WORKING ESTIMATE

N.W. Providing CC road in Reddivaripalle H/o Vepurikota MB No.

Grant: SDF 2013-14 (Plain) Est.Cost Rs. 200000

Dimensions
S.No Description of work No. Qty. Rate Amount
Length Breadth Depth

Excavation for levelling of roadway in OG Soil using

1
manual means with initial lift and lead
QVP No. 12. 4.73 131.20 621
Filling in undulations with sand including cost and
2 conveyance of sand, watering, ramming and labour
charges etc.,
QVP No. 12. 4.81 505.83 2433
Laying of Plain cement concrete pavement as per
design mix M20 using 10mm and 20mm HBG
Machine Crushed Metal, with side formwork, over 125
3
microns thick Polythene sheet including cost and
conveyance of all materials, labour charges and
curing etc., complete. QVP No. 13. 31.62 4617.19 145996
Supply, delivery and fixing of Mastic Pads of 12.70
4 mm thick including cost and conveyance and labour
charges etc., complete for expansion joints.
QVP No. 13. 4.08 498.00 2032

Sub Total Rs. 151082

5 Provision for Q C charges at 0.50% 755

7 Provisition for VAT @ 5.00 % 7554

6 Provision for Unforeseen items of work and sanitation 0

T O T A L Rs. : 159391

Asst. Exe. Engineer,

PRI, B.Kothakota.