Documente Academic
Documente Profesional
Documente Cultură
Monthly
College Budget
january income: january expenses: january cash flow:
CASH FLOW
jan feb mar apr may jun jul aug sep oct nov dec year
MONTHLY INCOME JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC YEAR % INC
Financial aid (grants, scholarships, loans) paid to you 7,000 - - - - - - - 7,000 - - - 14,000 90.3%
After-tax wages from a job 750 750 750 750 3,000 3,000 3,000 3,000 750 750 750 750 18,000 9.7%
Financial help from family - - - - - - - - - - - - 0 0.0%
Withdrawals from savings - - - - - - - - - - - - 0 0.0%
Other (child support, public assistance, gifts, etc.) - - - - - - - - - - - - 0 0.0%
TOTAL INCOME 7,750 750 750 750 3,000 3,000 3,000 3,000 7,750 750 750 750 32,000 100.0%
MONTHLY EXPENSE JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC YEAR % INC
Room & Board 150 150 150 150 150 150 150 150 150 150 150 150 1,800 2.1%
Rent, mortgage, or dorm room - - - - - - - - - - - - 0 0.0%
Food (groceries or meal plan) 150 150 150 150 150 150 150 150 150 150 150 150 1,800 2.1%
Utilities (heat, water, electricity) - - - - - - - - - - - - 0 0.0%
Transportation 210 210 810 210 210 210 210 1,210 230 260 210 210 4,190 3.0%
Gas, maintenance 210 210 210 210 210 210 210 210 210 210 210 210 2,520 3.0%
Vehicle payment - - - - - - - - - - - - 0 0.0%
Transit fares - - - - - - - - 20 50 - - 70 0.0%
Travel at holidays - - 600 - - - - 1,000 - - - - 1,600 0.0%
Discretionary 295 165 185 195 295 145 195 175 465 145 135 255 2,650 4.2%
Savings - - - - - - - - - - - - 0 0.0%
Cell phone, Internet, cable 45 45 45 45 45 45 65 45 65 45 45 45 580 0.6%
Donations - - - - - - - - - - - - 0 0.0%
Snacks, dining out 100 120 140 100 200 100 130 130 200 100 90 110 1,520 1.4%
Clothes 150 - - 50 50 - - - 200 - - 100 550 2.1%
Entertainment (movies, dates, concerts) - - - - - - - - - - - - 0 0.0%
TOTAL EXPENSES 7,005 1,525 1,145 555 655 505 555 1,835 7,395 1,555 495 615 23,840 100.0%