Documente Academic
Documente Profesional
Documente Cultură
Introduction
1
INTRODUCTION
globalization process and after it prompts finance managers to be more cautious about business
financing and establishing capital structure. Capital structure decisions change capital
components of business organizations and thus become more important in terms of decreasing
capital cost and increasing firm value. To understand how companies finance their operations,
The point is that in their attempt to set a capital structure that maximizes their overall
market value, firms do differ with regard to their capital structure. That is why there are various
theories of capital structure that try to explain this cross-sectional variation. These theories
examine the determinants of capital structure from different aspects and conclude in different
outcomes as far as the choice of the determination of the level of financial leverage is
concerned.
particular theory that they examine. The most striking example is that of the empirical testing
of the pecking order theory, where various researchers have concluded in different, inconsistent
conclusion.
2
Though there are many theories related to the capital structure of businesses but
Modigliani and Miller (1958) have got predominance in the area of finance. Firm value in the
absence of transaction and other fixed costs are insensitive to the capital structure of the firm,
according to Miller and Modigliani (1958). In other words, change in the capital structure has
no apparent effect on the value of firm and therefore, it can be changed any time. Modigliani
and Miller concluded to the broadly known theory of “capital structure irrelevance” where
financial leverage does not affect the firm’s market value. However their theory was based in
very restrictive assumptions that do not hold in the real world, such as, for instance, perfect
capital markets, homogenous expectations, no taxes and no transaction costs. The presence of
bankruptcy costs and favorable tax treatment of interest payments lead to the notion of an
“optimal” capital structure which maximizes the value of the firm, or respectively minimizes
Capital structure is the mix or proportion of a firm’s permanent long term financing
represented by debt, preferred stock and common stock equity. The capital structure that
minimizes the firm’s cost of capital and there by maximizes the value of the firm is called as
the optimal capital structure. This approach suggests that the firm can initially lower of its cost
concerned how the firm decides to divide its cash flows into two broad components, a fixed
component that is ear marked to meet the obligations toward debt capital and a residual
3
component that belong to equity share holders, since the object of financial management is to
There are different views on how capital structure influences value. Some argue that
there is no relationship what so ever between capital structure and firm value. Others believe
that financial leverage has a positive effect on firm’s value up to a point and negative effect
thereafter, still others contend that, other things being equal, greater the leverage, greater the
ASSUMPTIONS:
To examine the relationship between capital structure and cost of capital the following
2. The firm pursues a policy of paying all of its earnings as dividend. Put differently100%
each company.
5. A firm can change its capital structure almost instantaneously without incurring
transaction cost.
4
ABOUT SIVA SANKAR MOTORS PRIVATE LIMITED:
Siva Sankar Motors Pvt. Ltd. was established in the year between 2007-2008 and the
incorporated under the companies Act 1956 (No. 1 of 1956) and that the company is Pvt. Ltd.
The founder and CEO of the company is Mr. Siva Sankar Prasad Meruva. Managing Director
Delares, Engineers, Manufacture and servicing of the motor cars. To carry on the business of
manufactures, dealers, distributors, stockiest of all kinds of Automobile Parts, Spares and
Accessories for all vehicles of motor vehicles. Siva Sankar Motors Pvt. Ltd. is locaed at, TSN
Colony, Visakhapatnam-530016.
The main activities of the company is basically divided into buy, sell, deal, maintain
all machines inclusive of component parts, accessories and fittings of such machines that may
be necessary for the manufacture, maintenance and working of all kinds of motor vehicles. The
business units of the Siva Sankar Motors Pvt. Ltd. Which are Visakhapatnam, Srikakulum
and Vizianagaram.
The company deals with only motor vehicle sales and servicing centers for customer
satisfaction. Now the company is having their own servicing sector at Industrial Estate in
Visakhapatnam. At present company is leading the present marketing values in all aspects.
The company turnover is increasing constantly and maintaining good relationships with their
customers.
5
NEED FOR THE STUDY
‘Financial management’ is broadly concerned with the acquisition and use of funds
There are mainly three broad activities of financial management they are:
It is concerned, the need for Financial Management practices in Siva Sankar Motors
PRIMARY OBJECTIVE:
6
To analyze the capital structure of Siva Sankar Motors Private Limited,
Visakhapatnam.
.
SECONDARY OBJECTIVES:
1. To find out the debt equity ratio of the Siva Sankar Motors Private Limited,
Visakhapatnam.
2. To compare the capital structure for the fast five years of the company.
3. To assess the increase or decrease in the value of shares and debentures for the
Finance is the blood stream for any organization. The company issues securities in
the stock market depending upon its capital structure and the value of the firm depends upon its
earning every year and also on its efficiency in minimizing its cost of capital.
The purpose of this study is to analyze and to explore the capital structure of the
company and the present value of shares and debentures in Siva Sankar Motors Private
Limited, Visakhapatnam. The findings of research explain how the value of shares and
debentures have increased or decreased in the past five years and the reasons for the change.
In the achieving of the above objectives, the data was collected from the following
sources.
1. Primary Sources
7
2. Secondary Sources
The primary data has been collected by interacting with the officials and executives of
company records and manuals. It is an already published data collected for some purposes
other than the one comforting the researcher at a given point of time for this project secondary
The present study is intended to analyze the capital structure of Siva Sankar Motors
Private Limited, Visakhapatnam over a period of 5 years from 2008 to 201. However, the
8
study suffers from the following limitations.
The whole study was conducted within a short span of eight weeks. I am sincere in
my efforts in gathering the maximum possible information and utilizing it for study.
Due to the time limitation the management and staff member could provide only
Where there is un availability of data are interpreted and presented in the report.
9
CHAPTER-II
INDUSTRIAL PROFILE
A Tata motor is sub division of Tata Groups. Tata Motors is an Indian based
10
founded in the year 1945 and it was initially named as TELCO (Tata Engineering and
Locomotive Company). Tata Motors is largely involved in the commercial vehicle sector.
of time. Later on Tata planed to modify his business and decided to build small cars on
vehicle manufacturer in world second largest truck manufacturer in the world; and fourth
largest bus manufacturer in the world. Tata holds 70% of Indian Domestic Commercial
Vehicle Segment’s market share. The popular brands of the company are
TataIndica,TataIndigo,TataSumo&TataSafari. .
Quick Facts
11
Business Group The Tata Group
Listings & its codes BSE - Code: 500570
Tel.: +(91)-(22)-56561676
Works Jamshedpur, Pune, Lucknow and Dharwad
E-mail am@tatamotors.com
PRODUCTS BRANDS
Passenger Tata Indigo
Indica V2 Indigo Marina
Cars CS
Indica V2
Indigo Manza
Turbo
Indica V2 Xeta Indigo XL Tata Nano
Tata Sumo
Grande
12
Utility
Safari Dicor Sumo Victa Tata Indicruz
Vehicles
Tata Aria
Trucks All types of Medium & Heavy Commercial Vehicles
Buses SFC 407 Turbo Mini-
Starbus Globus
bus
LP 407 Turbo LP 709 E Turbo LPO 1510 CGS bus
TC (6 x6) TC (4 x2)
revenues of INR 1,65,654 crores (USD 32.5 billion) in 2011-12. It is the leader in commercial
vehicles in each segment, and among the top in passenger vehicles with winning products in
the compact, midsize car and utility vehicle segments. It is also the world's fourth largest truck
and bus manufacturer. The Tata Motors Group's over 55,000 employees are guided by the
13
mission "to be passionate in anticipating and providing the best vehicles and experiences that
Tata Motors' presence cuts across the length and breadth of India. Over 7.5 million
Tata vehicles ply on Indian roads, since the first rolled out in 1954. The company's
(Karnataka). Following a strategic alliance with Fiat in 2005, it has set up an industrial joint
venture with Fiat Group Automobiles at Ranjangaon (Maharashtra) to produce both Fiat and
Tata cars and Fiat powertrains. The company's dealership, sales, services and spare parts
Tata Motors, also listed in the New York Stock Exchange (September 2004), has
companies, Tata Motors has operations in the UK, South Korea, Thailand, Spain, South Africa
and Indonesia. Among them is Jaguar Land Rover, acquired in 2008. In 2004, it acquired the
Daewoo Commercial Vehicles Company, South Korea's second largest truck maker. The
rechristened Tata Daewoo Commercial Vehicles Company has launched several new products
in the Korean market, while also exporting these products to several international markets.
Today two-thirds of heavy commercial vehicle exports out of South Korea are from Tata
Daewoo.
In 2005, Tata Motors acquired a 21% stake in Hispano Carrocera, a reputed Spanish
bus and coach manufacturer, and subsequently the remaining stake in 2009. Hispano's presence
is being expanded in other markets. In 2006, Tata Motors formed a 51:49 joint venture with the
14
Brazil-based, Marcopolo, a global leader in body-building for buses and coaches to
manufacture fully-built buses and coaches for India - the plant is located in Dharwad. In 2006,
Tata Motors entered into joint venture with Thonburi Automotive Assembly Plant Company of
Thailand to manufacture and market the company's pickup vehicles in Thailand, and entered
the market in 2008. Tata Motors (SA) (Proprietary) Ltd., Tata Motors' joint venture with Tata
Africa Holding (Pty) Ltd. set up in 2011, has an assembly plant in Rosslyn, north of Pretoria.
The plant can assemble, semi knocked down (SKD) kits, light, medium and heavy commercial
Tata Motors is also expanding its international footprint, established through exports
since 1961. The company's commercial and passenger vehicles are already being marketed in
several countries in Europe, Africa, the Middle East, South East Asia, South Asia, South
America, CIS and Russia. It has franchisee/joint venture assembly operations in Bangladesh,
The foundation of the company's growth over the last 66 years is a deep understanding
of economic stimuli and customer needs, and the ability to translate them into customer-desired
offerings through leading edge R&D. With over 4,500 engineers, scientists and technicians the
technologies and products. The company today has R&D centers in Pune, Jamshedpur,
Lucknow, Dharwad in India, and in South Korea, Spain, and the UK.
It was Tata Motors, which launched the first indigenously developed Light Commercial
Vehicle in 1986. In 2005, Tata Motors created a new segment by launching the Tata Ace,
India's first indigenously developed mini-truck. In 2009, the company launched its globally
15
benchmarked Prima range of trucks and in 2012 the Ultra range of international standard light
commercial vehicles. In their power, speed, carrying capacity, operating economy and trims,
they will introduce new benchmarks in India and match the best in the world in performance at
Tata Motors also introduced India's first Sports Utility Vehicle in 1991 and, in 1998, the
In January 2008, Tata Motors unveiled its People's Car, the Tata Nano. The Tata Nano
has been subsequently launched, as planned, in India in March 2009, and subsequently
A development, which signifies a first for the global automobile industry, the Nano
alternative fuels. It has developed electric and hybrid vehicles both for personal and public
solutions, automotive vehicle components manufacturing and supply chain activities, vehicle
on four thrust areas - employability, education, health and environment. The activities touch the
lives of more than a million citizens. The company's support on education and employability is
16
focused on youth and women. They range from schools to technical education institutes to
preventive and curative health care. The goal of environment protection is achieved through
tree plantation, conserving water and creating new water bodies and, last but not the least, by
environment care. Tata Motors Ltd is India's largest automobile company. The company is the
leader in commercial vehicles in each segment, and among the top three in passenger vehicles
with winning products in the compact, midsize car and utility vehicle segments. They are the
world's fourth largest truck manufacturer, and the world's second largest bus manufacturer.
sale of vehicles, including financing thereof, as well as sale of related parts and accessories.
They manufacture commercial vehicle, three passenger vehicle, truck and bus. They have a
portfolio of automotive products, ranging from sub-1 ton to 49 ton gross vehicle weight
(GVW), trucks (including pickup trucks) and from small, medium, and large buses and coaches
The company's segments include automotive, and others, which include information
technology (IT) services, construction equipment manufacturing, machine tools and factory
automation solutions, high-precision tooling and plastic and electronic components for certain
applications, and investment business. The company's passenger cars include the Indica, the
Indica Vista, the Indigo and the Indigo Marina. Jaguar produces four car lines: XK, XF, XJ and
X-Type.
17
They manufacture a number of utility vehicles (UV), including the Sumo, and the
sports utility vehicle (SUV), Tata Safari. Also, they manufacture a variety of light commercial
vehicles (LCVs), including pickup trucks, trucks and buses with GVW of between 0.7 ton and
7.5 tons. This also includes the Ace, a mini-truck with a 0.7 ton payload, the Magic, a
passenger variant for commercial transportation and the Winger. They also manufacture a
variety of medium and heavy commercial vehicles (M&HCVs), which include trucks, buses,
and Sanand (Gujarat). Through their subsidiaries and associate companies, the company has
operations in the UK, South Korea, Thailand and Spain. Tata Motors Ltd was incorporated in
the year 1945 with the name Tata Engineering and Locomotive Co Ltd for manufacturing
locomotives and other engineering products. In the year 1948, the company introduced steam
road roller in collaboration with Marshall Sons (UK). In the year 1954, they made
collaboration with Daimler Benz AG, West Germany for manufacturing medium commercial
vehicles.
In the year 1959, they set up a Research and Development Centre at Jamshedpur. In the
year 1961, they started to export their products and the fist truck being shipped to Sri
Lanka.
In the year 1966, the company set up the Engineering Research Centre at Pune to
provide impetus to automobile Research and Development. In the year 1977, they
manufactured first commercial vehicle in Pune. In the year 1983, they commenced
manufacturing of Heavy Commercial Vehicle. In the year 1985, the company produced
18
first hydraulic excavator in collaboration with Hitachi. In the year 1986, they produced
the indigenously designed light commercial vehicle Tata 407 followed by 608.
In the year 1989, they introduced third LCV model, Tatamobile 206. In the year 1991,
the company launched first indigenous passenger car, Tata Sierra and in the next year,
In the year 1993, the company signed a joint venture agreement with Cummins Engine
Co. Inc. for the manufacture of high horsepower and emission friendly diesel engines.
In the year 1994, the company launched Tata Sumo and LPT 709. During the year, the
company signed a joint venture agreement with Daimler - Benz / Mercedes - Benz for
manufacture of Mercedes Benz passenger cars in India. Also, they singed a joint
used on Cummins engines. In the year 1995, they launched Mercedes Benz car E220
In the year 1997, the company launched Tata Sierra Turbo and in the next year, they
In the year 2000, they launched Indica 2000 and CNG buses. In the year 2001, they
In the year 2002, the company signed a product agreement with MG Rover of the UK.
Also, they launched Petrol version of Indica V2, EX series in Commercial vehicles,
In the year 2003, they launched Tata Safari Limited Edition CityRover, 135 PS Tata
Safari EXi Petrol and Tata SFC 407 EX Turbo in the market.
19
In July 29, 2003, the name of the company was changed from Tata Engineering Co Ltd
In the year 2004, the company acquired Daewoo Commercial Vehicle Company and
renamed it as Tata Daewoo Commercial Vehicle Co. Ltd. This company launched the
heavy duty truck 'NOVUS' in Korea. Also, the company launched Tata Indica V2, Tata
LPT 909 EX, Sumo Vista and Indigo Marina during the year.
In the year 2005, the company acquired 21% stake in Hispano Carrocera SA, Spanish
bus manufacturing Company. The company launched branded buses and coaches,
namely Star bus and Globus in the market. Also, they launched Tata Ace, Indigo SX
series, Indica V2 Turbo Diesel, Tata TL 4X4 and Tata Novus. During the year, the
company inaugurated a new factory at Jamshedpur for Novus. Also, they unveiled Tata
In the year 2006, the company made a joint venture with Marco polo, Brazil for
manufacturing fully built buses & coaches for India & markets abroad. They launched
Indica V2 Xeta and new Indigo range. Also, they unveiled new long wheel base
In the year 2007, the company and Thonburi Automotive Assembly Plant Co.
market pickup trucks. They inaugurated Tata-Fiat plant at Ranjangaon. They launched
long wheel base Indigo XL, Tata Spacio, Magic, Winger, and Sumo Victa Turbo DI,
Indica V2 Turbo with dual airbags & ABS and Safari DICOR 2.2 VTT range.
20
During the year 2007-08, the company unveiled the TATA Nano, the world's least
expensive car at the Auto Expo 2008 in New Delhi. Subsequently, the car was also
Uttarakhand during the year. During the year, the company developed new products for
the M&HCV passenger carrier sub-segment and displayed in the Auto Expo 2008, a 28
seater bus and an air conditioned low floor bus developed through their joint venture -
The company introduced two new products - Magic and Winger, which hold a strong
the company unveiled the 1 Ton and CNG variant of Ace, Cargo Panel van, Xenon XT
- a lifestyle pickup truck and Winger Executive office concept vehicle in the Auto Expo
2008. They showcased their new range of tactical and armored vehicles for military
and Para-military forces in the Defense Expo 2008. These include Tata Light Specialist
Vehicle, Light Armored Troop Carrier, Tata 8x8 HMV and the armored Tata Safari.
During the year 2007-08, the company signed an agreement with Flat Group
automobiles Spa Italy and Flat India Automobiles Pvt. Ltd. (FIAPL) for establishment
Ranjangaon in India. They sold 15% stake each, in their subsidiary companies, HV
In March 2008, the Company introduced Tata Xenon- 1 Ton pickup truck in Thailand
21
In June 2, 2008, the company acquired the businesses of Jaguar and Land Rover (a part
of Premier Automotive Group of Ford Motor Co.) for USD 2.3 billion. Jaguar and
Land Rover are in the business of development, manufacture and sale of high end
luxury cars and SUVs respectively. The acquisition includes the ownership of three
network, Intellectual Property Rights (including perpetual royalty free licenses) and
During the year 2008-09, the company partially divested their stake in Tata Auto Comp
Systems Ltd an associate company, from 50% to 26%. Also, they sold their investment
in Tata Tele Services Ltd. During the year, the company launched 28 new commercial
vehicles. Among the new products launched during the year were LPT 3118 - a truck
with lift axle, CNG variants of the Ace, Magic and Xenon, new range of LCV buses
manufactured by Tata Marcopolo Motors and the ICV 909 bus. The company also
completed the execution of their first order of 650 low floor buses to Delhi Transport
Corporation (DTC). They have also bagged a second order of 1625 similar buses from
DTC to be executed in financial year 2009-10, the total order value of which is over Rs
2200 crore.
In May 2009, they also unveiled the World Truck range of their next generation heavy
trucks. During the year 2009-10, the company acquired 79% shares in Hispano
agreement with the other share-holder, Investalia S. A., Spain, for a consideration of
Euro 2 million (Rs 1371 lakh). Consequently, Hispano Carrocera, S A has become a
100% subsidiary of the company. Also, the company sold 20% stake in Telco
22
Construction Equipment Company Ltd (Telcon) to Hitachi Construction Machinery Co
Ltd. The company now holds 39.75% stake in Telcon. During the year, the company
Also, they launched the new range of buses (based on the Prima platform with bodies
being made by Tata Marco polo displayed at the Delhi Auto Expo in January 2010). In
small commercial vehicles, they launched the Ace EX and Super Ace.
In June 2010, the company inaugurated the factory for the Nano mini car at Sanand, in
the western state of Gujarat. The factory is having an initial capacity of producing
During the year 2010-11, the company launched the Aria, a premium crossover with
high-end features such as 4x4, Torque on Demand, ESP, six airbags. They launched BS
IV compliant variants of the Indica and the Indigo CS, the Indica eV2 and Indigo ECS
with segment leading fuel efficiencies. These vehicles are powered by the Company’s
The company plan, a high end variant of the Indigo Manza sedan. They launched
Venture, a Multi Purpose Vehicle (MPV) on the Ace platform. The company expanded
the Prima range launched during the previous year with the introduction of the Prima
Construct range of tippers in the market. Also, the company launched the all new
Jaguar XJ, the new 4.4 V8 diesel Range Rover and the new 2.2 diesel Land Rover.
In September 2010, the company acquired 80% stake in Trilix Srl., Turin (Italy), a
design and engineering company. The company increased their shareholding in Tata
28.4% share of Tata Precision Industries Pvt. Ltd., Singapore on February 15, 2011.
23
Tata Precision Industries Pvt. Ltd. holds 100% shares of Tata Engineering Services Pvt.
Ltd., hence Tata Engineering Services Pvt. Ltd. also became a subsidiary.
Board of Directors:
Chairman Emeritus
Ratan N Tata
Chairman Cyrus P Mistry
Vice Chairman Ravi Kant
Company Secretary H K Sethna
Director S M Palia
R A Mashelkar
Nasser Munjee
Subodh Bhargava
Vineshkumar Jairath
Ralf Speth
Nusli N Wadia
ED (Commercial Vehicles) Ravindra Pisharody
ED (Qual.,Vendor Del.& St. Sou.) Satish B Borwankar
Managing Director Karl Slym
24
SIVA SANKAR MOTORS PRIVATE LIMITED PROFILE:
Siva Sankar Motors Pvt. Ltd. Is established in the year between 2007-2008
was incorporated under the companies Act 1956 (No. 1 of 1956) and that the company is
Pvt. Ltd.
Founders:
The CEO of the company is Mr. Siva Sankar Prasad Meruva, s/o: M.
Venkataratnam (L) and the company Managing Director of the Visakhapatnam branch
name is Mr. Venkata Mahesh Ravinder Meruva, s/o: Siva Sankar Prasad Meruva.
Objectives:
Delares, Engineers, Manufacture and servicing of the motor cars. To carry on the business
25
of manufactures, dealers, distributors, stockiest of all kinds of Automobile Parts, Spares
Location:
Activities:
The Company activities are basically divided into buy, sell, deal, maintain all
machines inclusive of component parts, accessories and fittings of such machines that may
be necessary for the manufacture, maintenance and working of all kinds of motor vehicles.
Financial Performance:
The annual turnover of the company is 50 corers. The authorized share capital
of the company is Rs. 2, 50, 00,000 (Two Corers Fifty Lashes only) divided into 25, 00,000
Achievements:
26
When the company was established, the company deals with only motor
vehicle sales. Later on company opened servicing centers for customer satisfaction. Now
the company is having their own servicing sector at Industrial Estate in Visakhapatnam.
Now a day’s company is leading the present marketing values in all aspects. The company
Sub-Branches:
Dondaparthy and the company is having their own servicing of Visakhapatnam at Industrial
Estate. The company is having two sub braches. They are at Srikakulum and Vizianagarm.
Units:
2012-2013 – 947 Sales and used cars sales 2012-2013 is 403 cars.
27
CHAPTER-III
Theoretical Background
28
THEORETICAL FRAME WORK
Capital Structure:-
Capital structure refers to the mix of long term sources of funds such as debentures,
long term debt, preference shares capital and equity share capital including Reserves and
surpluses (i.e. retained earnings). Every time the firm makes an investment decision, it is at the
same time making a financing decision also. The investment projects of a company can be
financed either by increasing the owners claims or the creditors claims. The owners claims
increase when the firm raises funds by issuing common shares or by retaining the earning; the
influences the shareholders return and risk. Consequently the market value of the share may be
affected by the capital structure decision. The company will have to plan its capital structure
initially at the time of its promotion. The decision will involve an analysis of the existing
capital structure and factors which will govern the decision like present shareholders equity
29
position strengthen by retention of earning. Thus, the dividend decision also has a bearing on
Equity Shares:-
Equity shares represent the ownership position in a company and they provide
permanent capital. They have voting rights and receive dividend at the discretion of the board
of directors.
Preference Shares:-
The holders of the preference shares have a preference over the equity share holders
in the event of the liquidation of the company. The pref dividend rate is fixed and known. A
company may issue preference with maturity period. A preference share may also provide for
Debentures:-
Debentures refer to long term loan given by the holders of debentures to the
company. The rate of interest is specified and interest charges are treated as deductible
expenses in the hands of the company. Debentures may be issued with out interest rate. They
30
are called zero interest rate debentures. Such debentures are issued at a price much lower than
their face value. Therefore, they are also called Deep discount debentures/bonds.
The second part of the share capital is referred to as retained earnings or reserves and
surplus. The difference between the total earning to date and the total amount of dividends to
Capital Structure: -
Capital structure refers to the mix of different sources of financing to the total
capitalization. Capital structure theories explain the theoretical relation ship between cost
lead to a corresponding change in the cost of capital and the total value of the firm. The core of
the approach is that as the degree of leverage increases, the ratio of less expensive source of
funds in the capital structure increases while that of equity decreases. In facts a change in
leverage amounts to substitution of less costly source in place of a more costly source.
According to the NI approach, evolve an optimum capital structure at which the cost of capital
would be the lowest and the value of the firm would be the highest.
approach is that capital structure is totally irrelevant. The main thrust of the argument NOI is
that an increase in the proportion of debt in the capital structure would lead to an increase in
the financial risk of shareholders. To compensate for the increased risk, the shareholders could
require a higher rate of return on their investment. The increase in the cost of equity would
MM Approach: -
of capital and value of the firm. In other words the MM approach, like the NOI approach,
maintains that the cost of capital and value of the firm do not change in the leverage. This
Traditional Approach: -
The traditional approach is mid-way between, the NI and NOI approaches. The
crux of this approach is that, through judicious combination of debt and equity, a firm can
increase its value and reduce the cost of capital. How ever, beyond a certain point, the risk is to
the investors. The increased financial risk will cause an increase in cost and decline in value at
Ratio: -
“the relation ship between two or more things”. Several ratios are calculated from the
32
accounting data. It can be grouped into various classes according the financial activity or
performance. The have to protect the interest of all parties and see that firm grows profitable in
view of the requirements of the various users of ratios. We may classify them in to the
1. Leverage ratios:
c) Proprietary ratio
a) Return on equity
3. Profitability Ratios:
c) Return on investment
33
Leverage ratio shows the proportion of debt and equity in financing the firm’s assets.
Price earnings ratios show the reciprocal of the earning yield is called the price earnings ratios.
The term investment may refer to total assets or net assets. The funds employed in net
ROE:-
shareholders equity or net worth will include paid up share capital, share premium and reserves
Cost of Capital:-
It is the acceptable rate of return on funds committed to the project and the minimum
acceptable rate of return is a compensation for time and risk in the use of capital by the project.
Since the investment projects may differ in risk, one of them will have its own unique capital.
Cost of Equity:-
Firms may raise equity capital internally by retained earnings. Alternatively they
could distribute the entire earning to equity share holders and raise equity capital externally by
34
issuing new shares. In both cases, share holders are providing funds to the firms to finance
Ke = Do/Mv*100
Mv - Market Value.
It is the minimum rate of return which the equity share holders require on funds
supplied by them for purchasing new shares to prevent decline in the existing market price of
Market Value:-
Where D1 = Do (1+G)
35
The cost of preference capital is a function of the dividend expected by investors.
Pref. capital is never issued with an intention not to pay dividends on preference capital yet it is
generally paid when the firm makes sufficient profits. The firm may find difficulty in raising
funds by issuing Pref/equity shares. The market value of the equity shares can be adversely
affected if dividends are not paid to the preference shareholders and therefore to the equity
shareholders. Dividends on preference should be paid regularly except where the firm does not
Kp = PDIV/Po
Where,
It is the preference shares with finite maturity. Thus it cost is given by the following
formula.
36
PDIV+(RV-MV) 1/N
Po –––––––––––––––––––––
(RV+MV) ½
Where,
MV = Market Value.
Capital Structure:-
Capital structure refers to the mix of long term sources of funds such as debentures,
long term debt, preference share capital and equity share capital including Reserves and
Where, R= Return
K= cost
Preference dividend
37
Financial Break Even Point = Interest + –––––––––––––––––
1-tax
Leverage: -
Leverage refers to change in one variable which leads to the change in other
variables. In general terms leverage may be defined as relative change in profits due to a
change in sales.
Financial leverage:-
The use of fixed charges capital like debt with equity capital in the capital Structure
is described as financial leverage or trading on equity. The main reason for using financial
EBIT (1-T)
EPS = ––––––––––––
38
EBIT depends on sales.. The variability in EBIT is due to a change in sales which
Operating Leverage:-
Operating leverage refers to the use of fixed cost in the operation of a firm. A firm
will not have operating leverage, if it’s ratio of fixed costs to total costs is nil, For such a firm
given change in sales would produce the same percentage in the operating profit or earning
Ratio analysis is a powerful financial analysis tool. Ratio is defined as the indicated
quotient of two mathematical expressions and as the relation ship between two or more things
in financial analysis ratio is used as benchmark after evaluating the financial position and
performance of a firm. Ratio helps to summarize large quantities of financial data and make
39
CHAPTER-IV
TABLE 4.1
Year Total Debt Total Assets Ratio
2008-2009 261.57 347.13 0.753
2009-2010 486.1 1383.57 0.351
2010-2011 681.86 1541.48 0.442
2011-2012 983.27 1974.77 0.497
2012-2013 996.85 1997.12 0.499
Source: Annual Reports avilable from Siva Sankar Motors Pvt. Ltd.
41
FIGURE 4.1
Interpratetion:
It is observed from the above table 4.1 above Total Debt to Total Assets ratio for
the past 5 years in increasing trend. The maximum ratio was seen in the year 2008 -2009 and
the value is 0.753. The minimum ratio was noted in the year 2009 -2010 and the value is 0.351.
TABLE 4.2
Year Debt Total Assets Ratio
2008-2009 195.62 347.13 0.56
2009-2010 242.24 1383.57 0.18
2010-2011 361.37 1541.48 0.23
2011-2012 681.29 1974.77 0.34
2012-2013 160.24 1997.12 0.08
Source: Annual Reports avilable from Siva Sankar Motors Pvt. Ltd.
42
FIGURE 4.2
Interpratetion:
It is observed from the above table 4.2 , Debt to Total Assets ratio for the past 5
years in fluctuating trend. The maximum ratio was seen in the year 2008 -2009 and the value is
0.56. The minimum ratio was noted in the year 2012 -2013 and the value is 0.08.
TABLE 4.3
Year Current Debts Total Assets Ratio
2008-2009 65.95 347.13 0.189
2009-2010 243.86 1383.57 0.176
2010-2011 320.49 1541.48 0.207
2011-2012 301.99 1974.77 0.152
2012-2013 836.61 1997.12 0.418
Source: Annual Reports avilable from Siva Sankar Motors Pvt. Ltd.
FIGURE 4.3
43
Interpratetion:
It is observed from the above table 4.3 , Current Debts to Total Assets ratio for the
past 5 years in increasing trend. The maximum ratio was seen in the year 2012 -2013 and the
value is 0.418. The minimum ratio was noted in the year 2011 -2012 and the value is 0.152.
LEVERAGE ANALYSIS
TABLE 4.4
44
Particulars Rs. in Lakhs
Sales 1229.51
Less: Variable Cost (Purchase) 1710.88
Contribution -481.33
Less: Fixed Cost 2.27
EBIT -483.6
Less: Indirect Expenses 19.855
EBT -503.455
Operating Leverage = Contribution / EBIT
= -481.33 / -483.6
= 0.995
= -483.6 / -503.455
= 0.960
= - 481.33 / -503.455
= 0 .956
45
Operating Leverage = Contribution / EBIT
= 43.78 / 43.78
Particulars
Particulars Rs.in
Rs. inLakhs
Lakhs
Sales
Sales 4708.98
2130.92
Less: Variable
Less: Variable Cost
Cost (Purchase)
(Purchase) 4671.90
2087.14 =
Contribution
Contribution 37.08
43.78
Less: 1
Less: Fixed
Fixed Cost
Cost 0.173
-
EBIT
EBIT 36.907
43.78
Less:
Less: Indirect
Indirect Expenses
Expenses 36.137
24.22
EBT
EBT 0.77
19.56
Financial Leverage = EBIT / EBT
= 43.78 / 19.56
= 2.24
= 43.78/19.56
= 2.24
TABLE 4.6
46
Operating Leverage = Contribution / EBIT
= 37.08 / 36.097
= 1.027
= 36.097 / 0.77
= 46.87
= 37.08/0.77
= 48.155
47
Operating Leverage = Contribution / EBIT
Sales 5780.20
=
Less: Variable Cost (Purchase) 5532.36
Contribution -352.16
Less: Fixed Cost 0.282
EBIT -352.442
Less: Indirect Expenses 68.12
EBT -420.56
-352.16 / -352.442
= 0.999
= -352.442 / -420.56
= 0.838
= -352.16/-420.56
= 0.837
TABLE 4.8
48
Particulars Rs. in Lakhs
Sales 5338.08
Less: Variable Cost (Purchase) 5118.75
Contribution 219.33
Less: Fixed Cost -
EBIT 219.33
Less: Indirect Expenses 16.02
EBT 203.31
Operating Leverage = Contribution / EBIT
= 219.33 / 219.33
=1
= 219.33 / 203.31
= 1.078
= 219.33/203.31
= 1.078
TABLE 4.9:
49
Year Operating Leverage Financial Leverage Combined Leverage
2008-2009 0.995 0.96 0.956
2009-2010 1 2.24 2.24
2010-2011 1.027 1.027 1.027
2011-2012 0.999 -0.838 -0.837
2012-2013 1 1.078 1.078
Source: Annual Reports available from Siva Sankar Motors Pvt. Ltd.
FIGURE 4.9:
Interpretation:
From the figure 4.9 Leverage Analysis for the past 5 years fluctuating trends.
The maximum Operating Leverage ratio was noted in the year 2009-2010 and 2012-
2013 and the values are 1 for both the years and the minimum value is 0.995 in the year
2008-2009.
The maximum Financial Leverage ratio was noted in the year 2009-2010 and the value
was 2.24 and the minimum value is -0.838 in the year of 2011-2012.
The maximum Combined Leverage ratio was noted in the year 2009-2010 and the value
was 2.24 and the minimum value was -0.837 in the year of 2011-2012.
50
Year Equity Debt
2008-2009 195.62 5.94
2009-2010 242.24 297.36
2010-2011 361.37 3.93
2011-2012 681.29 9.97
2012-2013 160.24 9.97
Source: Annual reports aviable from Siva Sankar Motors Pvt. Ltd.
FIGURE 4.10
Interpretation:
From the above table 4.10 Equity to Debt Ratio for the past five years was seen in
decreasing ternd. The Maximum ratio was seen in the year 2009-2010 and the value is 297.36.
The minimum ratio was seen in the year 2010 -2011 and the value is 3.93.
51
Formula: Debt Equity Ratio = Debt / Equity
TABLE 4.11:
FIGURE 4.11:
Interpratetion:
From the table 4.11 above Debt Equity Ratio for the past 5 years in the
Fulcutuating trend. The Maximum Debt Equity Ratio was seen in the year 2010-2011 and the
52
ratio was 91.95. The Minimum Debt Equity Ratio was seen in the year 2009-2010 and the
Debt Ratios
53
TABLE 4.12:
FIGURE 4.12:
Interpratetion:
It is observed from the table 4.12 above Debt Ratio for the past 5 years. The
Debt Ratio was seen from the past five years in fluctuating trend. The Maximum Debt Ratio
was seen in the year 2008-2009 and the ratio was 0.695. The Minimum Debt Ratio was noted
54
Net Profit or Loss to Networth
Formula: Net Profit or Loss to Net worth = Net Profit or Loss / Net worth
TABLE 4.13:
55
2008-2009 -12.03 105.94 -0.113
2009-2010 -53.69 297.36 -0.18
2010-2011 14.65 253.93 0.057
2011-2012 14.42 259.97 0.055
2012-2013 -38.18 309.87 -1.23
Source: Annual Reports available from Siva Sankar Motors Pvt. Ltd
FIGURE 4.13:
Interpratetion:
From the table 4.13 above Net Profit or Loss to Networth is in Decreasing
Trend. The Maximum Net Profit or Loss to Networth Ratio was observed in the year 2010-
2011 and the ratio was 0.057. The Minimum Net Profit or Loss to Networth Ratio was noted in
56
Net Profit or Loss to Capital Employeed
Formula: Net Profit or Loss to Capital Employed = Profit or Loss / Capital Employed
TABLE 4.14:
FIGURE 4.14:
57
Interpratetion:
It is observed from the table 4.14 above Net Profit or Loss to Capital
Employeed for the past 5 years are in flutucting trend. The Maximum Net profit or Loss to
Capital Employeed was seen in the year 2011-2012 and the value was 0.086. The Minimum
Net Profit or Loss to Capital Employeed was observed on the year 2009-2010 and the value
58
Net Profit or Loss to Capital Ratio
TABLE 4.15:
FIGURE 4.15:
59
Interpratetion:
From the table 4.15 above Net Profit or Loss to Capital Ratio for the past 5
years in decaresing trend. The Maximum ratio was noted in the year of 2010-2011 and the
value was 0.048. The Minimum ratio was seen in the year 2009-2010 and the value was -0.18.
60
Networth to Total Assets Ratio
TABLE 4.16:
FIGURE 4.16:
61
Interpratetion:
It is observed from the table 4.16 above Networth to Total Assets Ratio was
seen from the past 5 years in flutuating trend. The Maximum Networth to Total Assets Ratio
was seen in the year 2008-2009 and the ratio was noted as 0.305. The Minimum Networth to
Total Assets Ratio was observed in the year 2011-2012 and the ratio was 0.007.
62
Capital to Total Assets
TABLE 4.17:
\ FIGURE 4.17:
63
Interpratetion:
The above table 4.17 showing the Capital to Total Assets of the company for the
past 5 years. The Maximum Capital to Total Assets was seen in the year 2008-2009 and the
value was 0.668. The Minimum Capital to Total Assets was observed in the year 2011-2012
and the value was noted as 0.155. It is identified the Capital to Total Assets are in the
decreasing trend.
64
Debt to Total Assets Ratio
TABLE 4.18:
FIGURE 4.18:
65
Interpratetion:
From the table 4.18 above Debt to Total Assets Ratio for the past 5 years are in
Fluctuating Trend. The Maximum Debt to Total Assets Ratio was seen in the year 20058-2009
and the value was notified as 0.563. The Minimum Debt to Total Assets Ratio was observed in
66
CHAPTER-V
5.1 SUMMARY:
This study concentrated on the financial state of affairs of the Siva Sankar Motor
Company. It involved study of Balance sheet profit and loss account and ratio analysis and
also their comparison over the last five years, it has presented a broader picture of the financial
position of the company. The study analyzed the company’s success in being able to
effectively manage its day to day requirements pertaining to capital structure ratios and capital
The performance of the Company in terms of both Production and Sales Revenue has
been not satisfactory; the Company surrounded various adverse situations during the past five
years.
68
5.2 FINDINGS:
1. It is observed that debt ratio of the “Siva Sankar Motors Pvt. Ltd.” has been
decreasing trend.
2. It is found that, the profitability for the past present firm for the past 5 years seen
unfavourable.
3. Networth to Total Assets has been decreasing except in the year 2012-2013.
69
2012-2013. Although debt equity ratio has seen high ratio, it is note in
7. Profit to Capital Employeeed is not good for the past 5 years for the present firm.
70
5.3 SUGGESTIONS:
1. The liquidity of Siva Sankar Motors Pvt. Ltd. Absolutely good. Hence it is advisable to
2. Another reason for the Siva Sankar Motors Pvt. Ltd. to have minimum earnings is due
to the increase with operating expenses and more appropriation. Siva Sankar Motors
Pvt. Ltd. may consider by that efficiency can be improved further by reducing the
operating expenses.
3. The analysis of the debt –ratio shows that the amount of debt is high. It is right for the
company but it can bear the financial charges. Else it should try to reduce its debt
levels.
4. Company should try to maintain an optimized equity and debt proportion of capital
71
5. The Company should try maintaining the some debt-equity ratio in feature so that it can
6. The Company tries to create some extent of reserve funds whenever needed to finance
7. The Company try to reduce its operating expenditure impact on its leverage will be
improved.
8. All available profits of the company some extent transfer to share holders and balance
profits can be converted to reserves impact on that share holders wealth will be
increased.
9. Optimized Capital Structure is one that trends to minimize cost of financing and
72
5.4 CONCLUSION:
Borrowed Capital, the Capital Structure which has a minimum cost is termed as the
Optimal Capital Structure. So the company should ensure that the cost of capital is minimum
and it should also be able to earn enough return. So, that the company is in anytime is a
position to pay of its financial charges. The researcher by analyst Capital Structure of any
company reveals the proportion of its owned capital and the Capital Structure of Siva Sankar
Motors Pvt. Ltd. has come to a conclusion that, the company has unfavorable position as its
73
BIBLOGRAPHY
Website:
www.sivasankarmotors.com
Search Engine:
Google Search
74