Documente Academic
Documente Profesional
Documente Cultură
Dear Madam,
Herewith we are submitting the Interim Valuation No. 18 of above mentioned Project
and kindly request you to make necessary arrangements to check and release the payment
certificate. Your early arrangement in this regards will be highly appreciated.
Thanking you and assuring of you for our best services at all times.
……………………………….
E. T. Gunasekara,
Chief Quantity Surveyor,
N & A Engineering Services (Pvt) Ltd.
N & A ENGINEERING SERVICES (PVT) LTD
BILL SUMMARY
Valuation No. : 18
Date of Valuation : 14th March 2019
Project : Proposed Apartment Complex at Ethul Kotte for Capital
Trust Residencies (pvt)ltd
Contract Amount (Excluding V.A.T) : Rs. 269,367,179.52
Advance payment (Excluding V.A.T) : Rs. 61,264,451.29
Maximum limit of Retention : Rs. 13,246,756.60
Ddt.
Retention ( Maximum Limit ) : Rs. (13,246,756.60)
Add.
80% of material at site : Rs.
218,349,959.60
(193,923,083.83)
24,426,875.77
24,426,875.77
488,537.52
24,915,413.29
3,737,311.99
28,652,725.28
……………...……..….
Chairman/Managing
Director
IPA 18
Summary of Previous Payments
Total Carried to
Summary page 126,088,837.33
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR 412841154.xlsx
CAPITAL TRUST RESIDENCIES (PVT) LTD
BILL NO. 7 - ROOF TERRACE LEVEL & ABOVE Rs. 16,215,734.20 12,281,059.00 1,833,599.20 14,114,658.20
-
BILL NO. 8 - PLUMBING & MECHNICAL SYSTEM Rs. 24,695,748.00 12,442,260.30 1,691,007.95 14,133,268.25
BILL NO. 12 - ATTENDANCE FOR SPECIALIST WORK Rs. 8,847,713.00 4,322,500.00 945,000.00 5,267,500.00
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
10 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Allow for supply of water for the works including drinking water,
and paying all charges and other expenses in connection with the
supply from water mains or any other alternative method of water
1.06 Item 1.00 284,340.00 284,340.00 96.88%
supply, storage and reticulation. It is the sole responsibility of the
Contractor to ensure a steady, uninterrupted adequate supply of
water required for the Works.
11 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
The burning of rubbish and debris on site will not be allowed under
1.11 any circumstances. The Contractor is to make certain that his Item 1.00 189,560.00 189,560.00 94.68%
workmen do not burn anything on site.
12 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
13 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Allow for necessary fencing around the site and gate and securing
1.18 Item 1.00 853,020.00 853,020.00 96.88%
of the site and works
14 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
15 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Allow for any other Preliminary Item/ Items that may be required
1.24 Item 1.00
but those not given above (Attach separate list of such items)
16 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
17 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Excavation
18 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
3.A.1 Not exceeding 1.0m deep m3 60.00 1,162.00 Rate Only 93.49
3.A.2 Exceeding 1.0m but not exceeding 2.0m deep m3 36.00 1,394.00 Rate Only 22.84
Ground Beam
3.A.3 Not exceeding 1.0m deep m3 70.00 672.00 47,040.00 19.41
3.A.4 Exceeding 1.0m but not exceeding 2.0m deep m3 3.00 1,005.00 3,015.00
Lift Pit
3.A.5 Not exceeding 1.0m deep m3 11.00 872.00 9,592.00 34.86
3.A.6 Exceeding 1.0m but not exceeding 2.0m deep m3 11.00 1,005.00 11,055.00 24.31
3.A.7 Exceeding 3.0m but not exceeding 3.0m deep m3 5.00 1,743.00 8,715.00
Earth Filling
19 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
3.A.8 Imported earth filling to make up levels under floor laid and m3 3,131.00 Rate Only 161.96
compacted to specified final level
3.A.9 Selected excavated earth filling to make up levels under floor laid m3 1,520.00 Rate Only
and compacted to specified final level
Dewatering
3.A.10 Allow for keeping excavations free from rain and percolating water
by pumping or otherwise as approved by Engineer until basement Item 1.00 189,560.00 189,560.00 1.00
and substructure works are completed.
20 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
B - CONCRETE WORK
Plain Concrete
3.B.1 In blinding layer 75mm thick under Pile cap m2 60.00 1,320.00 79,200.00 100.33
3.B.2 In blinding layer 75mm thick under Lift pit m2 11.00 1,320.00 14,520.00 34.86
3.B.3 In blinding layer 50mm thick under Ground beam m2 86.00 880.00 75,680.00 50.92
21 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
3.B.4 Mass concrete fill in Ground floor slab- m3 5.00 17,586.00 87,930.00
Reinforced Concrete
3.B.6 In Ground floor slab (including A-142 BRC mesh) m2 558.00 2,559.00 1,427,922.00
3.B.7 In Lift pit base & walls up to DPC level m3 11.00 19,254.00 211,794.00 45.38
Formwork
Form work shall be properly designed as described in Specification
and should be sufficiently strong and stiff and should have an even
surface and grout tight and unless otherwise stated should provide
Basic Finish as described in the Specification.
22 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
3.B.10 To side of Lift Walls up to DPC level m2 40.00 1,468.00 58,720.00 137.93
Reinforcement
23 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
D - WATERPROOFING
3.D.2 Car Lift Pit base & walls m2 20.00 1,521.00 30,420.00
BILL NO 03 - SUBSTRUCRURE
SUMMARY
24 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
C- WATERPROOFING 63,882.00
25 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
4.B.3 In Parking level 1 & 1st Floor slabs beam m3 191.00 17,497.00 3,341,927.00 100%
4.B.4 In Parking level 1 & 1st Floor slabs m3 140.00 17,497.00 2,449,580.00 100%
Formwork
26 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
4.B.9 To sides and soffit of Parking level 1 slab & 1st Floor slab beams m2 883.00 1,742.00 1,538,186.00
100%
4.B.11 To soffit of suspended Parking level 1 slab & 1st Floor slabs m2 560.00 1,742.00 975,520.00 100%
4.B.13 To sides and sloping soffit of Staircase m2 22.00 1,742.00 38,324.00 100%
4.B.15 To risers of Step 150mm high in staircase m 49.00 262.00 12,838.00 100%
4.B.16 To Slab edges not exceeding 150mm m 60.00 262.00 15,720.00 100%
4.B.17 To sides of concrete wall (car lift walls) m2 415.00 1,742.00 722,930.00 100%
27 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
4.B.18 Extra over for formwork to vertical sides of rectangular Column m2 2,083.00
4.B.19 Extra over for formwork to sides and soffit of Floor Beam m2 2,083.00
4.B.20 Extra over for formwork to soffit of suspended Floor Slab m2 2,083.00
Reinforcement
28 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
4.B.27 In concrete wall (car lift walls) t 3.50 136,768.00 478,688.00 100%
Lintels/Sill beam
29 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Vanity Top
4.B.32 1361 x 600mm long (approzimate size) in Security Room Toilet nr 1.00 39,429.00 39,429.00
4.B.33 1534 x 600mm long (approzimate size) in Disable Toilet nr 1.00 44,358.00 44,358.00
Sunderies
4.B.34 Construct grade 20 concrete lining for the sides of door opening as Item 1.00 246,428.00 246,428.00
shown on sk-01
30 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
C - MASONRY WORK
Note:-
Brick Work
31 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
D - WATERPROOFING
4.D.1 Toilet floor (including Gr 20 mass concrete filling) m2 7.00 2,797.00 19,579.00
Floor Finish
32 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
20mm thick cement and sand (1:3) finish smooth with neat
4.E.2
coloured cement on plinth.
100.0 m2 1,019.00 101,900.00
Tile bedding
Screed as bedding to floor tiles and paving slabs shall consist of 1:3
cement and sand mortar to a minimum thickness of 12mm. The
actual thickness will be decided dependent upon the thickness of
finishing materials. Preparations of base shall be strictly as specified
in the Specification of Work and rate to include for same. (Final
floor finish measured separately)
33 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
To receive 600 x 600mm ceramic floor tile (Non slip) in toilets Floor
4.G.5 7.00 m2 623.00 4,361.00
Tile Paving (Fix only -Tiles supplied by the Client)
Type F2 - laying 600 x 600mm ceramic floor tile in garbage room &
4.G.7 18 m2 1,659.00 29,862.00
security room including Waxing and Polishing.
Skirting
34 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Wall Finish
4.G.11 To receive 300 x 600 porcelain wall tiling to toilet wall 55 m2 607.00 33,385.00
4.G.12 To receive Ceramic wall tiles to garbage room 110 m2 607.00 66,770.00
To receive 300 x 600 porcelain wall tiling to lobbyes Wall tile paving
4.G.13 140 m2 607.00 84,980.00
(Fix Only tile supplied by employer)
35 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Internal Plaster
Plastering shall consisting of cement & sand 1:6 mix mortar having
a thickness of minimum 12mm and finished with Fab- mix or similar
approved equivalent plasticzer, finished smooth.
36 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
4.G.20 To sides of staircases, sloping soffit of staircases, soffit of landing m2 34 918.00 31,212.00
50%
External Plaster
Ceiling Finishes
Type C2 -Plastering to slab & beam side & soffit ,shall consist of
cement and sand 1:3 mix motar having a thickness of 16mm and
4.G.23 m2 961 654.00 628,494.00
finished smooth and apply 2 coats of internal wall putty without
blemishes in parking ,generator room ,garbage room.
37 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
F F - PAINTING
38 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
4.H.3 Sides and soffit of staircases including landing (Internally) m2 34.00 648.00 22,032.00
4.H.4 Side and Soffit of Beams and Suspended slab (Internally) m2 1,481.0 648.00 959,688.00 55.00%
39 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
SUMMARY
D-WATERPROOFING 27,184.00
F-PAINTING 3,073,147.00
B - CONCRETE WORK
40 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
5.B.2 In Lift shaft - 1st to 3rd floor m3 21.00 20,720.00 435,120.00 100%
5.B.3 In rectangular Column- 4th to 9th floor m3 126.00 18,897.00 2,381,022.00 100.00%
5.B.4 In Lift shaft - 4th to 9th floor m3 42.00 18,897.00 793,674.00 100.00%
5.B.5 In 2nd to 9th floor slab beam m3 144.00 20,264.00 2,918,016.00 100.00%
5.B.7 In Suspended 2nd to 9th floor slab m3 503.00 20,264.00 10,192,792.00 100.00%
Formwork
41 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
5.B.10 To sides and soffit of 2nd to 9th floor Beams m2 1,909.0 1,596.00 3,046,764.00 100.00%
5.B.12 To soffit of suspended 2nd to 9th floor Slabs m2 3,224.0 1,596.00 5,145,504.00 100.00%
5.B.13 To sides and soffit of Lift shaft & Beams m2 550.00 1,596.00 877,800.00 100.00%
5.B.14 To sides and sloping soffit of Staircase m2 72.00 1,596.00 114,912.00 100.00%
5.B.16 To risers of Step 150mm high in staircase m 198.00 256.00 50,688.00 100.00%
5.B.17 To Slab edges not exceeding 150mm m 3,224.0 256.00 825,344.00 100.00%
5.B.18 To drop on Slab not exceeding 150mm m 464.00 256.00 118,784.00 100.00%
42 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
5.B.19 Extra over for formwork to vertical sides of rectangular Column m2 2,803.00 Rate Only
5.B.20 Extra over for formwork to sides and soffit of Floor Beam m2 2,803.00 Rate Only
5.B.21 Extra over for formwork to soffit of suspended Floor Slab m2 2,803.00 Rate Only
Reinforcement
43 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
5.B.29 Lintel/Sill beam size 225mm x 150mm in reinforced concrete grade m 356.00 1,720.00 612,320.00
20 (maximum aggregate size 20mm) and reinforced with and
including 2 No 12mm dia high yield steel bar reinforcement and 100.00%
6mm dia mild steel link @ 100mm centers and formwork (basic
finish for plastering).
5.B.30 Lintel size 225mm x 200mm in reinforced concrete grade 20 m 2,277.00 Rate Only
(maximum aggregate size 20mm) and reinforced with and including
2 No 10mm dia high yield steel bar and 2 No 12mm dia high yield
steel bar reinforcement and 6mm dia mild steel link @ 100mm
centers and formwork (basic finish for plastering).
5.B.31 Lintel size 225mm x 225mm in reinforced concrete grade 20 m 387.00 2,277.00 881,199.00
(maximum aggregate size 20mm) and reinforced with and including
4 No 12mm dia high yield steel bar reinforcement and 6mm dia
mild steel link @ 100mm centers with and including stub columns
supports to beam (as per detail drawing No. TS - 02) and
formwork (basic finish)
5.B.32 Hang column size 225 x 225mm from floor beam to lintel (as per
detail drawing No. TS - 02) m 40.00 2,277.00 91,080.00
Vanity Top
44 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Sunderies
Construct grade 20 concrete lining for the sides of door opening as
Item 1.00 3,317,300.00 3,317,300.00
shown on sk-01
TOTAL IN CONCRETE WORK CARRIED TO BILL NO 05
56,596,941.80
SUMMARY
C - MASONRY WORK
Block Work
Note:-
Blocks shall have a minimum characteristic strength of 3N/mm2
generally and 10.5N/mm2 for load bearing walls unless noted
otherwise (u.n.o.) All block work shall be constructed with hollow
blocks u.n.o. Block samples should be approved by engineer.
45 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Brick Work
225mm tk (approx) brick wall in common bricks in cement and
5.C.3 m2 Rate Only
sand (1:5) in the toilet
46 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
D - WATERPROOFING
47 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
5.D.1 To balcony floor & wall area m2 576 1,521.00 876,096.00 100.00%
5.D.2 Toilet floor (including Gr 20 mass concrete filling) m2 243.00 2,797.00 679,671.00 82.81%
48 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Insitu Finishes
Cement Rendering
Tile bedding
Screed as bedding to floor tiles and paving slabs shall consist of 1:3
cement and sand mortar to a minimum thickness of 15mm. The
actual thickness will be decided dependent upon the thickness of
finishing materials. Preparations of base shall be strictly as specified
in the Specification of Work and rate to include for same. (Final
floor finish measured separately)
5.E.3 To receive 600 x 600mm ceramic floor tile in Services room m2 125.0 623.00 77,875.00 100.00%
49 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
5.E.5 To receive 600 x 600mm verified non slip porcelain floor tile in toilet m2 234.00 623.00 145,782.00 100.00%
5.E.6 To receive 600 x 600mm ceramic floor tile (non slip) in balcony m2 468.00 623.00 291,564.00 100.00%
Type F2- Laying 600 x 600mm ceramic floor tile in Services room
5.E.8 m2 125.00 1,659.00 207,375.00
including Waxing and Polishing
Type F7- laying 600 x 600mm verified non slip porcelain floor tile in
5.E.9 m2 234.00 1,659.00 388,206.00
Toilet including Waxing and Polishing
Type F10- Laying 600 x 600mm ceramic floor tile (non slip) in
5.E.10 m2 468.00 1,659.00 776,412.00
Balcony including Waxing and Polishing
50 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
5.E.11.R Type F1- Laying 600 x 600mm porcelain tile in Bedroom including m2 1,107.0 1,659.00 1,836,513.00
75.72%
Waxing and Polishing
Skirting
Type S2- Fixing 100mm high ceramic tile skirting in services room.&
5.E.13 m 612.0 237.00 145,044.00
balcony including Waxing and Polishing.
Type S3- Fixing 100mm high treated rubber wood skirting in bed
5.E.14 m 1,026.0 897.00
rooms
51 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Wall Finish
5.E.16 To receive 300 x 600 porcelain wall tiling finish to toilet wall m2 721.00 607.00 437,647.00 65.60%
5.E.17 To receive 600 x 600 porcelain wall tiling finish to toilet wall m2 476.00 607.00 288,932.00 13.34%
5.E.18 To receive 300 x 600 ceramic wall tile between Pantry units. m2 72.00 607.00 43,704.00
Type W2 - Laying 300 x 600 porcelain wall tiling finish to toilet wall
5.E.19 m2 721.00 1,723.00 1,242,283.00 6.67%
Type W2a - Laying 300 x 600 Porcelain wall tile between Pantry
5.E.20 m2 476.00 1,723.00 820,148.00 13.34%
units.
Type W2a - Laying 300 x 600 ceramic wall tile between Pantry
5.E.21 m2 72.00 1,723.00
units.
52 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Internal Plaster
Plastering shall consisting of cement & sand 1:3 mix mortar having
a thickness of minimum 16mm and finished semi rough.
5.E.23 To sides of staircases, sloping soffit of staircases, soffit of landing m2 126.00 964.00 121,464.00
External Plaster
Plastering to walls, shall consist of cement sand 1:3 mix mortar
having a thickness of minimum 16mm and finished semi rough
(Externally)
53 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Ceiling Finishes
Note :
Finishes on narrow width reveals and returns have not been
measured separately but measured with the relevant finishing item
of the same area in m2 and rate shall include for such labour
intensive work
Type C2 - Plastering to slab & beam side & soffit, shall consist of
cement and sand 1:3 mix mortar having a thickness of 16mm and
5.E.26 finished smooth and apply of 2 coats of internal wall putty without m2 2,538.0 964.00 2,446,632.00 70.27%
blemishes and apply one coat of primer & two coats of emulsion
paint in bed rooms,living/dining, services room, balcony
54 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
TOTAL IN FLOOR WALL & CEILING FINISHES CARRIED TO BILL NO 05 SUMMARY 24,742,771.00
H - PAINTING
55 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
5.F.2 Sides and soffit of staircases including landing (Internally) m2 126.00 673.00 84,798.00
5.F.5 Type W6 - Plastered walls/beams/attached columns. (Externally) m2 2,524.0 1,787.00 4,510,388.00 32.49%
56 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
SUMMARY
D - WATERPROOFING 2,103,327.00
H - PAINTING 9,476,547.00
B - CONCRETE WORK
57 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Formwork
Formwork shall be properly designed formwork as described in
specification and it should be sufficiently strong and rigid and
should have an even smooth surface and grout tight and should
provide a basic finish for plastering.
6.B.8 To sides and soffit of Floor Beam m² 209.00 1,916.00 400,444.00 100%
58 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
6.B.11 To sides and soffit of Lift shaft & Beam m² 76.00 1,916.00 145,616.00 100%
6.B.12 To sides and sloping soffit of Staircase m² 10.00 1,916.00 19,160.00 100%
6.B.14 To risers of Step 150mm high in staircase m² 22.00 383.00 8,426.00 100%
6.B.15 Extra over for formwork to vertical sides of rectangular Column m2 2,844.00 Rate Only
6.B.16 Extra over for formwork to sides and soffit of Floor Beam m2 2,844.00 Rate Only
6.B.17 Extra over for formwork to soffit of suspended Floor Slab m2 2,844.00 Rate Only
Reinforcement
59 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Lintel/Sill Beam
60 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
6.B.28 Hang column size 225 x 225mm from floor beam to lintel (as per
detail drawing No. TS - 02) m 13.00 2,277.00 29,601.00
61 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Sunderies
6.B.31 Construct grade 20 concrete lining for the sides of door opening as
shown on sk-01 item 1.00 568,680.00 568,680.00
C - MASONRY WORK
62 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
6.C.1 200mm tk block wall in standard size in cement and sand (1:5) in m2 480.00 4,682.00 2,247,360.00 100%
common block
6.C.2 100mm tk block wall in standard size in cement and sand (1:5) in m2 120.00 2,287.00 274,440.00
100%
common block
Brick Work
6.C.3 225mm tk (approx) brick wall in common bricks in cement and m2 4,202.00
sand (1:5) in the toilet
6.C.4 112mm tk (approx) brick wall in common bricks in cement and sand m2 2,206.00
(1:5) in the toilet
6.C.5 112mm tk (approx) brick wall in common bricks in cement and sand m2 6.00 2,206.00 13,236.00 100%
(1:5) for Staircase baluster walls
63 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
D WATERPROOFING
6.D.1 To balcony floor & wall area. m2 68.00 1,521.00 103,428.00 60%
6.D.2 Toilet floor (including Gr 20 mass concrete filling) m2 30 2,660.00 79,800.00 60%
Floor Finish
Insitu Finishes
Cement Rendering
64 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Tile bedding
6.E.2 To Receive 600 x 600mm porcelain tile (polished) in Lobby m2 139 623.00 86,597.00 100%
6.E.3 To receive 600 x 600mm ceramic floor tile in Services room m2 11.00 623.00 6,853.00 100%
6.E.4 16mm tk bed To receive laminated timber floor in bed rooms m2 127.00 623.00 79,121.00 100%
(ceramic tile)
6.E.5 To receive 600 x 600mm verified non slip porcelain floor tile in m2 30.00 623.00 18,690.00
Toilet
6.E.6 To receive 600 x 600mm ceramic floor tile (non slip) in Balcony m2 57.00 623.00 35,511.00 100%
6.E.7 Type F1- Laying 600 x 600mm porcelain tile (polished) in lobbies, m2 139.00 1,659.00 230,601.00
corridor,Lining/dining,& pantry including Waxing and Polishing
6.E.8 Type F2- Laying 600 x 600mm ceramic floor tile in Services room m2 11.00 1,659.00 18,249.00
including Waxing and Polishing
6.E.9 Type F7- Laying 600 x 600mm verified non slip porcelain floor tile in m2 30.00 1,659.00 49,770.00
balcony including Waxing and Polishing
65 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
6.E.10 Type F10- Laying 600 x 600mm ceramic floor tile (non slip) in m2 57.00 1,659.00 94,563.00
toilets including Waxing and Polishing
Timber Floor
6.E.11 Type F6 - Supply and fixing of Laminated Timber flooring on m2 127.00 8,611.00 1,093,597.00
cement sand bed(measured separately) in bed rooms. All as per
technicalspecification.
Skirting
6.E.12 Type S1 - 20mm x 100mm high cement sand (1:3) skirting finish m 125.00 380.00 47,500.00
smooth (Rate to include for forming "V" groove at junction and
cove at bottom) in staircase.
6.E.13 Type S2- Fixing 100mm ceramic tile skirting in service room.& m 66.00 237.00 15,642.00
balcony including Waxing and Polishing.
6.E.14 Type S3- Fixing 100mm high treated rubber wood skirting in bed m 114.00 897.00 102,258.00
rooms
6.E.15 Type S4 - Fixing 100mm porcelain tile skirting in lobby, m 81.00 237.00 19,197.00
living/dining, & corridor including Waxing and Polishing.
Wall Finish
66 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
6.E.16 To receive 300 x 600 porcelain wall tiling finish to toilet wall m2 71.00 607.00 43,097.00
6.E.17 To receive 600 x 600 porcelain wall tile between Pantry units. m2 46.00 607.00 27,922.00
6.E.18 To receive 300 x 600 ceramic wall tile between Pantry units. m2 5.00 607.00 3,035.00
6.E.19 Type W2 - Laying 300 x 600 porcelain wall tiling finish to toilet wall m2 71.00 1,659.00 117,789.00
6.E.20 Type W2a - Laying 600 x 600 orcelain wall tile between Pantry m2 46.00 1,659.00 76,314.00
units.
6.E.21 Type W3 - Laying 300 x 600 ceramic wall tile between Pantry units. m2 5.00 1,659.00 8,295.00
67 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
6.E.22 Type W1 - On walls/ beams/ attached columns including 25mm m2 965.00 814.00 785,510.00 100%
wide chicken mesh at joints of concrete and brick.
6.E.23 To sides of staircases, sloping soffit of staircases, soffit of landing m2 16.00 1,010.00 16,160.00
External Plaster
Plastering to walls, shall consist of cement sand 1:3 mix mortar
having a thickness of minimum 16mm and finished semi rough
(Externally)
Ceiling Finishes
68 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
F - PAINTING
6.F.2 Sides and soffit of staircases including landing (Internally) m2 17.00 648.00 11,016.00
69 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
6.F.3 Side and Soffit of Beams and Suspended slab (Internally) m2 303.00 648.00 196,344.00 64%
6.F.6 Type W6 - Plastered walls/beams/attached columns. (Externally) m2 395.00 1,787.00 705,865.00 25%
SUMMARY
70 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
F-PAINTING 1,556,689.00
B - CONCRETE WORK
7.B.2 In Swimming pool base slab & beams m3 26.00 28,753.00 747,578.00 100%
71 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
7.B.6 In Suspended slabs for Mechine room level & Roof top level m3 46.00 22,436.00 1,032,056.00 100%
7.B.8 In Entrance Steps for pool deck m3 11.00 22,436.00 246,796.00 100%
Formwork
72 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
7.B.13 To soffit of suspended Floor Slab (M. room level & Roof top) m2 220.00 2,038.00 448,360.00 100%
7.B.14 To sides of pool base & sides of pool beams m2 122.00 2,038.00 248,636.00 100%
7.B.15 To sides and soffit of Lift shaft & Beam m2 114.00 2,038.00 232,332.00 100%
7.B.16 To sides and sloping soffit of Steps (entrance to pool deck) m2 20.00 2,038.00 40,760.00 100%
7.B.18 To risers of Step 150mm high in steps m2 22.00 2,038.00 44,836.00 100%
Reinforcement
73 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
7.B.29 In Swimming pool base & beams t 4.00 136,768.00 547,072.00 100%
7.B.31 In Entrance steps for pool deck t 2.00 136,768.00 273,536.00 100%
Lintels
74 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
7.B.36 Allow for testing of pool for water leaking item 1.00 473,900.00 473,900.00
7.B.37 Allow for Sealing around pool lighting and accessories item 1.00 189,560.00 189,560.00
7.B.38 Extra over item for forming drain around the pool wall as per dwg m 30.00 14,217.00 426,510.00 100%
Sundries
Construct grade 20 concrete lining for the sides of door opening as
7.B.39 item 1.00 184,821.00 184,821.00
shown on sk-01
C - MASONRY WORK
Block Work
7.C.1 200mm tk block wall in standard size in cement and sand (1:5) in m2 348.00 4,758.00 1,655,784.00 100%
common block including roof top parapet wall.
7.C.2 100mm tk block wall in standard size in cement and sand (1:5) in m2 105.00 2,325.00 244,125.00 100%
common block
75 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
D - WATERPROOFING
water- proofing, apply K11- Flex or xypex or Master seal (Barra
Lastic/Thoroseal) Technologies as per Manufacturer's Specification
on and including 1:3 cement sand mortar leveling screed. All as per
detail drawing No. TS-02.
7.D.1 Swimming pool walls & Base m2 84.00 1,521.00 127,764.00 100.00%
7.D.2 Balancing tank & Pump room walls & Base m2 50.00 1,521.00 76,050.00 100.00%
76 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
7.D.4 Slab over machine room (Roof top level + 42,363.3m) m2 206.00 4,050.00 834,300.00 100.00%
7.D.5 Toilet floor (including Gr 20 mass concrete filling) m2 6.00 2,660.00 15,960.00
7.D.8 Concrete bedding 50mm thick to slope 1:100 m2 60.00 801.00 48,060.00
77 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
7.E.1 Type F4 - Power toweled cement rendered finish with solvent based
high build floor coating in steps, lift machine room area & water m2 86.00 2,198.00 189,028.00
tank area.
Tile bedding
Screed as bedding to floor tiles and paving slabs shall consist of 1:3
cement and sand mortar to a minimum thickness of 12mm. The
actual thickness will be decided dependent upon the thickness of
finishing materials. Preparations of base shall be strictly as specified
in the Specification of Work and rate to include for same. (Final
floor finish measured separately)
7.E.2 To receive 600 x 600mm porcelain tile (polished) in lobbies m2 37.00 607.00 22,459.00
78 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
7.E.5 To receive 600 x 600mm non slip ceramic floor tile in toilet m2 6.00 607.00 3,642.00
7.E.6 Tipe F1- Laying 600 x 600mm porcelain tile (polished) in lobbies,
including waxing and Polishing m2 37.00 1,659.00 61,383.00
7.E.7 Tipe F3- Laying 100 x 100mm porcelain tile in pool base & wall
including waxing and Polishing m2 60.00 1,659.00 99,540.00
7.E.8 Tipe F9- Laying rubberized floor tile in Gym including waxing and
Polishing m2 50.00 1,659.00 82,950.00
7.E.9 Type F7 - Laying 600 x 600mm non slip ceramic floor tile in toilet
including waxing and Polishing
m2 6.00 1,659.00 9,954.00
Skirting
7.E.10 Type S1 - 20mm x 100mm high cement sand (1:3) skirting finish
smooth to match floor rendering (Rate to include for forming "V"
groove at junction and cove at bottom)
m 50.00 308.00 15,400.00
79 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
7.E.11 Type S3- Fixing 100mm high treated rubber wood skirting in
Gymfixed to wall with brass screws. Rate to include for painting
m 19.00 308.00 5,852.00
Wall Finish
7.E.12 To receive 300 x 600 porcelain tile to toilet wall m2 29.00 607.00 17,603.00
7.E.13 To receive 100 x 100 porcelain tile to pool m2 37.00 607.00 22,459.00
7.E.14 Type W2 - Laying 300 x 600 porcelain wall tiling finish to toilet wall m2 29.00 1,659.00 48,111.00
7.E.15 To Receive 100 x 100 porcelain wall tiling finish to pool m2 37.00 1,659.00 61,383.00
80 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Plastering shall consisting of cement & sand 1:3 mix mortar having
a thickness of minimum 16mm and finished semi rough.
External Plaster
Ceiling Finishes
81 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
7.E.20 Type C1 - Suspended Gypsum plaster board ceiling ( 9mm thick) m2 60.00 4,265.00 255,900.00
fixed to proprietary aluminum framing hanging from slab soffits
with G.I. hangers as per manufacturer's specification (Painting
measured separately). In Lobby & gym area.
7.E.21 Type C3 - Cement fiber board (super flex or equivalent) 6mm thick m2 21.00 4,500.00 94,500.00
ceiling lining fixed to proprietary frame. Rate shall include for main
tees, cross tees, hold down clips, hanging wires, covers strip etc. In
toilet area
H - PAINTING
82 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
83 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
D - WATERPROOFING 1,522,617.00
H - PAINTING 1,272,760.00
8.1-SANITARY PLUMBING
8.1.1 Main city water supply connection charges for Authority PS 600,000.00
COLD WATER
Service Meter to Sump
84 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
8.1.4 2Nos (1No Standby) Capacity 3 lit/sec at 6.5 bar head Electrically
operated single phase Cetrifugal Water transfer pump including
necessary Iron Brackets valves,stainers, flexible couplings, delivery item 1.00 664,961.00 664,961.00
manifold and othe necessay accessories etc.
8.1.5 Water pump control panels for above pumping systems with all
safety features and water level sensors (Stains steel rods) for good nr 1.00 142,170.00 142,170.00
working order
8.1.6 Booster pump set 2 Nos of 2.4 ltr/s at 1.5 bar head, one duty and
one standby with 100 ltr pressure tank including all pressure
switches controls and accessories gate valve, non return valve, ball
clock, pressure gauges, flexible joint, flow switch, air valve, delivery nr 1.00 840,970.00 840,970.00
manifold, booster pump control panel, etc.
85 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Distribution Pipes
86 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
ANCILLARIES
Gate Valves
Gate valve shall be brass "Pegler" manufactured UK or "KITZ"-
Japan.
8.1.20 Gate valve for 20mm pipe nr 58.00 2,185.00 126,730.00 80.00%
8.1.21 Gate valve for 25mm pipe nr 3.00 3,144.00 9,432.00 90.00%
8.1.22 Gate valve for 32mm pipe nr 98.00 4,747.00 465,206.00 90.00%
87 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
8.1.25 Supply and intallation 50 liters electric hot water geyser and all
other necessary fittings and accessories complete to working order
as per the Drawings and Technical Specifications.
Supply Cost nr 27.00 23,899.00 Rate Only
Installation cost nr 27.00 7,583.00 204,741.00 10.00%
8.1.26 Supply and intallation 80 liters electric hot water geyser and all
other necessary fittings and accessories complete to working order
as per the Drawings and Technical Specifications.
Supply Cost nr 2.00 33,065.00 Rate Only
Installation cost nr 2.00 7,583.00 15,166.00
Distribution Pipes
ANCILLARIES
8.1.29 Gate Valve for 18 mm Pipe nr 89.00 3,623.00 322,447.00 90.00%
88 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Type 600 uPVC pipe with all necessary specials laid for internal and
external waste and sewage Disposal system buried in brick walls /
floor, clipped to any location / soffit or laid through ground soil
where necessary.Rate shall include for necessary fittings.
89 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Type 600 uPVC pipe with all necessary specials laid for internal and
external waste and sewage Disposal system buried in brick walls /
floor, clipped to any location / soffit or laid through ground soil
where necessary.Rate shall include for necessary fittings.
Type 600 uPVC pipe with all necessary specials laid for internal and
external waste and sewage Disposal system buried in brick walls /
floor, clipped to any location / soffit or laid through ground soil
where necessary. Rate shall include for necessary fittings.
8.1.42 50mm diameter. m 40.00 1,063.00 42,520.00 85.00%
90 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
8.1.44 Supplying and fixing of uPVC floor drain including Stainless Steel nr 177.00 8,485.00 1,501,845.00
65.00%
cover with a grating.
8.1.49 Supplying and fixing floor clean out nr 11.00 9,403.00 103,433.00
Sanitary Fittings
91 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
8.1.53 Supplying & fixing of water closet approved colour and complete
with flush valve,seat cover, "P" or "S" trap (as directed), WC
connection, flexible connection, angle valve etc., and all other
necessary fittings and accessories complete to working order as per
the Drawings and Technical Specifications.
Supply Cost nr 93.00 28,013.00 Rate Only
Installation Cost nr 93.00 4,266.00 396,738.00 15.00%
8.1.54 Supply and install approved coloured Disabled low level suite
comprising ceramic pedestal pan complete with "P" or "S" trap,
plastic flush bend, plastic seat cover and seat , 2 gallon close
couple ceramic cistern with chromium plated brass angle valve.
Rate shall include for fixing pedestal to floor with necessary serews
etc. fixing ceramic cistern to wall with galvanized M.S. brackets,
fixing flush pipe in wall and connecting water line, soil pipe line and
vent pipe to fittings, with foldable Grab bar & other all related
accessories for Dsabled toilet.
Supply Cost nr 1.00 83,887.00 Rate Only
Installation Cost nr 1.00 6,161.00 6,161.00
92 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
8.1.57 Supply and install approved coloured ceramic Disable wash basin
vanity type with 12mm flexible hose with chromium plated brass
angle valve supply combined overflow pipe, chromium plated waste
outlet with plug chain and stay including fixing to basin to wall with
brackets & complete with chromium plated single pillar tap & other
all related accessories for Disabled toilet.
93 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
94 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Builders Work
95 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
110mm PVC rain water down pipe per drawing,buried in brick walls
8.2.4 / floor or clipped to any location where necessary.Rate shall include m 250.00 3,091.00 772,750.00 20.00%
for necessary fittings etc.
160mm PVC rain water down pipe per drawing,buried in brick walls
8.2.5 / floor or clipped to any location where necessary.Rate shall include m 20.00 6,684.00 133,680.00 60.00%
for necessary fittings etc.
96 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
97 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
FEEDER CABLES
98 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
99 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Ground Floor
Parking Level-01
100 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
101 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
First Floor
Second Floor
102 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Fourth Floor
Fifth Floor
103 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
-
Sixth Floor -
-
-
Supply,Installation & Termination of 4C x 16mm2 AL/PVC/PVC
9.1.30 +6mm2 Cu/PVC(E) Cable from 6.FDB to 6.DB-A-A, 6.DB-A-B m 30.00 567.00 17,010.00 90.00%
&6.DB-A-C
-
Seventh Floor -
104 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
-
Supply,Installation & Termination of 4C x 16mm2 AL/PVC/PVC
9.1.32 +6mm2 Cu/PVC(E) Cable from 7.FDB to 7.DB-A-A, 7.DB-A-B m 30.00 567.00 17,010.00 90.00%
&7.DB-A-C
-
Eighth Floor -
-
-
Supply,Installation & Termination of 4C x 16mm2 AL/PVC/PVC
9.1.34 +6mm2 Cu/PVC(E) Cable from 8.FDB to 8.DB-A-A,8.DB-A-B &8.DB- m 30.00 567.00 17,010.00 90.00%
A-C
-
105 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
-
Supply,Installation & Termination of 4C x 16mm2 AL/PVC/PVC
9.1.37 +6mm2 Cu/PVC(E) Cable from 9.FDB to 9.DB-A-B, 9.DB-A-B m 30.00 567.00 17,010.00 90.00%
&9.DB-A-C
-
Tenth Floor -
-
-
Roof Terrace Floor -
106 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
-
Roof Level -
-
AC CONTROL CABLE -
107 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
First Floor
9.2.9 1.FDB nr 1.00 116,931.00 116,931.00
9.2.10 1.DB-A-A nr 1.00 109,624.00 109,624.00 80.00%
9.2.11 1.DB-A-B nr 1.00 109,624.00 109,624.00 80.00%
9.2.12 1.DB-A-C nr 1.00 109,624.00 109,624.00 80.00%
Second Floor
9.2.13 2.FDB nr 1.00 120,800.00 120,800.00
9.2.14 2.DB-A-A nr 1.00 109,624.00 109,624.00 80.00%
9.2.15 2.DB-A-B nr 1.00 109,624.00 109,624.00 80.00%
108 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Third Floor
9.2.18 3.FDB nr 1.00 116,931.00 116,931.00
9.2.19 3.DB-A-A nr 1.00 109,624.00 109,624.00 80.00%
9.2.20 3.DB-A-B nr 1.00 109,624.00 109,624.00 80.00%
9.2.21 3.DB-A-C nr 1.00 109,624.00 109,624.00 80.00%
Fourth Floor
9.2.22 4.FDB nr 1.00 116,931.00 116,931.00
9.2.23 4.DB-A-A nr 1.00 109,624.00 109,624.00 80.00%
9.2.24 4.DB-A-B nr 1.00 109,624.00 109,624.00 80.00%
9.2.25 4.DB-A-C nr 1.00 109,624.00 109,624.00 80.00%
Fifth Floor
9.2.26 5.FDB nr 1.00 120,800.00 120,800.00
9.2.27 5.DB-A-A nr 1.00 109,624.00 109,624.00 80.00%
9.2.28 5.DB-A-B nr 1.00 109,624.00 109,624.00 80.00%
9.2.29 5.DB-A-C nr 1.00 109,624.00 109,624.00 80.00%
9.2.30 5.DB-C nr 1.00 27,945.00 27,945.00
109 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Sixth Floor
9.2.31 6.FDB nr 1.00 116,931.00 116,931.00
9.2.32 6.DB-A-A nr 1.00 109,624.00 109,624.00 80.00%
9.2.33 6.DB-A-B nr 1.00 109,624.00 109,624.00 80.00%
9.2.34 6.DB-A-C nr 1.00 109,624.00 109,624.00 80.00%
Seventh Floor
9.2.35 7.FDB nr 1.00 116,931.00 116,931.00
9.2.36 7.DB-A-A nr 1.00 109,624.00 109,624.00 80.00%
9.2.37 7.DB-A-B nr 1.00 109,624.00 109,624.00 80.00%
9.2.38 7.DB-A-C nr 1.00 109,624.00 109,624.00 80.00%
Eighth Floor
9.2.39 8.FDB nr 1.00 120,800.00 120,800.00
9.2.40 8.DB-A-A nr 1.00 109,624.00 109,624.00 80.00%
9.2.41 8.DB-A-B nr 1.00 109,624.00 109,624.00 80.00%
9.2.42 8.DB-A-C nr 1.00 109,624.00 109,624.00 80.00%
9.2.43 8.DB-C nr 1.00 27,945.00 27,945.00
Ninth Floor
110 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Tenth Floor
9.2.48 10.FDB nr 1.00 116,931.00 116,931.00
9.2.49 10.DB-A-D nr 1.00 109,624.00 109,624.00 80.00%
9.2.50 10.DB-A-E nr 1.00 109,624.00 109,624.00 80.00%
Ground Floor
111 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Parking Level-01
Wiring of light points/fan & exit sign board from the respective
consumer unit using 2 x 1.0mm2 Cu/PVC/PVC + 2.5mm2
9.3.2 nr 40.00 2,342.00 93,680.00 20.00%
Cu/PVC(E) cable drawn through securely fixed concealed PVC
conduit with 10A flush switch as shown in layout drawings.
First Floor
nr
Wiring of light points/fan & exit sign board from the respective
consumer unit using 2 x 1.0mm2 Cu/PVC/PVC + 2.5mm2
9.3.3 112.00 2,095.00 234,640.00 90.00%
Cu/PVC(E) cable drawn through securely fixed concealed PVC
conduit with 10A flush switch as shown in layout drawings.
112 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Second Floor
9.3.5 Wiring of light points/fan & exit sign board from the respective
consumer unit using 2 x 1.0mm2 Cu/PVC/PVC + 2.5mm2
nr 112.00 2,095.00 234,640.00 90.00%
Cu/PVC(E) cable drawn through securely fixed concealed PVC
conduit with 10A flush switch as shown in layout drawings.
Third Floor
9.3.7 Wiring of light points/fan & exit sign board from the respective
consumer unit using 2 x 1.0mm2 Cu/PVC/PVC + 2.5mm2
Cu/PVC(E) cable drawn through securely fixed concealed PVC nr 112.00 2,095.00 234,640.00 90.00%
conduit with 10A flush switch as shown in layout drawings.
9.3.8 Wiring of Bell Point from the 2 x 1.0mm2 Cu/PVC/PVC Cables and
2.5mm2 Protective Earth in PVC conduit including accessories and
nr 3.00 2,095.00 6,285.00 90.00%
push button.
113 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Wiring of light points/fan & exit sign board from the respective
consumer unit using 2 x 1.0mm2 Cu/PVC/PVC + 2.5mm2
9.3.9 nr 112.00 2,095.00 234,640.00 90.00%
Cu/PVC(E) cable drawn through securely fixed concealed PVC
conduit with 10A flush switch as shown in layout drawings.
Fifth Floor
Wiring of light points/fan & exit sign board, from the respective
consumer unit using 2 x 1.0mm2 Cu/PVC/PVC + 2.5mm2
9.3.11 nr 112.00 2,095.00 234,640.00 90.00%
Cu/PVC(E) cable drawn through securely fixed concealed PVC
conduit with 10A flush switch as shown in layout drawings.
9.3.12 Wiring of Bell Point from the 2 x 1.0mm2 Cu/PVC/PVC Cables and
2.5mm2 Protective Earth in PVC conduit including accessories and
nr 3.00 2,095.00 6,285.00 90.00%
push button.
114 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Wiring of light points/fan & exit sign board from the respective
consumer unit using 2 x 1.0mm2 Cu/PVC/PVC + 2.5mm2
9.3.13 nr 112.00 2,095.00 234,640.00 90.00%
Cu/PVC(E) cable drawn through securely fixed concealed PVC
conduit with 10A flush switch as shown in layout drawings.
Seventh Floor
Wiring of light points/fan & exit sign board from the respective
consumer unit using 2 x 1.0mm2 Cu/PVC/PVC + 2.5mm2
9.3.15 nr 112.00 2,095.00 234,640.00 90.00%
Cu/PVC(E) cable drawn through securely fixed concealed PVC
conduit with 10A flush switch as shown in layout drawings.
Eighth Floor
115 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Wiring of light points/fan & exit sign board from the respective
consumer unit using 2 x 1.0mm2 Cu/PVC/PVC + 2.5mm2
9.3.17 nr 112.00 2,095.00 234,640.00 90.00%
Cu/PVC(E) cable drawn through securely fixed concealed PVC
conduit with 10A flush switch as shown in layout drawings.
9.3.18 Wiring of Bell Point from the 2 x 1.0mm2 Cu/PVC/PVC Cables and
2.5mm2 Protective Earth in PVC conduit including accessories and
nr 3.00 2,095.00 6,285.00 90.00%
push button.
Nineth Floor
Wiring of light points/fan & exit sign board from the respective
consumer unit using 2 x 1.0mm2 Cu/PVC/PVC + 2.5mm2
9.3.19 nr 112.00 2,095.00 234,640.00 90.00%
Cu/PVC(E) cable drawn through securely fixed concealed PVC
conduit with 10A flush switch as shown in layout drawings.
9.3.20 Wiring of Bell Point from the 2 x 1.0mm2 Cu/PVC/PVC Cables and
2.5mm2 Protective Earth in PVC conduit including accessories and nr 3.00 2,095.00 6,285.00 90.00%
push button.
Tenth Floor
116 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Wiring of light points/fan & exit sign board from the respective
consumer unit using 2 x 1.0mm2 Cu/PVC/PVC + 2.5mm2
9.3.21 nr 99.00 2,095.00 207,405.00 90.00%
Cu/PVC(E) cable drawn through securely fixed concealed PVC
conduit with 10A flush switch as shown in layout drawings.
9.3.23 through securely fixed concealed PVC conduit with 10A flush
switch as
shown in layout drawings. nr 40.00 2,095.00 83,800.00 60.00%
9.3.24 concealed PVC conduit with 10A flush switch as shown in layout nr 1.00 1,972.00
1,972.00
drawings.
117 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
9.3.23 Wiring of light points/Exit Sign Board from the respective consumer
unit using 2 x 1.0mm2 Cu/PVC/PVC + 2.5mm2 Cu/PVC(E) cable
drawn through securely fixed concealed PVC conduit with 10A nr 40.00 2095.00 83,800.00 90.00%
flush switch as shown in layout drawings.
Ground Floor
9.4.1 Installation of 1x18W Fluorescent lamp (T5) (1200mm x 50mm)
fitting with reflector c/w electronic Ballast
118 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
9.4.5 Installation of External wall lamp fitting c/w energy efficient CFL
(18W)
9.4.6 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)
119 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Parking Level-01
9.4.14 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)
120 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
First Floor
9.4.18 Installation of Surface Mounted down light c/w energy efficient
CFL(9W)
121 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
9.4.25 Installation of Mirror lamp fitting c/w 14W Fluorescent lamp (T5)
9.4.26 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)
9.4.29 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)
122 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Second Floor
9.4.32 Installation of Surface Mounted down light c/w energy efficient
CFL(9W)
123 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
9.4.40 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)
Common Area
9.4.43 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)
Third Floor
124 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
9.4.53 Installation of Mirror lamp fitting c/w 14W Fluorescent lamp (T5)
125 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Common Area
9.4.57 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)
9.4.58 Installation of Recessed Mounted down light c/w energy efficient
CFL(11W)
Fourth Floor
9.4.60 Installation of Surface Mounted down light c/w energy efficient
CFL(9W)
126 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
9.4.67 Installation of Mirror lamp fitting c/w 14W Fluorescent lamp (T5)
9.4.68 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)
127 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Common Area
9.4.71 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)
Fifth Floor
9.4.74 Installation of Surface Mounted down light c/w energy efficient
CFL(9W)
128 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
9.4.53 Installation of Mirror lamp fitting c/w 14W Fluorescent lamp (T5)
9.4.54 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)
129 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Common Area
9.4.57 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)
Fourth Floor
130 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
9.4.67 Installation of Mirror lamp fitting c/w 14W Fluorescent lamp (T5)
9.4.68 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)
Common Area
9.4.71 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)
131 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Fifth Floor
9.4.74 Installation of Surface Mounted down light c/w energy efficient
CFL(9W)
9.4.81 Installation of Mirror lamp fitting c/w 14W Fluorescent lamp (T5)
132 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Common Area
9.4.85 Installation
of Internal wall lamp fitting c/w energy efficient CFL
(11W)
Sixth Floor
9.4.88 Installation of Surface Mounted down light c/w energy efficient
CFL(9W)
133 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
9.4.95 Installation of Mirror lamp fitting c/w 14W Fluorescent lamp (T5)
9.4.96 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)
Common Area
9.4.99 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)
134 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Seventh Floor
135 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
9.4.110 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)
Common Area
9.4.113 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)
Eighth Floor
136 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
9.4.123 Installation of Mirror lamp fitting c/w 14W Fluorescent lamp (T5)
9.4.124 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)
Common Area
9.4.127 Installation
of Internal wall lamp fitting c/w energy efficient CFL
(11W)
137 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Ninth Floor
9.4.130 Installation of Surface Mounted down light c/w energy efficient
CFL(9W)
138 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
9.4.138 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)
Common Area
9.4.141 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)
Tenth Floor
9.4.144 Installation of Surface Mounted down light c/w energy efficient
CFL(9W)
139 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
9.4.151 Installation of Mirror lamp fitting c/w 14W Fluorescent lamp (T5)
9.4.152 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)
Common Area
9.4.155 Installation
of Internal wall lamp fitting c/w energy efficient CFL
(11W)
140 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
9.4.160 Installation of Step lamp fitting with (WP) c/w energy efficient LED
(7W)
9.4.161 Installation of Nitch lamp fitting with (WP) c/w energy efficient LED
(5W)
9.4.162 Installation of Internal wall lamp fitting c/w energy efficient CFL
(11W)
9.4.163 Installation of Mirror lamp fitting c/w 14W Fluorescent lamp (T5)
141 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Rate point wiring shall include for all the conduits, conduit fittings,
casings, surface cable trunks, fixing material, switches, wiring and
Note
terminations,holders for light fittings and socket outlets for power
points.
Ground Floor
9.5.1
Supply and Installation of Sunk box,Dummy cap & connector bar
for Emergency lamp/Wall Fan fixed & Exhaust fan on wall , wired
from the respective Consumer Unit using 2 x 1.0mm2 Cu/PVC/PVC nr 8.00 2,896.00 23,168.00 20.00%
cable with 2.5 mm2 Cu/PVC(E) earth wire as shown in layout
drawings.
142 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Parking Level-01
143 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
First Floor
144 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Supply and installation of 20A DP Switch For Cooker Hood & Duct
Ventilation fan wired from the respective Consumer Unit to Cooker
9.5.12 nr 3.00 3,512.00 10,536.00 90.00%
Hood fan using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2
Cu/PVC (E) earth wire as shown in layout drawings.
Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Oven/Micro oven wired from the respective
9.5.13 nr 6.00 4,190.00 25,140.00 90.00%
Consumer Unit using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2
Cu/PVC(E) earth wire as shown in layout drawings.
145 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Second Floor
9.5.16 Supply and Installation of 13A Single switched socket outlet fixed
on wall, wired in ring circuit from the respective Consumer Unit
nr 44.00 3,882.00 170,808.00 90.00%
using 2 x2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth
wire as shown in layout drawings.
9.5.17 Supply and Installation of 13A Single switched socket outlet fixed
on wall, wired in radial circuit from the respective Consumer Unit
nr 7.00 3,882.00 27,174.00 90.00%
using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E)
earth wire as shown in layout drawings.
146 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
9.5.19 Supply and installation of 20A DP Switch For Cooker Hood & Duct
Ventilation fan wired from the respective Consumer Unit to Cooker
nr 3.00 3,512.00 10,536.00 90.00%
Hood fan using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2
Cu/PVC(E) earth wire as shown in layout drawings.
9.5.20 Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Oven/Micro oven wired from the respective
Consumer Unit using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 nr 6.00 4,190.00 25,140.00 90.00%
Cu/PVC€ earth wire as shown in layout drawings.
9.5.21 Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Gyser wired from the respective Consumer Unit
nr 3.00 2,588.00 7,764.00 90.00%
using 2 x2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth
wire as shown in layout drawings.
Third Floor
147 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
9.5.23 Supply and Installation of 13A Single switched socket outlet fixed
on wall,wired in ring circuit from the respective Consumer Unit
nr 44.00 3,882.00 170,808.00 90.00%
using 2x2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth
wire as shown in layout drawings.
9.5.24 Supply and Installation of 13A Single switched socket outlet fixed
on wall,wired in radial circuit from the respective Consumer Unit
nr 7.00 2,896.00 20,272.00 90.00%
using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E)
earth wire as shown in layout drawings.
9.5.25 Supply and installation of 20A DP Switch For AC Indoor unit wired
from the respective Consumer Unit to AC via 20A DP switch using 2
x2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth wire as nr 11.00 3,882.00 42,702.00 90.00%
shown in layout drawings.
9.5.26 Supply and installation of 20A DP Switch For Cooker Hood & Duct
Ventilation fan wired from the respective Consumer Unit to Cooker
nr 3.00 3,512.00 10,536.00 90.00%
Hood fan using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2
Cu/PVC€ earth wire as shown in layout drawings.
148 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
9.5.28 Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Gyser wired from the respective Consumer Unit
nr 3.00 2,588.00 7,764.00 90.00%
using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E)
earth wire as shown in layout drawings.
Fourth Floor
9.5.29 Supply and Installation of Sunk box,Dummy cap & connector bar
for Emergency lamp/Wall Fan fixed & Exhaust fan on wall , wired
nr 10.00 2,896.00 28,960.00 85.00%
from the respective Consumer Unit using 2 x 1.0mm2 Cu/PVC/PVC
cable with 2.5 mm2 Cu/PVC(E) earth wire as shown in layout
drawings
9.5.30 Supply and Installation of 13A Single switched socket outlet fixed
on wall,wired in ring circuit from the respective Consumer Unit
nr 44.00 3,882.00 170,808.00 90.00%
using 2x2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth
wire as shown in layout drawings.
9.5.31 Supply and Installation of 13A Single switched socket outlet fixed
on wall, wired in radial circuit from the respective Consumer Unit
nr 7.00 3,882.00 27,174.00 90.00%
using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E)
earth wire as shown in layout drawings.
149 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
9.5.33 Supply and installation of 20A DP Switch For Cooker Hood & Duct
Ventilation fan wired from the respective Consumer Unit to Cooker
Hood fan using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 nr 3.00 3,512.00 10,536.00 90.00%
Cu/PVC€ earth wire as shown in layout drawings.(Fans operate
simu
9.5.34 Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Oven/Micro oven wired from the respective
nr 6.00 4,190.00 25,140.00 90.00%
Consumer Unit using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2
Cu/PVC€ earth wire as shown in layout drawings.
Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Gyser wired from the respective Consumer Unit
9.5.35 nr 3.00 2,588.00 7,764.00 90.00%
using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E)
earth wire as shown in layout drawings.
Fifth Floor
150 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Supply and installation of 20A DP Switch For Cooker Hood & Duct
Ventilation fan wired from the respective Consumer Unit to Cooker
9.5.40 Hood fan using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 nr 3.00 3,512.00 10,536.00 90.00%
Cu/PVC€ earth wire as shown in layout drawings.(Fans operate
simu
151 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Oven/Micro oven wired from the respective
9.5.41 nr 6.00 4,190.00 25,140.00 90.00%
Consumer Unit using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2
Cu/PVC€ earth wire as shown in layout drawings.
Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Gyser wired from the respective Consumer Unit
9.5.42 nr 3.00 2,588.00 7,764.00 90.00%
using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E)
earth wire as shown in layout drawings.
Sixth Floor
152 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Supply and installation of 20A DP Switch For Cooker Hood & Duct
Ventilation fan wired from the respective Consumer Unit to Cooker
9.5.47 nr 3.00 3,512.00 10,536.00 90.00%
Hood fan using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2
Cu/PVC€ earth wire as shown in layout drawings.
Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Oven/Micro oven wired from the respective
9.5.48 nr 6.00 4,190.00 25,140.00 90.00%
Consumer Unit using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2
Cu/PVC(E) earth wire as shown in layout drawings.
Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Gyser wired from the respective Consumer Unit
9.5.49 nr 3.00 2,588.00 7,764.00 90.00%
using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E)
earth wire as shown in layout drawings.
153 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Seventh Floor
Supply and Installation of Sunk box,Dummy cap & connector bar
for Emergency lamp/Wall Fan fixed & Exhaust fan on wall , wired
9.5.50 from the respective Consumer Unit using 2 x 1.0mm2 Cu/PVC/PVC nr 10.00 2,896.00 28,960.00 90.00%
cable with 2.5 mm2 Cu/PVC(E) earth wire as shown in layout
drawings
154 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Supply and installation of 20A DP Switch For Cooker Hood & Duct
Ventilation fan wired from the respective Consumer Unit to Cooker
9.5.54 nr 3.00 3,512.00 10,536.00 90.00%
Hood fan using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2
Cu/PVC(E) earth wire as shown in layout drawings.
Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Oven/Micro oven wired from the respective
9.5.55 nr 6.00 4,190.00 25,140.00 90.00%
Consumer Unit using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2
Cu/PVC(E) earth wire as shown in layout drawings.
Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Gyser wired from the respective Consumer Unit
9.5.56 nr 3.00 2,588.00 7,764.00 90.00%
using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E)
earth wire as shown in layout drawings.
155 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
156 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Supply and installation of 20A DP Switch For Cooker Hood & Duct
Ventilation fan wired from the respective Consumer Unit to Cooker
9.5.61 nr 3.00 3,512.00 10,536.00 90.00%
Hood fan using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2
Cu/PVC€ earth wire as shown in layout drawings.
Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Oven/Micro oven wired from the respective
9.5.62 nr 6.00 4,190.00 25,140.00 90.00%
Consumer Unit using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2
Cu/PVC(E) earth wire as shown in layout drawings.
Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Gyser wired from the respective Consumer Unit
9.5.63 nr 3.00 2,588.00 7,764.00 90.00%
using 2 x2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth
wire as shown in layout drawings.
Nineth Floor
Supply and Installation of Sunk box,Dummy cap & connector bar nr
for Emergency lamp/Wall Fan fixed & Exhaust fan on wall , wired
9.5.64 from the respective Consumer Unit using 2 x 1.0mm2 Cu/PVC/PVC 10.00 2,896.00 28,960.00 90.00%
cable with 2.5 mm2 Cu/PVC(E) earth wire as shown in layout
drawings
157 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
nr
Supply and Installation of 13A Single switched socket outlet fixed
on wall, wired in ring circuit from the respective Consumer Unit
9.5.65 44.00 3,882.00 170,808.00 90.00%
using 2x2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth
wire as shown in layout drawings.
Supply and installation of 20A DP Switch For Cooker Hood & Duct
Ventilation fan wired from the respective Consumer Unit to Cooker
9.5.68 nr 3.00 3,512.00 10,536.00 90.00%
Hood fan using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2
Cu/PVC(E) earth wire as shown in layout drawings
158 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Oven/Micro oven wired from the respective
9.5.69 nr 6.00 4,190.00 25,140.00 90.00%
Consumer Unit using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2
Cu/PVC(E) earth wire as shown in layout drawings.
Supply and installation of 15A Single Switch Socket Outlet With 20A nr
DP Switch For Gyser wired from the respective Consumer Unit
9.5.70 using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) 3.00 2,588.00 7,764.00 90.00%
earth wire as shown in layout drawings.
Tenth Floor
Supply and Installation of Sunk box,Dummy cap & connector bar
for Emergency lamp/Wall Fan fixed & Exhaust fan on wall , wired
9.5.71 from the respective Consumer Unit using 2 x 1.0mm2 Cu/PVC/PVC nr 10.00 2,896.00 28,960.00 90.00%
cable with 2.5 mm2 Cu/PVC(E) earth wire as shown in layout
drawings
159 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Supply and installation of 20A DP Switch For Cooker Hood & Duct
Ventilation fan wired from the respective Consumer Unit to Cooker
9.5.75
Hood fan using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 nr 2.00 3,512.00 7,024.00 90.00%
Cu/PVC€ earth wire as shown in layout drawings.(Fans operate
simu
Supply and installation of 15A Single Switch Socket Outlet With 20A
DP Switch For Oven/Micro oven wired from the respective
9.5.76 nr 4.00 4,190.00 16,760.00 90.00%
Consumer Unit using 2 x 2.5mm2 Cu/PVC/PVC cable with 2.5 mm2
Cu/PVC(E) earth wire as shown in layout drawings.
160 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
9.5.78 Supply and Installation of Sunk box,Dummy cap & connector bar nr 5.00 2896.00 14,480.00
for Emergency lamp/Exhaust fan on wall , wired from the
90.00%
respective Consumer Unit using 2 x 1.0mm2 Cu/PVC/PVC cable with
2.5 mm2 Cu/PVC(E) earth wire as shown in layout drawings.
9.5.79 Supply and Installation of 13A Single switched socket outlet fixed
on wall, wired in ring circuit from the respective Consumer Unit
using 2x2.5mm2 Cu/PVC/PVC cable with 2.5 mm2 Cu/PVC(E) earth nr 5.00 4436.00 22,180.00 90.00%
wire as shown inayout drawings.
161 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
9.6.1 Supply and installation of 200 x 100mm Powder coated Perforated m 30.00 3,379.00 101,370.00
Cable Tray for power cables with all necessary accessories as 20.00%
shown in the drawing
9.6.2 Supply and installation of 300 x 100mm Powder coated Perforated m 20.00 4,127.00 82,540.00
Cable Tray for power cables with all necessary accessories as 20.00%
shown in the drawing
9.6.3 Supply and installation of 450 x 100mm Powder coated Perforated m 35.00 5,388.00 188,580.00
Cable Tray for main cables with all necessary accessories as shown 20.00%
in the drawing.
9.6.4 Supply and installation of 300 x 50mm (for Electrical) Powder m 50.00 2,523.00 126,150.00
coated Cable Ladder with all necessary accessories along the 80.00%
Electrical Shaft for main cables
9.6.5 Supply and installation of 300 x 50mm (for ELV) Powder coated m 50.00 2,523.00 126,150.00
Cable Ladder with all necessary accessories along the Electrical 80.00%
Shaft for all ELV cables.
162 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
Plug-in Units
9.7.2 Supply and installation of plug-in units complete with 63A, 4 Pole nr 10.00 58,404.00 584,040.00
fusible Load Break Switch
9.7.3 Testing the installation and submit a test certificate issued by a Item 1.00 12,322.00 12,322.00
charted engineer including detail test report acceptable to the
supply authority and commissioning of the system.
163 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
11.A.2 Exceeding 1.0 m but not Exceeding 2.0 m depth m³ 65.00 956.00 62,140.00 85.96
11.A.3 Exceeding 2.0 m but not Exceeding 3.0 m depth m³ 65.00 1,566.00 101,790.00 79.95
11.A.4 Exceeding 3.0 m but not Exceeding 4.0 m depth m³ 56.00 2,182.00 122,192.00 0.00
B - CONCRETE WORK
Plain Concrete
164 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
11.B.1 In blinding layer 100mm thick Screed m² 65.00 1,017.00 66,105.00 85.96
Reinforced Concrete
Concrete G 35 A Maximum aggregate six=ze 20 mm and fill into
formwork and well pack around bar reinforcement
11.B.6 For Vertical Side of internal Wall surface m2 171.00 1,468.00 251,028.00 161.05
Reinforcement
11.B.8 For Base t 1.20 136,768.00 164,121.60 1.64
165 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
In Top Slab
In wall
11.B.10 Not Exceeding 10mm dia but not exceeding 16mm dia. t 2.60 136,768.00 355,596.80 3.11
Miscellaneous
166 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
167 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESID
168 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
169 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
170 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
171 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
172 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
173 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
174 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
17,900,264.54 - 17,900,264.54
175 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
176 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
197,143.00 - 197,143.00
177 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
- -
- - -
178 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
- - -
179 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
- - -
905,004.09 - - 905,004.09
180 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
181 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
182 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
6,102,071.18 - 6,102,071.18
- - -
905,004.09 - 905,004.09
183 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
- - -
7,007,075.27 - 7,007,075.27
184 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
185 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
186 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
187 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
188 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
189 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
190 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
191 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
192 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
193 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
194 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
195 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
196 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
197 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
198 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
- - -
199 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
200 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
201 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
202 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
203 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
204 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
205 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
15,551,780.00 - 15,551,780.00
206 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
207 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
208 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
-
145,782.00 - 100.00% 145,782.00
209 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
210 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
211 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
212 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
213 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
214 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
215 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
15,551,780.00 - 15,551,780.00
216 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
217 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
218 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
219 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
220 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
221 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
222 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
2,535,036.00 - 2,535,036.00
223 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
224 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
225 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
226 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
227 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
75%
228 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
50%
229 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
230 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
231 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
232 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
233 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
234 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
1,899,909.00 - 1,899,909.00
235 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
236 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
237 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
238 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
239 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
240 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
241 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
- 1,091,968.00 1,091,968.00
242 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
1,899,909.00 - 1,899,909.00
1,091,968.00 1,091,968.00
243 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
244 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
245 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
-
316,179.00 - 90.00% 316,179.00
-
35,532.00 - 90.00% 35,532.00
-
-
-
246 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
247 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
248 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
- -
249 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
- -
- -
976,199.25 10.00% 150,184.50 75.00% 1,126,383.75
- -
- -
- -
9,668.10 - 65.00% 9,668.10
- -
32,848.40 - 65.00% 32,848.40
- -
42,899.20 10.00% 5,362.40 90.00% 48,261.60
- -
30,089.60 10.00% 3,761.20 90.00% 33,850.80
- -
-
-
-
-
-
-
-
-
-
250 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
-
-
251 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
-
-
-
-
-
-
-
252 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
-
-
-
-
-
-
-
253 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
- -
254 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
- -
-
-
-
- -
- -
255 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
-
-
12,442,260.30 1,691,007.95 14,133,268.25
256 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
257 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
258 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
259 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
260 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
261 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
262 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
263 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
264 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
265 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
266 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
267 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
-
87,699.20 10.00% 10,962.40 90.00% 98,661.60
87,699.20 10.00% 10,962.40 90.00% 98,661.60
87,699.20 10.00% 10,962.40 90.00% 98,661.60
268 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
-
87,699.20 10.00% 10,962.40 90.00% 98,661.60
87,699.20 10.00% 10,962.40 90.00% 98,661.60
87,699.20 10.00% 10,962.40 90.00% 98,661.60
269 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
270 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
271 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
272 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
273 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
274 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
275 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
276 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
277 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
278 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
279 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
280 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
281 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
282 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
283 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
284 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
285 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
286 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
-
-
-
287 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
-
-
-
288 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
289 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
290 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
291 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
292 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
293 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
294 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
295 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
296 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
297 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
298 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
299 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
300 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
-
-
-
-
-
301 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
4,251.00 0.00% -
1,417.00 0.00% -
-
-
-
4,054.40 0.00% -
9,451.00 0.00% -
302 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
727.00 0.00% -
793.60 0.00% -
-
-
-
26,064.00 0.00% -
153,727.20 0.00% -
303 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
304 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
-
-
-
-
-
305 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
-
-
-
306 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
-
-
307 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
-
-
-
308 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
-
-
-
309 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
310 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
-
-
-
-
311 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
312 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
313 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
314 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
315 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
316 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
317 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
318 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
319 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
320 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
- -
321 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
-
-
-
-
-
-
-
-
322 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
- 0.00 -
323 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
324 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
3,127,602.16 - 3,127,602.16
325 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
326 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
327 of 458
412841154.xlsx
Measurement Sheet
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES(PVT)
B.O.Q. Depth /
Description No. Length Breath Qty.
Item Height
1.0 PRELIMINARIES
328 of 458
412841154.xlsx
Measurement Sheet
329 of 458
412841154.xlsx
Measurement Sheet
330 of 458
412841154.xlsx
Measurement Sheet
Current Bill 1
Current Bill 1
331 of 458
412841154.xlsx
Measurement Sheet
b Workmen Compensation
Current Bill 1
3.0 SUBSTRUCTURE
Pile Cap
3.A.1 Not Exceeding 1.0m deep m3
332 of 458
412841154.xlsx
Measurement Sheet
Ground Beam
3.A.3 Not Exceeding 1.0m deep m3
Lift Pit
3.A.5 Not Exceeding 1.0m deep m3
Earth Filling
Dewatering
B CONCRETE WORK
Plain Concrete
Grade 20 maximum aggregate size 40mm in as
follows ;
As per previous
334 of 458
412841154.xlsx
Measurement Sheet
As per previous
As per previous
Reinforced Concrete
Concrete grade 20 Maximum aggregate size 20mm
and fill into formwork and well pack around bar
reinforcement
3.B.5 In Ground beam m3
As per previous
As per previous
Formwork
335 of 458
412841154.xlsx
Measurement Sheet
Reinforcement
3.B.15 In Columns t
As per previous
BILL NO 04
B CONCRETE WORK
As per previous
336 of 458
412841154.xlsx
Measurement Sheet
As per previous
Concrete grade 30 Maximum aggregate size 20mm
and fill into formwork and well pack around bar
reinforcement
As per previous
As per previous
As per previous
As per previous
Ground Floor to Parking Level 1 50%
Parking Level 1 to 1st Floor 50%
As per previous
Form Work
Formwork shall be properly designed formwork as
described in specification and it should be sufficiently
strong and rigid and should have an even smooth
surface and grout tight and should provide a basic
finish for plastering.
337 of 458
412841154.xlsx
Measurement Sheet
As per previous
As per previous
As per previous
As per previous
Ground Floor to Parking Level 1 50%
Parking Level 1 to 1st Floor 50%
As per previous
Ground Floor to Parking Level 1 50%
Parking Level 1 to 1st Floor 50%
As per previous
Ground Floor to Parking Level 1 50%
Parking Level 1 to 1st Floor 50%
338 of 458
412841154.xlsx
Measurement Sheet
As per previous
As per previous
Reinforcement
4.B.21 In Column
Ground Floor to Parking Level 1 50%
Parking Level 1 to 1st Floor 50%
As per previous
As per previous
As per previous
As per previous
As per previous
Ground Floor to Parking Level 1 50%
339 of 458
412841154.xlsx
Measurement Sheet
As per previous
As per previous
Current Bill
Current Bill
Ground Floor to 1st Floor 50%
Parking Level 1 to 1st Floor 50%
Current Bill
Ground Floor to 1st Floor 50%
Parking Level 1 to 1st Floor 50%
Vanity Top
1361 X 600mm long (approximate size )inSecurity
4.B.32
Room Toilet
C - MASONRY WORK
340 of 458
412841154.xlsx
Measurement Sheet
Current Bill
up to previous
Ground Floor to Parking Level 1 50% 100%
Parking Level 1 to 1st Floor 50% 100%
up to previous
Ground Floor to Parking Level 1 50% 80%
Parking Level 1 to 1st Floor 50% 80%
Total
341 of 458
412841154.xlsx
Measurement Sheet
Total
F PAINTING
Parking
4.H.4 Side and Soffit of Beams and Suspended slab Level
(Internally) Slab
100% 50%
Total up to IPA 13
Cumilative
4.H.7
Plastered walls/beams/attached columns. (Externally)
BILL NO 05
B CONCRETE WORK
Total
Concrete grade 25 Maximum aggregate size 20mm
and fill into formwork and well pack around bar
reinforcement
Total
Form Work
343 of 458
412841154.xlsx
Measurement Sheet
5.B.9
To vertical sides of rectangular Columns (9 floors)
Total
5.B.10
To sides and soffit of 2nd to 9th floor Beams
Total
Total
Reinforcement
5.B.22 In Column
Total
5.B.23 In Floor Beams
Total
Total
344 of 458
412841154.xlsx
Measurement Sheet
Total
Current Bill
1st to 2nd floor 11.11% 100%
2nd to 3rd floor 11.11% 100%
3rd to 4th floor 11.11% 100%
4th to 5th floor 11.11% 100%
5th to 6th floor 11.11% 100%
6th to 7th floor 11.11% 100%
7th to 8th floor 11.11% 100%
8th to 9th floor 11.11% 100%
9th to 10th floor 11.12% 100%
C - MASONRY WORK
Block Work
345 of 458
412841154.xlsx
Measurement Sheet
D WATERPROOFING
346 of 458
412841154.xlsx
Measurement Sheet
347 of 458
412841154.xlsx
Measurement Sheet
348 of 458
412841154.xlsx
Measurement Sheet
Total
349 of 458
412841154.xlsx
Measurement Sheet
Skirting
1 st floor 11.11%
2 nd floor 11.11%
3 rd floor 11.11%
4 th floor 11.11%
5 th floor 11.11%
6 th floor 11.11%
7 th floor 11.11% 100%
8 th floor 11.11% 100%
9 th floor 11.12% 100%
350 of 458
412841154.xlsx
Measurement Sheet
WALL FINISH
Backing to Ceramic Wall Tile
Total
Current Bill
1st floor 11.11% 100%
2 nd floor 11.11% 100%
3 rd floor 11.11% 100%
4 th floor 11.11% 100%
5 th floor 11.11% 100%
351 of 458
412841154.xlsx
Measurement Sheet
Total
Total
Total
352 of 458
412841154.xlsx
Measurement Sheet
Current Bill
1st to 2nd floor 11.11% 100%
2nd to 3rd floor 11.11% 100%
3rd to 4th floor 11.11% 100%
4th to 5th floor 11.11% 100%
5th to 6th floor 11.11% 100%
6th to 7th floor 11.11% 100%
7th to 8th floor 11.11% 100%
8th to 9th floor 11.11% 100%
9th to 10th floor 11.12% 100%
Total
Total
External Plaster
353 of 458
412841154.xlsx
Measurement Sheet
Current bill
1st to 2nd floor 11.11% 100%
2nd to 3rd floor 11.11% 100%
3rd to 4th floor 11.11% 100%
4th to 5th floor 11.11% 100%
5th to 6th floor 11.11% 100%
6th to 7th floor 11.11% 100%
7th to 8th floor 11.11% 100%
8th to 9th floor 11.11% 100%
9th to 10th floor 11.12% 100%
total
Current bill
1st to 2nd floor 11.11% 100%
2nd to 3rd floor 11.11% 100%
3rd to 4th floor 11.11% 100%
4th to 5th floor 11.11% 100%
5th to 6th floor 11.11% 100%
6th to 7th floor 11.11% 100%
7th to 8th floor 11.11% 100%
8th to 9th floor 11.11% 100%
9th to 10th floor 11.12% 100%
total
Ceiling Finishes
354 of 458
412841154.xlsx
Measurement Sheet
100%
As previous
Total
Gypsum plaster board ceiling
355 of 458
412841154.xlsx
Measurement Sheet
Total
H -PAINTING
356 of 458
412841154.xlsx
Measurement Sheet
100%
357 of 458
412841154.xlsx
Measurement Sheet
As previous
100%
358 of 458
412841154.xlsx
Measurement Sheet
As previous
100%
1 Appliaction of two coats of Skim Coat
* 2nd Floor 12.50% 50% 100%
* 3rd Floor 12.50% 50% 100%
* 4th Floor 12.50% 50% 100%
* 5th Floor 12.50% 50% 100%
* 6th Floor 12.50% 50% 100%
* 7th Floor 12.50% 50% 100%
* 8th Floor 12.50% 50% 100%
* 9th Floor 12.50% 50% 100%
359 of 458
412841154.xlsx
Measurement Sheet
As previous
100%
360 of 458
412841154.xlsx
Measurement Sheet
Current bill
B - CONCRETE WORK
361 of 458
412841154.xlsx
Measurement Sheet
Formwork
As previous
Reinforcement
6.B.18 In Column
As previous
6.B.19 In Floor Beams
As previous
6.B.21 In Suspended Floor Slab
As previous
6.B.22 In Lift shaft & Beams
As previous
6.B.23 In Staircase including landing
As previous
6.B.25 Lintel /Sill Beam
362 of 458
412841154.xlsx
Measurement Sheet
C - MASONRY WORK
Block Work
Note:-
Blocks shall have a minimum characteristic strength
of 3N/mm2 generally and 10.5N/mm2 for load
bearing walls unless noted otherwise (u.n.o.) All
block work shall be constructed with hollow blocks
u.n.o. Block samples should be approved by
engineer.
D WATER PROOFING
Water proofing system consisting of application of
cementitious water proofing,applu K11 or master seal
As previous
Tile bedding
To Receive 600 x 600mm porcelain tile
6.E.2
(polished) in Lobby
As previous 100%
As previous 90%
10%
6.E.5 To receive 600 x 600mm verified non slip
porcelain floor tile in Toilet
Current bill
As previous 100%
Skirting
6.E.12 Type S1 - 20mm x 100mm high cement sand
(1:3) skirting finish smooth (Rate to include for
forming "V" groove at junction and cove at
bottom) in staircase.
364 of 458
412841154.xlsx
Measurement Sheet
WALL FINISH
Backing to Ceramic Tile
Internal Plaster
Plastering shall consisting of cement & sand 1:3 mix
mortar having a thickness of minimum 16mm and
finished semi rough
External Plaster
365 of 458
412841154.xlsx
Measurement Sheet
Current bill
F - PAINTING
Total
Total
6.F.3 Side and Soffit of Beams and Suspended slab
(Internally)
Total
Total
6.F.5 soffit of Cement Fiber ceiling
Total
366 of 458
412841154.xlsx
Measurement Sheet
Current Bill
B - CONCRETE WORK
As previous
As previous
Concrete grade 25 Maximum aggregate size 20mm
and fill into formwork and well pack around bar
reinforcement
367 of 458
412841154.xlsx
Measurement Sheet
Formwork
As previous
Reinforcement
7.B.24 In Column
As previous
368 of 458
412841154.xlsx
Measurement Sheet
Lintels
7.B.33 Lintel size 225mm x 150mm in reinforced concrete
grade 20 (maximum aggregate size 20mm) and
reinforced with and including 2 No 12mm dia high
yield steel bar reinforcement and 6mm dia mild steel
link @ 100mm centers and formwork (basic finish for
plastering).
As previous
As previous
current
7.B.38 Extra over item for forming drain around the pool
wall as per dwg
As previous
C-MASONRY WORK
Block Work
D - WATERPROOFING
369 of 458
412841154.xlsx
Measurement Sheet
Internal Plaster
External Plaster
As previous
H-PAINTING
Prepare surface uniformed and leveled with two
coats of approved putty or skim coat and application
of one coat of Primer and two coats of approved
Emulsion Paint (Pentilite Emulsion or Approved
Equivalent). Rate to include for grinding and
smoothening before application of putty or skim coat.
- Internally
7.F.1 To plastered walls/beams/attached columns
370 of 458
412841154.xlsx
Measurement Sheet
371 of 458
412841154.xlsx
Measurement Sheet
ESIDENCIES(PVT)LTD
IPA 18
TOTAL
Unit
QTY.
96.24% Item
96.24% Item
96.24% Item
372 of 458
412841154.xlsx
Measurement Sheet
95.78% Item
95.78% Item
96.88% Item
96.88% Item
96.24% Item
373 of 458
412841154.xlsx
Measurement Sheet
94.68% Item
94.68% Item
96.24% Item
94.68% Item
94.68% Item
374 of 458
412841154.xlsx
Measurement Sheet
96.88% Item
90.00% Item
96.88% Item
94.88% Item
100.00% Item
375 of 458
412841154.xlsx
Measurement Sheet
100.00% Item
100.00% Item
100.00% Item
m3
93.49 m3
376 of 458
412841154.xlsx
Measurement Sheet
m3
22.84 m3
m3
19.41 m3
m3
34.86 m3
m3
24.31 m3
m3
m3
m3
377 of 458
412841154.xlsx
Measurement Sheet
m3
m3
m3
m3
m3
161.96 m3
1.00 Item
100.00% Item
100.33 m2
100.33 m2
378 of 458
412841154.xlsx
Measurement Sheet
34.86 m2
34.86 m2
50.92 m2
50.92 m2
45.94 m3
45.94 m3
45.38 m3
45.38 m3
71.13 m3
71.13 m3
177.92 m2
177.92 m2
137.93 m2
379 of 458
412841154.xlsx
Measurement Sheet
137.93 m2
110.35 m2
110.35 m2
6.92 t
6.92 t
4.88 t
4.88 t
0.91 t
0.91 t
2.19 t
2.19 t
1.20 t
1.20 t
100.00% Item
380 of 458
412841154.xlsx
Measurement Sheet
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
381 of 458
412841154.xlsx
Measurement Sheet
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
382 of 458
412841154.xlsx
Measurement Sheet
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
383 of 458
412841154.xlsx
Measurement Sheet
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00%
Item
100.00%
Item
384 of 458
412841154.xlsx
Measurement Sheet
50.0%
50.0%
100.0%
50.0%
50.0%
100.0%
50.0%
50.0%
100.0%
40.0%
40.0%
80.0%
50.0%
50.0%
100.0%
40.0%
40.0%
80.0%
40.0%
40.0%
385 of 458
412841154.xlsx
Measurement Sheet
80.0%
50.0%
50.0%
100.0%
50.0%
50.0%
100.0%
40.0%
40.0%
80.0%
1st Floor
Slab
0.00%
30.00%
0.00%
10.00%
10.00%
50.00%
2.50%
25.00%
2.50%
25.00%
55.00% Item
55.00% Item
95.00%
Item
95.00% Item
386 of 458
412841154.xlsx
Measurement Sheet
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
387 of 458
412841154.xlsx
Measurement Sheet
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
388 of 458
412841154.xlsx
Measurement Sheet
100.00%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.12%
100.00%
100.0% Item
389 of 458
412841154.xlsx
Measurement Sheet
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.12%
100.00% Item
100.00%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.12%
100.00% Item
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.12%
100.00% Item
390 of 458
412841154.xlsx
Measurement Sheet
11.12%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
100.00% Item
25.00% Item
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.12%
100.00% Item
11.11%
11.11%
391 of 458
412841154.xlsx
Measurement Sheet
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.12%
100.00% Item
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.12%
100.00%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.12%
100.00% Item
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
392 of 458
412841154.xlsx
Measurement Sheet
11.12%
100.00% Item
10.55%
10.55%
10.55%
10.55%
10.55%
10.55%
10.55%
10.55%
10.56%
94.96% Item
10.55%
10.55%
10.55%
10.55%
10.55%
10.55%
10.55%
10.55%
10.56%
94.96% Item
8.33%
8.33%
8.33%
8.33%
8.33%
8.33%
8.33%
8.33%
8.34%
74.98% Item
10.55%
10.55%
10.55%
393 of 458
412841154.xlsx
Measurement Sheet
10.55%
10.55%
10.55%
10.55%
10.55%
10.56%
94.96%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
11.11%
11.11%
11.12%
33.34%
8.33%
8.33%
8.33%
8.33%
8.33%
8.33%
8.33%
8.33%
8.34%
74.98%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
394 of 458
412841154.xlsx
Measurement Sheet
11.12%
100.00%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.12%
100.00%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.12%
100%
100.00%
11.11%
11.11%
11.11%
11.11%
11.11%
395 of 458
412841154.xlsx
Measurement Sheet
11.11%
11.11%
11.11%
11.12%
100.00%
100.00%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.12%
100.00%
100.00%
53.39%
396 of 458
412841154.xlsx
Measurement Sheet
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.12%
100.00%
100.00% Item
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.12%
100.00%
100.00% Item
397 of 458
412841154.xlsx
Measurement Sheet
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.12%
100.00%
100.00%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.12%
100.00%
100.00%
1250.00%
398 of 458
412841154.xlsx
Measurement Sheet
7.50%
7.50%
7.50%
7.50%
7.50%
7.50%
7.50%
7.50%
60.00% Item
1.25%
1.25%
1.25%
1.25%
1.25%
1.25%
1.25%
1.25%
10.00%
1.875%
1.875%
1.875%
1.875%
1.875%
1.875%
1.875%
1.875%
15.00%
0.563%
0.563%
0.563%
0.563%
0.563%
0.563%
0.563%
0.563%
4.50%
89.50%
399 of 458
412841154.xlsx
Measurement Sheet
94.96%
100.00%
400 of 458
412841154.xlsx
Measurement Sheet
6.25%
6.25%
6.25%
6.25%
6.25%
6.25%
6.25%
6.25%
50.00% Item
1.25%
1.25%
1.25%
1.25%
1.25%
1.25%
1.25%
1.25%
10.00% Item
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
20.00% Item
1.25%
1.25%
1.25%
401 of 458
412841154.xlsx
Measurement Sheet
1.25%
1.25%
1.25%
1.25%
1.25%
10.00% Item
90.00% Item
10.0%
10.0%
10.0%
10.0%
10.0%
10.0%
10.0%
10.0%
80.00%
6.25%
6.25%
6.25%
6.25%
6.25%
6.25%
6.25%
6.25%
50.00% Item
1.25%
1.25%
1.25%
1.25%
1.25%
1.25%
402 of 458
412841154.xlsx
Measurement Sheet
1.25%
1.25%
10.00% Item
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
20.00% Item
1.50%
1.50%
1.50%
1.50%
1.50%
1.50%
1.50%
1.50%
12.00% Item
92.00% Item
6.25%
6.25%
6.25%
6.25%
6.25%
6.25%
6.25%
6.25%
50.00% Item
1.25%
1.25%
403 of 458
412841154.xlsx
Measurement Sheet
1.25%
1.25%
1.25%
1.25%
1.25%
1.25%
10.00% Item
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
20.00% Item
1.50%
1.50%
1.50%
1.50%
1.50%
1.50%
1.50%
1.50%
12.00% Item
92.00% Item
4.448%
4.444%
4.444%
4.444%
404 of 458
412841154.xlsx
Measurement Sheet
4.444%
4.444%
4.444%
4.444%
4.444%
40.00%
2.780%
2.778%
2.778%
2.778%
2.778%
2.778%
2.778%
2.778%
2.778%
25.00%
3.892%
3.889%
3.889%
3.889%
3.889%
3.889%
3.889%
3.889%
3.889%
35.00%
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
405 of 458
412841154.xlsx
Measurement Sheet
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
406 of 458
412841154.xlsx
Measurement Sheet
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100.00% Item
100% Item
100% Item
407 of 458
412841154.xlsx
Measurement Sheet
100% Item
100% Item
100% Item
50% Item
100% Item
100% Item
100% Item
100% Item
80% Item
20% Item
80% Item
408 of 458
412841154.xlsx
Measurement Sheet
80% Item
100% Item
100% Item
100% Item
80% Item
0% Item
0% Item
100% Item
100% Item
100% Item
100% Item
409 of 458
412841154.xlsx
Measurement Sheet
100.00% Item
100.00% Item
100.00% Item
90.00% Item
90.00% Item
80.00% Item
80.00% Item
80.00% Item
410 of 458
412841154.xlsx
Measurement Sheet
100.00% Item
100%
100%
100%
100%
100%
100%
100%
411 of 458
412841154.xlsx
Measurement Sheet
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
412 of 458
412841154.xlsx
Measurement Sheet
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
413 of 458
412841154.xlsx
Measurement Sheet
100%
100%
50%
100%
80%
80%
100%
100%
100%
50%
414 of 458
412841154.xlsx
Measurement Sheet
100%
100%
415 of 458
Material @ site
GENERAL METERIAL
1 CEMENT BAGS Nos 100 960.00
2 SKIM COTE BAGES(JAT) Nos 57 778.00
3 Crack Bidgging W/S Dulux leter 100 936.00
4 New Devine White leter 260 689.75
5 Dulux WS Powerflex brown leter 300 1,000.50
6 Dulux Brillient white E/P leter 240 722.50
7 8"*8"*6mm BRC MESH Nos 52 3,111.00
8 WALL FILLER Leter 100 258.00
TOTAL
TOTAL
Sub Total
80%
416 of 458
Material @ site
IPA 17
Amount(Rs.)
96,000.00
44,346.00
93,600.00
179,335.00
300,150.00
173,400.00
161,772.00
25,800.00
1,074,403.00
24,750.00
44,000.00
48,000.00
3,750.00
120,500.00
1,378,700.00
1,378,700.00
2,573,603.00
2,058,882.40
2,058,882.40
417 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
VARIATION SCHEDULE
Claim Amount under IPA 17 Total Amoun
VO No STATUS DISCRIPTION UNIT QTY RATE
QTY % AMOUNT Cu. %
2.0 Approved External Water Proofing to Passenger Lif
3.0 Approved Intergal WaterProofing to Car Lif Base and 3,321.77 33.03 109,718.06
Walls m3
418 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
VARIATION SCHEDULE
Claim Amount under IPA 17 Total Amoun
VO No STATUS DISCRIPTION UNIT QTY RATE
QTY % AMOUNT Cu. %
Additional cost for construction of additional
8.0 Approved type B,Beams in typical floors and 10th floor Item 1.00 218,206.85 100.0% 218,206.85 100.00%
level
419 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
VARIATION SCHEDULE
Claim Amount under IPA 17 Total Amoun
VO No STATUS DISCRIPTION UNIT QTY RATE
QTY % AMOUNT Cu. %
420 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
VARIATION SCHEDULE
Claim Amount under IPA 17 Total Amoun
VO No STATUS DISCRIPTION UNIT QTY RATE
QTY % AMOUNT Cu. %
26R Approved Supply of flush bend (pvc)for water closet Item 137,020.00 100% 137,020.00 100%
421 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
ARIATION SCHEDULE
Total Amount
AMOUNT
231,214.34
109,718.06
63,190.68
639,817.15
422 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
ARIATION SCHEDULE
Total Amount
AMOUNT
218,206.85
14,464.76
8,324.06
181,465.64
32,457.60
1,256.64
8,587.44
423 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
ARIATION SCHEDULE
Total Amount
AMOUNT
138,194.13
808,154.26
46,332.00
302,437.38
1,838,371.60
54,701.44
523,897.18
424 of 458
CONSTRUCTION OF PROPOSED APARTMENT COMPLEX AT ETHUL KOTTE FOR CAPITAL TRUST RESIDENCIES (PVT) LTD 412841154.xlsx
ARIATION SCHEDULE
Total Amount
AMOUNT
145,653.28
137,020.00
20,736.80
357,207.63
34,169.40
5,915,578.32
425 of 458
CONSTRUCTION OF PROPOSED APARTMENT C
STATUS OF EXTRA WOR
VO STATUS OF THE
DESCRIPTION REFERENCE
NO APPROVAL
Supply & fixing of 90mm dia UPVC VO-25 Letter Dated 5th
25 Pending from Dep mep
Ceiling clean out for all toilets November 2018
N&A APPROVED
N&A Amount Cost Addition Cost Ommision
comment Amount/Rate
193,685.00
333,674.58
639,817.15
143,750.00
N &A Agreed
with 270,682.82 181,465.64 181,465.64
Correction
N &A Agreed 59,649.36
506,040.23
46,332.00 46,332.00
351,376.70
49,533.00
1,935,128.00
442,190.00
254,552.00 254,553.00
350,974.00
20,736.80
T RESIDENCIES(PVT)LTD
8
Net Amount
afect to SUBMITTED APPROVED
REMARKS
Original DATE DATE
Contract Sum
Not submitted
10-Jan-18 21-May-18
22-Feb-18 9-Mar-18
12-Mar-18 5-Jun-18
8-Jul-18
16-May-18
14-Dec-18
14-Dec-18
-0.105 -0.515 -0.237 -0.287 -0.320 -0.390 0.055 0.035 -0.015 -0.065 -0.047 -0.145 -0.128 -0.187 -0.100
-0.149 -0.490 -0.295 -0.285 -0.425 -0.355 -0.245 -0.245 -0.080 -0.162 -0.120 -0.247 -0.259 -0.210
-0.085 -0.297 -0.355 -0.355 -0.320 -0.340 -0.307 -0.280 -0.280 -0.195 -0.165 -0.250 -0.267 -0.173 -0.185
-0.105 -0.339 -0.387 -0.315 -0.315 -0.350 -0.300 -0.245 -0.199 -0.287 -0.278 -0.302 -0.363 -0.245 -0.193 -0.170
-0.060 -0.315 -0.295 -0.285 -0.280 -0.280 -0.275 -0.145 -0.140 -0.220 -0.265 -0.280 -0.380 -0.300 -0.257 -0.135 -0.210
-0.305 -0.177 -0.270 -0.230 -0.135 -0.210 -0.180 -0.090 -0.050 -0.136 -0.129 -0.275 -0.255 -0.250 -0.265 -0.182
-0.305 -0.157 -0.195 -0.140 -0.050 -0.080 -0.025 -0.060 -0.040 0.092 -0.049 -0.150 -0.115 -0.163 -0.165 -0.110 -0.145
0.295 0.220 0.175 0.085 0.065 0.045 0.035 -0.015 -0.812 -0.015 -0.020 0.007 0.010 -0.045 -0.097 -0.205 -0.229
-0.102 -0.259 -0.232 -0.227 -0.223 -0.245 -0.155 -0.131 -0.202 -0.124 -0.134 -0.205 -0.220 -0.198 -0.183 -0.161 -0.192
1.185
Assume as +O Level
1.290 1.700 1.422 1.472 1.505 1.575 1.130 1.150 1.200 1.250 1.232 1.330 1.313 1.372 1.285
1.334 1.675 1.480 1.470 1.610 1.540 1.430 1.430 1.265 1.347 1.305 1.432 1.444 1.395
1.270 1.482 1.540 1.540 1.505 1.525 1.492 1.465 1.465 1.380 1.350 1.435 1.452 1.358 1.370
1.290 1.524 1.572 1.500 1.500 1.535 1.485 1.430 1.384 1.472 1.463 1.487 1.548 1.430 1.378 1.355
1.245 1.500 1.480 1.470 1.465 1.465 1.460 1.330 1.325 1.405 1.450 1.465 1.565 1.485 1.442 1.320 1.395
1.490 1.362 1.455 1.415 1.320 1.395 1.365 1.275 1.235 1.321 1.314 1.460 1.440 1.435 1.450 1.367
1.490 1.342 1.380 1.325 1.235 1.265 1.210 1.245 1.225 1.093 1.234 1.335 1.300 1.348 1.350 1.295 1.330
0.890 0.965 1.010 1.100 1.120 1.140 1.150 1.200 1.997 1.200 1.205 1.178 1.175 1.230 1.282 1.390 1.414
-0.163
-0.199
-0.185
-0.163
-0.200
-0.205
-0.178
1.313
1.348
1.384
1.370
1.348
1.385
1.390
PROPOSED APARTMENT COMPLEX AT
ETHUL KOTTE FOR CAPITAL TRUST
RESIDENCIES
BILL NO 01-PRELIMINERIES
LIMINERIES
ABSTRACT SHEET
ET
MEASUREMENT SHEETS
SHEETS
MATERIAL @ SITE
VARIATIONS