Documente Academic
Documente Profesional
Documente Cultură
ON
“Comparative Study &Financial Analysis of Ginni Filaments Ltd”
Submitted by:
Aditi Kachhwah
(Enroll. No: 00412303917)
i
i
CERTIFICATE ISSUED BY THE COLLEGE
DATE
CERTIFICATE
This is to certify that the project entitled “Comparative Study and
Financial Analysis of Ginni Filaments Ltd” submitted by Ms. Aditi
Kachhwah, RollNo. 00412303917 has been done under my guidance and
supervision in partial fulfillment of the requirement for the award of
Master of Business Administration.
ii
ACKNOWLEDGEMENT
I would like to express my gratitude to all those who gave me the possibility to complete this
project.
I am deeply indebted to my guide Dr. Kirti Khanna from Delhi Institute of Advanced Studies
whose help, stimulating suggestions and encouragement helped me in all the time of research
and writing of this project.
The learning was immense and valuable
Aditi Kachhwah
00412303917
iii
DECLARATION
I hereby declare that the project work entitled “Comparative Study and Financial
Analysis of Ginni Filaments Ltd” submitted to the Delhi Institute of Advanced Studies, is a
record of an original work done by me under the guidance of Dr. Kirti Khanna and this project
work is submitted in the partial fulfilment of the requirements for the award of the degree of
Master of Business Administration.
I hereby certify that all the endeavor put in the fulfilment of the task are genuine and original to
the best of my knowledge and I have not submitted it earlier elsewhere.
Aditi Kachhwah
iv
EXECUTIVE SUMMARY
The term “FinancialAnalysis” also known as analysis and interpretation of financial statements
refers to the process of determining financial strength and weaknesses of the firm by establishing
strategic relationship between the items the balance sheet, profit and loss account and other
relationship among the various financial factors in a business is disclosed by a single set of
statements, and a study of the trend of these factors as shown in a series of statement.” Ginni
Filaments Pvt. Ltd is a textile & yarn industry. The main objective of the company is to
manufacture cotton yarn. The company’s focused and its style of management has earned the
plaudits amidst investors, employees, vendors and dealers, & also worldwide recognition.in this
projet report all the financial tools like ratio analysis, comparative analysis, common sized
statement analysis & fund flow statement analysis will be used for finding the financial status of
v
Table of Contents
S No Topic Page No
1 Certificate (s) i-ii
2 Acknowledgement (s) iii
3 Declaration iv
4 Executive Summary v
5 List of Tables vi
6 Chapter-1: Introduction 1 - 20
7 Chapter-2: Literature Review 21 - 29
8 Chapter 3: Methodology 30 - 33
9 Chapter-3: Data Presentation & Analysis 34 - 47
10 Chapter-4: Summary and Conclusions 48 - 50
11 Chapter-5: Recommendations And Limitations 51 - 52
12 References/Bibliography 53 - 54
vi
Chapter - 1
INTRODUCTION
1
INTRODUTION
1.1ABOUT YARN AND TEXTILE INDUSTRY
Spinning fiber into yarn is such an ancient art that its origins are lost in the mists of time. That’s
not an exaggeration; the oldest recovered artifacts made with ‘yarn’ are string skirts that date up
to 20,000 years ago. At that time you would have made plant and animal fibers into yarn by
rolling it between your palms or down your thigh, adding more fiber as you ran out. Once you
had a good length of ‘string’ you tied it to a rock and twirled it until the whole thing was twisted
enough to stay together.
By 5,000 BC spindles began to appear. This is estimated to be about 1,000 years before the
invention of the wheel, which gives you some idea of how ancient they are. The first spindles
were nothing more than straight sticks to wind the yarn onto, usually with a notch in the top to
secure the end. Later versions included hooks of bone instead, but with either of these the spindle
had to be rolled along the thigh or manually whirled some other way until it was full enough to
spin steadily.
Enter the whorl! A whorl is weighted disk was added to the bottom of the spindle to make it spin
longer and more steadily. Whorls were usually disks of wood, stone, clay, or metal with a hole in
the middle. They allowed the spinner to slowly ‘drop’ the spindle as it was spinning – hence the
name ‘drop spindle.’ This was an important advancement because it allowed spinners to create
longer strands before stopping to wind the yarn. Soon, spinning looked like something that any
hand spinner today would instantly recognize, as evidenced by the 2500 year old artwork above.
While simple and immensely useful, spindles were a limited tool for spinning. Creating enough
fiber to make clothes was slow and extremely time-consuming, and required many people to
complete. It was the invention of the spinning wheel that revolutionized the manufacture of yarn
and textiles, and in fact, the world. No one knows for certain where or when the first spinning
wheels were made. Some believe they originated in India between 500 and 1000 AD.
These early spinning wheels – which are still in use today – are called Charkha wheels. Instead
of a wheel with a rim, Charkha wheels were composed of spokes with holes in the ends. A string
was run through the holes, connecting the spokes in a zigzag and supporting the drive band. The
2
drive band was connected to a spindle on its side, and powered by a hand crank. It had long
bamboo spokes and was used for spinning silk.
More familiar versions with rims make their first documented appearance in the windows of
French cathedrals dating to the 13th century, although as they are illustrated it appears they were
used more as giant bobbins for winding yarn than as tools for spinning it. Soon, though, the use
of spinning wheels with rims to spin fiber was developed and spread, and by the 14th century a
manuscript illustrated in Britain showed women spinning with them. There were still
improvements to be made
The invention of the spinning wheel sped the production of fiber for cloth anywhere from 10 to
100 times. Suddenly much more cloth could be produced.
The textile industry is primarily concerned with the design and production of yarn, cloth,
clothing, and their distribution. The raw material may be natural or synthetic using products of
the chemical industry.
The main steps in the production of cloth are producing the fiber, preparing it, converting it to
yarn, converting yarn to cloth, and then finishing the cloth. The cloth is then taken to the
manufacturer of garments. The preparation of the fibers differs the most, depending on the fiber
used. Flax requires retting and dressing, while wool requires carding and washing. The spinning
and weaving processes are very similar between fibers, however. Spinning evolved from twisting
the fibers by hand, to using a drop spindle, to using a spinning wheel. Spindles or parts of them
have been found in archaeological sites and may represent one of the first pieces of technology
available.
The key British industry at the beginning of the 18th century was the production of textiles made
with wool from the large sheep-farming areas in the Midland sand across the country (created as
a result of land-clearance and enclosure). This was a labor-intensive activity providing
employment throughout Britain, with major centers being the West Country; Norwich and
environs; and the West Riding of Yorkshire. The export trade in woolen goods accounted for
more than a quarter of British exports during most of the 18th century, doubling between 1701
and 1770.[6]Exports by the cotton industry – centered in Lancashire– had grown tenfold during
this time, but still accounted for only a tenth of the value of the woolen trade. Before the 17th
3
century, the manufacture of goods was performed on a limited scale by individual workers,
usually on their own premises (such as weavers' cottages). Goods were transported around the
country by clothiers who visited the village with their trains of packhorses. Some of the cloth
was made into clothes for people living in the same area, and a large amount of cloth was
exported. River navigations were constructed and some contour-following canals. In the early
18th century, artisans were inventing ways to become more productive. Silk, wool, fustian, and
linen were being eclipsed by cotton which was becoming the most important textile. This set the
foundations for the changes.
Textile manufacture during the Industrial Revolution, The woven fabric portion of the textile
industry grew out of the industrial revolution in the 18th century as mass production of yarn and
cloth became a mainstream industry!
Ginni Filaments Limited is a textile company, incorporated on 28th July, 1982 as a public
limited Company and obtained the certificate of commencement of Business on 10th September.
The Company is engaged in the manufacturing of cotton yarn, knitted fabric, non-woven fabric,
garments and wipes. Its segments include Textiles and Others.
The Textiles segment includes yarn, fabric, nonwoven fabrics and garments. The ‘Others’
segment includes consumer products, such as wipes and others. The Company's geographical
segments include In India and Outside India. It offers cotton yarns, including ring spun yarns,
open end yarns, and specialty yarns, such as core spun lycra yarns and ring slub yarns; knitted
fabric, including single jersey, double jersey fabric and flat knit; garments, such as leggings for
men, ladies and children, sweat shirts and round necks; spun lace nonwoven fabrics, including
plain, aperture, embossed, colored, printed, impregnated and chemical treated spun lace roll
goods, and consumer products, including toilet wipes, lens cleaning wipes, baby wipes, bed bath
towels, floor wipes and shampoo towels.
4
The main head office of the company is located in tehsil chatta, district Mathura, UttarPradesh.It
was commissioned with 26208 spindles to produce ultrafine combed cotton yarn. A export
oriented unit, it was designed to produce a quality that was genuinely world class. Sophisticated
plant and machinery from the world renowned machinery manufacturers- RIETER, shlafhorst,
Volkmann etc. With top of line support system for quality monitoring were installed.
Yarn
Fabric
Garments
Non-woven spun lace fabri
Consumer products
In January last year, GFL embarked upon ambitious expansionsproject by entering the arena for
open end yarn. It has 1680rotors with a capacity to produce 600 tons per month of open end yarn
in the count range of Ne 6 to 20. Products have been well acceptedby buyers all around the
world.
Thecompany has also graduated into knitting fabrics & installed 26 knitting machines from M/S
Terrot and Mayor to produce various fabric. sine April 2005, it has expanded into processed
knitted fabrics. Thecomplete machinery has been imported from Thies&Santex. Ginni has started
working with some leading international brands like BENETTON, & A, ALLEN SOLLY,VAN
HEUSEN, J C PENNY etc. the success story of evolution of the company is story of single
minded devotion to the quality.
in order to get fully vertically integrated & be present from fiber to fashion, Ginni filaments
limited entered garment business with its first plant in Noida in September 2006, with a capacity
of 2,50,000 pcs per month. The capacity increased to one million pcs per month in a phased
manner.
5
the plant for spun-lace non woven fabrics with an installed capacity of 12,000 MT/P.A. which is
the first of its kind in India commenced production in march, 2007 in Panoli industrial estates,
Gujarat.
The converted products made out of spun-lace non woven fabrics have been launched by the
company in the Indian market.
Milestones
a. 1982
-The Company was incorporated on 28th July, as a public limited company and obtained
the certificate of commencement of Business On 10th September. It was promoted by
J.K. Bhagat. The main objective of the company is to manufacture cotton yarn.
-The Company undertook to set up a 100% export oriented unit for the manufacture of
cotton combed yarn of fine counts.
-The plant and machinery were to be procured from Lakshmi Machine Works, Ltd.,
Coimbatore, Reiter Machine Works, Switzerland, Volkmann GmbH & Co. and
W.Schlathorst& Co. West Germany.
b. 1990
-1,00,000 No. of equity shares subscribed for by the Promoters, directors, etc. 91,50,000
equity shares issued at par of which 57,50,000 shares reserved and allotted as follows:
- Out of the remaining 34, 00,000 shares 4, 57,000 shares offered on a preferential basis
to the employees (including work (directors)/workers of the Company and the promoter
6
companies (only 16,800 shares taken up). The balance 29, 42,500 shares together with
the unsubscribed 4, 40,700 shares of the employee's quota offered for public subscription
during June 1990. Additional 5, 10,000 shares allotted to the public to
retainoversubscription.
c. 1991
- The Company undertook the scheme for installation of some balancing equipment and
twisting machines.
d. 1992
- 39, 04,000 rights shares issued (prem. Rs. 25 per share; prop. 40:100). Another 600
shares (prem. Rs. 25 per share allotted to employees).
e. 1994
- 20,60,000 No. of equity shares of Rs. 10 each fully paid up wereallotted to the Foreign
Institutional Investors and MutualFundby way of private placement on preferential basis
on an averagepremium of Rs. 51.54 per shares. 53,354 warrants were alsoallotted to the
present promoters, employees by way of privateplacement on preferential basis.
f. 1995
- The Company proposed to set up a 100% Export Oriented Unit formanufacturing cotton
yarn and knit fabric with an installedcapacity of 80,640 spindles and 18 knitting machines
at Gujarat.
g. 1996
- The Company proposed to expand the capacity by installing a Rotor Spinning Machine
for spinning coarser count of cottonyarn.
h. 2000
7
-Dr. H.P. Bhattacharya has been appointed as the Director of the company and Mr.
ShishirJaipuria has been appointed as the ManagingDirector effective from October 30.
i. 2005
j. 2006
k. 2007
-The Company ventured into Consumer products made from spun lace fabric.
-Ginni Filaments Ltd has appointed Shri Sandeep Gupta as Nominee Director of IFCI on
the Board of the Company w.e.f. 28th July, 2007 in place of Shri Ashwani Kumar
Sharma.
-Ginni Filaments Ltd has appointed Shri S. Singhvi as ComplianceOfficer in place of Shri
D.C. Gupta.
l. 2009
- Ginni Filaments Ltd has appointed Shri. S. Singhvi as Director (Finance) and Shri. R.
R. Maheshwari as Director (Marketing & Business Development).
m. 2011
8
Important members of the company
Dr. Raja ram Jaipuria - Chairman & Managing Director (up to January 17, 2015)
Bankers - State Bank of India, Bank of Baroda, The Federal Bank Limited and State Bank of
Bikaner & Jaipur
9
• Seth Anand Ram Jaipuria School (Kanpur, Lucknow, Rajasthan)
10
1.3 INTRODUCTION TO FINANCIAL STATEMENT ANALYSIS
Benjamin Graham and David Dodd first published their influential book "Security Analysis"
in 1934.A central premise of their book is that the market's pricing mechanism for financial
securities such as stocks and bonds is based upon faulty and irrational analytical processes
performed by many market participants. This results in the market price of a security only
occasionally coinciding with the intrinsic value around which the price tends to
fluctuate.Investor Warren Buffett is a well-known supporter of Graham and Dodd's
philosophy.
The Graham and Dodd approach is referred to as Fundamental analysis and includes:
1) Economic analysis;
2) Industry analysis; and
3) Company analysis.
The latter is the primary realm of financial statement analysis. On the basis of these three
analyses the intrinsic value of the security is determined.
According to John N. Myer “the financial statements provide the summary of accounts of a
business enterprise, the balance sheet reflecting the assets, liabilities and capital as on a certain
date and income statement showing the results and operations during a certain period.”
Financial statements are the summarized statements of accounting data produced at the end of an
accounting process by an enterprise through which it communicates the accounting information
to the internal and external users.
-balance sheet
-notes to accounts
11
Annual report for financial analysis
Annual report of a company as per law should disclose the prescribed information to enable the
users to make informed decision. The information is disclosed in financial statements, Director’s
Report and by separate statements being part of the annual report.
The term “financial analysis” also known as analysis and interpretation of financial statements
refers to the process of determining financial strength and weaknesses of the firm by establishing
strategic relationship between the items the balance sheet, profit and loss account and other
operative data.
12
Acc. To Myers’- “Financial statement analysis is largely a study of relationship among the
various financial factors in a business is disclosed by a single set of statements, and a study of
the trend of these factors as shown in a series of statement.”
Horizontal analysis compares financial information over time, typically from past quarters or
years. Horizontal analysis is performed by comparing financial data from a past statement, such
as the income statement. When comparing this past information one will want to look for
variations such as higher or lower earnings.
Vertical analysis is a percentage analysis of financial statements. Each line item listed in the
financial statement is listed as the percentage of another line item. For example, on an income
statement each line item will be listed as a percentage of gross sales. This technique is also
referred to as normalization or common-sizing.
The purpose of financial statement analysis depends upon the need of person who is analyzing
these statements. These varying needs may be -
1. Assessing the earning capacity or profitability- on the basis of financial analysis, the
earning capacity of an enterprise can be assessed or computed. In addition, the earning
capacity of the enterprise, in coming years, may also be forecasted. All the external users
of financial statements, especially investors and potential investors, are interested in this
2. Assessing the managerial efficiency – the financial statement analysis helps to point out
where the managers have been efficient and where they have been inefficient. For
example, by using financial ratios, it is possible to analyze relative proportion of
production, administrative and marketing expenses. Any favorable or unfavorable
variations can be identified and reasons thereof can be ascertained to pinpoint managerial
inefficiency or efficiency.
3. Assessing the short term and long term solvency of enterprise – these can be assessed on
the basis of financial statement analysis. Creditors or suppliers are interested to know the
13
short-term solvency or liquidity of the firm, i.e., its ability to meet short term liabilities.
Debenture holders and lenders are interested to know the long term solvency of enterprise
to assess the ability of the company to pay the principal amount and interest on basis of
financial analysis.
4. Inter firm comparison – this becomes easy with financial analysis. It helps in assessing
thrir own performance as well as that of others, if mergers and acquisitions are to be
considered.
5. Forecasting and preparing budgets – past financial statement analysis helps in assessing
developments in future, especially in the next year. For example, given a certain
investment, it may be possible to forecast the next years’ profit on the basis of earning
capacity shown in the past. An analysis thus helps in forecasting and preparing the
budgets.
6. Understandable – the financial analysis helps the users of financial statements to
understand the complicated matter in simplified manner. Financial data can be made
more comprehensive by charts and graphs, which can be easily understood.
It helps in various decision making process such as security anlaysis, dividend decision credit
analysis general business analysis etc. these are discussed below:
1. Security analysis – it is a process by which the investors come to know whether the firm
is fulfilling their expectations in regard to payment of dividend, capital appreciation and
security of money such analysis is done by security analyst who’s interested in cash
generating ability, dividend payout policy and the behaviour of share prices.
2. Credit analysis – such analysis is useful when a firm offers credit to a new customer or
dealer. The manager of the firm would like to know whether to extend credit to them or
not. Such analysis is also useful for a bank granting loan to public.
3. Debt analysis – such analysis is done by the firm to know the borrowing capacity of a
prospective borrower.
14
4. Dividend decision –financial analysis helps the firm in deciding the rate of dividend. The
management has to decide about how much potion of the earnings to distribute and how
much to retain. Such decisions indicate the profitability of the firm and hence to some
extent effect the behaviour of share price.
5. General business analysis – financial analysis can be used to identify the key profit areas
and profit drivers with business risk in order to assess the profit potential of the firm it
helps in future growth scenarios for the firm.
The analysis and interpretation of financial statement is used to determine the financial position
and results of operations as well. A number of methods or devices are used to study the
relationship between different statements. A financial analyst may use following methods:-
3. Ratio analysis - Financial ratios are very powerful tools to perform some quick
analysis of financial statements. There are four main categories of ratios: liquidity
ratios, profitability ratios, activity ratios and leverage ratios. These are typically
analyzed over time and across competitors in an industry.
15
Liquidity ratios are used to determine how quickly a company can turn its assets into
cash if it experiences financial difficulties or bankruptcy. It essentially is a measure of
a company's ability to remain in business. A few common liquidity ratios are the
current ratio and the liquidity index. The current ratio is current assets/current
liabilities and measures how much liquidity is available to pay for liabilities. The
liquidity index shows how quickly a company can turn assets into cash and is
calculated by: (Trade receivables x Days to liquidate) + (Inventory x Days to
liquidate)/Trade Receivables + Inventory.
Profitability ratios are ratios that demonstrate how profitable a company is. A few
popular profitability ratios are the breakeven point and gross profit ratio. The
breakeven point calculates how much cash a company must generate to break even
with their startup costs. The gross profit ratio is equal to gross profit/revenue. This
ratio shows a quick snapshot of expected revenue.
Activity ratios are meant to show how well management is managing the company's
resources. Two common activity ratios are accounts payable turnover and accounts
receivable turnover. These ratios demonstrate how long it takes for a company to pay
off its accounts payable and how long it takes for a company to receive payments,
respectively.
Leverage ratios depict how much a company relies upon its debt to fund operations.
A very common leverage ratio used for financial statement analysis is the debt-to-
equity ratio. This ratio shows the extent to which management is willing to use debt
in order to fund operations. This ratio is calculated as: (Long-term debt + Short-term
debt + Leases)/ Equity.
16
comparative
balance sheet
Comparative
statments
comparative
income statment
common sized
income statment
Common size
TOOLS
statment
common sized
balancesheet
Ratio Analysis
Fundflow and
cashflow analysis
2. Comparison – after classification of the data of the financial statements into different
categories. It’s necessary to derive comparative data of same enterprise of the past
periods if it’s a time series analysis. In case of cross- sectional analysis, it’s necessary
to derive comparative data of the same accounting period of similar or comparable
enterprise. For this, a comparative study is necessary.
17
3. Analysis – comparative financial data are then analyzed with reference to financial
characteristics like profitability, solvency and liquidity.
2. Employees And Trade Union – Employees are interested in their welfare i.e.,
better emoluments, bonus, better working conditions and their job securities. So,
they are always interested in profitability, operating sustainability and financial
strength of the business. Trade unions are also interested in financial analysis
because the degree of profitability helps them in negotiating and entering into
wages agreement with the employers.
18
4. Tax authorities – Tax authorities are interested in ensuring proper assessment of
tax liabilities of the enterprises as per the law in force from time to time
Internal Analysis
Internal analysis is made by the top management executives with the help of Management
Accountant. The finance and accounting department of the business concern have direct
approach to all the relevant financial records. Such analysis emphasis on the overall performance
of the business concern and assessing the profitability of various activities and operations.
External Analysis
19
Short Term Analysis
The short term analysis of financial statement is primarily concerned with the working capital
analysis so that a forecast may be made of the prospects for future earnings, ability to pay
interest, debt maturities – both current and long term and probability of a sound dividend policy.
A business concern has enough funds in hand to meet its current needs and sufficient borrowing
capacity to meet its contingencies. In this aspect, the liquidity position of the business concern is
determined through analyzing current assets and current liabilities. Hence, ratio analysis is highly
useful for short term analysis.
There must be a minimum rate of return on investment. It is necessary for the growth and
development of the company and to meet the cost of capital. Financial planning is also necessary
for the continued success of a company. The fixed assets structure, leverage analysis, ownership
pattern of securities and the like are made in the long term analysis.
20
CHAPTER - 2
LITERATURE REVIEW
21
Dr.S.Vijayalakshmi, Sowndarya.K and Sowndharya.K (March, 2017)
22
effective decision making also increased by 0.910. Hence, there is a positive effect of
efficiency ratio analysis on effective decision making and if asset quality ratios analysis
increased by one per cent, the effective decision making also increased by 16.935. Hence,
there is a positive effect of asset quality ratios analysis on effective decision making. The
study concluded that ratios analysis is a good way to evaluate the financial results of bank in
order to measure its performance. Ratios allow the bank to compare its business against
different standards using the figures on its financial statements. This research recommends
National Bank of Rwanda to speed up the sensitization campaign of the Rwandan
commercial Banks to focus on ratios analysis as among the best tool to the effective decision
making in commercial bank.
23
Aashaq Hussain and PK Sharma (January 2017)
Department of Commerce, Govt. Hamidia College Bhopal, Madhya Pradesh, India 2
Barkatullah University Bhopal, Madhya Pradesh, India
They stated that it has been accepted fact that the long term growth of economy depends
equally on all the sectors via primary, secondary and tertiary. But it has also been realized
that secondary sector give impetus to rest of the sectors for an accelerated growth and
development. They focused on the cement industry of the country and made an analysis of
two cement giants namely JPC and ACC. Ratio analysis was used to draw the inferences
from the secondary sources of data. It was found that short term financial position of JPC
was better than ACC in the year 2011 and 2012. While as long tern financial position of ACC
was good enough than JPC.
24
with a huge margin. Investment in IT industry is considered as a profitable and less risky
investment destination in the Indian context. The paper is an attempt to facilitate the investor
and the management to assess the financial position of a firm from the proprietor’s point of
view. In order to identify the financial management efficiencies his paper analyzed
management of proprietor’s funds in IT Companies of India, Specifically for Wipro Ltd. &
Infosys Ltd. his paper also suggest the initiatives to be taken by both the companies for
improving their financial management techniques and achieving the optimum capital
structures.
25
Dr. Ashok Kumar Rath (2016)
In his study, he stated that the Steel Giants of India are namely, ArcellorMitttal, Tata Steel
Ltd. & Steel Authority of India presenting India on the Global front. Tata steel is expanding
its production capacity in India and has some Greenfield Steel Projects under
implementation, including one at the Kalinga Nagar Industrial Complex atDuburi in Jajpur
district. Their project report was an effort to suggest the best financing option for the project
expenditure of Rs.21200 Cr and toidentify its financial strength and weaknesses with the help
of various financial statement analysis tools and techniques.
26
financial performance. The project entitled “Financial performance analysis of Ashok
Leyland company Ltd '' throw light on overall financial performance of the company.
Dr. Ayad Shaker Sultan, School of Business Administration and Economics University of
Sulaimania – Kurdistan Region of Iraq (2014)
His paper attempted to analyze the financial statements and measure the performance in
terms of assets utilization, and profitability. In detail the research methodology used for the
study that has focused on the past and present performance of Baghdad Sort-drink Industry.
The study purely relies on secondary data, which were collected for a period of ten years
(2004 to September 2013) from the audited annual reports of the company and maintained
and made available by several organizations viz., Baghdad Sort-drink Industry, and Iraq’s
Stock Exchange for the purpose of effective periodical analysis. In order to know the
performance of the industry that was evaluated with the help of five financial ratios. The
paper used accounting ratios and financial report analysis, namely, profitability ratios, which
might affect the financial performance of the firm. Profit Margin (PM), Return on Assets
(ROA), Return on Equity (ROE), Capital turnover ratio and Expense ratio. All these analyses
were done to the case of Baghdad Soft-Drinks Company. This study reveals that financial
strengths and weaknesses of the Baghdad Soft-drink Industry over the connected period there
were gray areas took place in June 2007 to June 2009, which resulted in decline of all the
concerned profitability ratios and subsequently the performance of Baghdad Soft-Drinks
Industry, during the two years. In conclusion, ROE is the most comprehensive measure of
profitability of a firm; it considers the operating and investing decisions made as well as the
financing and tax related decisions.
27
industries that silently propel economic development and growth, of which the education
subsector is. In the Philippines, there are only three listed firms in the education subsector.
These are Centro Escolar University (CEU), Far Eastern University (FEU), and iPeople, Inc.
(Malayan Colleges). Their research paper aims to analyze the financial statements of these
three firms for three periods (2009, 2010, and 2011) using liquidity ratios, activity ratios,
leverage ratios, profitability ratios, and market value ratios. For liquidity, the following ratios
were used: current ratio; quick or acid-test ratio; cash flow liquidity ratio; average collection
period; and days payable outstanding. For activity, the following ratios were used: accounts
receivable turnover; accounts payable turnover; fixed assets turnover; and total assets
turnover. For leverage, the following ratios were used: debt ratio; debt to equity ratio; and
times interest earned. For profitability, the following ratios were used: operating profit
margin; net profit margin; return on total assets; return on equity; and basic earning power
ratio. For market value, the following ratios were used: price-earnings ratio; market-book
ratio; and dividend yield. Imploring a comparative approach, this research paper also seeks to
come up with benchmark figures that will be useful for other firms (not publicly-listed)
belonging to the education subsector. To do this, financial statements of CEU, FEU, and
Malayan for the indicated periods were obtained from the Philippine Stock Exchange (PSE)
website. Necessary information derived from these financial statements were summarized
and used to compute the financial ratios for the three-year period. To provide a basis for
analysis, for each financial ratio, the firm adjudged as the best one (using rule of thumb and
ratio trends) was given three points, the next one, two points, and the last one, one point. The
total points for each ratio category were then computed to arrive at an overall basis for
analysis. Results showed that in terms of liquidity, FEU ranked first, followed by Malayan,
then CEU; in terms of activity, FEU ranked first, followed by CEU, then Malayan; in terms
of leverage, Malayan ranked first, followed by CEU, then FEU; in terms of profitability, FEU
ranked first, followed by Malayan, then CEU; and in terms of market value, CEU and FEU
tied for first and then Malayan followed. Overall, FEU (44 points) ranked first, followed by
Malayan (40 points), then CEU (36 points).
28
The financial analysis of sixteen biotech companies was carried by him in relationship with
their research activity according to the following typology: 1/ pure biotech companies, 2/
pharmaceutical companies, and 3/ other medical application companies. Companies studied
by him are: AstaMedica, Amgen, Amershan, Chiron, Evotec, Genset, Genentech, Genzyme,
Innogenetics, Qiagen, Eli Lilly, Novartis, Novo Nordisk, Roche, Solvay and Shering.
29
CHAPTER 3
METHODOLOGY
30
3.1 RESEARCH METHODOLOGY
Research methodology involves a number of interrelated activities, which overlap and do not
rigidly follow a particular sequence. A marketing research involves the following major steps.
The first step in research is formulating research problem. It is the most important stage in
Applied Research as it rightly said “A problem well defined is half solved”.
In this Project Report I have studied the concept of Working Capital and Ratio Analysis & have
carried the analysis of the same in GINNI FILAMENTS PVT LIMITED.
The statistical techniques like Percentages and Ratios have been in the study. These have been
very useful in doing the interpretation and analysis of the data collected through secondary
sources.
Data representation
The result have presented with the help of pie-charts and bar diagrams which clearly represents
that the research conducted is a Formal Research and the Research Design is a sound one.
31
Determining the source of data
The next step is to determine the source of data to be used. The marketing research may be based
on primary or secondary data or on both.
3. To relate the various items of profit and loss account with sales.
32
3.4 DATA PRESENTATION TOOLS
Bar graphs
Pie charts
33
CHAPTER 4
DATA PRESENTATION AND ANALYSIS
34
1. COMPARATIVE ANALYSIS
Comparative Balance Sheet of Ginni Filaments (₹cr)
Mar 18 17-Mar
increase or decrease %
EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital 70.65 70.65 0 0.00
Preference Share Capital 0 11.85 -11.85 -100.00
Total Share Capital 70.65 82.5 -11.85 -14.36
Reserves and Surplus 108.17 105.31 2.86 2.72
Total Reserves and Surplus 108.17 105.31 2.86 2.72
Total Shareholders Funds 178.82 187.81 -8.99 -4.79
NON-CURRENT LIABILITIES
Long Term Borrowings 62.21 59.97 2.24 3.74
Deferred Tax Liabilities [Net] 10.04 11.26 -1.22 -10.83
Other Long Term Liabilities 2.72 2.29 0.43 18.78
Long Term Provisions 8.19 8.47 -0.28 -3.31
Total Non-Current Liabilities 83.15 81.99 1.16 1.41
CURRENT LIABILITIES
Short Term Borrowings 204.38 154.17 50.21 32.57
Trade Payables 55.68 36.88 18.8 50.98
Other Current Liabilities 46.87 65.6 -18.73 -28.55
Short Term Provisions 4.02 3.63 0.39 10.74
Total Current Liabilities 310.95 260.27 50.68 19.47
Total Capital And Liabilities 572.92 530.07 42.85 8.08
ASSETS
NON-CURRENT ASSETS
Tangible Assets 250.41 229.78 20.63 8.98
Intangible Assets 0.17 0.13 0.04 30.77
Capital Work-In-Progress 3.71 17.91 -14.2 -79.29
Fixed Assets 254.29 247.82 6.47 2.61
Non-Current Investments 28.9 28.9 0 0.00
Long Term Loans And Advances 0 0 0 0.00
Other Non-Current Assets 1.26 4.6 -3.34 -72.61
Total Non-Current Assets 284.45 281.32 3.13 1.11
CURRENT ASSETS
Inventories 161.89 144.05 17.84 12.38
Trade Receivables 87.58 66.74 20.84 31.23
Cash And Cash Equivalents 5.35 4.99 0.36 7.21
Short Term Loans And Advances 0 0 0 0.00
OtherCurrentAssets 33.65 32.97 0.68 2.06
Total Current Assets 288.47 248.75 39.72 15.97
Total Assets 572.92 530.07 42.85 8.08
35
Interpretation
1. Comparative Balance Sheet reveals that there has been a major rise in the total assets of
the organization. Major increase was in intangible assets i.e. by 30.77%
580
570
560
550
540 2018
530 2017
520
510
500
Total Assets
250
200
150
2018
100 2017
50
0
short term borrowings
36
2. CASH FLOW ANALYSIS
37
CASH FLOW
100
80
60
40
20
IN LACKS
-20
-40
-60
-80
cash flow from operating cash flow from investing cash flow from finaning
activities activities activities
2018 35.94 -30.82 -4.77
2017 85.34 -29.83 -54.54
INFLOWS/OUTFLOWS
The cash flow from operating activities showed a major fall by 42%. Also company’s
investments were higher by 0.99cr.
3. RATIO ANALYSIS
Current ratio
It is also known as Working capital ratio. It is a measure of liquidity and used in making
analysis of short term financial position.
38
Year 2018 2017
1.2
0.8
2018
0.6
2017
0.4
0.2
Interpretation: Rise in the current liabilities has not affected the current ratio of the company
because there was simultaneous rise in the current assets as well. However, this ratio isn’t
satisfactory as compared to the thumb rule i.e. 2:1
Liquidity Ratio
Liquid Ratio is more rigors test of liquidity than the current ratio. It is the ratio between quick
ratio & current liabilities. Quick ratio refers to all current assets except Inventory & prepaid
expenses.
39
Liquid assets = Current Assets- Prepaid Exp – Inventories
0.45
0.4
0.35
0.3
2018
0.25 2017
0.2
0.15
0.1
liquidity ratio
Interpretation: As seen from the analysis this ratio is almost same in both the years and not
quite satisfactory with a thumb rule i.e. 1.5: 1
It shows the relationship between external and internal equities & it is calculated to measure the
claim of outsiders and owners against company’s assets
40
Debt Equity Ratio = Total Debts / Shareholders’Equity
2.5
1.49
1.5
1.14 2018
2017
1
0.5
0
Debt Equity Ratio
Interpretation: There has been major change in the debt equity ratio. Higher the ratio higher is
the risk. Company has gone for external sources for funding rather than increasing shareholders’
fund. However, business is still in a stable position.
Equity Ratio
Establish the relationship between shareholders’ funds and total assets of the company,
the components of this ratio are
41
Equity Ratio = Shareholder’s Funds / Total Assets *100
Equity Ratio
36
35.06
35
34
33
2018
32 2017
31.21
31
30
29
Equity Ratio
Interpretation: Companyis not relying more on shareholder funds than on loan funds. This is
not a favorable point for the creditors and the money lenders.
Gross profit ratio measures the relationship of gross profit to net sales and is usually represented
42
Gross Profit Ratio = Gross Profit / Sales * 100
4.5
4.07
4
3.5
2.5
2 2018
2017
1.5
0.5 0.31
0
Gross Profit Ratio
Interpretation: There has been major fall in the Gross Profit ratio because the rate of decrease
in sales is more than the rate of decrease in cost of goods sold which is not good for the
company.
Net profit ratio established a relationship between net profit and sales. This ratio is the overall
measure of firm’s profitability and is calculated as:
43
Net Profit Ratio = Net profit after tax / Net Sales *100
2.5
2.17
2
1.5
2018
1 2017
0.5 0.37
0
Net Profit Ratio
Interpretation:the fall in net profit ratio is comparatively less due to the fall in operating
expenses of the company. However, it’s still a matter of concern since net profit margin fell by
85% percentage.
Return on Investment
Return on Investment = Profit Before interest and taxes / Total investment *100
44
Total investment = total assets – current liabilities
25.00% 21.91
%
20.00%
15.00% 12.33
%
2018
10.00%
2017
5.00%
0.00%
return on
investment
Interpretation: The Company’s overall profitability is also negatively affected by fall in return
on investment. It decreased from 21.91% to 12.33%.
3.4Activity Ratios
Working Capital Turnover Ratio
Itindicates the velocity of utilization of net working capital. It indicates the efficiency with which
working capital is being used by the company.
45
Average working capital = current assets – current liabilities
44 43.76
43.5
43
42.5
42 2018
41.54
41.5 2017
41
40.5
40
Working Capital
Turnover Ratio
Interpretation: there is a downfall in the working capital turnover ratio. The utilization of
working capital has not been done efficiently in FY18 as compared to the previous year.
It indicates whether the inventory has been efficiently used or not. It indicated the number of
times the stock has been turned over during the period and evaluates the efficiency with which a
firm is able to manage its inventory.
46
Inventory / Stock Turnover Ratio: Net Sales / Avg. Inventory at Cost
6
5.16
4.36 2018
2017
4
2
Inventory Turnover
Ratio
This year, since the ratio fell from 5.16 to 4.36 it depicts the reducing sale and popularity of the
company’s products.
47
CHAPTER 5
48
FINDINGS
Company is utilizing long term loans to finance fixed assets and investments, it’s not
relying on own funds.
The debt-equity ratio of the company is higher than 1 which means higher leverage.
The profitability ratios haven’t shown good results.There is fall in gross profit of the
company since the revenue from operations was reduced by 8.06%.
The changes in inventories of FG, WIP and Stock-In trade was higher than previous year.
It shows that company overproduced in FY17. However, it still did not help with the
decreasing profits.
There is stability in equity share capital. However, preference shares are completely
wiped out from the capital structure of the company.
Inventory turnover ratio was also reduced from 5.16% to 4.36% which again shows the
reduced sale and popularity of the company’s products.
Current liabilities were increased by 19.47%. Which shows that company is relying more
on short term borrowings for its working capital requirements.
49
CONCLUSION
The company holds a good market share in the international business world but its complete
dependence over long term borrowing as a source of finance is negatively affecting its
performance. However, involvement in CSR is helping the company to increase goodwill. The
cotton yarn segment in facing major losses but effective and efficient managing will help the
company to overcome the downfalls. Company has to work in field of reduction in cost of
production. Company has seen major downfall in its operating revenues and the reason behind
which is reduced sales. This is affecting company’s profitability. While studying the profit notes
to accounting, it was observed that garment segment contributed the least in the company’s profit
this year.
50
CHAPTER 6
RECOMMENDATIONS
51
SUGGESTIONS
The Company isn’t enjoying a good current position. It should take steps to further
Inventory control is not proper and the capital employed is not being used efficiently. So
the company should apply the proper Inventory Control System so that there is no
wastage of funds.
Since the company is relying more on the leverage, it has turned into a leverage firm. Fir
Use of internal funds will reduce expenses like interest on loans and might help with
profits.
Some of the sectors like garment sector of the firm aren’t contributing to the firm’s sale
and therefore the firm should focus more on improving sales of garment sector.
Reduced investment of the company has also reduced the other revenues and therefore
the firm should try to invest more to generate inflows from financing activities.
Firm’s marketing expenses are equivalent to zero which isn’t helping the sales and
52
Bibliography
Books
Fernado Alvarez and Martin Fridson’s Financial Statement Analysis: A Practitioner’s Guide
References
53
• Dr. Ashok Kumar Rath “A Study on Financial Statement Analysis of Tata Steel Odisha
Project, Kalinga Nagar” (2016)
• Mohammed Nuhu, The Federal Polytechnic Damaturu, Nigeria “Role of Ratio Analysis
in Business Decisions: A Case Study NBC Maiduguri Plant” (July 2014)
• R.Idhayajothi, Dr.O.T.V.Latasri, N. Manjula, A.MeharajBanu& R. Malini “A Study on
Financial Performance of Ashok Leyland Limited at Chennai.” (June 2014)
• Dr. Ayad Shaker Sultan, School of Business Administration and Economics University of
Sulaimania – Kurdistan Region of Iraq ‘Financial Statements Analysis - Measurement of
Performance and Profitability: Applied Study of Baghdad Soft-Drink Industry” (2014)
• Florenz C. Tugas, CISA, CPA “A Comparative Analysis of the Financial Ratios of Listed
Firms Belonging to the Education Subsector in the Philippines for the Years 2009-
2011”(November 2012)
Web sources
www.moneycontrol.com
www.wikipedia.org
www.ginnifilaments.com
54