Documente Academic
Documente Profesional
Documente Cultură
PRESTAMO
ESTUDIO CRE
INTERES
TIEMPO
PERIODO FLUJOS
0 $ 14,380,000
1 -$ 1,520,325
2 -$ 1,483,898
3 -$ 1,447,472
4 -$ 1,411,045
5 -$ 1,374,619
6 -$ 1,338,192
7 -$ 1,301,766
8 -$ 1,265,339
9 -$ 1,228,913
10 -$ 1,192,486
11 -$ 1,156,059
12 -$ 1,119,633
13 -$ 1,083,206
14 -$ 1,046,780
15 -$ 1,010,353
16 -$ 973,927
TIR 4.51%
CONTABILIZACION
RECONOCIMIENTO INICIAL
6/1/2018 2105 OBLIGACION FINANCIERA
1105 EFECTIVO
PERIODO FLUJOS
0 $ 14,380,000
1 -$ 1,520,325
2 -$ 1,483,898
3 -$ 1,447,472
4 -$ 1,427,698
5 -$ 1,389,991
6 -$ 1,352,283
7 -$ 1,314,576
8 -$ 1,276,868
9 -$ 1,239,160
10 -$ 1,201,453
11 -$ 1,163,745
12 -$ 1,126,038
13 -$ 1,088,330
14 -$ 1,050,623
15 -$ 1,012,915
16 -$ 975,208
TIR 4.60%
CONTABILIZACION
RECONOCIMIENTO INICIAL
6/1/2018 2105 OBLIGACION FINANCIERA
1105 EFECTIVO
-$ 12,187,500.00
12048972.02
A TRIMESTRAL 0.1608855731
0.0402213933