mounted down light c/w energy efficient


CFL(13W)

9.4.134 Installation of Recessed Mounted down light c/w energy efficient


CFL(5W)

9.4.135 Installation of 6W LED wardrob light c/w electronic driver

9.4.136 Installation of 3W LED Pantryrob light electronic driver

138 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
9.4.137 Installation of Mirror lamp fitting c/w 14W Fluorescent lamp (T5)

9.4.138 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)

9.4.139 Installation of 1400mm,Sweep Ceiling Fan with regulator

9.4.140 Installation of Bell unit.

Common Area

9.4.141 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)

9.4.142 Installation of Recessed Mounted down light c/w energy efficient


CFL(11W)

9.4.143 Installation of Emergency Light (8W) c/w long life maintainance


free lead acid battery with switch mode electronic charger

Tenth Floor
9.4.144 Installation of Surface Mounted down light c/w energy efficient
CFL(9W)

9.4.145 Installation of Surface Mounted down light c/w energy efficient


CFL(7W)

139 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

9.4.146 Installation of Recessed Mounted down light c/w energy efficient


CFL(18W)

9.4.147 Installation of Recessed Mounted down light c/w energy efficient


CFL(13W)

9.4.147 Installation of Recessed Mounted down light c/w energy efficient


CFL(5W)

9.4.149 Installation of 6W LED wardrob light c/w electronic driver

9.4.150 Installation of 3W LED Pantryrob light electronic driver

9.4.151 Installation of Mirror lamp fitting c/w 14W Fluorescent lamp (T5)

9.4.152 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)

9.4.153 Installation of 1400mm,Sweep Ceiling Fan with regulator

9.4.154 Installation of Bell unit.

Common Area
9.4.155 Installation
of Internal wall lamp fitting c/w energy efficient CFL
(11W)

140 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

9.4.156 Installation of Recessed Mounted down light c/w energy efficient


CFL(11W)

9.4.157 Installation of Emergency Light (8W) c/w long life maintainance


free lead acid battery with switch mode electronic charger

Roof Terrace Floor


9.4.158 Installation of Recessed Mounted down light c/w energy efficient
CFL (5W)

9.4.159 Installation of Surface Mounted down light c/w energy efficient


CFL (13W)

9.4.160 Installation of Step lamp fitting with (WP) c/w energy efficient LED
(7W)

9.4.161 Installation of Nitch lamp fitting with (WP) c/w energy efficient LED
(5W)

9.4.162 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)

9.4.163 Installation of Mirror lamp fitting c/w 14W Fluorescent lamp (T5)

141 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

9.4.164 Installation of Emergency Light (8W) c/w long life maintainance


free lead acid battery with switch mode electronic charger

Lift Mechine Floor

9.4.165 Installation of 1x18W Fluorescent lamp (T5) (1200mm x 50mm)


fitting with reflector c/w electronic Ballast

9.5 - WIRING FOR SOCKET OUTLETS & ISOLATORS

Rate point wiring shall include for all the conduits, conduit fittings,
casings, surface cable trunks, fixing material, switches, wiring and
Note
terminations,holders for light fittings and socket outlets for power
points.

Ground Floor

9.5.1
Supply and Installation of Sunk box,Dummy cap & connector bar
for Emergency lamp/Wall Fan fixed & Exhaust fan on wall , wired
from the respective Consumer Unit using 2 x 1.0mm2 Cu/PVC/PVC nr 8.00 2,896.00 23,168.00 20.00%
cable with 2.5 mm2 Cu/PVC(E) earth wire as shown in layout
drawings.

142 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Supply and Installation of 13A Single switched socket outlet fixed


on wall,wired in ring circuit from the respective Consumer Unit
9.5.2 nr 5.00 4,251.00 21,255.00 20.00%
using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E)
earth wire as shown in layout drawings.

Supply and installation of 15A Single Switch Socket Outlet For AC


inddor Unit wired from the respective Consumer Unit using 2 x
9.5.3 nr 1.00 5,668.00 5,668.00 25.00%
2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth wire as
shown in layout drawings.

Parking Level-01

Supply and Installation of Sunk box,Dummy cap & connector bar


for Emergency lamp/Wall Fan fixed & Exhaust fan on wall , wired
9.5.4 from the respective Consumer Unit using 2 x 1.0mm2 Cu/PVC/PVC nr 7.00 2,896.00 20,272.00 20.00%
cable with 2.5 mm2 Cu/PVC(E) earth wire as shown in layout
drawings

Supply and Installation of 13A Single switched socket outlet fixed


on wall, wired in ring circuit from the respective Consumer Unit
9.5.5 nr 13.00 3,635.00 47,255.00 20.00%
using 2 x2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth
wire as shown in layout drawings.

143 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Supply and installation of 15A Single Switch Socket Outlet For AC


inddor Unit wired from the respective Consumer Unit using 2
9.5.6 nr 1.00 3,635.00 3,635.00 20.00%
x2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth wire as
shown in layout drawings.

Supply and installation of 15A Single Switch Socket Outlet wired


from the respective Consumer Unit using 2 x 2.5mm2 Cu/PVC/PVC
9.5.7 nr 1.00 3,968.00 3,968.00 20.00%
cable with 2.5 mm2 Cu/PVC(E) earth wire as shown in layout
drawings.

First Floor

Supply and Installation of Sunk box,Dummy cap & connector bar


for Emergency lamp/Wall Fan fixed & Exhaust fan on wall , wired
9.5.8 from the respective Consumer Unit using 2 x 1.0mm2 Cu/PVC/PVC nr 10.00 2,896.00 28,960.00 90.00%
cable with 2.5 mm2 Cu/PVC(E) earth wire as shown in layout
drawings.

Supply and Installation of 13A Single switched socket outlet fixed


on wall,wired in ring circuit from the respective Consumer Unit
9.5.9 nr 44.00 3,882.00 170,808.00 90.00%
using 2x2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth
wire as shown in layout drawings.

144 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Supply and Installation of 13A Single switched socket outlet fixed
on wall,wired in radial circuit from the respective Consumer Unit
9.5.10 nr 7.00 3,882.00 27,174.00 90.00%
using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E)
earth wire as shown in layout drawings.

Supply and installation of 20A DP Switch For AC Indoor unit wired


from the respective Consumer Unit to AC via 20A DP switch using 2
9.5.11 nr 11.00 4,559.00 50,149.00 90.00%
x2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth wire as
shown in layout drawings.

Supply and installation of 20A DP Switch For Cooker Hood & Duct
Ventilation fan wired from the respective Consumer Unit to Cooker
9.5.12 nr 3.00 3,512.00 10,536.00 90.00%
Hood fan using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2
Cu/PVC (E) earth wire as shown in layout drawings.

Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Oven/Micro oven wired from the respective
9.5.13 nr 6.00 4,190.00 25,140.00 90.00%
Consumer Unit using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2
Cu/PVC(E) earth wire as shown in layout drawings.

145 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Gyser wired from the respective Consumer Unit
9.5.14 nr 3.00 2,588.00 7,764.00 90.00%
using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E)
earth wire as shown in layout drawings.

Second Floor

Supply and Installation of Sunk box,Dummy cap & connector bar


for Emergency lamp/Wall Fan fixed & Exhaust fan on wall , wired
9.5.15 from the respective Consumer Unit using 2 x 1.0mm2 Cu/PVC/PVC nr 10.00 2,896.00 28,960.00 90.00%
cable with 2.5 mm2 Cu/PVC(E) earth wire as shown in layout
drawings

9.5.16 Supply and Installation of 13A Single switched socket outlet fixed
on wall, wired in ring circuit from the respective Consumer Unit
nr 44.00 3,882.00 170,808.00 90.00%
using 2 x2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth
wire as shown in layout drawings.

9.5.17 Supply and Installation of 13A Single switched socket outlet fixed
on wall, wired in radial circuit from the respective Consumer Unit
nr 7.00 3,882.00 27,174.00 90.00%
using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E)
earth wire as shown in layout drawings.

146 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
9.5.18 Supply and installation of 20A DP Switch For AC Indoor unit wired
from the respective Consumer Unit to AC via 20A DP switch using 2
nr 11.00 4,559.00 50,149.00 90.00%
x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth wire
as shown in layout drawings.

9.5.19 Supply and installation of 20A DP Switch For Cooker Hood & Duct
Ventilation fan wired from the respective Consumer Unit to Cooker
nr 3.00 3,512.00 10,536.00 90.00%
Hood fan using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2
Cu/PVC(E) earth wire as shown in layout drawings.

9.5.20 Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Oven/Micro oven wired from the respective
Consumer Unit using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 nr 6.00 4,190.00 25,140.00 90.00%
Cu/PVC€ earth wire as shown in layout drawings.

9.5.21 Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Gyser wired from the respective Consumer Unit
nr 3.00 2,588.00 7,764.00 90.00%
using 2 x2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth
wire as shown in layout drawings.

Third Floor

147 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
9.5.22 Supply and Installation of Sunk box,Dummy cap & connector bar
for Emergency lamp/Wall Fan fixed & Exhaust fan on wall , wired
from the respective Consumer Unit using 2 x 1.0mm2 Cu/PVC/PVC nr 10.00 2,896.00 28,960.00 90.00%
cable with 2.5 mm2 Cu/PVC(E) earth wire as shown in layout
drawings.

9.5.23 Supply and Installation of 13A Single switched socket outlet fixed
on wall,wired in ring circuit from the respective Consumer Unit
nr 44.00 3,882.00 170,808.00 90.00%
using 2x2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth
wire as shown in layout drawings.

9.5.24 Supply and Installation of 13A Single switched socket outlet fixed
on wall,wired in radial circuit from the respective Consumer Unit
nr 7.00 2,896.00 20,272.00 90.00%
using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E)
earth wire as shown in layout drawings.

9.5.25 Supply and installation of 20A DP Switch For AC Indoor unit wired
from the respective Consumer Unit to AC via 20A DP switch using 2
x2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth wire as nr 11.00 3,882.00 42,702.00 90.00%
shown in layout drawings.

9.5.26 Supply and installation of 20A DP Switch For Cooker Hood & Duct
Ventilation fan wired from the respective Consumer Unit to Cooker
nr 3.00 3,512.00 10,536.00 90.00%
Hood fan using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2
Cu/PVC€ earth wire as shown in layout drawings.

148 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
9.5.27 Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Oven/Micro oven wired from the respective
nr 6.00 4,190.00 25,140.00 90.00%
Consumer Unit using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2
Cu/PVC€ earth wire as shown in layout drawings.

9.5.28 Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Gyser wired from the respective Consumer Unit
nr 3.00 2,588.00 7,764.00 90.00%
using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E)
earth wire as shown in layout drawings.

Fourth Floor

9.5.29 Supply and Installation of Sunk box,Dummy cap & connector bar
for Emergency lamp/Wall Fan fixed & Exhaust fan on wall , wired
nr 10.00 2,896.00 28,960.00 85.00%
from the respective Consumer Unit using 2 x 1.0mm2 Cu/PVC/PVC
cable with 2.5 mm2 Cu/PVC(E) earth wire as shown in layout
drawings
9.5.30 Supply and Installation of 13A Single switched socket outlet fixed
on wall,wired in ring circuit from the respective Consumer Unit
nr 44.00 3,882.00 170,808.00 90.00%
using 2x2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth
wire as shown in layout drawings.

9.5.31 Supply and Installation of 13A Single switched socket outlet fixed
on wall, wired in radial circuit from the respective Consumer Unit
nr 7.00 3,882.00 27,174.00 90.00%
using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E)
earth wire as shown in layout drawings.

149 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
9.5.32 Supply and installation of 20A DP Switch For AC Indoor unit wired
from the respective Consumer Unit to AC via 20A DP switch using 2
nr 11.00 4,559.00 50,149.00 90.00%
x2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth wire as
shown in layout drawings.

9.5.33 Supply and installation of 20A DP Switch For Cooker Hood & Duct
Ventilation fan wired from the respective Consumer Unit to Cooker
Hood fan using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 nr 3.00 3,512.00 10,536.00 90.00%
Cu/PVC€ earth wire as shown in layout drawings.(Fans operate
simu

9.5.34 Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Oven/Micro oven wired from the respective
nr 6.00 4,190.00 25,140.00 90.00%
Consumer Unit using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2
Cu/PVC€ earth wire as shown in layout drawings.

Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Gyser wired from the respective Consumer Unit
9.5.35 nr 3.00 2,588.00 7,764.00 90.00%
using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E)
earth wire as shown in layout drawings.

Fifth Floor

150 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Supply and Installation of Sunk box,Dummy cap & connector bar
for Emergency lamp/Wall Fan fixed & Exhaust fan on wall , wired
9.5.36 from the respective Consumer Unit using 2 x 1.0mm2 Cu/PVC/PVC nr 10.00 2,896.00 28,960.00 90.00%
cable with 2.5 mm2 Cu/PVC(E) earth wire as shown in layout
drawings

Supply and Installation of 13A Single switched socket outlet fixed


on wall, wired in ring circuit from the respective Consumer Unit
9.5.37 nr 44.00 3,882.00 170,808.00 90.00%
using 2x2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth
wire as shown in layout drawings.

Supply and Installation of 13A Single switched socket outlet fixed


on wall,wired in radial circuit from the respective Consumer Unit
9.5.38 nr 7.00 3,882.00 27,174.00 90.00%
using 2x2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth
wire as shown in layout drawings.

Supply and installation of 20A DP Switch For AC Indoor unit wired


from the respective Consumer Unit to AC via 20A DP switch using 2
9.5.39 nr 11.00 4,559.00 50,149.00 90.00%
x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth wire
as shown in layout drawings.

Supply and installation of 20A DP Switch For Cooker Hood & Duct
Ventilation fan wired from the respective Consumer Unit to Cooker
9.5.40 Hood fan using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 nr 3.00 3,512.00 10,536.00 90.00%
Cu/PVC€ earth wire as shown in layout drawings.(Fans operate
simu

151 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Oven/Micro oven wired from the respective
9.5.41 nr 6.00 4,190.00 25,140.00 90.00%
Consumer Unit using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2
Cu/PVC€ earth wire as shown in layout drawings.

Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Gyser wired from the respective Consumer Unit
9.5.42 nr 3.00 2,588.00 7,764.00 90.00%
using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E)
earth wire as shown in layout drawings.

Sixth Floor

Supply and Installation of Sunk box,Dummy cap & connector bar


for Emergency lamp/Wall Fan fixed & Exhaust fan on wall , wired
9.5.43 from the respective Consumer Unit using 2 x 1.0mm2 Cu/PVC/PVC nr 10.00 2,896.00 28,960.00 90.00%
cable with 2.5 mm2 Cu/PVC(E) earth wire as shown in layout
drawings

Supply and Installation of 13A Single switched socket outlet fixed


on wall, wired in ring circuit from the respective Consumer Unit
9.5.44 nr 44.00 3,882.00 170,808.00 90.00%
using 2x2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth
wire as shown in layout drawings.

152 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Supply and Installation of 13A Single switched socket outlet fixed


on wall, wired in radial circuit from the respective Consumer Unit
9.5.45 nr 7.00 3,882.00 27,174.00 90.00%
using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E)
earth wire as shown in layout drawings.

Supply and installation of 20A DP Switch For AC Indoor unit wired


from the respective Consumer Unit to AC via 20A DP switch using 2
9.5.46 nr 11.00 4,559.00 50,149.00 90.00%
x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth wire
as shown in layout drawings.

Supply and installation of 20A DP Switch For Cooker Hood & Duct
Ventilation fan wired from the respective Consumer Unit to Cooker
9.5.47 nr 3.00 3,512.00 10,536.00 90.00%
Hood fan using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2
Cu/PVC€ earth wire as shown in layout drawings.

Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Oven/Micro oven wired from the respective
9.5.48 nr 6.00 4,190.00 25,140.00 90.00%
Consumer Unit using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2
Cu/PVC(E) earth wire as shown in layout drawings.

Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Gyser wired from the respective Consumer Unit
9.5.49 nr 3.00 2,588.00 7,764.00 90.00%
using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E)
earth wire as shown in layout drawings.

153 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Seventh Floor
Supply and Installation of Sunk box,Dummy cap & connector bar
for Emergency lamp/Wall Fan fixed & Exhaust fan on wall , wired
9.5.50 from the respective Consumer Unit using 2 x 1.0mm2 Cu/PVC/PVC nr 10.00 2,896.00 28,960.00 90.00%
cable with 2.5 mm2 Cu/PVC(E) earth wire as shown in layout
drawings

Supply and Installation of 13A Single switched socket outlet fixed


on wall, wired in ring circuit from the respective Consumer Unit
9.5.51 nr 44.00 3,882.00 170,808.00 90.00%
using 2x2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth
wire as shown in layout drawings.

Supply and Installation of 13A Single switched socket outlet fixed


on wall, wired in radial circuit from the respective Consumer Unit
9.5.52 nr 7.00 3,882.00 27,174.00 90.00%
using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E)
earth wire as shown in layout drawings.

154 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Supply and installation of 20A DP Switch For AC Indoor unit wired


from the respective Consumer Unit to AC via 20A DP switch using 2
9.5.53 nr 11.00 4,559.00 50,149.00 90.00%
x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth wire
as shown in layout drawings.

Supply and installation of 20A DP Switch For Cooker Hood & Duct
Ventilation fan wired from the respective Consumer Unit to Cooker
9.5.54 nr 3.00 3,512.00 10,536.00 90.00%
Hood fan using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2
Cu/PVC(E) earth wire as shown in layout drawings.

Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Oven/Micro oven wired from the respective
9.5.55 nr 6.00 4,190.00 25,140.00 90.00%
Consumer Unit using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2
Cu/PVC(E) earth wire as shown in layout drawings.

Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Gyser wired from the respective Consumer Unit
9.5.56 nr 3.00 2,588.00 7,764.00 90.00%
using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E)
earth wire as shown in layout drawings.

155 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Eighth Floor

Supply and Installation of Sunk box,Dummy cap & connector bar


for Emergency lamp/Wall Fan fixed & Exhaust fan on wall , wired
9.5.57 from the respective Consumer Unit using 2 x 1.0mm2 Cu/PVC/PVC nr 10.00 2,896.00 28,960.00 90.00%
cable with 2.5 mm2 Cu/PVC(E) earth wire as shown in layout
drawings

Supply and Installation of 13A Single switched socket outlet fixed


on wall,wired in ring circuit from the respective Consumer Unit
9.5.58 nr 44.00 3,882.00 170,808.00 90.00%
using 2x2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth
wire as shown in layout drawings.

Supply and Installation of 13A Single switched socket outlet fixed


on wall, wired in radial circuit from the respective Consumer Unit
9.5.59 nr 7.00 3,882.00 27,174.00 90.00%
using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E)
earth wire as shown in layout drawings.

Supply and installation of 20A DP Switch For AC Indoor unit wired


from the respective Consumer Unit to AC via 20A DP switch using 2
9.5.60 nr 11.00 4,559.00 50,149.00 90.00%
x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth wire
as shown in layout drawings.

156 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Supply and installation of 20A DP Switch For Cooker Hood & Duct
Ventilation fan wired from the respective Consumer Unit to Cooker
9.5.61 nr 3.00 3,512.00 10,536.00 90.00%
Hood fan using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2
Cu/PVC€ earth wire as shown in layout drawings.

Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Oven/Micro oven wired from the respective
9.5.62 nr 6.00 4,190.00 25,140.00 90.00%
Consumer Unit using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2
Cu/PVC(E) earth wire as shown in layout drawings.

Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Gyser wired from the respective Consumer Unit
9.5.63 nr 3.00 2,588.00 7,764.00 90.00%
using 2 x2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth
wire as shown in layout drawings.

Nineth Floor
Supply and Installation of Sunk box,Dummy cap & connector bar nr
for Emergency lamp/Wall Fan fixed & Exhaust fan on wall , wired
9.5.64 from the respective Consumer Unit using 2 x 1.0mm2 Cu/PVC/PVC 10.00 2,896.00 28,960.00 90.00%
cable with 2.5 mm2 Cu/PVC(E) earth wire as shown in layout
drawings

157 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

nr
Supply and Installation of 13A Single switched socket outlet fixed
on wall, wired in ring circuit from the respective Consumer Unit
9.5.65 44.00 3,882.00 170,808.00 90.00%
using 2x2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth
wire as shown in layout drawings.

Supply and Installation of 13A Single switched socket outlet fixed


on wall, wired in radial circuit from the respective Consumer Unit
9.5.66 nr 7.00 3,882.00 27,174.00 90.00%
using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E)
earth wire as shown in layout drawings.

Supply and installation of 20A DP Switch For AC Indoor unit wired


from the respective Consumer Unit to AC via 20A DP switch using 2
9.5.67 nr 11.00 4,559.00 50,149.00 90.00%
x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth wire
as shown in layout drawings.

Supply and installation of 20A DP Switch For Cooker Hood & Duct
Ventilation fan wired from the respective Consumer Unit to Cooker
9.5.68 nr 3.00 3,512.00 10,536.00 90.00%
Hood fan using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2
Cu/PVC(E) earth wire as shown in layout drawings

158 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Oven/Micro oven wired from the respective
9.5.69 nr 6.00 4,190.00 25,140.00 90.00%
Consumer Unit using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2
Cu/PVC(E) earth wire as shown in layout drawings.

Supply and installation of 15A Single Switch Socket Outlet With 20A nr
DP Switch For Gyser wired from the respective Consumer Unit
9.5.70 using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) 3.00 2,588.00 7,764.00 90.00%
earth wire as shown in layout drawings.

Tenth Floor
Supply and Installation of Sunk box,Dummy cap & connector bar
for Emergency lamp/Wall Fan fixed & Exhaust fan on wall , wired
9.5.71 from the respective Consumer Unit using 2 x 1.0mm2 Cu/PVC/PVC nr 10.00 2,896.00 28,960.00 90.00%
cable with 2.5 mm2 Cu/PVC(E) earth wire as shown in layout
drawings

159 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Supply and Installation of 13A Single switched socket outlet fixed
on wall, wired in ring circuit from the respective Consumer Unit
9.5.72 nr 13.00 3,882.00 50,466.00 90.00%
using 2x2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth
wire as shown in layout drawings.

Supply and Installation of 13A Single switched socket outlet fixed


on wall, wired in radial circuit from the respective Consumer Unit
9.5.73 nr 4.00 3,882.00 15,528.00 90.00%
using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E)
earth wire as shown in layout drawings.

Supply and installation of 20A DP Switch For AC Indoor unit wired


from the respective Consumer Unit to AC via 20A DP switch using 2
9.5.74 nr 10.00 4,559.00 45,590.00 90.00%
x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth wire
as shown in layout drawings.

Supply and installation of 20A DP Switch For Cooker Hood & Duct
Ventilation fan wired from the respective Consumer Unit to Cooker
9.5.75
Hood fan using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 nr 2.00 3,512.00 7,024.00 90.00%
Cu/PVC€ earth wire as shown in layout drawings.(Fans operate
simu

Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Oven/Micro oven wired from the respective
9.5.76 nr 4.00 4,190.00 16,760.00 90.00%
Consumer Unit using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2
Cu/PVC(E) earth wire as shown in layout drawings.

160 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Gyser wired from the respective Consumer Unit
9.5.77 using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) nr 2.00 2,588.00 5,176.00 90.00%
earth wire as shown in layout drawings.

9.5.78 Supply and Installation of Sunk box,Dummy cap & connector bar nr 5.00 2896.00 14,480.00
for Emergency lamp/Exhaust fan on wall , wired from the
90.00%
respective Consumer Unit using 2 x 1.0mm2 Cu/PVC/PVC cable with
2.5 mm2 Cu/PVC(E) earth wire as shown in layout drawings.

9.5.79 Supply and Installation of 13A Single switched socket outlet fixed
on wall, wired in ring circuit from the respective Consumer Unit
using 2x2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth nr 5.00 4436.00 22,180.00 90.00%
wire as shown inayout drawings.

9.5.80 Supply and Installation of 20A DP MCB (with enclosure) For AC


indoor unit fixed on wall wired from the respective Consumer Unit
using 2 x2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth nr 1.00 10,597.00 10,597.00 90.00%
wire as shown in layout drawings.

9.6 - CABLE TRAYS

161 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Supply and installation of perforated cable trays with bends,
joints,mounting brackets and all required accessories complete with
perforated cover. Cable trays given below shall be measure and pay
basis

9.6.1 Supply and installation of 200 x 100mm Powder coated Perforated m 30.00 3,379.00 101,370.00
Cable Tray for power cables with all necessary accessories as 20.00%
shown in the drawing

9.6.2 Supply and installation of 300 x 100mm Powder coated Perforated m 20.00 4,127.00 82,540.00
Cable Tray for power cables with all necessary accessories as 20.00%
shown in the drawing

9.6.3 Supply and installation of 450 x 100mm Powder coated Perforated m 35.00 5,388.00 188,580.00
Cable Tray for main cables with all necessary accessories as shown 20.00%
in the drawing.

9.6.4 Supply and installation of 300 x 50mm (for Electrical) Powder m 50.00 2,523.00 126,150.00
coated Cable Ladder with all necessary accessories along the 80.00%
Electrical Shaft for main cables

9.6.5 Supply and installation of 300 x 50mm (for ELV) Powder coated m 50.00 2,523.00 126,150.00
Cable Ladder with all necessary accessories along the Electrical 80.00%
Shaft for all ELV cables.

Supply and Installation of MSB Earth Electrode

162 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Supply and installation of earth electrodes c/w the required
accessories (earth resistance should be below 10 Ohms) and
connect to MSB using

9.6.6 120 sq.mm Earth cable Item 1.00 80,090.00 80,090.00

TOTAL CARRIED TO SUMMARY

9.7 - BUS TRUNKING SYSTEM

9.7.1 Supply, installation and termination of Bus Trunking (400A) from


First Floor to 10th Floor with Flanged end feed unit , Spare
openings and all other necessary accessories as per the drawings
and specifications.
(Approximate length 45 m ) Item 1.00 1,265,667.00 1,265,667.00

Plug-in Units

9.7.2 Supply and installation of plug-in units complete with 63A, 4 Pole nr 10.00 58,404.00 584,040.00
fusible Load Break Switch

Inspection and Testing

9.7.3 Testing the installation and submit a test certificate issued by a Item 1.00 12,322.00 12,322.00
charted engineer including detail test report acceptable to the
supply authority and commissioning of the system.

163 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
Drawings

9.7.4 As built drawings, Testing and Commissioning providing operation


and
maintenance manual in triplicate. Item 1.00 18,483.00 18,483.00

TOTAL IN BILL NO 09 CARRIED TO SUMMARY 18,620,543.00

BILL NO 11-CONSTRUCTION OF WATER SUMP


(To be issued with an addendum)

A - EXCAVATION AND EARTH WORK

11.A.1 Not Exceeding 1.0 m depth m³ 65.00 670.00 43,550.00 85.96

11.A.2 Exceeding 1.0 m but not Exceeding 2.0 m depth m³ 65.00 956.00 62,140.00 85.96

11.A.3 Exceeding 2.0 m but not Exceeding 3.0 m depth m³ 65.00 1,566.00 101,790.00 79.95

11.A.4 Exceeding 3.0 m but not Exceeding 4.0 m depth m³ 56.00 2,182.00 122,192.00 0.00

B - CONCRETE WORK

Plain Concrete

164 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

Grade 15 maximum aggregate size


40mm in as follows ;

11.B.1 In blinding layer 100mm thick Screed m² 65.00 1,017.00 66,105.00 85.96

Reinforced Concrete
Concrete G 35 A Maximum aggregate six=ze 20 mm and fill into
formwork and well pack around bar reinforcement

11.B.2 In base slab m3 20.00 23,188.00 463,760.00 25.79

11.B.3 In wall with construction joints m3 35.00 23,188.00 811,580.00 35.42

Concrete grade 25 Maximum aggregate size 20mm and fill into


formwork and well pack around bar reinforcement
11.B.4 In Cover Slab with A142 mesh (As per dwg no. S-02a) m3 10.00 23,638.00 236,380.00 11.19
Form Work
11.B.5 For Vertical Side of External Walls With base m2 152.00 1,468.00 223,136.00 15.20

11.B.6 For Vertical Side of internal Wall surface m2 171.00 1,468.00 251,028.00 161.05

11.B.7 for top slab m2 63.00 1,468.00 92,484.00 71.54

Reinforcement
11.B.8 For Base t 1.20 136,768.00 164,121.60 1.64

165 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE

In Top Slab

11.B.9 Not Exceeding 10mm dia . t 0.85 136,768.00 116,252.80 0.57

In wall
11.B.10 Not Exceeding 10mm dia but not exceeding 16mm dia. t 2.60 136,768.00 355,596.80 3.11

Miscellaneous

11.B.11 Supply and install temperature controlling unit (temperaturemax. is


40 Celsius).

TOTAL IN BILL NO 11 CARRIED TO SUMMARY 3,110,116.20

BILL NO 12-ATTENDENCE FOR SPECIALIST WORK

12.10 A/C Item 1.00 1,000,000.00 50.00%

166 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
12.20 Fire Protection System Item 1.00 300,000.00 75.00%
12.30 PABX System Item 1.00 25,000.00 30.00%
12.40 Lighting Protection System including air craft Warning lights Item 1.00 100,000.00
12.50 Lift Installation Item 1.00 500,000.00 60.00%
12.60 Pantry & Pantry cupboard Item 1.00 1,500,000.00 90.00%
12.70 Swimming Pool Equipment Item 1.00 300,000.00
12.80 Aluminium works Item 1.00 2,000,000.00 60.00%
12.90 Parking System Item 1.00 100,000.00 90.00%
12.10 Generator Item 1.00 800,000.00
12.11 Sewer Treatment Plant Item 1.00 250,000.00 50.00%
12.12 Transformer Item 1.00 100,000.00 90.00%
12.13 L.P.Gas Item 1.00 100,000.00
12.14 Pool deck finishes Item 1.00 75,000.00 30.00%
12.15 Supply & fixing of timber door, fire doors with ironmongery Item 1.00 500,000.00 60.00%
12.16 Supply & fixing of Shower cubicles Item 1.00 750,000.00
12.17 Supply & fixing of Hand rails Item 1.00 500,000.00
12.18 MVAC Item 1.00 75,000.00
12.19 TV Internal wiring, CCTV Item 1.00 50,000.00 75.00%
12.20 Supply & fixing Front screen Item 1.00 100,000.00

167 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID

AS PER BOQ PREVIOUS CLAIM


ITEM DESCRIPTION UNIT
QTY or
QTY RATE (Rs.) BOQ AMOUNT
PERCENTAGE
12.21 Supply & fixing Roller shutter doors Item 1.00 50,000.00
12.22 Supply & fixing Letter boxes Item 1.00 25,000.00
12.23 Supply & fixing of Gym equipment Item 1.00 10,000.00
12.24 Supply & fixing of Front Logo/signs/apartment numbers Item 1.00 25,000.00
12.25 Supply & fixing mirrors Item 1.00 100,000.00

TOTAL IN BILL NO 12 CARRIED TO SUMMARY 9,335,000.00

168 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

228,040.68 96.24% 228,040.68

45,608.14 96.24% 45,608.14

912,162.72 96.24% 912,162.72

907,802.84 95.78% 907,802.84

169 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

907,802.84 95.78% 907,802.84

275,468.59 96.88% 275,468.59

1,377,342.96 96.88% 1,377,342.96

170 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE
-

45,608.14 96.24% 45,608.14

269,213.11 94.68% 269,213.11

179,475.41 94.68% 179,475.41

182,432.54 96.24% 182,432.54

171 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE
-

179,475.41 94.68% 179,475.41

269,213.11 94.68% 269,213.11

45,911.43 96.88% 45,911.43

1,279,530.00 90.00% 1,279,530.00

172 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

826,405.78 96.88% 826,405.78

173 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

5,395,635.84 94.88% 5,395,635.84

2,156,245.00 100.00% 2,156,245.00

2,227,330.00 100.00% 2,227,330.00

174 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

189,560.00 100.00% 189,560.00

17,900,264.54 - 17,900,264.54

175 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

197,143.00 - 100.00% 197,143.00

176 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

197,143.00 - 197,143.00

177 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

108,635.38 - - 93.49 108,635.38

31,838.96 - - 22.84 31,838.96

13,043.52 - - 19.41 13,043.52

- -

30,397.92 - - 34.86 30,397.92

24,431.55 - - 24.31 24,431.55

- - -

178 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

507,096.76 - - 161.96 507,096.76

- - -

189,560.00 - 1.00 189,560.00

179 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

- - -

905,004.09 - - 905,004.09

132,435.60 100.33 132,435.60

46,015.20 34.86 46,015.20

44,809.60 50.92 44,809.60

180 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

807,900.84 45.94 807,900.84

873,746.52 45.38 873,746.52

1,369,537.02 71.13 1,369,537.02

261,186.56 177.92 261,186.56

181 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

202,481.24 137.93 202,481.24

161,993.80 110.35 161,993.80

946,434.56 6.92 946,434.56

667,427.84 4.88 667,427.84

124,458.88 0.91 124,458.88

299,521.92 2.19 299,521.92

164,121.60 1.20 164,121.60

182 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

6,102,071.18 - 6,102,071.18

- - -

905,004.09 - 905,004.09

183 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE
6,102,071.18 - 6,102,071.18

- - -

7,007,075.27 - 7,007,075.27

184 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

1,328,526.00 100.00% 1,328,526.00


-
442,842.00 100.00% 442,842.00

3,341,927.00 100.00% 3,341,927.00

2,449,580.00 100.00% 2,449,580.00

787,365.00 100.00% 787,365.00

18,093.00 - 100.00% 18,093.00

199,023.00 100.00% 199,023.00

185 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

992,940.00 100.00% 992,940.00

1,538,186.00 100.00% 1,538,186.00

7,455.00 100.00% 7,455.00

975,520.00 100.00% 975,520.00

358,852.00 100.00% 358,852.00

38,324.00 100.00% 38,324.00

20,904.00 100.00% 20,904.00

12,838.00 100.00% 12,838.00

15,720.00 100.00% 15,720.00

722,930.00 100.00% 722,930.00

186 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

3,145,664.00 100.00% 3,145,664.00

4,992,032.00 100.00% 4,992,032.00

1,367.68 100.00% 1,367.68

1,436,064.00 100.00% 1,436,064.00

109,414.40 100.00% 109,414.40

68,384.00 100.00% 68,384.00

187 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

478,688.00 100.00% 478,688.00

68,384.00 100.00% 68,384.00

10,320.00 100.00% 10,320.00

81,972.00 - 100.00% 81,972.00

188 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

11,385.00 - 100.00% 11,385.00

100% 39,429.00 100.00% 39,429.00

100% 44,358.00 100.00% 44,358.00

189 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

23,654,700.08 83,787.00 23,738,487.08

1,634,562.00 - 100.00% 1,634,562.00

443,763.20 20.00% 110,940.80 100.00% 554,704.00

190 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

22,055.00 - 100.00% 22,055.00

2,100,380.20 110,940.80 2,211,321.00

191 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

192 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

193 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

194 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

633,477.00 15.00% 146,187.00 80.00% 779,664.00

98,226.00 75.00% 294,678.00 100.00% 392,904.00

124,725.60 0.00% - 80.00% 124,725.60

195 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

30.00% 9,363.60 80.00% 24,969.60


15,606.00

- 100% 406,700.00 100.00% 406,700.00

- 100% 33,048.00 100.00% 33,048.00

- 80% 502,795.20 80.00% 502,795.20

196 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

872,034.60 1,392,771.80 2,264,806.40

197 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

527,828.40 55.00% 527,828.40

95.00% 986,334.65 95.00% 986,334.65


85%

198 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE
95.00% 61,115.40 95.00% 61,115.40
85%

527,828.40 1,047,450.05 1,575,278.45

23,654,700.08 83,787.00 23,738,487.08

2,100,380.20 110,940.80 2,211,321.00

- - -

872,034.60 1,392,771.80 2,264,806.40

527,828.40 1,047,450.05 1,575,278.45

27,154,943.28 2,634,949.65 29,789,892.93

199 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

745,920.00 - 100.00% 745,920.00

435,120.00 100.00% 435,120.00

2,381,022.00 100.00% 2,381,022.00

793,674.00 100.00% 793,674.00

2,918,016.00 100.00% 2,918,016.00

10,192,792.00 100.00% 10,192,792.00

607,920.00 100.00% 607,920.00

200 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

3,574,368.00 100.00% 3,574,368.00

3,046,764.00 100.00% 3,046,764.00

5,145,504.00 100.00% 5,145,504.00

877,800.00 100.00% 877,800.00

114,912.00 100.00% 114,912.00

86,184.00 100.00% 86,184.00

50,688.00 100.00% 50,688.00

825,344.00 100.00% 825,344.00

118,784.00 100.00% 118,784.00

201 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

7,385,472.00 100.00% 7,385,472.00

3,966,272.00 100.00% 3,966,272.00

5,744,256.00 100.00% 5,744,256.00

410,304.00 100.00% 410,304.00

410,304.00 100.00% 410,304.00

202 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

612,320.00 100.00% 612,320.00

203 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

100.00% 1,505,466.00 100.00% 1,505,466.00

50,443,740.00 1,505,466.00 51,949,206.00

12,954,249.00 100.00% 12,954,249.00

204 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

2,459,966.00 100.00% 2,459,966.00

137,565.00 - 100.00% 137,565.00

205 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

15,551,780.00 - 15,551,780.00

206 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

876,096.00 0.00% - 100.00% 876,096.00

562,835.56 17.19% 116,835.44 100.00% 679,671.00

398,733.19 27.18% 148,826.81 100.00% 547,560.00

1,837,664.75 265,662.25 2,103,327.00

207 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

25.00% 69,237.00 25.00% 69,237.00

797,103.58 1.20% 9,681.42 100.00% 806,785.00

77,875.00 - 100.00% 77,875.00

208 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

689,661.00 - 100.00% 689,661.00

-
145,782.00 - 100.00% 145,782.00

291,564.00 - 100.00% 291,564.00

1,683,275.32 16.61% 356,850.07 94.96% 2,040,125.39

94.96% 196,923.30 94.96% 196,923.30

74.98% 291,076.86 74.98% 291,076.86

209 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

1,390,607.64 19.24% 353,345.10 94.96% 1,743,952.74

33.34% 152,030.40 33.34% 152,030.40

74.98% 108,753.99 74.98% 108,753.99

184,243.85 24.23% 58,918.15 100.00% 243,162.00

161,934.37 25.57% 55,631.63 100.00% 217,566.00

210 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

287,096.43 34.40% 150,550.57 100.00% 437,647.00

38,543.53 86.66% 250,388.47 100.00% 288,932.00

82,860.28 93.33% 1,159,422.72 100.00% 1,242,283.00

109,407.74 40.05% 328,469.27 53.39% 437,877.02

211 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

5,204,666.12 2.07% 110,013.88 100.00% 5,314,680.00

100.00% 121,464.00 100.00% 121,464.00

1,413,496.01 18.91% 329,623.99 100.00% 1,743,120.00

100.00% 74,160.00 100.00% 74,160.00

212 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

1,719,248.31 19.23% 470,487.33 89.50% 2,189,735.64

447,418.97 58.28% 710,893.61 94.96% 1,158,312.58

213 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

347,874.38 80.02% 1,393,238.62 100.00% 1,741,113.00

15,072,658.53 6,751,160.38 21,823,818.92

214 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

2,363,011.32 36.64% 1,622,577.48 90.00% 3,985,588.80

80.00% 67,838.40 80.00% 67,838.40

92.00% 177,079.76 92.00% 177,079.76

92.00% 239,614.92 92.00% 239,614.92

1,465,425.06 67.51% 3,044,962.94 100.00% 4,510,388.00

3,828,436.38 5,152,073.50 8,980,509.88

215 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

50,443,740.00 1,505,466.00 51,949,206.00

15,551,780.00 - 15,551,780.00

1,837,664.75 265,662.25 2,103,327.00

15,072,658.53 6,751,160.39 21,823,818.92

3,828,436.38 5,152,073.50 8,980,509.88

86,734,279.66 13,674,362.14 100,408,641.80

377,928.00 100.00% 377,928.00

216 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

347,392.00 100.00% 347,392.00

1,107,312.00 100.00% 1,107,312.00

195,408.00 100.00% 195,408.00

108,560.00 - 100.00% 108,560.00

440,680.00 100.00% 440,680.00

400,444.00 100.00% 400,444.00

217 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE
580,548.00 100.00% 580,548.00

145,616.00 100.00% 145,616.00

19,160.00 100.00% 19,160.00

13,412.00 100.00% 13,412.00

8,426.00 100.00% 8,426.00

218 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

683,840.00 100.00% 683,840.00

478,688.00 100.00% 478,688.00

615,456.00 100.00% 615,456.00

68,384.00 100.00% 68,384.00

68,384.00 - 100.00% 68,384.00

55,040.00 100.00% 55,040.00

219 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

220 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

100.00% 53,585.00 100.00% 53,585.00

100.00% 55,758.00 100.00% 55,758.00

5,714,678.00 109,343.00 5,824,021.00

221 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

2,247,360.00 - 100.00% 2,247,360.00


-
274,440.00 0.00% - 100.00% 274,440.00
-
-
-
-
-
-
-

13,236.00 0.00% - 100.00% 13,236.00

222 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

2,535,036.00 - 2,535,036.00

62,056.80 40.00% 41,371.20 100.00% 103,428.00


-
47,880.00 40.00% 31,920.00 100% 79,800.00
-
-

109,936.80 73,291.20 183,228.00

223 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

86,597.00 - 100% 86,597.00


.
6,853.00 - 100% 6,853.00

79,121.00 - 100% 79,121.00

50.00% 9,345.00 50% 9,345.00

35,511.00 - 100% 35,511.00

100.00% 230,601.00 100.00% 230,601.00

100.00% 18,249.00 100.00% 18,249.00

100.00% 49,770.00 100% 49,770.00

224 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

80.00% 75,650.40 80.00% 75,650.40

20.00% 9,500.00 20% 9,500.00

80.00% 12,513.60 80% 12,513.60

80.00% 15,357.60 80% 15,357.60

225 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

100.00% 43,097.00 100% 43,097.00

100.00% 27,922.00 100% 27,922.00

100.00% 3,035.00 100% 3,035.00

80.00% 94,231.20 80% 94,231.20

226 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

785,510.00 0.00% - 100.00% 785,510.00

286,520.00 0.00% - 100.00% 286,520.00

100.00% 11,310.00 100.00% 11,310.00

227 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

125,918.10 30.00% 53,964.90 100.00% 179,883.00

100.00% 72,505.00 100.00% 72,505.00

75%

100.00% 229,500.00 100.00% 229,500.00

1,406,030.10 956,551.70 2,362,581.80

383,616.00 26% 155,844.00 90% 539,460.00

90% 9,914.40 90% 9,914.40

228 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

125,660.16 16% 31,415.04 80% 157,075.20

80% 8,812.80 80% 8,812.80

80% 26,438.40 80% 26,438.40

176,466.25 75% 529,398.75 100% 705,865.00

50%

685,742.41 761,823.39 1,447,565.80

5,714,678.00 109,343.00 5,824,021.00


-

229 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE
2,535,036.00 - 2,535,036.00

109,936.80 73,291.20 183,228.00

1,406,030.10 956,551.70 2,362,581.80

685,742.41 761,823.39 1,447,565.80

10,451,423.31 1,901,009.29 12,352,432.60

325,440.00 100% 325,440.00


-
747,578.00 100% 747,578.00
-
172,518.00 0.00% - 100% 172,518.00

230 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

224,360.00 100.00% 224,360.00


-
112,180.00 0.00% - 100.00% 112,180.00
-
1,032,056.00 100.00% 1,032,056.00
-
179,488.00 0.00% - 100.00% 179,488.00
-
246,796.00 0.00% - 100.00% 246,796.00
-
314,104.00 100.00% 314,104.00
-
-
-
-
-
-
-
-
423,904.00 100.00% 423,904.00
- -
299,586.00 100.00% 299,586.00
-

231 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE
44,836.00 100.00% 44,836.00
-
448,360.00 100.00% 448,360.00
-
248,636.00 100.00% 248,636.00
-
232,332.00 100.00% 232,332.00
-
40,760.00 100.00% 40,760.00
-
14,266.00 100.00% 14,266.00
-
44,836.00 100.00% 44,836.00
-
171,192.00 100.00% 171,192.00
-
108,014.00 100.00% 108,014.00
-
-
-
506,041.60 100.00% 506,041.60
-
478,688.00 100.00% 478,688.00
-
20,515.20 100.00% 20,515.20
-

232 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE
410,304.00 100.00% 410,304.00
-
68,384.00 100.00% 68,384.00
-
547,072.00 100.00% 547,072.00
-
588,102.40 100.00% 588,102.40

273,536.00 100% 273,536.00

6,880.00 100% 6,880.00

45,540.00 100% 45,540.00

233 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

29,601.00 100% 29,601.00

100.00% 473,900.00 100% 473,900.00

426,510.00 100% 426,510.00

8,832,416.20 473,900.00 9,306,316.20

1,655,784.00 100.00% 1,655,784.00

244,125.00 100.00% 244,125.00

234 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

1,899,909.00 - 1,899,909.00

127,764.00 0.00% - 100.00% 127,764.00

76,050.00 0.00% - 100.00% 76,050.00

235 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE
243,000.00 -50.00% (121,500.00) 50.00% 121,500.00

834,300.00 0.00% - 100.00% 834,300.00

80.00% 12,768.00 80.00% 12,768.00

80.00% 12,168.00 80.00% 12,168.00

236 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

1,281,114.00 (96,564.00) 1,184,550.00

237 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

238 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

239 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

214,245.00 25.00% 71,415.00 100.00% 285,660.00

333,318.00 0.00% - 100.00% 333,318.00

100.00% 12,937.00 100.00% 12,937.00

240 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

547,563.00 84,352.00 631,915.00

241 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

50.00% 134,136.00 50.00% 134,136.00

100.00% 927,453.00 100.00% 927,453.00


75.00%
100.00% 30,379.00 100.00% 30,379.00
75.00%

- 1,091,968.00 1,091,968.00

242 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

8,832,416.20 473,900.00 9,306,316.20

1,899,909.00 - 1,899,909.00

1,281,114.00 (96,564.00) 1,184,550.00

547,563.00 84,352.00 631,915.00

1,091,968.00 1,091,968.00

12,561,002.20 1,553,656.00 14,114,658.20

243 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE
21,940.00 50.00% 21,940.00

64,240.00 40.00% 51,392.00 90.00% 115,632.00

244 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

90.00% 111,020.40 90.00% 111,020.40


- -
928,688.75 5.00% 54,628.75 90.00% 983,317.50

125,154.00 5.00% 7,362.00 90.00% 132,516.00


-
33,558.00 5.00% 1,974.00 90.00% 35,532.00
-
302,175.00 5.00% 17,775.00 90.00% 319,950.00
- - -
- 90.00% 17,748.00 90.00% 17,748.00
- - -
22,032.00 - 90.00% 22,032.00
- - -
24,090.00 15.00% 4,818.00 90.00% 28,908.00
- - -
90.00% 60,102.00 90.00% 60,102.00

245 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE
- -
77,352.00 30.00% 38,676.00 90.00% 116,028.00
- -

-
316,179.00 - 90.00% 316,179.00
-
35,532.00 - 90.00% 35,532.00
-
-
-

101,384.00 10.00% 12,673.00 90.00% 114,057.00


-
8,488.80 - 90.00% 8,488.80
-
418,685.40 - 90.00% 418,685.40

246 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

20,474.10 40.00% 81,896.40 50.00% 102,370.50

963,171.00 - 90.00% 963,171.00


-
544,527.00 - 90.00% 544,527.00
-
-
-
290,202.30 - 90.00% 290,202.30
-
-

247 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

64,233.00 - 90.00% 64,233.00


-
57,402.00 - 90.00% 57,402.00
-
550,746.00 - 90.00% 550,746.00
-
640,125.00 - 90.00% 640,125.00
-
15,368.00 50.00% 19,210.00 90.00% 34,578.00
-
167,100.00 40.00% 133,680.00 90.00% 300,780.00
-
-
-

28,701.00 - 90.00% 28,701.00


-
118,017.00 - 90.00% 118,017.00

248 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE
-
281,655.00 - 90.00% 281,655.00

134,470.00 20.00% 38,420.00 90.00% 172,890.00


-
-
-

1,175,652.00 - 90.00% 1,175,652.00


-
300,780.00 - 90.00% 300,780.00
- -
- -
- -

- -

36,142.00 5.00% 2,126.00 90.00% 38,268.00


- -
1,015,665.00 5.00% 59,745.00 90.00% 1,075,410.00
- -

249 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE
- -

- -
- -
976,199.25 10.00% 150,184.50 75.00% 1,126,383.75
- -
- -
- -
9,668.10 - 65.00% 9,668.10
- -
32,848.40 - 65.00% 32,848.40
- -
42,899.20 10.00% 5,362.40 90.00% 48,261.60
- -
30,089.60 10.00% 3,761.20 90.00% 33,850.80
- -
-
-
-
-
-
-
-
-
-

250 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE
-
-

59,510.70 - 15.00% 59,510.70


-

-
-

251 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE
-

-
-
-

-
-

-
-

252 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

-
-
-

-
-

-
-

253 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

6,871.60 40.00% 27,486.40 50.00% 34,358.00

- -

254 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

6,871.60 40.00% 27,486.40 50.00% 34,358.00

- -

26,064.50 70.00% 182,451.50 80% 208,516.00

-
-
-

154,550.00 70.00% 540,925.00 90.00% 695,475.00

- -

80,208.00 30.00% 40,104.00 90.00% 120,312.00

- -

255 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

2,132,550.00 - 60.00% 2,132,550.00

-
-
12,442,260.30 1,691,007.95 14,133,268.25

256 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

257 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

258 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

259 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

260 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

15,309.00 - 90.00% 15,309.00

15,309.00 90.00% 15,309.00

261 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

15,309.00 90.00% 15,309.00

15,309.00 90.00% 15,309.00

262 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

61,560.00 90.00% 61,560.00

15,309.00 90.00% 15,309.00

263 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

15,309.00 90.00% 15,309.00

15,309.00 90.00% 15,309.00

264 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

15,309.00 90.00% 15,309.00

15,309.00 90.00% 15,309.00

265 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

266 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

87,699.20 10.00% 10,962.40 90.00% 98,661.60


87,699.20 10.00% 10,962.40 90.00% 98,661.60
87,699.20 10.00% 10,962.40 90.00% 98,661.60

87,699.20 10.00% 10,962.40 90.00% 98,661.60


87,699.20 10.00% 10,962.40 90.00% 98,661.60

267 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE
87,699.20 10.00% 10,962.40 90.00% 98,661.60

-
87,699.20 10.00% 10,962.40 90.00% 98,661.60
87,699.20 10.00% 10,962.40 90.00% 98,661.60
87,699.20 10.00% 10,962.40 90.00% 98,661.60

87,699.20 10.00% 10,962.40 90.00% 98,661.60


87,699.20 10.00% 10,962.40 90.00% 98,661.60
87,699.20 10.00% 10,962.40 90.00% 98,661.60

87,699.20 10.00% 10,962.40 90.00% 98,661.60


87,699.20 10.00% 10,962.40 90.00% 98,661.60
87,699.20 10.00% 10,962.40 90.00% 98,661.60
- -

268 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

87,699.20 10.00% 10,962.40 90.00% 98,661.60


87,699.20 10.00% 10,962.40 90.00% 98,661.60
87,699.20 10.00% 10,962.40 90.00% 98,661.60

87,699.20 10.00% 10,962.40 90.00% 98,661.60


87,699.20 10.00% 10,962.40 90.00% 98,661.60
87,699.20 10.00% 10,962.40 90.00% 98,661.60

-
87,699.20 10.00% 10,962.40 90.00% 98,661.60
87,699.20 10.00% 10,962.40 90.00% 98,661.60
87,699.20 10.00% 10,962.40 90.00% 98,661.60

269 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

87,699.20 10.00% 10,962.40 90.00% 98,661.60


87,699.20 10.00% 10,962.40 90.00% 98,661.60
87,699.20 10.00% 10,962.40 90.00% 98,661.60

87,699.20 10.00% 10,962.40 90.00% 98,661.60


87,699.20 10.00% 10,962.40 90.00% 98,661.60

270 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

25,293.60 20.00% 25,293.60

18,736.00 20.00% 18,736.00 40.00% 37,472.00

211,176.00 90.00% 211,176.00

271 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

5,656.50 90.00% 5,656.50

211,176.00 90.00% 211,176.00

5,656.50 0.00% - 90.00% 5,656.50

211,176.00 0.00% - 90.00% 211,176.00

5,656.50 0.00% - 90.00% 5,656.50

272 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

211,176.00 0.00% - 90.00% 211,176.00

5,656.50 0.00% - 90.00% 5,656.50

211,176.00 0.00% - 90.00% 211,176.00

5,656.50 0.00% - 90.00% 5,656.50

273 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

211,176.00 0.00% - 90.00% 211,176.00

5,656.50 0.00% - 90.00% 5,656.50

211,176.00 0.00% - 90.00% 211,176.00

5,656.50 0.00% - 90.00% 5,656.50

274 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

211,176.00 0.00% - 90.00% 211,176.00

5,656.50 0.00% - 90.00% 5,656.50

211,176.00 0.00% - 90.00% 211,176.00

5,656.50 0.00% - 90.00% 5,656.50

275 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

186,664.50 0.00% - 90.00% 186,664.50

3,771.00 0.00% - 90.00% 3,771.00

50,280.00 60.00% 50,280.00

276 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

75,420.00 0.00% - 90.00% 75,420.00

277 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

278 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

279 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

280 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

281 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

282 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

283 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

284 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

285 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

286 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

-
-
-

287 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE
-

-
-
-

288 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

289 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

290 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

291 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

292 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

293 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

294 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

295 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

296 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

297 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

298 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

299 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

300 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

-
-

-
-
-

4,633.60 20.00% 4,633.60

301 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

4,251.00 0.00% -

1,417.00 0.00% -

-
-
-

4,054.40 0.00% -

9,451.00 0.00% -

302 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE
-

727.00 0.00% -

793.60 0.00% -

-
-
-

26,064.00 0.00% -

153,727.20 0.00% -

303 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

24,456.60 90.00% 24,456.60

45,134.10 90.00% 45,134.10

9,482.40 90.00% 9,482.40

22,626.00 90.00% 22,626.00

304 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

6,987.60 90.00% 6,987.60

-
-
-

26,064.00 90.00% 26,064.00

153,727.20 90.00% 153,727.20

24,456.60 90.00% 24,456.60

-
-

305 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

45,134.10 90.00% 45,134.10

9,482.40 90.00% 9,482.40

22,626.00 90.00% 22,626.00

6,987.60 90.00% 6,987.60

-
-
-

306 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

26,064.00 90.00% 26,064.00

153,727.20 90.00% 153,727.20

18,244.80 90.00% 18,244.80

38,431.80 90.00% 38,431.80

9,482.40 90.00% 9,482.40

-
-

307 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

22,626.00 90.00% 22,626.00

6,987.60 90.00% 6,987.60

-
-
-

24,616.00 85.00% 24,616.00

153,727.20 90.00% 153,727.20

24,456.60 90.00% 24,456.60

308 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

45,134.10 90.00% 45,134.10

9,482.40 90.00% 9,482.40

22,626.00 90.00% 22,626.00

6,987.60 90.00% 6,987.60

-
-
-

309 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

26,064.00 90.00% 26,064.00

153,727.20 90.00% 153,727.20

24,456.60 90.00% 24,456.60

45,134.10 90.00% 45,134.10

9,482.40 90.00% 9,482.40

310 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

22,626.00 90.00% 22,626.00

6,987.60 90.00% 6,987.60

-
-
-
-

26,064.00 90.00% 26,064.00

153,727.20 90.00% 153,727.20

311 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

24,456.60 90.00% 24,456.60

45,134.10 0.00% - 90.00% 45,134.10

9,482.40 90.00% 9,482.40

22,626.00 90.00% 22,626.00

6,987.60 90.00% 6,987.60

312 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

26,064.00 90.00% 26,064.00

153,727.20 90.00% 153,727.20

24,456.60 90.00% 24,456.60

313 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

45,134.10 90.00% 45,134.10

9,482.40 90.00% 9,482.40

22,626.00 90.00% 22,626.00

6,987.60 90.00% 6,987.60

314 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

26,064.00 90.00% 26,064.00

153,727.20 90.00% 153,727.20

24,456.60 90.00% 24,456.60

45,134.10 90.00% 45,134.10

315 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

9,482.40 90.00% 9,482.40

22,626.00 90.00% 22,626.00

6,987.60 90.00% 6,987.60

26,064.00 90.00% 26,064.00

316 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

153,727.20 90.00% 153,727.20

24,456.60 90.00% 24,456.60

45,134.10 90.00% 45,134.10

9,482.40 90.00% 9,482.40

317 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

22,626.00 90.00% 22,626.00

6,987.60 90.00% 6,987.60

26,064.00 90.00% 26,064.00

318 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

45,419.40 90.00% 45,419.40

13,975.20 90.00% 13,975.20

41,031.00 90.00% 41,031.00

6,321.60 90.00% 6,321.60

15,084.00 90.00% 15,084.00

319 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

4,658.40 90.00% 4,658.40

13,032.00 90.00% 13,032.00

19,962.00 90.00% 19,962.00

9,537.30 90.00% 9,537.30

320 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

- -

20,274.00 20.00% 20,274.00

16,508.00 20.00% 16,508.00

37,716.00 20.00% 37,716.00

100,920.00 0.00% - 80.00% 100,920.00

100,920.00 0.00% - 80.00% 100,920.00

321 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

-
-
-
-
-
-
-
-

322 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE
-
-
-
-
-

8,132,964.90 336,645.60 8,269,125.30

57,593.20 85.96 57,593.20

82,177.76 85.96 82,177.76

125,201.70 79.95 125,201.70

- 0.00 -

323 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE

87,421.32 85.96 87,421.32

598,018.52 25.79 598,018.52

821,318.96 - - 35.42 821,318.96

264,509.22 - - 11.19 264,509.22

22,313.60 15.20 22,313.60

236,421.40 - - 161.05 236,421.40

105,020.72 - - 71.54 105,020.72

224,299.52 - - 1.64 224,299.52

324 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE
-
-
-
77,957.76 - - 0.57 77,957.76
-
-
425,348.48 - - 3.11 425,348.48
-
-

3,127,602.16 - 3,127,602.16

500,000.00 40.00% 400,000.00 90.00% 900,000.00

325 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE
225,000.00 5.00% 15,000.00 80.00% 240,000.00
7,500.00 20.00% 5,000.00 50.00% 12,500.00
- - -
300,000.00 20.00% 100,000.00 80.00% 400,000.00
1,350,000.00 - 90.00% 1,350,000.00
- - -
1,200,000.00 - 60.00% 1,200,000.00
90,000.00 -40.00% (40,000.00) 50.00% 50,000.00
- - -
125,000.00 - 50.00% 125,000.00
90,000.00 -30.00% (30,000.00) 60.00% 60,000.00
- 70.00% 70,000.00 70.00% 70,000.00
22,500.00 - 30.00% 22,500.00
300,000.00 10.00% 50,000.00 70.00% 350,000.00
- - -
- 90.00% 450,000.00 90.00% 450,000.00
- - -
37,500.00 - 75.00% 37,500.00
-

326 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

AL TRUST RESIDENCIES (PVT) LTD

EVIOUS CLAIM PRESENT CLAIM CUMULATIVE CLAIM


QTY or QTY or
AMOUNT (Rs.) AMOUNT (Rs.) AMOUNT (Rs.)
PERCENTAGE PERCENTAGE
- - -
- - -
- - -
- - -
- - -

4,247,500.00 1,020,000.00 5,267,500.00

327 of 458
412841154.xlsx
Measurement Sheet

CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES(PVT)

B.O.Q. Depth /
Description No. Length Breath Qty.
Item Height

1.0 PRELIMINARIES

Allow for making adequate provisions to control dust


escaping to surrounding areas, such as erecting and
maintaining dust screens etc. Noise from
construction work shall be reduced to the minimum
1.01 acceptable limits The Contractor shall be responsible Item
and shall pay all claims and damages payable to
affected parties, arising from complaints or action by
such parties or by relevant state authorities, in
connection with the above.

As per previous 1 96.24% 96.24%

Current Bill 1 0.00% 0.00%

Allow for complying with the requirement of the


1.02 General Conditions of Contract and Conditions of
Particular Applications

As per previous 1 96.24% 96.24%

Current Bill 1 0.00% 0.00%

Allow for providing and maintaining construction


plant, equipment & vehicles hired or owned
1.03 (mechanical, non mechanical) and demobilizing after
completion of the Works. [Provide a list of proposed
plant and intended usage]

As per previous 1 96.24% 96.24%

Current Bill 1 0.00% 0.00%

Allow for supplying temporary electricity for the


Works including 'connection, distribution system for
1.04
the work, internal arrangements and all payment to
the authorities for consumption.

As per previous 1 95.78% 95.78%

Current Bill 1 0.00% 0.00%

328 of 458
412841154.xlsx
Measurement Sheet

It is the responsibility of the Contractor to ensure


steady and uninterrupted power supply to Works.
The Contractor shall not be entitled to claim and the
Employer shall not pay cost incurred by the
1.05
Contractor for using electric power generators or for
using other alternative power supply methods in case
there happened to be disruptions to normal power
supply due to any reason.

As per previous 1 95.78% 95.78%

Current Bill 1 0.00% 0.00%

Allow for supply of water for the works including


drinking water,and paying all charges and other
expenses in connection with the supply from water
mains or any other alternative method of water
1.06
supply, storage and reticulation. It is the sole
responsibility of the Contractor to ensure a steady,
uninterrupted adequate supply of water required for
the Works.

As per previous 1 96.88% 96.88%

Current Bill 1 0.00% 0.00%

Allow for erecting and maintaining scaffolding and/or


1.08 self climbing platforms. Such scaffolding etc. shall be
removed on completion
As per previous 1 96.88% 96.88%

Current Bill 1 0.00% 0.00%

Allow for access to site. It shall be the Contractor's


responsibility to visit the site and ascertain for
himself the means of access in relation to the
location. It would be his responsibility to ensure
1.09
satisfactory maintenance of the access road for
movement of plant and traffic. Any damages to
existing access and public roads, pavements etc.,
should be made good at the Contractor's expense.

As per previous 1 96.24% 96.24%

Current Bill 1 0.00% 0.00%

329 of 458
412841154.xlsx
Measurement Sheet

Allow for maintaining site. The Contractor shall be


responsible for maintaining the site in clean and
orderly fashion at all times and during the entire
contract period. Materials, casing etc., shall be kept
1.10
neatly stacked on the site with all access-ways kept
clear. All dust, debris and rubbish etc., arising out of
his own work shall be continually cleared and
removed from the site.

As per previous 1 94.68% 94.68%

Current Bill 1 0.00% 0.00%

The burning of rubbish and debris on site will not be


allowed under any circumstances. The Contractor is
1.11
to make certain that his workmen do not burn
anything on site.

As per previous 1 94.68% 94.68%

Current Bill 1 0.00% 0.00%

Allow for care of adjoining properties. Care shall be


taken to ensure that the safety and rights of all
1.12
adjoining and adjacent owners, tenants and the
public are fully respected.
As per previous 1 96.24% 96.24%

Current Bill 1 0.00% 0.00%

Immediately upon receipt of any form of complaint


from adjoining property owners or any Authorities,
1.13 the Contractor shall notify the Engineer and the
nature of such complaint and the corrective
measures he intends to employ.
As per previous 1 94.68% 94.68%

Current Bill 1 0.00% 0.00%

The Contractor will be held solely responsible for any


damage caused to the adjoining and adjacent
1.14 properties due to carrying out for the Works under
this Contract and must make good and compensate
such damage to the satisfaction of the Engineer.

As per previous 1 94.68% 94.68%

Current Bill 1 0.00% 0.00%

330 of 458
412841154.xlsx
Measurement Sheet

Allow for providing and maintenance of Project name


1.15 board and advertising board to the size and
specifications and as directed by the Project Manager

As per previous 1 96.88% 96.88%

Current Bill 1

Allow for constructing, maintaining and dismantling


(after practical completion of work) a temporary
buildings of adequate size and required facilities for
1.16
the contractor's site management staff storage of
materials etc..in accordance with the plans prepared
by the Contractor and approved by the Engineer.

As per previous 1 90.00% 90.00%

Current Bill 1 0.00% 0.00%

Allow for necessary fencing around the site and gate


1.18
and 'securing of the site and works

As per previous 1 96.88% 96.88%

Current Bill 1

Allow for employing suitably qualified and


experienced technical personnel on full time basis for
construction management and proper supervision of
1.19 contract work at the site. The Contractor shall submit
to the Engineer a chart showing his site organization
with the names, qualification and the experience of
his construction management staff.

As per previous 1 94.88% 94.88%

Current Bill 1 0.00% 0.00%

Allow for providing and maintaining a performance


guarantee to the value equal to 10% of the contract
1.20 sum from a bank acceptable to the Employer and in
accordance with sample form included in the tender
documents.

As per previous 1 100.00% 100%

331 of 458
412841154.xlsx
Measurement Sheet

Allow providing and maintaining mobilization


advance repayment guarantee to the value equal to
20% of the contract sum less contingencies from a
bank acceptable to the Employer and in accordance
1.22 with sample form included in the tender
document.accordance with sample form included in
the tender document.Mobilization advance
repayment guarantee shall be valid up to the
substantial completion.

As per previous 1 100.00% 100%

Allow for obtaining and maintaining insurances/


policies issued by an insurance organization in Sri
Lanka acceptable to the Employer conforming the
1.23
requirement stipulated in the Conditions of Contract.
The insurance policies shall be valid up to the end of
the Defects Liability Period.

a Contractors All Risk Policy including personal accident


By Client

b Workmen Compensation

As per previous 1 100.00% 100%

Current Bill 1

2.0 SITE PREPARATION


BILL NO 02

2.1 Clearing site and removal of growth of every


description including grubbing bushes, cut and
remove all trees, Demilition of existing drain, RC
post, water tank structure and front including having
dugged out from underneath and remove &
cartboundary wall away debris, roots, branches, tree
trunks to a location at descretion of contractor and
fill voids with imported earth, Level and compact and
attend to all works to make ready the site for
commencement of works.
Item

As per previous 100.0% 100%

3.0 SUBSTRUCTURE

A.EXCAVATION AND EARTH WORK


Excavation

Pile Cap
3.A.1 Not Exceeding 1.0m deep m3

As per previous 93.49

332 of 458
412841154.xlsx
Measurement Sheet

3.A.2 Exceeding 1.0 m but not exceeding 2.0 m deep m3

As per previous 22.84

Ground Beam
3.A.3 Not Exceeding 1.0m deep m3

As per previous 19.41

Lift Pit
3.A.5 Not Exceeding 1.0m deep m3

As per previous 34.86

3.A.6 Exceeding 1.0 m but not exceeding 2.0 m deep m3

As per previous 24.31

Earth Filling

Imported earth filling to make up levels under floor


3.A.8
laid and compacted to specified final level

Part 1 1 6.24 3.94 0.70 17.21


1 0.79 0.60 0.70 0.33
1 5.87 0.90 0.70 3.70
-1 0.28 2.10 0.70 (0.41)

Part 2 1 0.76 0.60 0.70 0.32


1 2.29 2.21 0.70 3.54
1 0.49 0.35 0.70 0.12
1 2.00 0.10 0.70 0.14
1 2.17 0.35 0.70 0.53
1 1.55 1.51 0.70 1.64
1 1.73 1.55 0.70 1.88
1 1.91 0.41 0.70 0.55
1 0.43 0.32 0.70 0.10

Part 3 1 2.38 1.54 1.00 3.65


1 2.05 0.85 1.00 1.74
1 2.69 0.51 1.00 1.37
1 1.19 0.34 1.00 0.40
1 1.21 0.85 1.00 1.03
1 2.91 1.37 1.00 3.99
1 2.43 1.34 1.00 3.26
1 2.69 1.00 1.00 2.69
333 of 458
412841154.xlsx
Measurement Sheet

1 2.69 0.57 1.00 1.53


1 1.30 1.13 1.00 1.47
1 3.12 1.17 1.00 3.65
1 1.91 0.35 1.00 0.67

Part 4 1 5.01 1.64 1.10 9.04


1 1.74 0.65 1.10 1.24
1 6.00 0.10 1.10 0.66
1 2.00 0.75 1.10 1.65
1 2.00 0.75 1.10 1.65

Part 5 1 4.55 0.54 1.00 2.46


1 3.99 1.90 1.00 7.58
1 2.00 0.40 1.00 0.80
1 3.99 2.69 1.00 10.73
1 1.38 0.45 1.00 0.62
1 1.04 0.70 1.00 0.73

Part 6 1 5.96 2.69 1.00 16.03


1 4.02 1.89 1.00 7.60

Part 7 1 6.35 1.81 1.00 11.49


1 6.26 2.77 1.00 17.34

Part 8 1 1.16 0.10 0.70 0.08


1 1.20 0.15 0.70 0.13
1 4.75 0.08 0.70 0.27
1 1.29 2.68 0.70 2.42
1 5.79 3.29 0.70 13.33
1 1.34 0.45 0.70 0.42
1 1.19 0.75 0.70 0.62

Dewatering

Allow for keeping excavations free from rain and


percolating water by pumping or otherwise as
3.A.10 Item
approved by Engineer until basement and
substructure works are completed.

As per previous 1.00

B CONCRETE WORK
Plain Concrete
Grade 20 maximum aggregate size 40mm in as
follows ;

3.B.1 In blinding layer 75mm thick under Pile cap m2

As per previous

334 of 458
412841154.xlsx
Measurement Sheet

3.B.2 In blinding layer 75mm thick under Lift pit m2

As per previous

3.B.3 In blinding layer 50mm thick under Ground beam m2

As per previous

Reinforced Concrete
Concrete grade 20 Maximum aggregate size 20mm
and fill into formwork and well pack around bar
reinforcement
3.B.5 In Ground beam m3
As per previous

Concrete grade 40 Maximum aggregate size 20mm


and fill into formwork and well pack around bar
reinforcement

3.B.7 In Lift pit base & walls up to DPC level m3


As per previous

3.B.8 Pile cap m3

As per previous

Formwork

Form work shall be properly designed as described in


Specification and should be sufficiently strong and
stiff and should have an even surface and grout tight
and unless otherwise stated should provide Basic
Finish as described in the Specification.

3.B.9 To Ground beam m2


As per previous

3.B.10 To side of Lift Walls up to DPC level m2


As per previous

335 of 458
412841154.xlsx
Measurement Sheet

3.B.11 To Side of Pile cap m2


As per previous

Reinforcement

3.B.12 In Ground beam t


As per previous

3.B.13 In Pile cap t


As per previous

3.B.14 In Lift Pit & Walls t


As per previous

3.B.15 In Columns t
As per previous

3.B.16 In Concrete walls t


As per previous

4.0 Ground Floor to first Floor (Two Floors)

BILL NO 04
B CONCRETE WORK

Concrete grade 40 maximum aggregate size 20mm


and fill into formwork and well pack around bar
reinforcement

4.B.1 In rectangular Column


Ground Floor to Parking Level 1 50%
Parking Level 1 to 1st Floor 50%

As per previous

4.B.2 In Lift shaft


Ground Floor to Parking Level 1 50%

336 of 458
412841154.xlsx
Measurement Sheet

Parking Level 1 to 1st Floor 50%

As per previous
Concrete grade 30 Maximum aggregate size 20mm
and fill into formwork and well pack around bar
reinforcement

4.B.3 In Parking Level 1 & 1st floor slabs beams

Parking Level 1 Slab Beams 50%


1st Floor Slab Beams 50%

As per previous

4.B.4 In Parking Level 1 & 1st floor slabs

Parking Level 1 Slab 50%


1st Floor Slab 50%

As per previous

4.B.5 In Car Lift Walls

Ground Floor to Parking Level 1 50%


Parking Level 1 to 1st Floor 50%

As per previous

4.B.6 In Stiffner Column

Ground Floor to Parking Level 1 50%


Parking Level 1 to 1st Floor 50%
As per previous

Concrete grade 25 Maximum aggregate size 20mm


and fill into formwork and well pack around bar
reinforcement

4.B.7 In Staircase including landing

As per previous
Ground Floor to Parking Level 1 50%
Parking Level 1 to 1st Floor 50%

As per previous

Form Work
Formwork shall be properly designed formwork as
described in specification and it should be sufficiently
strong and rigid and should have an even smooth
surface and grout tight and should provide a basic
finish for plastering.

4.B.8 To vertical sides of rectangular Columns

337 of 458
412841154.xlsx
Measurement Sheet

Ground Floor to Parking Level 1 50%


Parking Level 1 to 1st Floor 50%
As per previous

To sides and soffit of Parking level 1 slab & 1st Floor


4.B.9
slab beams

Parking Level 1 Slab 50%


1st Floor Slab 50%

As per previous

4.B.10 To vertical sides of Stiffner Column

Ground Floor to Parking Level 1 50%


Parking Level 1 to 1st Floor 50%
As per previous

To soffit of suspended Parking level 1 slab & 1st


4.B.11
Floor slabs

Parking Level 1 Slab 50%


1st Floor Slab 50%

As per previous

4.B.12 To sides of Lift shaft

Ground Floor to Parking Level 1 50%


Parking Level 1 to 1st Floor 50%

As per previous

4.B.13 To sides and sloping soffit of Staircase

As per previous
Ground Floor to Parking Level 1 50%
Parking Level 1 to 1st Floor 50%

4.B.14 To soffit of landing to Staircase

As per previous
Ground Floor to Parking Level 1 50%
Parking Level 1 to 1st Floor 50%

4.B.15 To risers of Step 150mm high in staircase

As per previous
Ground Floor to Parking Level 1 50%
Parking Level 1 to 1st Floor 50%

338 of 458
412841154.xlsx
Measurement Sheet

4.B.16 To Slab edges not exceeding 150mm

Parking Level 1 Slab 50%


1st Floor Slab 50%

As per previous

4.B.17 To sides of concrete wall (car lift walls)

Ground Floor to Parking Level 1 50%


Parking Level 1 to 1st Floor 50%

As per previous

Reinforcement
4.B.21 In Column
Ground Floor to Parking Level 1 50%
Parking Level 1 to 1st Floor 50%

As per previous

4.B.22 In Floor Beams

Parking Level 1 Slab 50%


1st Floor Slab 50%

As per previous

4.B.23 In Stiffner Column

Ground Floor to Parking Level 1 50%


Parking Level 1 to 1st Floor 50%
As per previous

4.B.24 In Suspended Floor Slab

Parking Level 1 Slab 50%


1st Floor Slab 50%

As per previous

4.B.25 In Lift shaft

Ground Floor to Parking Level 1 50%


Parking Level 1 to 1st Floor 50%

As per previous

4.B.26 In Staircase including landing

As per previous
Ground Floor to Parking Level 1 50%

339 of 458
412841154.xlsx
Measurement Sheet

Parking Level 1 to 1st Floor 50%

4.B.27 In concrete wall (car lift walls)

Ground Floor to Parking Level 1 50%


Parking Level 1 to 1st Floor 50%

As per previous

4.B.28 As Stirrups (6mm dia.)

Ground Floor to Parking Level 1 50%


Parking Level 1 to 1st Floor 50%

As per previous

Lintel size 225mm x 150mm in reinforced concrete


4.B.29
grade 20

Ground Floor to Parking Level 1 50%


Parking Level 1 to 1st Floor 50%

Current Bill

Lintel/Sill beam size 225mm x 225mm in reinforced


4.B.30
concrete grade 20

Current Bill
Ground Floor to 1st Floor 50%
Parking Level 1 to 1st Floor 50%

Hang Column size 225x225 mm from floor beam to


4.B.31
lintel

Current Bill
Ground Floor to 1st Floor 50%
Parking Level 1 to 1st Floor 50%

Vanity Top
1361 X 600mm long (approximate size )inSecurity
4.B.32
Room Toilet

1534 X 600mm long (approximate size )in Disable


4.B.33
Toilet

C - MASONRY WORK

340 of 458
412841154.xlsx
Measurement Sheet

200mm tk block wall in standard size in cement and


4.C.1
sand (1:5) in common block

Ground Floor to Parking Level 1 50%


Parking Level 1 to 1st Floor 50%
Claim Under IPA 16

Ground Floor to Parking Level 1 50% 100%


Parking Level 1 to 1st Floor 50% 100%

100mm tk block wall in standard size in cement and


4.C.2
sand (1:5) in common block

Ground Floor to Parking Level 1 50%


Parking Level 1 to 1st Floor 50%

Ground Floor to Parking Level 1 50% 100%


Parking Level 1 to 1st Floor 50% 100%

4.C.4 112mm tk (approx) brick wall in common bricks


in cement and sand (1:5) for Staircase baluster
walls
Ground Floor to Parking Level 1 50%
Parking Level 1 to 1st Floor 50%
up to previous
Ground Floor to Parking Level 1 50% 100%
Parking Level 1 to 1st Floor 50% 100%

WALL AND SOFFIT FINISHES


Internal plaster
4.G.17 On walls/ beams/ attached columns

Ground Floor to Parking Level 1 50% 80%


Parking Level 1 to 1st Floor 50% 80%

Current Bill

4.G.18 To Concrete Wall

up to previous
Ground Floor to Parking Level 1 50% 100%
Parking Level 1 to 1st Floor 50% 100%

4.G.19 To Isolated Columns

up to previous
Ground Floor to Parking Level 1 50% 80%
Parking Level 1 to 1st Floor 50% 80%
Total

To sides of staircases, sloping soffit of staircases,


4.G.20
soffit of landing

Ground Floor to Parking Level 1 50% 80%


Parking Level 1 to 1st Floor 50% 80%

341 of 458
412841154.xlsx
Measurement Sheet

Total

On walls/ beams/ attached columns including 200mm


4.G.21
wide chicken mesh at joints of concrete and brick.

Ground Floor to Parking Level 1 50% 100%


Parking Level 1 to 1st Floor 50% 100%
Total

4.G.22 To concrete wall

Ground Floor to Parking Level 1 50% 100%


Parking Level 1 to 1st Floor 50% 100%
Total

4.G.23 Type C2 -Plastering to slab & beam side & soffit

Ground Floor to Parking Level 1 50% 80%


Parking Level 1 to 1st Floor 50% 80%
Total

F PAINTING
Parking
4.H.4 Side and Soffit of Beams and Suspended slab Level
(Internally) Slab

1 Prepare Surface before application of Putty 5% 2.50%


2 Appliaction of two coats of Skim Coat 50% 25%
3 Applying One Coat of Primer 5% 2.50%
4 1st Coat of Emulsion paint 25% 12.50%
5 2nd Coat of Emulsion paint 15% 7.50%

100% 50%

* Parking Level 1 Slab


1 Prepare Surface before application of Putty 2.50% 100%
2 Appliaction of two coats of Skim Coat 25.0% 100%

* 1st Floor Slab


1 Prepare Surface before application of Putty 2.50% 100%
2 Appliaction of two coats of Skim Coat 25.0% 100%

Total up to IPA 13
Cumilative

Prepare and apply 2 coats of primer 1 coat of


Polymeric under coat,2 coats of weather bond
emulsion paint (5 coat system) – Externally

4.H.7
Plastered walls/beams/attached columns. (Externally)

4.H.8 Plastered Concrete walls

1st FLOOR LEVEL TO 9TH FLOOR (9


5.0
FLOORS)
342 of 458
412841154.xlsx
Measurement Sheet

BILL NO 05
B CONCRETE WORK

Concrete grade 40 maximum aggregate size 20mm


and fill into formwork and well pack around bar
reinforcement.

In rectangular Column - 1st to 3rd floor (Three


5.B.1
Floors)
As per previous
1st to 2nd Floor 33.33%
2nd to 3rd Floor 33.33%
3rd to 4th Floor 33.34%

5.B.2 In Lift shaft - 1st to 3rd floor


As per previous
1st to 2nd Floor 33.33%
2nd to 3rd Floor 33.33%
3rd to 4th Floor 33.34%

Concrete grade 30 Maximum aggregate size 20mm


and fill into formwork and well pack around bar
reinforcement

5.B.3 In rectangular Column- 4th to 9th floor


Total

5.B.4 In Lift shaft - 4th to 9th floor

Total
Concrete grade 25 Maximum aggregate size 20mm
and fill into formwork and well pack around bar
reinforcement

5.B.5 In 2nd to 9th floor slab beam

5.B.7 In Suspended 2nd to 9th floor slab

5.B.8 In Staircase including landing

Total

Form Work

343 of 458
412841154.xlsx
Measurement Sheet

Formwork shall be properly designed formwork as


described in specification and it should be sufficiently
strong and rigid and should have an even smooth
surface and grout tight and should provide a basic
finish for plastering.

5.B.9
To vertical sides of rectangular Columns (9 floors)
Total

5.B.10
To sides and soffit of 2nd to 9th floor Beams
Total

5.B.12 To soffit of suspended 2nd to 9th floor Slabs

5.B.13 To sides and soffit of Lift shaft & Beams


Total

5.B.14 To side and slope soffit of Staircase

Total

5.B.15 To soffit of landing to Staircase


Total
5.B.16 To risers of Step 150mm high in staircase
Total

5.B.17 To Slab edges not exceeding 150mm

5.B.18 To drop on Slab not exceeding 150mm

Reinforcement

5.B.22 In Column

Total
5.B.23 In Floor Beams
Total

5.B.25 In Suspended Floor Slab


Total

5.B.26 In Lift shaft & Beams


Total

5.B.27 In Staircase including landing

Total

344 of 458
412841154.xlsx
Measurement Sheet

Lintels /Sill Beam

Lintel/Sill beam size 225mm x 150mm in reinforced


concrete grade 20 (maximum aggregate size 20mm)
and reinforced with and including 2 No 12mm dia
5.B.29
high yield steel bar reinforcement and 6mm dia mild
steel link @ 100mm centers and formwork (basic
finish for plastering).

Total

Vanity Counters in Bathrooms 600mm wide x 75mm


thick in reinforced concrete grade 20 (maximum
5.B.33 aggregate size 20mm) reinforced with and including
tor steel reinforcement (70kg/m3) and necessary
formwork.

Current Bill
1st to 2nd floor 11.11% 100%
2nd to 3rd floor 11.11% 100%
3rd to 4th floor 11.11% 100%
4th to 5th floor 11.11% 100%
5th to 6th floor 11.11% 100%
6th to 7th floor 11.11% 100%
7th to 8th floor 11.11% 100%
8th to 9th floor 11.11% 100%
9th to 10th floor 11.12% 100%

C - MASONRY WORK
Block Work

Blocks shall have a minimum characteristic strength


of 3N/mm2 generally and 10.5N/mm2 for load
bearing walls unless noted otherwise (u.n.o.) All
block work shall be constructed with hollow blocks
u.n.o. Block samples should be approved by
engineer.

200mm tk block wall in standard size in cement and


5.C.1
sand (1:5) in common block
Total

100mm tk block wall in standard size in cement and


5.C.2
sand (1:5) in common block

345 of 458
412841154.xlsx
Measurement Sheet

1st to 2nd floor 11.11% 100%


2nd to 3nd floor 11.11% 100%
3rd to 4th floor 11.11% 100%
4th to 5th floor 11.11% 100%
5th to 6th floor 11.11% 100%
6th to 7th floor 11.11% 100%
7th to 8th floor 11.11% 100%
8th to 9th floor 11.11% 100%
9th to 10th floor 11.12% 100%
As per previous

5.C.5 112mm tk (approx) brick wall in common bricks


in cement and sand (1:5) for Staircase baluster
walls

D WATERPROOFING

1st to 9th Floor (9 Floors) 1/9 100%


Progress Percentage in each Floor Block Work 11.11%

5.D.1 To balcony floor & wall area


Current Bill Claim Under IPA 14
1st floor 11.11% 100%
2nd floor 11.11% 100%
3rd floor 11.11% 100%

4th floor 11.11% 100%

5th floor 11.11% 100%


6th floor 11.11% 100%
7th floor 11.11% 100%
8th floor 11.11% 100%
9th floor 11.12% 100%

5.D.2 Water proofing to Toilet Floor


Current Bill Claim Under IPA 13
1st floor 11.11% 100%
2nd floor 11.11% 100%
3rd floor 11.11% 100%

4th floor 11.11% 100%

5th floor 11.11% 100%


6th floor 11.11% 100%
7th floor 11.11% 100%
8th floor 11.11% 100%
9th floor 11.12% 100%

346 of 458
412841154.xlsx
Measurement Sheet

5.D.3 Water proofing to Toilet wall

Current Bill Claim Under IPA 13


1 st floor 11.12% 100%
2nd floor 11.11% 100%
3rd floor 11.11% 100%
4th floor 11.11% 100%
5th floor 11.11% 100%
6th floor 11.11% 100%
7th floor 11.11% 100%
8th floor 11.11% 100%
9th floor 11.11% 100%
Total

E FLOOR WALL & CEILING FINISHES


Floor Finishes
Insitu Finishes
Cement Rendering
Type F4 - Power toweled cement rendered
finish with solvent based high build floor coating
5.E.1 in staircase 1

5.E Tle Bedding


1st to 9th Floor (9 Floors) 1/9 100%
Progress Percentage in each Floor 11.11%
5.E.2 to receive 600x600 tiles in balcony, dining, cooridoors and pantry

Claim Under IPA 17


1st floor 11.11% 100%
2 nd floor 11.11% 100%
3 rd floor 11.11% 100%
4 th floor 11.11% 100%
5 th floor 11.11% 100%
6 th floor 11.11% 100%
7 th floor 11.11% 100%
8 th floor 11.11% 100%
9 th floor 11.12% 100%
As per previous

5.E.3 to receive 600x600 tiles in service room


1st floor 11.11% 100%
2 nd floor 11.11% 100%

347 of 458
412841154.xlsx
Measurement Sheet

3 rd floor 11.11% 100%


4 th floor 11.11% 100%
5 th floor 11.11% 100%
6 th floor 11.11% 100%
7 th floor 11.11% 100%
8 th floor 11.11% 100%
9 th floor 11.12% 100%
Total

To receive Laminated Timber Flooring-(cement


5.E.4 sand bed to received ceramic tile in bed rooms
5.E.11R)
Claim Under IPA 15
1 st floor 11.11% 100%
2 nd floor 11.11% 100%
3 rd floor 11.11% 100%
4 th floor 11.11% 100%
5 th floor 11.11% 100%
6 th floor 11.11% 100%
7 th floor 11.11% 100%
8 th floor 11.11% 100%
9 th floor 11.12% 100%
As Previous

To receive 600 x 600mm verified non slip porcelain


5.E.5
floor tile in toilet

1 st floor 11.11% 100%


2 nd floor 11.11% 100%
3 rd floor 11.11% 100%
4 th floor 11.11% 100%
5 th floor 11.11% 100%
6 th floor 11.11% 100%
7 th floor 11.11% 100%
8 th floor 11.11% 100%
9 th floor 11.12% 100%
Total

To receive 600 x 600mm ceramic floor tile (non slip)


5.E.6
in balcony
1 st floor 11.11% 100%
2 nd floor 11.11% 100%
3 rd floor 11.11% 100%
4 th floor 11.11% 100%
5 th floor 11.11% 100%
6 th floor 11.11% 100%
7th floor 11.11% 100%
8th floor 11.11% 100%

348 of 458
412841154.xlsx
Measurement Sheet

9th floor 11.12% 100%

Total

5.E.7 Type F1- Laying 600 x 600mm porcelain tile in


lobbies, corridor,Lining/dining,& pantry including
Waxing and Polishing
1st floor 11.11% 95%
2 nd floor 11.11% 95%
3 rd floor 11.11% 95%
4 th floor 11.11% 95%
5 th floor 11.11% 95%
6 th floor 11.11% 95%
7 th floor 11.11% 95%
8 th floor 11.11% 95%
9 th floor 11.12% 95%

5.E.8 Type F2- Laying 600 x 600mm ceramic floor tile in


Services room including Waxing and Polishing
1st floor 11.11% 95%
2 nd floor 11.11% 95%
3 rd floor 11.11% 95%
4 th floor 11.11% 95%
5 th floor 11.11% 95%
6 th floor 11.11% 95%
7 th floor 11.11% 95%
8 th floor 11.11% 95%
9 th floor 11.12% 95%

5.E.9 Type F7- laying 600 x 600mm verified non slip


porcelain floor tile in Toilet including Waxing and
Polishing
1st floor 11.11% 75%
2 nd floor 11.11% 75%
3 rd floor 11.11% 75%
4 th floor 11.11% 75%
5 th floor 11.11% 75%
6 th floor 11.11% 75%
7 th floor 11.11% 75%
8 th floor 11.11% 75%
9 th floor 11.12% 75%

Type F1 - Laying 600 x600 porcelain tile in bedroom


5.E.11R
including waxing and polishing.
Current Bill
1 st floor 11.11% 95%
2 nd floor 11.11% 95%
3 rd floor 11.11% 95%

349 of 458
412841154.xlsx
Measurement Sheet

4 th floor 11.11% 95%


5 th floor 11.11% 95%
6 th floor 11.11% 95%
7 th floor 11.11% 95%
8 th floor 11.11% 95%
9 th floor 11.12% 95%

Skirting

Type S1 - 20mm x 100mm high cement sand (1:3)


5.E.12
skirting finish smooth in staircase.

1 st floor 11.11%
2 nd floor 11.11%
3 rd floor 11.11%
4 th floor 11.11%
5 th floor 11.11%
6 th floor 11.11%
7 th floor 11.11% 100%
8 th floor 11.11% 100%
9 th floor 11.12% 100%

Type S2- Fixing 100mm high ceramic tile skirting in


5.E.13 services room.& balcony including Waxing and
Polishing.
1 st floor 11.11% 75%
2 nd floor 11.11% 75%
3 rd floor 11.11% 75%
4 th floor 11.11% 75%
5 th floor 11.11% 75%
6 th floor 11.11% 75%
7 th floor 11.11% 75%
8 th floor 11.11% 75%
9 th floor 11.12% 75%

Type S4 - Fixing 100mm porcelain tile skirting in


5.E.14R
Bedroom including Waxing and Polishing.
1 st floor 11.11% 100%
2 nd floor 11.11% 100%
3 rd floor 11.11% 100%
4 th floor 11.11% 100%
5 th floor 11.11% 100%
6 th floor 11.11% 100%
7 th floor 11.11% 100%
8 th floor 11.11% 100%

350 of 458
412841154.xlsx
Measurement Sheet

9 th floor 11.12% 100%

Type S4 - Fixing 100mm porcelain tile skirting in


5.E.15 lobby, living/dining, & corridor including Waxing and
Polishing.
1 st floor 11.11% 100%
2 nd floor 11.11% 100%
3 rd floor 11.11% 100%
4 th floor 11.11% 100%
5 th floor 11.11% 100%
6 th floor 11.11% 100%
7 th floor 11.11% 100%
8 th floor 11.11% 100%
9 th floor 11.12% 100%

WALL FINISH
Backing to Ceramic Wall Tile

5.E.16 To receive 300 x 600 porcelain wall tiling finish to


toilet wall
Current Bill
1st floor 11.11% 100%
2 nd floor 11.11% 100%
3 rd floor 11.11% 100%
4 th floor 11.11% 100%
5 th floor 11.11% 100%
6 th floor 11.11% 100%
7 th floor 11.11% 100%
8 th floor 11.11% 100%
9 th floor 11.12% 100%

Total

5.E.17 To receive 600 x 600 porcelain wall tiling finish to


toilet wall (Wrong description in Boq - toilet
wall have to correct as Pantry Unit )

Current Bill
1st floor 11.11% 100%
2 nd floor 11.11% 100%
3 rd floor 11.11% 100%
4 th floor 11.11% 100%
5 th floor 11.11% 100%

351 of 458
412841154.xlsx
Measurement Sheet

6 th floor 11.11% 100%


7 th floor 11.11% 100%
8 th floor 11.11% 100%
9 th floor 11.12% 100%

Total

Wall Tile Paving (Fix Only)

5.E.19 Type W2 - Laying 300 x 600 porcelain wall tiling


finish to toilet wall
Current Bill
1st floor 11.11% 100%
2 nd floor 11.11% 100%
3 rd floor 11.11% 100%
4 th floor 11.11% 100%
5 th floor 11.11% 100%
6 th floor 11.11% 100%
7 th floor 11.11% 100%
8 th floor 11.11% 100%
9 th floor 11.12% 100%

Total

5.E.20 Type W2a - Laying 300 x 600 Porcelain wall tile


between Pantry units.

Current Bill Claim Under IPA 16


1st floor 11.11% 0%
2 nd floor 11.11% 60%
3 rd floor 11.11% 60%
4 th floor 11.11% 60%
5 th floor 11.11% 60%
6 th floor 11.11% 60%
7 th floor 11.11% 60%
8 th floor 11.11% 60%
9 th floor 11.12% 60%

Total

WALL AND SOFFIT FINISHES


Internal Plaster

352 of 458
412841154.xlsx
Measurement Sheet

Type W1 - On walls/ beams/ attached columns


5.E.22 including 25mm wide chicken mesh at joints of
concrete and brick.

1st to 9th Floor (9 Floors) 1/9 100%


Progress Percentage in each Floor Internal Plastering
11.11%
Type W1

Current Bill
1st to 2nd floor 11.11% 100%
2nd to 3rd floor 11.11% 100%
3rd to 4th floor 11.11% 100%
4th to 5th floor 11.11% 100%
5th to 6th floor 11.11% 100%
6th to 7th floor 11.11% 100%
7th to 8th floor 11.11% 100%
8th to 9th floor 11.11% 100%
9th to 10th floor 11.12% 100%

Total

To sides of staircases, sloping soffit of staircases,


5.E.23
soffit of landing
Current Bill
1st to 2nd floor 11.11% 100%
2nd to 3rd floor 11.11% 100%
3rd to 4th floor 11.11% 100%
4th to 5th floor 11.11% 100%
5th to 6th floor 11.11% 100%
6th to 7th floor 11.11% 100%
7th to 8th floor 11.11% 100%
8th to 9th floor 11.11% 100%
9th to 10th floor 11.12% 100%

Total

External Plaster

Plastering to walls, shall consist of cement sand 1:3


mix mortar having a thickness of minimum 16mm
and finished semi rough (Externally)

Type W6 - On walls/ beams/ attached columns


5.E.24 including 200mm wide chicken mesh at joints of
concrete and brick.
1st to 9th Floor (9 Floors) 1/9 100%

353 of 458
412841154.xlsx
Measurement Sheet

Progress Percentage in each Floor Internal Plastering


11.11%
Type W1

Current bill
1st to 2nd floor 11.11% 100%
2nd to 3rd floor 11.11% 100%
3rd to 4th floor 11.11% 100%
4th to 5th floor 11.11% 100%
5th to 6th floor 11.11% 100%
6th to 7th floor 11.11% 100%
7th to 8th floor 11.11% 100%
8th to 9th floor 11.11% 100%
9th to 10th floor 11.12% 100%

total

5.E.25 To concrete wall

Current bill
1st to 2nd floor 11.11% 100%
2nd to 3rd floor 11.11% 100%
3rd to 4th floor 11.11% 100%
4th to 5th floor 11.11% 100%
5th to 6th floor 11.11% 100%
6th to 7th floor 11.11% 100%
7th to 8th floor 11.11% 100%
8th to 9th floor 11.11% 100%
9th to 10th floor 11.12% 100%

total
Ceiling Finishes

Type C2 - Plastering to slab & beam side & soffit,


shall consist of cement and sand 1:3 mix mortar
having a thickness of 16mm and finished smooth and
5.E.26 apply of 2 coats of internal wall putty without
blemishes and apply one coat of primer & two coats
of emulsion paint in bed rooms,living/dining, services
room, balcony

1st to 9th Floor (9 Floors) 1/9 100%


Progress Percentage in each Floor Ceiling Finishes in
11.11%
Type C2

1 Appliaction of two coats of Skim Coat 60%


2 Applying One Coat of Primer 10%
3 1st Coat of Emulsion paint 15%

354 of 458
412841154.xlsx
Measurement Sheet

4 2nd Coat of Emulsion paint 15%

100%

As previous

1 Appliaction of two coats of Skim Coat


* 2nd Floor Slab 12.50% 60% 100%
* 3rd Floor Slab 12.50% 60% 100%
* 4th Floor Slab 12.50% 60% 100%
* 5th Floor Slab 12.50% 60% 100%
* 6th Floor Slab 12.50% 60% 100%
* 7th Floor Slab 12.50% 60% 100%
* 8th Floor Slab 12.50% 60% 100%
* 9th Floor Slab 12.50% 60% 100%

2 Applying One Coat of Primer


* 2nd Floor Slab 12.50% 10% 100%
* 3rd Floor Slab 12.50% 10% 100%
* 4th Floor Slab 12.50% 10% 100%
* 5th Floor Slab 12.50% 10% 100%
* 6th Floor Slab 12.50% 10% 100%
* 7th Floor Slab 12.50% 10% 100%
* 8th Floor Slab 12.50% 10% 100%
* 9th Floor Slab 12.50% 10% 100%

3 1st Coat of Emulsion paint


* 2nd Floor Slab 12.50% 15% 100%
* 3rd Floor Slab 12.50% 15% 100%
* 4th Floor Slab 12.50% 15% 100%
* 5th Floor Slab 12.50% 15% 100%
* 6th Floor Slab 12.50% 15% 100%
* 7th Floor Slab 12.50% 15% 100%
* 8th Floor Slab 12.50% 15% 100%
* 9th Floor Slab 12.50% 15% 100%

4 2nd Coat of Emulsion paint


* 2nd Floor Slab 12.50% 15% 30%
* 3rd Floor Slab 12.50% 15% 30%
* 4th Floor Slab 12.50% 15% 30%
* 5th Floor Slab 12.50% 15% 30%
* 6th Floor Slab 12.50% 15% 30%
* 7th Floor Slab 12.50% 15% 30%
* 8th Floor Slab 12.50% 15% 30%
* 9th Floor Slab 12.50% 15% 30%

Total
Gypsum plaster board ceiling

355 of 458
412841154.xlsx
Measurement Sheet

5.E.27 Type C1 - Suspended Gypsum plaster board


ceiling ( 9mm thick) fixed to proprietary
aluminum framing hanging from slab soffits
with G.I. hangers as per manufacturer's
specification (Painting measured separately). In
Lobby & corridor area

1st to 9th Floor (9 Floors) 1/9 100%


Progress Percentage in each Floor Ceiling Finishes in
11.11%
Gypsum Plaster board
* 1st Floor 11.11% 95% 10.55%
* 2nd Floor 11.11% 95% 10.55%
* 3rd Floor 11.11% 95% 10.55%
* 4th Floor 11.11% 95% 10.55%
* 5th Floor 11.11% 95% 10.55%
* 6th Floor 11.11% 95% 10.55%
* 7th Floor 11.11% 95% 10.55%
* 8th Floor 11.11% 95% 10.55%
* 9th Floor 11.12% 95% 10.56%
Total

Cement Fiber Ceiling.

5.E.28 Type C3 - Cement fiber board (super flex or


equivalent) 6mm thick ceiling lining fixed to
proprietary frame. Rate shall include for main
tees, cross tees, hold down clips, hanging
wires, covers strip etc. n toilet & pantry area

1st to 9th Floor (9 Floors) 1/9 100%


Progress Percentage in each Floor Ceiling Finishes in
11.11%
Cement fiber ceiling
* 1st Floor 11.11% 100% 11.11%
* 2nd Floor 11.11% 100% 11.11%
* 3rd Floor 11.11% 100% 11.11%
* 4th Floor 11.11% 100% 11.11%
* 5th Floor 11.11% 100% 11.11%
* 6th Floor 11.11% 100% 11.11%
* 7th Floor 11.11% 100% 11.11%
* 8th Floor 11.11% 100% 11.11%
* 9th Floor 11.12% 100% 11.12%

Total
H -PAINTING

356 of 458
412841154.xlsx
Measurement Sheet

Prepare surface uniformed and leveled with two


coats of approved putty or skim coat and application
of one coat of Primer and two coats of approved
5.F.1 Emulsion Paint (Pentilite Emulsion or Approved
Equivalent). Rate to include for grinding and
smoothening before application of putty or skim coat.
- Internally

1 Appliaction of two coats of Skim Coat 50%


2 Applying One Coat of Primer 10%
3 1st Coat of Emulsion paint 20%
4 2nd Coat of Emulsion paint 20%

100%

1 Appliaction of two coats of Skim Coat


* 2nd Floor 12.50% 50% 100%
* 3rd Floor 12.50% 50% 100%
* 4th Floor 12.50% 50% 100%
* 5th Floor 12.50% 50% 100%
* 6th Floor 12.50% 50% 100%
* 7th Floor 12.50% 50% 100%
* 8th Floor 12.50% 50% 100%
* 9th Floor 12.50% 50% 100%

2 Applying One Coat of Primer


* 2nd Floor 12.50% 10% 100%
* 3rd Floor 12.50% 10% 100%
* 4th Floor 12.50% 10% 100%
* 5th Floor 12.50% 10% 100%
* 6th Floor 12.50% 10% 100%
* 7th Floor 12.50% 10% 100%
* 8th Floor 12.50% 10% 100%
* 9th Floor 12.50% 10% 100%

3 1st Coat of Emulsion paint


* 2nd Floor 12.50% 20% 100%
* 3rd Floor 12.50% 20% 100%
* 4th Floor 12.50% 20% 100%
* 5th Floor 12.50% 20% 100%
* 6th Floor 12.50% 20% 100%
* 7th Floor 12.50% 20% 100%
* 8th Floor 12.50% 20% 100%
* 9th Floor 12.50% 20% 100%

4 2nd Coat of Emulsion paint


* 2nd Floor 12.50% 20% 50%
* 3rd Floor 12.50% 20% 50%
* 4th Floor 12.50% 20% 50%

357 of 458
412841154.xlsx
Measurement Sheet

* 5th Floor 12.50% 20% 50%


* 6th Floor 12.50% 20% 50%
* 7th Floor 12.50% 20% 50%
* 8th Floor 12.50% 20% 50%
* 9th Floor 12.50% 20% 50%

As previous

Sides and soffit of staircases including landing


5.F.2
(Internally)

* 2nd Floor 12.50% 80%


* 3rd Floor 12.50% 80%
* 4th Floor 12.50% 80%
* 5th Floor 12.50% 80%
* 6th Floor 12.50% 80%
* 7th Floor 12.50% 80%
* 8th Floor 12.50% 80%
* 9th Floor 12.50% 80%

5.F.3 soffit of Gypsum Plaster board ceiling. - Internally

1 Appliaction of two coats of Skim Coat 50%


2 Applying One Coat of Primer 10%
3 1st Coat of Emulsion paint 20%
4 2nd Coat of Emulsion paint 20%

100%

1 Appliaction of two coats of Skim Coat


* 2nd Floor 12.50% 50% 100%
* 3rd Floor 12.50% 50% 100%
* 4th Floor 12.50% 50% 100%
* 5th Floor 12.50% 50% 100%
* 6th Floor 12.50% 50% 100%
* 7th Floor 12.50% 50% 100%
* 8th Floor 12.50% 50% 100%
* 9th Floor 12.50% 50% 100%

2 Applying One Coat of Primer


* 2nd Floor 12.50% 10% 100%
* 3rd Floor 12.50% 10% 100%
* 4th Floor 12.50% 10% 100%
* 5th Floor 12.50% 10% 100%
* 6th Floor 12.50% 10% 100%
* 7th Floor 12.50% 10% 100%

358 of 458
412841154.xlsx
Measurement Sheet

* 8th Floor 12.50% 10% 100%


* 9th Floor 12.50% 10% 100%

3 1st Coat of Emulsion paint


* 2nd Floor 12.50% 20% 100%
* 3rd Floor 12.50% 20% 100%
* 4th Floor 12.50% 20% 100%
* 5th Floor 12.50% 20% 100%
* 6th Floor 12.50% 20% 100%
* 7th Floor 12.50% 20% 100%
* 8th Floor 12.50% 20% 100%
* 9th Floor 12.50% 20% 100%

4 2nd Coat of Emulsion paint


* 2nd Floor 12.50% 20% 60%
* 3rd Floor 12.50% 20% 60%
* 4th Floor 12.50% 20% 60%
* 5th Floor 12.50% 20% 60%
* 6th Floor 12.50% 20% 60%
* 7th Floor 12.50% 20% 60%
* 8th Floor 12.50% 20% 60%
* 9th Floor 12.50% 20% 60%

As previous

5.F.4 soffit of Cement Fiber ceiling

1 Appliaction of two coats of Skim Coat 50%


2 Applying One Coat of Primer 10%
3 1st Coat of Emulsion paint 20%
4 2nd Coat of Emulsion paint 20%

100%
1 Appliaction of two coats of Skim Coat
* 2nd Floor 12.50% 50% 100%
* 3rd Floor 12.50% 50% 100%
* 4th Floor 12.50% 50% 100%
* 5th Floor 12.50% 50% 100%
* 6th Floor 12.50% 50% 100%
* 7th Floor 12.50% 50% 100%
* 8th Floor 12.50% 50% 100%
* 9th Floor 12.50% 50% 100%

2 Applying One Coat of Primer


* 2nd Floor 12.50% 10% 100%
* 3rd Floor 12.50% 10% 100%

359 of 458
412841154.xlsx
Measurement Sheet

* 4th Floor 12.50% 10% 100%


* 5th Floor 12.50% 10% 100%
* 6th Floor 12.50% 10% 100%
* 7th Floor 12.50% 10% 100%
* 8th Floor 12.50% 10% 100%
* 9th Floor 12.50% 10% 100%

3 1st Coat of Emulsion paint


* 2nd Floor 12.50% 20% 100%
* 3rd Floor 12.50% 20% 100%
* 4th Floor 12.50% 20% 100%
* 5th Floor 12.50% 20% 100%
* 6th Floor 12.50% 20% 100%
* 7th Floor 12.50% 20% 100%
* 8th Floor 12.50% 20% 100%
* 9th Floor 12.50% 20% 100%

4 2nd Coat of Emulsion paint


* 2nd Floor 12.50% 20% 60%
* 3rd Floor 12.50% 20% 60%
* 4th Floor 12.50% 20% 60%
* 5th Floor 12.50% 20% 60%
* 6th Floor 12.50% 20% 60%
* 7th Floor 12.50% 20% 60%
* 8th Floor 12.50% 20% 60%
* 9th Floor 12.50% 20% 60%

As previous

Prepare and apply 2 coats of primer 1 coat of


5.F.5 Polymeric under coat,2 coats of weather bond
emulsion paint (5 coat system) – Externally

Type W6 - Plastered walls/beams/attached columns.


(Externally)
1st to 9th Floor (9 Floors) 1/9 100%

Progress Percentage in each Floor 11.11%

1 Applying Two Coat of Primer 40%


2 one coat of Polymeric under coat 25%
3 Two Coats of weather bond emulsion 35%

100%

1 Applying Two Coat of Primer


* 1st Floor 11.12% 40% 100%
* 2nd Floor 11.11% 40% 100%
* 3rd Floor 11.11% 40% 100%
* 4th Floor 11.11% 40% 100%

360 of 458
412841154.xlsx
Measurement Sheet

* 5th Floor 11.11% 40% 100%


* 6th Floor 11.11% 40% 100%
* 7th Floor 11.11% 40% 100%
* 8th Floor 11.11% 40% 100%
* 9th Floor 11.11% 40% 100%

2 one coat of Polymeric under coat

* 1st Floor 11.12% 25% 100%


* 2nd Floor 11.11% 25% 100%
* 3rd Floor 11.11% 25% 100%
* 4th Floor 11.11% 25% 100%
* 5th Floor 11.11% 25% 100%
* 6th Floor 11.11% 25% 100%
* 7th Floor 11.11% 25% 100%
* 8th Floor 11.11% 25% 100%
* 9th Floor 11.11% 25% 100%

3 one coat of weather bond emulsion

* 1st Floor 11.12% 35% 100%


* 2nd Floor 11.11% 35% 100%
* 3rd Floor 11.11% 35% 100%
* 4th Floor 11.11% 35% 100%
* 5th Floor 11.11% 35% 100%
* 6th Floor 11.11% 35% 100%
* 7th Floor 11.11% 35% 100%
* 8th Floor 11.11% 35% 100%
* 9th Floor 11.11% 35% 100%

Current bill

10th FLOOR TO Roof Terrace (Roof


6.0
Garden)

B - CONCRETE WORK

Concrete grade 30 maximum aggregate size 20mm


and fill into ormwork and well pack around bar
reinforcement

6.B.1 In rectangular Column


As previous

Concrete grade 25 Maximum aggregate size 20mm


and fill intoformwork and well pack around bar
reinforcement
6.B.2 In slab beam
As previous

6.B.4 In Suspended roof terrase slab


As previous

6.B.5 In Lift shaft & Beams


As previous

361 of 458
412841154.xlsx
Measurement Sheet

6.B.6 In Staircase including landing


Current bill

Formwork

Formwork shall be properly designed formwork


as described in specification and it should be
sufficiently strong and rigid and should have an even
smooth surface and grout tight and should provide a
basic finish for plastering.

6.B.7 To vertical sides of rectangular Column


As previous

6.B.8 To sides and soffit of Floor Beam


As previous

6.B.10 To soffit of suspended Floor Slabs


As previous

6.B.11 To sides and soffit of Lift shaft & Beam


As previous

6.B.12 To sides and sloping soffit of Staircase

As previous

6.B.13 To soffit of landing to Staircase


As previous

6.B.14 To risers of Step 150mm high in staircase


As previous

Reinforcement

High yield steel (fy=460 N/mm2) reinforcement


including bends hooks,tying wire distance blocks and
ordinary spacers included in quantities).8mm to
32mm dia

6.B.18 In Column
As previous
6.B.19 In Floor Beams
As previous
6.B.21 In Suspended Floor Slab
As previous
6.B.22 In Lift shaft & Beams
As previous
6.B.23 In Staircase including landing
As previous
6.B.25 Lintel /Sill Beam

362 of 458
412841154.xlsx
Measurement Sheet

Lintel /Sill Beam size 225 x150mm in reinforced


concrete G20 and reinforced with and including 2 no
12 mm dia high yeild steel bar reinforcement and
6mm dia mild steel link @100mm centers and
formwork.
As previous

6.B.29 Vanity counters in toilet area 1850 x600

6.B.30 Vanity counters in toilet area 1925 x600

C - MASONRY WORK

Block Work

Note:-
Blocks shall have a minimum characteristic strength
of 3N/mm2 generally and 10.5N/mm2 for load
bearing walls unless noted otherwise (u.n.o.) All
block work shall be constructed with hollow blocks
u.n.o. Block samples should be approved by
engineer.

6.C.1 200mm tk block wall in standard size in cement and


sand (1:5) in common block 100%
As previous

6.C.2 100mm tk block wall in standard size in cement and


sand (1:5) in common block
As previous

6.C.5 112mm tk brick wall in standard size in cement and


sand (1:5) in staircase baluster walls
As previous
10th to Roof Level

D WATER PROOFING
Water proofing system consisting of application of
cementitious water proofing,applu K11 or master seal

6.D.1 To Balcony floor & wall area

As previous

6.D.2 Toilet floor (including Gr 20 mass concrete filling)


As previous

6.D.3 Toilet wall

E Floor Wall and ceiling Finishes


363 of 458
412841154.xlsx
Measurement Sheet

Tile bedding
To Receive 600 x 600mm porcelain tile
6.E.2
(polished) in Lobby
As previous 100%

To Receive 600 x 600mm ceramic floor tile in


6.E.3
services room
As previous 100%

6.E.4 To Receive 600 x 600mm porcelain tile


(polished) in bed rooms

As previous 90%
10%
6.E.5 To receive 600 x 600mm verified non slip
porcelain floor tile in Toilet

Current bill

6.E.6 To Receive 600 x 600mm ceramic floor tile (non


slip) in balcony

As previous 100%

Floor Tile Paving-fixing only

6.E.7 Type F1- Laying 600 x 600mm porcelain tile


(polished) in lobbies, corridor,Lining/dining,&
pantry including Waxing and Polishing

6.E.8 Type F2- Laying 600 x 600mm ceramic floor tile


in Services room including Waxing and Polishing

6.E.9 Type F7- Laying 600 x 600mm verified non slip


porcelain floor tile in balcony including Waxing
and Polishing

6.E.10 Type F10- Laying 600 x 600mm ceramic floor


tile (non slip) in toilets including Waxing and
Polishing

Skirting
6.E.12 Type S1 - 20mm x 100mm high cement sand
(1:3) skirting finish smooth (Rate to include for
forming "V" groove at junction and cove at
bottom) in staircase.

6.E.13 Type S2- Fixing 100mm ceramic tile skirting in


service room.& balcony including Waxing and
Polishing.

364 of 458
412841154.xlsx
Measurement Sheet

6.E.15 Type S4 - Fixing 100mm porcelain tile skirting


in lobby, living/dining, & corridor including
Waxing and Polishing.

WALL FINISH
Backing to Ceramic Tile

6.E.16 To receive 300 x 600 porcelain wall tiling finish


to toilet wall

6.E.17 To receive 600 x 600 porcelain wall tile


between Pantry units.

6.E.18 To receive 300 x 600 ceramic wall tile between


Pantry units.

Wall Tile Paving-fixing only

6.E.19 Type W2 - Laying 300 x 600 porcelain wall tiling


finish to toilet wall

6.E.20 Type W2a - Laying 600 x 600 orcelain wall tile


between Pantry units.

6.E.21 Type W3 - Laying 300 x 600 ceramic wall tile


between Pantry units.

Internal Plaster
Plastering shall consisting of cement & sand 1:3 mix
mortar having a thickness of minimum 16mm and
finished semi rough

6.E.22 Type W1 - On walls/ beams/ attached columns


including 25mm wide chicken mesh at joints of
concrete and brick.

6.E.23 To sides of staircases, sloping soffit of staircases,


soffit of landing

External Plaster

Plastering to walls, shall consist of cement sand 1:3


mix mortar having a thickness of minimum 16mm
and finished semi rough (Externally)

6.E.24 Type W6 - On walls/ beams/ attached columns


including 200mm wide chicken mesh at joints of
concrete and brick.
As previous 100%

6.E.25 To concrete wall


As previous 100%

365 of 458
412841154.xlsx
Measurement Sheet

Type C2 - Plastering to slab & beam side & soffit,


shall consist of cement and sand 1:3 mix mortar
having a thickness of 16mm and finished smooth and
6.E.26 apply of 2 coats of internal wall putty without
blemishes and apply one coat of primer & two coats
of emulsion paint in bed rooms,living/dining, services
room, balcony

10th Floors 100%

Current bill

Gypsum plaster board ceiling


Type C1 - Suspended Gypsum plaster board ceiling
( 9mm thick) fixed to proprietary aluminum framing
6.E.27 hanging from slab soffits with G.I.hangers as per
manufacturer's specification (Painting measured
separately). In Lobby & corridor area.
Current bill

Cement Fiber Ceiling.


Type C3 - Cement fiber board (super flex or
equivalent) 6mm thick ceiling lining fixed to
6.E.28 proprietary frame. Rate shall include for main tees,
cross tees, hold down clips, hanging wires, covers
strip etc. In toilet, services room & pantry area
Current bill

F - PAINTING

6.F.1 Type W1 - To plastered walls/beams/attached


columns

Total

6.F.2 Sides and soffit of staircases including landing


(Internally)

Total
6.F.3 Side and Soffit of Beams and Suspended slab
(Internally)

Total

6.F.4 soffit of Gypsum Plaster board ceiling

Total
6.F.5 soffit of Cement Fiber ceiling

Total

Prepare and apply 2 coats of primer 1 coat of


polymeric under coat ,2 coat of weather bond
emulsion paint (5 coat)-Externally

366 of 458
412841154.xlsx
Measurement Sheet

Type W6- Plastered walls/beams /attached column


6.F.6
-Externally

Current Bill

7.0 ROOF TERRACE LEVEL & ABOVE

B - CONCRETE WORK

Concrete grade 30 maximum aggregate size 20mm and fill into


formwork and well pack around bar reinforcement

7.B.1 In rectangular Column


As previous

7.B.2 In Swimming pool base slab & beams

As previous

7.B.3 In Swimming pool walls

As previous
Concrete grade 25 Maximum aggregate size 20mm
and fill into formwork and well pack around bar
reinforcement

7.B.4 In slab beam


As previous

7.B.5 In Stiffner Column


As previous

7.B.6 In Suspended slabs for Mechine room level & Roof


top level
As previous

7.B.7 In Pool deck slab


As previous

367 of 458
412841154.xlsx
Measurement Sheet

7.B.8 In Emtrance steps for pool deck


As previous

7.B.9 In Lift shaft & Beams


As previous

Formwork

7.B.10 To vertical sides of rectangular Column


As previous

7.B.11 To sides and soffit of Floor Beam


As previous

7.B.12 To vertical sides of stiffner column


As previous
7.B.13 To soffit of suspended Floor Slab (M. room level &
Roof top)
As previous

7.B.14 To sides of pool base & sides of pool beams

As previous

7.B.15 To sides and soffit of Lift shaft & Beam


As previous

7.B.16 To Sides and sloping soffit of steps(Entrance to pool


deck)
As previous

7.B.17 To soffit of landing to steps


As previous

7.B.18 To riser of step 150 mm high in steps


As previous

7.B.19 To Swimming pool beams


As previous

7.B.20 To Swimming pool walls


As previous

Reinforcement
7.B.24 In Column
As previous

7.B.25 In Floor Beams


As previous

7.B.26 In Stiffner Column


As previous
7.B.27 In Suspended Floor Slab
As previous

368 of 458
412841154.xlsx
Measurement Sheet

7.B.28 In Lift shaft & Beams


As previous

7.B.29 In Swimming pool base & beams


As previous

7.B.30 In Swimming pool walls


As previous

7.B.31 Entrance steps for pool deck


As previous

Lintels
7.B.33 Lintel size 225mm x 150mm in reinforced concrete
grade 20 (maximum aggregate size 20mm) and
reinforced with and including 2 No 12mm dia high
yield steel bar reinforcement and 6mm dia mild steel
link @ 100mm centers and formwork (basic finish for
plastering).
As previous

7.B.34 Lintel size 225mm x 225mm in reinforced concrete


grade 20 (maximum aggregate size 20mm) and
reinforced with and including 4 No 12mm dia high
yield steel bar reinforcement and 6mm dia mild steel
link @ 100mm centers with and including stub
columns supports to beam (as per detail drawing No.
TS - 02) and formwork (basic finish )

As previous

7.B.35 Hang column size 225 x 225mm from floor beam to


lintel (as per detail drawing No. TS - 02)
As previous

7.B.36 Allow for testing of pool for water leaking

current

7.B.38 Extra over item for forming drain around the pool
wall as per dwg

As previous

C-MASONRY WORK
Block Work

7.C.1 200mm thick block wall in standard size in cement


and sand 1:5 in common block
As previous
7.C.2 100mm thick block wall in standard size in cement
and sand 1:5 in common block
As previous

D - WATERPROOFING

REFER NOTES IN BILL NO 4 D - WATERPROOFING

369 of 458
412841154.xlsx
Measurement Sheet

7.D.1 Swimming pool walls & Base


Current bill

7.D.2 Balancing tank & Pump room walls & Base


Current bill

7.D.3 To pool deck area & Steps area.


Current bill

7.D.4 Slab over machine room (Roof top level +


42,363.3m)
Current bill

Water Proofing System consisting of application of


cementitious water- proofing, apply K11- Flex or
Master seal (Barra Lastic/Thoroseal) Technologies as
per Manufacturer's Specification on and including Gr
20 mass concrete fill on only floor slab. All as per
detail drawing No. TS-02.(tile bed measured
seperately is to act as the protective screed)

7.D.5 Toilet floor (including Gr 20 mass concrete filling)

7.D.6 Toilet wall

Wall and Soffit Finishes

Internal Plaster

Plastering shall consisting of cement & sand 1:3 mix


mortar having a thickness of minimum 16mm and
finished semi rough.

7.E.16 Type W1 - On walls/ beams/ attached columns


including 25mm wide chicken mesh at joints of
concrete and brick.
Current bill

External Plaster

Plastering to walls, shall consist of cement sand 1:3


mix mortar having a thickness of minimum 16mm
and finished semi rough (Externally)

Type W6 - On walls/ beams/ attached columns


7.E.17 including 200mm wide chicken mesh at joints of
concrete and brick.

As previous

7.E.18 External plaster to concrete wall


Current bill

H-PAINTING
Prepare surface uniformed and leveled with two
coats of approved putty or skim coat and application
of one coat of Primer and two coats of approved
Emulsion Paint (Pentilite Emulsion or Approved
Equivalent). Rate to include for grinding and
smoothening before application of putty or skim coat.
- Internally
7.F.1 To plastered walls/beams/attached columns

7.F.2 Soffit of Gypsum Plaster board ceiling

370 of 458
412841154.xlsx
Measurement Sheet

7.F.3 Soffit of Cement Fiber ceiling

Prepare and apply 2 coats of primer 1 coat of


Polymeric under coat, 2 coats of weather bond
emulsion paint (5 coat system) – Externally

7.F.4 Plastered walls/beams/attached columns. (Externally)

7.F.5 External plaster to concrete wall

371 of 458
412841154.xlsx
Measurement Sheet

ESIDENCIES(PVT)LTD

IPA 18

TOTAL
Unit
QTY.

96.24% Item

96.24% Item

96.24% Item

372 of 458
412841154.xlsx
Measurement Sheet

95.78% Item

95.78% Item

96.88% Item

96.88% Item

96.24% Item

373 of 458
412841154.xlsx
Measurement Sheet

94.68% Item

94.68% Item

96.24% Item

94.68% Item

94.68% Item

374 of 458
412841154.xlsx
Measurement Sheet

96.88% Item

90.00% Item

96.88% Item

94.88% Item

100.00% Item

375 of 458
412841154.xlsx
Measurement Sheet

100.00% Item

100.00% Item

100.00% Item

m3

93.49 m3

376 of 458
412841154.xlsx
Measurement Sheet

m3

22.84 m3

m3

19.41 m3

m3

34.86 m3

m3

24.31 m3

m3

m3

m3

377 of 458
412841154.xlsx
Measurement Sheet

m3

m3

m3

m3

m3

161.96 m3

1.00 Item

100.00% Item

100.33 m2

100.33 m2

378 of 458
412841154.xlsx
Measurement Sheet

34.86 m2

34.86 m2

50.92 m2

50.92 m2

45.94 m3

45.94 m3

45.38 m3

45.38 m3

71.13 m3

71.13 m3

177.92 m2

177.92 m2

137.93 m2

379 of 458
412841154.xlsx
Measurement Sheet

137.93 m2

110.35 m2

110.35 m2

6.92 t

6.92 t

4.88 t

4.88 t

0.91 t

0.91 t

2.19 t

2.19 t

1.20 t

1.20 t

100.00% Item

380 of 458
412841154.xlsx
Measurement Sheet

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

381 of 458
412841154.xlsx
Measurement Sheet

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

382 of 458
412841154.xlsx
Measurement Sheet

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

383 of 458
412841154.xlsx
Measurement Sheet

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00%
Item

100.00%
Item

384 of 458
412841154.xlsx
Measurement Sheet

50.0%
50.0%
100.0%

50.0%
50.0%
100.0%

50.0%
50.0%
100.0%

40.0%
40.0%

80.0%

50.0%
50.0%
100.0%

40.0%
40.0%
80.0%

40.0%
40.0%

385 of 458
412841154.xlsx
Measurement Sheet

80.0%

50.0%
50.0%
100.0%

50.0%
50.0%
100.0%

40.0%
40.0%
80.0%

1st Floor
Slab

0.00%
30.00%
0.00%
10.00%
10.00%

50.00%

2.50%
25.00%

2.50%
25.00%

55.00% Item

55.00% Item

95.00%
Item

95.00% Item

386 of 458
412841154.xlsx
Measurement Sheet

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

387 of 458
412841154.xlsx
Measurement Sheet

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

388 of 458
412841154.xlsx
Measurement Sheet

100.00%

11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.12%

100.00%

100.0% Item

389 of 458
412841154.xlsx
Measurement Sheet

11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.12%
100.00% Item

100.00%

11.11%
11.11%
11.11%

11.11%

11.11%
11.11%
11.11%
11.11%
11.12%
100.00% Item

11.11%
11.11%
11.11%

11.11%

11.11%
11.11%
11.11%
11.11%
11.12%
100.00% Item

390 of 458
412841154.xlsx
Measurement Sheet

11.12%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
100.00% Item

25.00% Item

11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.12%
100.00% Item

11.11%
11.11%

391 of 458
412841154.xlsx
Measurement Sheet

11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.12%
100.00% Item

11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.12%
100.00%

11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.12%
100.00% Item

11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%

392 of 458
412841154.xlsx
Measurement Sheet

11.12%

100.00% Item

10.55%
10.55%
10.55%
10.55%
10.55%
10.55%
10.55%
10.55%
10.56%
94.96% Item

10.55%
10.55%
10.55%
10.55%
10.55%
10.55%
10.55%
10.55%
10.56%
94.96% Item

8.33%
8.33%
8.33%
8.33%
8.33%
8.33%
8.33%
8.33%
8.34%
74.98% Item

10.55%
10.55%
10.55%

393 of 458
412841154.xlsx
Measurement Sheet

10.55%
10.55%
10.55%
10.55%
10.55%
10.56%
94.96%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
11.11%
11.11%
11.12%
33.34%

8.33%
8.33%
8.33%
8.33%
8.33%
8.33%
8.33%
8.33%
8.34%
74.98%

11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%

394 of 458
412841154.xlsx
Measurement Sheet

11.12%
100.00%

11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.12%
100.00%

11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.12%
100%

100.00%

11.11%
11.11%
11.11%
11.11%
11.11%

395 of 458
412841154.xlsx
Measurement Sheet

11.11%
11.11%
11.11%
11.12%
100.00%

100.00%

11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.12%
100.00%

100.00%

aim Under IPA 16


0.0%
6.67%
6.67%
6.67%
6.67%
6.67%
6.67%
6.67%
6.7%
53.39%

53.39%

396 of 458
412841154.xlsx
Measurement Sheet

11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.12%
100.00%

100.00% Item

11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.12%
100.00%

100.00% Item

397 of 458
412841154.xlsx
Measurement Sheet

11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.12%
100.00%

100.00%

11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.12%
100.00%

100.00%

1250.00%

398 of 458
412841154.xlsx
Measurement Sheet

7.50%
7.50%
7.50%
7.50%
7.50%
7.50%
7.50%
7.50%
60.00% Item

1.25%
1.25%
1.25%
1.25%
1.25%
1.25%
1.25%
1.25%
10.00%

1.875%
1.875%
1.875%
1.875%
1.875%
1.875%
1.875%
1.875%
15.00%

0.563%
0.563%
0.563%
0.563%
0.563%
0.563%
0.563%
0.563%
4.50%

89.50%

399 of 458
412841154.xlsx
Measurement Sheet

94.96%

100.00%

400 of 458
412841154.xlsx
Measurement Sheet

6.25%
6.25%
6.25%
6.25%
6.25%
6.25%
6.25%
6.25%
50.00% Item

1.25%
1.25%
1.25%
1.25%
1.25%
1.25%
1.25%
1.25%
10.00% Item

2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
20.00% Item

1.25%
1.25%
1.25%

401 of 458
412841154.xlsx
Measurement Sheet

1.25%
1.25%
1.25%
1.25%
1.25%
10.00% Item
90.00% Item

10.0%
10.0%
10.0%
10.0%
10.0%
10.0%
10.0%
10.0%
80.00%

6.25%
6.25%
6.25%
6.25%
6.25%
6.25%
6.25%
6.25%
50.00% Item

1.25%
1.25%
1.25%
1.25%
1.25%
1.25%

402 of 458
412841154.xlsx
Measurement Sheet

1.25%
1.25%
10.00% Item

2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
20.00% Item

1.50%
1.50%
1.50%
1.50%
1.50%
1.50%
1.50%
1.50%
12.00% Item

92.00% Item

6.25%
6.25%
6.25%
6.25%
6.25%
6.25%
6.25%
6.25%
50.00% Item

1.25%
1.25%

403 of 458
412841154.xlsx
Measurement Sheet

1.25%
1.25%
1.25%
1.25%
1.25%
1.25%
10.00% Item

2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
20.00% Item

1.50%
1.50%
1.50%
1.50%
1.50%
1.50%
1.50%
1.50%
12.00% Item
92.00% Item

4.448%
4.444%
4.444%
4.444%

404 of 458
412841154.xlsx
Measurement Sheet

4.444%
4.444%
4.444%
4.444%
4.444%

40.00%

2.780%
2.778%
2.778%
2.778%
2.778%
2.778%
2.778%
2.778%
2.778%

25.00%

3.892%
3.889%
3.889%
3.889%
3.889%
3.889%
3.889%
3.889%
3.889%

35.00%
100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

405 of 458
412841154.xlsx
Measurement Sheet

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

406 of 458
412841154.xlsx
Measurement Sheet

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100.00% Item

100% Item

100% Item

407 of 458
412841154.xlsx
Measurement Sheet

100% Item

100% Item

100% Item

50% Item

100% Item

100% Item

100% Item

100% Item

80% Item

20% Item

80% Item

408 of 458
412841154.xlsx
Measurement Sheet

80% Item

100% Item

100% Item

100% Item

80% Item

0% Item

0% Item

100% Item

100% Item

100% Item

100% Item

409 of 458
412841154.xlsx
Measurement Sheet

100.00% Item

100.00% Item

100.00% Item

90.00% Item

90.00% Item

80.00% Item

80.00% Item

80.00% Item

410 of 458
412841154.xlsx
Measurement Sheet

100.00% Item

100%

100%

100%

100%

100%

100%

100%

411 of 458
412841154.xlsx
Measurement Sheet

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

412 of 458
412841154.xlsx
Measurement Sheet

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

413 of 458
412841154.xlsx
Measurement Sheet

100%

100%

50%

100%

80%

80%

100%

100%

100%

50%

414 of 458
412841154.xlsx
Measurement Sheet

100%

100%

415 of 458
Material @ site

Material at site up to 02nd January 2019

Item No Description Modle Qty Rate(Rs.)

GENERAL METERIAL
1 CEMENT BAGS Nos 100 960.00
2 SKIM COTE BAGES(JAT) Nos 57 778.00
3 Crack Bidgging W/S Dulux leter 100 936.00
4 New Devine White leter 260 689.75
5 Dulux WS Powerflex brown leter 300 1,000.50
6 Dulux Brillient white E/P leter 240 722.50
7 8"*8"*6mm BRC MESH Nos 52 3,111.00
8 WALL FILLER Leter 100 258.00

TOTAL

9 RIVER SAND Cu 1.5 16,500.00


10 8" HOLLOW BLOCK Nos 400 110.00
11 4" HOLLOW BLOCK Nos 800 60.00
12 3/4 METAL Cu 0.5 7,500.00
TOTAL

13 Air Insulated Aluminium Bus Bar Nr 1 1,378,700.00

TOTAL

Sub Total
80%

Total Carried to Summary

416 of 458
Material @ site
IPA 17

Amount(Rs.)

96,000.00
44,346.00
93,600.00
179,335.00
300,150.00
173,400.00
161,772.00
25,800.00

1,074,403.00

24,750.00
44,000.00
48,000.00
3,750.00
120,500.00

1,378,700.00

1,378,700.00

2,573,603.00
2,058,882.40

2,058,882.40

417 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

VARIATION SCHEDULE
Claim Amount under IPA 17 Total Amoun
VO No STATUS DISCRIPTION UNIT QTY RATE
QTY % AMOUNT Cu. %
2.0 Approved External Water Proofing to Passenger Lif

1.0 Water proofing Horizontal Way m2 3,857.43 14.44 55,701.29


2.0 Water proofing Vertical Way m2 3,168.71 32.61 103,331.63
3.0 100 mm thick Soild block work m2 1,850.18 26.97 49,899.35
4.0 G40 Concrete Filling m3 19,254.00 0.43 8,279.22
5.0 Angle fillet 50x50 m 207.11 14.10 2,920.25
6.0 Angle fillet 490x75 m 561.64 6.28 3,527.10

Fix Aluminium termination Strip sealed


with''Dermaflash'' bitumen mastic joint
7.0 m 839.50 9.00 7,555.50
sealent at the termination if waterproofing
menbrane on the walls

3.0 Approved Intergal WaterProofing to Car Lif Base and 3,321.77 33.03 109,718.06
Walls m3

Construction of type C-1 Column ground to


5.0 Approved 63,190.68
1st floor level

Extended Preliminery claim for 2018/11/30-


6.0 Pending 639,817.15
2018/12/30

418 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

VARIATION SCHEDULE
Claim Amount under IPA 17 Total Amoun
VO No STATUS DISCRIPTION UNIT QTY RATE
QTY % AMOUNT Cu. %
Additional cost for construction of additional
8.0 Approved type B,Beams in typical floors and 10th floor Item 1.00 218,206.85 100.0% 218,206.85 100.00%
level

Supply & Laying of 25mm dia PVC Conduit for


9.0 Approved fire detection system in ground floor & Parking m 106.00 136.46 100% 14,464.76 100%
floor.

m 61.00 136.46 100% 8,324.06 100%

Quotation for Preparation of pre -crack servey


10.0 Pending Report of Capital Trust Residencies at Ethul Item
Kotte.

Additional cost for Construction of First Floor


11.0 Approved Item 1.00 181,192.36 100% 181,465.64 100%
Level-1 (Parking Level) due to Design Change.

Forming of sleeves with type 1000 upvc pipe


and covering both sides end using rijiform for
12.0 Approved Nrs 72.00 450.80 72.00 100% 32,457.60 100%
AC & Ventilation purpose in Apartment level
1-6th floor

Nrs 2.00 628.32 2.00 100% 1,256.64 100%

Nrs 4.00 1,073.43 8.00 100% 8,587.44 100%

419 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

VARIATION SCHEDULE
Claim Amount under IPA 17 Total Amoun
VO No STATUS DISCRIPTION UNIT QTY RATE
QTY % AMOUNT Cu. %

Cost Addition for Construction of G25 ,225x75


13.0 Approved mm Reinforced sill beam under Window Item 1.00 138,194.13 100% 138,194.13
Opening in Ground floor to roof level

Additional cost for 8'' and 4'' solid block


masonry work in both sides of Aluminium
15.0 Approved Item 1.00 808,154.26 100% 808,154.26 100%
Doors and windows lieu to G20 Concrete
Lining and Hollow Block wall

Cost Addition for G25 Concrete filling to


16.0 Approved hollow blocks in balcony area to fix hand rail in Item 1.00 46,332.00 100% 46,332.00 100%
Ground floor to roof level

Cost addition for filling Light Weight concrete


18.0 Approved Item 1.00 302,437.38 100% 302,437.38 100%
to utility areain 2nd to 9th floor

Construction of retaining wall arround the STP


20.0 Pending Item 100% 1,935,128.00 95% (1,838,371.60) 95%
Tank

Construction of RCC Stiffner column for fixing


21.0 Pending Item 54,701.44 100% 54,701.44 100%
of Electrical duct door

Supply and Installation of 12mm thick Gypsum


23.0 Approved Item 873,161.96 60% 523,897.18 60%
board bulkhead ceiling.

420 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

VARIATION SCHEDULE
Claim Amount under IPA 17 Total Amoun
VO No STATUS DISCRIPTION UNIT QTY RATE
QTY % AMOUNT Cu. %

Block work for bathroom ledge walls & duct


24.0 Approved Item 145,653.28 100% 145,653.28 100%
separation wall

26R Approved Supply of flush bend (pvc)for water closet Item 137,020.00 100% 137,020.00 100%

Forming of sleeves with type 1000 upvc pipe


and covering both sides end using rijiform for
28.0 Approved Item 46.00 450.80 46.00 100% 20,736.80 100%
AC & Ventilation purpose in Apartment level
7-10th floor

Cost estimate for Block Filling in Roof Top with


30.0 Approved Item 357,207.63 100% 357,207.63 100%
Concrete Beddin

50mm dia UPVC Pipe as vent pipe for fire


31.0 Approved Item 34,169.40 100% 34,169.40 100%
safety at 10th floor

TOTAL AMOUNT OF VARIATION

421 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

ARIATION SCHEDULE
Total Amount
AMOUNT

231,214.34

109,718.06

63,190.68

639,817.15

422 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

ARIATION SCHEDULE
Total Amount
AMOUNT

218,206.85

14,464.76

8,324.06

181,465.64

32,457.60

1,256.64

8,587.44

423 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

ARIATION SCHEDULE
Total Amount
AMOUNT

138,194.13

808,154.26

46,332.00

302,437.38

1,838,371.60

54,701.44

523,897.18

424 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx

ARIATION SCHEDULE
Total Amount
AMOUNT

145,653.28

137,020.00

20,736.80

357,207.63

34,169.40

5,915,578.32

425 of 458
CONSTRUCTION OF PROPOSED APARTMENT C
STATUS OF EXTRA WOR

VO STATUS OF THE
DESCRIPTION REFERENCE
NO APPROVAL

Demolishing of existing Laterite VO-01 Letter Dated 9th


1
Boundry wall. August 2017

External Water Proofing to VO-02 Letter Dated 15th


2 Approved
Passenger Lift August 2017

Intergal WaterProofing to Car Lift VO-03 Letter Dated 19th


3 Approved
Base and Walls August 2017

Additional Excavation due to site Not Submitted due to


VO-04 Letter Dated 9th
4 Condition/Methodology of pending approval from
August 2017
Excavation NCD
Construction of additional Column VO-05 Letter Dated 2nd
5 Approved
type C-1 October 2017
Extended Preliminery Claim for VO-06 Letter Dated 23rd
6 Pending
30/11/2018 to 30/12/2018 November 2017
Additional cost for construction of
VO-07 Letter Dated 11th
7 ground floor peripheral RC wall along Approved
grid A
December 2017

Additional cost for construction of


VO-08 Letter Dated 26th
8 additional type B,Beams in typical Approved
floors and 10th floor level
December 2017

Supply & Laying of 25mm dia PVC


VO-09 Letter Dated 27th
9 Conduit for fire detection system Approved
December 2017
in ground floor & Parking floor.

Quotation for Preparation of pre


VO-10 Letter Dated 27th
10 -crack servey Report of Capital Pending
December 2017
Trust Residencies at Ethul Kotte.

Additional cost for Construction of


VO-11 Letter Dated 10th
11 First Floor Level-1 (Parking Level) Approved
January 2018
due to Design Change.
Forming of Sleeve for AC Units
VO-12 Letter Dated 20th
12 and Ventilation Provisions in Approved
February 2018
Beams

Cost Addition for Construction of


G25 ,225x75 mm Reinforced sill VO-13 Letter Dated 10th
13 Approved
beam under Window Opening in March 2018
Ground floor to roof level

Additional cost for additional


VO-14 Letter Dated 26th
14 reinforcement to slab beams near
March 2018
column juntions 3rd to roof level

Cost Addition & Ommision for


Construction of solid block wall
VO-15 Letter Dated 26th
15 lieu to Hollow block Wall in Doors
April 2018
and Window Opening area and
Concrete Lining in typical Floors.

Cost Addition & Ommision for


Construction of block wall with
cement motar filling lieu to Hollow VO-15 Letter Dated 8th
15R Approved
block Wall in Doors and Window July 2018
Opening area and Concrete Lining
in typical Floors.

Additional cost for filling G25


Concrete to hollow blocks in VO-16 Letter Dated 15th
16 Approved
balcony area to get additional May 2018
strength to wall.
Cost proposal for Diffect
Rectification work for internal &
external masonry walls in VO-17 Letter Dated 7th
17
neighbourhouses in project by June 2018
sealing of cracks as per given
method statement.

Cost Addition for filling light


VO-18 Letter Dated 19th
18 weight concrete to Utility area in Approved
June 2018
2nd to 9th Floor
Supply and install of AC Drain
19 raiser (32mm dia)pvc in first floor Pending from N& A
level to ten floor level.

Construction of retaining wall VO-20 Letter Dated 1st


20 Pending from CCS
around the STP Tank August 2018

Construction of RCC Stiffner


VO-21 Letter Dated 5th
21 column for fixing of Electrical Duct Approved
November 2018
Door

Feeder cable length Increasing


VO-22 Letter Dated 5th
22 from CEB transformer to ATS Pending from Dep mep
November 2018
panel

Supply and Installation of 12mm


VO-23 Letter Dated 4th
23 thick Gypsum board bulkhead Approved
December 2018
ceiling.

Block work for bathroom ledge VO-24 Letter Dated 5th


24 Approved
walls & duct separation wall November 2018

Supply & fixing of 90mm dia UPVC VO-25 Letter Dated 5th
25 Pending from Dep mep
Ceiling clean out for all toilets November 2018

Supply of flush bend (PVC) for VO-26R Letter Dated


26R Pending from De Mep
water closet 10th December 2018

Feeder cable laying from MSB to VO-27 Letter Dated 5th


27 Pending from Dep mep
Fire Pump DB November 2018

Forming of Sleeve for AC Units


VO-28 Letter Dated 29th Approved by De Mep
28 and Ventilation Provisions in
November 2018 Pending from CCS
Beams 6th to 10th floor
50mm dia UPVC Pipe as vent pipe
29 Pending from N& A
for fire safety at 10th floor
OSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES(PVT)
TATUS OF EXTRA WORKS AND VARIATIONS UP TO 30TH OF DECEMBER 2018

N&A APPROVED
N&A Amount Cost Addition Cost Ommision
comment Amount/Rate

193,685.00

N &A Agreed 297,920.37 236,305.21 (33,462.00)

N &A Agreed 116,301.32 104,735.41 104,735.41 (30,420.00)

333,674.58

N &A Agreed 77,976.09 63,190.68 63,190.68

639,817.15

N &A Agreed 62,811.52 54,605.44 54,605.44

N &A Agreed 247,849.91 218,206.85 218,206.85

N &A Agreed 42,810.04 22,788.82 22,788.82

143,750.00

N &A Agreed
with 270,682.82 181,465.64 181,465.64
Correction
N &A Agreed 59,649.36

N &A Agreed 140,201.46 138,194.13

506,040.23

cancelled 3,205,123.45 470,333.35 3,675,456.80

46,332.00 46,332.00

351,376.70
49,533.00

1,935,128.00

N &A Agreed 77,140.00 54,701.44 54,701.44

N &A Agreed 1,405,740.95 873,161.96 873,161.96

N &A Agreed 245,242.00 145,653.28 145,653.28

442,190.00

254,552.00 254,553.00

350,974.00

20,736.80
T RESIDENCIES(PVT)LTD
8

Net Amount
afect to SUBMITTED APPROVED
REMARKS
Original DATE DATE
Contract Sum

Not done .Client will


11-Aug-17
hire Another contractor

202,843.21 21-Aug-17 31-Oct-17

74,315.41 21-Aug-17 31-Oct-17

Not submitted

63,190.68 2-Oct-17 31-Oct-17

Client not agree to Pay


23-Nov-17

54,605.44 11-Dec-17 13-Feb-18

218,206.85 27-Dec-17 1-Feb-18

22,788.82 27-Dec-17 9-Mar-18

27-Dec-17 Client not agree to Pay

10-Jan-18 21-May-18
22-Feb-18 9-Mar-18

12-Mar-18 5-Jun-18

CCS Comment this is


not a variation & if
27-Mar-18 there is an additional
cost N&A have to bair
the cost

Have to Resubmit due


to changing method of
27-Apr-18 soliding hollow
blocks .N& A have to
Resubmit

8-Jul-18

16-May-18

Not done the work


Have to revised VO 19
and Resubmit due to
qty exceeding.

54,701.44 5-Nov-18 11-Dec-18

873,161.96 14-Dec-18 18-Dec-18

145,653.28 5-Nov-18 11-Dec-18

14-Dec-18

14-Dec-18
-0.105 -0.515 -0.237 -0.287 -0.320 -0.390 0.055 0.035 -0.015 -0.065 -0.047 -0.145 -0.128 -0.187 -0.100

-0.149 -0.490 -0.295 -0.285 -0.425 -0.355 -0.245 -0.245 -0.080 -0.162 -0.120 -0.247 -0.259 -0.210

-0.085 -0.297 -0.355 -0.355 -0.320 -0.340 -0.307 -0.280 -0.280 -0.195 -0.165 -0.250 -0.267 -0.173 -0.185

-0.105 -0.339 -0.387 -0.315 -0.315 -0.350 -0.300 -0.245 -0.199 -0.287 -0.278 -0.302 -0.363 -0.245 -0.193 -0.170

-0.060 -0.315 -0.295 -0.285 -0.280 -0.280 -0.275 -0.145 -0.140 -0.220 -0.265 -0.280 -0.380 -0.300 -0.257 -0.135 -0.210

-0.305 -0.177 -0.270 -0.230 -0.135 -0.210 -0.180 -0.090 -0.050 -0.136 -0.129 -0.275 -0.255 -0.250 -0.265 -0.182

-0.305 -0.157 -0.195 -0.140 -0.050 -0.080 -0.025 -0.060 -0.040 0.092 -0.049 -0.150 -0.115 -0.163 -0.165 -0.110 -0.145

0.295 0.220 0.175 0.085 0.065 0.045 0.035 -0.015 -0.812 -0.015 -0.020 0.007 0.010 -0.045 -0.097 -0.205 -0.229

-0.102 -0.259 -0.232 -0.227 -0.223 -0.245 -0.155 -0.131 -0.202 -0.124 -0.134 -0.205 -0.220 -0.198 -0.183 -0.161 -0.192

1.185
Assume as +O Level
1.290 1.700 1.422 1.472 1.505 1.575 1.130 1.150 1.200 1.250 1.232 1.330 1.313 1.372 1.285

1.334 1.675 1.480 1.470 1.610 1.540 1.430 1.430 1.265 1.347 1.305 1.432 1.444 1.395

1.270 1.482 1.540 1.540 1.505 1.525 1.492 1.465 1.465 1.380 1.350 1.435 1.452 1.358 1.370

1.290 1.524 1.572 1.500 1.500 1.535 1.485 1.430 1.384 1.472 1.463 1.487 1.548 1.430 1.378 1.355

1.245 1.500 1.480 1.470 1.465 1.465 1.460 1.330 1.325 1.405 1.450 1.465 1.565 1.485 1.442 1.320 1.395

1.490 1.362 1.455 1.415 1.320 1.395 1.365 1.275 1.235 1.321 1.314 1.460 1.440 1.435 1.450 1.367

1.490 1.342 1.380 1.325 1.235 1.265 1.210 1.245 1.225 1.093 1.234 1.335 1.300 1.348 1.350 1.295 1.330

0.890 0.965 1.010 1.100 1.120 1.140 1.150 1.200 1.997 1.200 1.205 1.178 1.175 1.230 1.282 1.390 1.414

1.185 Spot Levels


-0.128

-0.163

-0.199

-0.185

-0.163

-0.200

-0.205

-0.178
1.313

1.348

1.384

1.370

1.348

1.385

1.390
PROPOSED APARTMENT COMPLEX AT
ETHUL KOTTE FOR CAPITAL TRUST
RESIDENCIES

INTERIM VALUATION NO.17

BILL NO 01-PRELIMINERIES

N & A ENGINEERING SERVICES (PVT) LTD


BUILDING & DEVELOPMENT
No. 81 B, Awissawella Road, Nawagamuwa, Ranala, Sri Lanka
TION NO.17

LIMINERIES

amuwa, Ranala, Sri Lanka


PROPOSED APARTMENT COMPLEX AT
ETHUL KOTTE FOR CAPITAL TRUST
RESIDENCIES

INTERIM VALUATION NO.17

ABSTRACT SHEET

N & A ENGINEERING SERVICES (PVT) LTD


BUILDING & DEVELOPMENT
No. 81 B, Awissawella Road, Nawagamuwa, Ranala, Sri Lanka
TION NO.17

ET

amuwa, Ranala, Sri Lanka


PROPOSED APARTMENT COMPLEX AT
ETHUL KOTTE FOR CAPITAL TRUST
RESIDENCIES

INTERIM VALUATION NO.17

MEASUREMENT SHEETS

N & A ENGINEERING SERVICES (PVT) LTD


BUILDING & DEVELOPMENT
No. 81 B, Awissawella Road, Nawagamuwa, Ranala, Sri Lanka
TION NO.17

SHEETS

amuwa, Ranala, Sri Lanka


PROPOSED APARTMENT COMPLEX AT
ETHUL KOTTE FOR CAPITAL TRUST
RESIDENCIES

INTERIM VALUATION NO.17

MATERIAL @ SITE

N & A ENGINEERING SERVICES (PVT) LTD


BUILDING & DEVELOPMENT
No. 81 B, Awissawella Road, Nawagamuwa, Ranala, Sri Lanka
TION NO.17

amuwa, Ranala, Sri Lanka


PROPOSED APARTMENT COMPLEX AT
ETHUL KOTTE FOR CAPITAL TRUST
RESIDENCIES

INTERIM VALUATION NO.17

VARIATIONS

N & A ENGINEERING SERVICES (PVT) LTD


BUILDING & DEVELOPMENT
No. 81 B, Awissawella Road, Nawagamuwa, Ranala, Sri Lanka
TION NO.17

amuwa, Ranala, Sri Lanka


PROPOSED APARTMENT COMPLEX AT
ETHUL KOTTE FOR CAPITAL TRUST
RESIDENCIES

INTERIM VALUATION NO.14

Client Supply Material

N & A ENGINEERING SERVICES (PVT) LTD


BUILDING & DEVELOPMENT
No. 81 B, Awissawella Road, Nawagamuwa, Ranala, Sri Lanka
TION NO.14

amuwa, Ranala, Sri Lanka


PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TYRUST RESIDENCIES- IPA
12
PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TYRUST RESIDENCIES- IPA
12
PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TYRUST RESIDENCIES- IPA
12

S-ar putea să vă placă și