Microsoft Excel 14.

0 Sensitivity Report
Worksheet: [Linear programming.xlsx]linear programming
Report Created: 1.3.2011 15:14:18

Variable Cells
Final Reduced Objective Allowable
Cell Name Value Cost Coefficient Increase
$F$3 Afyon Istanbul 24.24096964 0 0.026 0.003331867
$G$3 Afyon Ankara 5.759030361 0 0.017 5.55112E-17
$F$4 Konya Istanbul 0 0.011 0.037 1E+30
$G$4 Konya Ankara 18.24192968 0 0.017 0.003331867
$F$5 Import Istanbul 0 0.003634945 0.032 1E+30
$G$5 Import Ankara 0 0.014453618 0.033 1E+30
$J$13 Istanbul Istanbul 103 0 0 0.031
$K$13 Istanbul Izmir 39 0 0.04 0
$L$13 Istanbul Antalya 0 0.014 0.052 1E+30
$M$13 Istanbul Bursa 60 0 0.017 0.009
$N$13 Istanbul Kayseri 0 0.033 0.055 1E+30
$O$13 Istanbul Export (Izmir) 0 0 0.042 1E+30
$J$14 Ankara Istanbul 0 0.031 0.032 1E+30
$K$14 Ankara Izmir 35 0 0.041 8.00432E-05
$L$14 Ankara Antalya 50 0 0.039 0.014
$M$14 Ankara Bursa 0 0.009 0.027 1E+30
$N$14 Ankara Kayseri 102 0 0.023 0.033
$O$14 Ankara Export (Izmir) 13 0 0.043 0

Constraints
Final Shadow Constraint Allowable
Cell Name Value Price R.H. Side Increase
$F$7 Total beer Istanbul 202 0.003120125 0 18
$F$7 Total beer Istanbul 202 0 220 1E+30
$G$7 Total beer Ankara 200 0 200 1E+30
$G$7 Total beer Ankara 200 0.002040082 0 0
$H$3 Afyon Total 30 -5.55112E-17 30 18.24192968
$H$4 Konya Total 18.24192968 0 68 1E+30
$H$5 Import Total 0 0 20 1E+30
$J$15 Total Istanbul 103 0.003120125 103 18
$K$15 Total Izmir 74 0.043120125 74 18
$L$15 Total Antalya 50 0.041120125 50 18
$M$15 Total Bursa 60 0.020120125 60 18
$N$15 Total Kayseri 102 0.025120125 102 18
$O$15 Total Export (Izmir) 13 0.045120125 13 18
$P$13 Istanbul Total 202 0 220 1E+30
$P$14 Ankara Total 200 -8.00432E-05 200 0
 Allowable
Decrease
0.000667
0.003331867
0.011
5.55112E-17
0.003634945
0.014453618
0.003120125
8.00432E-05
0.014
0.020120125
0.033
0
0.031
0
0.041120125
0.009
0.025120125
0.045120125

Allowable
Decrease
152.01
18
0
152.01
5.759030361
49.75807032
20
103
39
39
60
39
13
18
18