STOP DAM PROJECT

TEHSIL :- DATIA DISTRICT :- DATIA

INDEX
Page No.
S. No. Particular's
From To
1 Index Map
Form- 133 Information of officers Related
2 to the Project
3 Form 195
4 Form 141
5 Form 142
6 Brief Description of Project
7 Constituency Details
8 General Report of Project
9 Salient data of Project
CHECK LISTS
Check list for according A.A to Irrigation
10 Scheme
11 Check List as per TC 70
12 Check List to accompany TC 70
13 Feasibility Report
CERTIFICATES
14 Collector's Certificate
15 Certificate of Details Survey
DESIGN
16 Design of Dam
ASSTRACT OF COST
17 General Abstract
DRAWAINGS
18 Drawaings
 RAWARI STOP DAM PROJECT
TEHSIL :- DATIA DISTRICT :- DATIA
Form -133

INFORMATION OF OFFICERS RELATED WITH PROPOSAL

S. No. Designation Name Mobile no.

Chief Engineer
1 Shri N.P. Kori 9425114045

Superintending Engineer
2 Shri C.M. Tripathi 9425186700

Executive Engineer
3 Shri N.P Batham 9425341065

Sub Divisional Officer

4 Shri Ashish Yadav 8602419466

Sub Engineer
5 Arivind Rathore
 FORM - 195
CERTIFICATE FOR ACCORDING TECHNICAL SANCTION BY THE
COMPETENT OFFICER
(Certificate to be signed by the next Lower officer to the competent officer)
CERTIFICATE
RAWARI STOP DAM PROJECT
Certified that :-

1 Quantities are bassed on detailed survey and levelling. Yes

Proper Geological investigation was done for preparation of
2 estimate. Yes
Preconstruction survey of construction materials was
3 conducted. Yes
In case of lining of canal, swelling pressures were worked out
4 to as certain of C.N.S. N.A.
Ratio of Concrete mixes have been taken as per departmental
5 Circulars and Codes. Yes
Arithmetical checks have been exercised by the Draftsman of
6 the office. Yes
Soils obtained from housing for Sleepers, CNS, concrete lining,
7 filter etc., have been considered for utilization. N.A.

8 Provision for dewatering are limited. Yes

Quantities of Hard rock have been precisely worked out.
9 Yes
 RAWARI STOP DAM PROJECT
TEHSIL :- DATIA DISTRICT :- DATIA
Form-141
PROPOSAL FOR SANCTION FOR SURVEY AND INVESTIGATION OF
MINOR IRRIGATION SCHEMES

Name of proposed schemes RAWARI STOP DAM PROJECT

1
Block DATIA
2
Is the block ST or DPAP Normal
3
District DATIA
4
DATIA
Assembly constituency
5
Hon.Dr. Narottam
Proposer (who suggested the scheme) M.L.A Mishra
6
Proposed Rabi Irrigation area 195 ha
7
Beneficiary cultivators
8
Estimated total cost 168.57 Lakhs
9
9a Land acquisition area (dam) Nil Within Nalla

9b Construction cost 168.57 Lakhs

Submergence area total 27.6 ha Within Nalla

10
a Government land NA ha
b Forest land NA
c Private land NA ha
i Irrigated NA ha
ii Unirrigated NA ha

Land needed for canal NA ha

11
a Government land NA ha
b Private land NA ha
catchment area
57.35 Sq.km
12
Surface water quantity as per Binni's Table
_ Mcum
13
Name of EE who inspected the proposed site Shri N.P Batham
14
Date of inspection of EE
15
Weather EE certtifies that he has personally verified
above information and he certifies the same to be
true and fair.
16 YES
 Weather EE certtifies that he has personally verified
above information and he certifies the same to be
true and fair.
16 YES
Signature of EE with date
17
Whether EE agrees with above
18
Signature of SE with date
19
Satisfaction and recommendation of C.E.
20
Signature of CE with date
21
Recommendation of E- in -C
22
Signature of E- in -C with date
23
 RAWARI STOP DAM PROJECT
BASIC INFORMATION
NEW MINOR IRRIGATION SCHEMES
form 142

Name of proposed schemes RAWARI STOP DAM PROJECT

1
District DATIA
2
New scheme /RAA case New scheme
3
Name of division Datia Irrigation Canal Division Datia
4
Designed Irrigation (rabi) 195 ha
5
CCA 195 ha
6
Details of Stop Dam
7
Type of Stop Dam Concrete
i
Length of Stop Dam 30.00 mtr
ii
iii Maximun height of Stop Dam 4.00 mtr
Type of Spillway flush bar/Clear over fall

Main items
8
Cost of land taken
i Irrigated NA
ii non irrigated NA
Forest land NA
9 amount of land acquisition NA

Private land area to be acquired ( Rs. Lakhs) NA

i
ii Forest land area to be acquired ( Rs. Lakhs) NA
Name of village coming under submergence with
10 respective area

Private
Length of main canal
NA
11
12 Area to be acquired ( dam and canal) NA ha
Culturable Area to be acquired ( dam and canal) NA ha
13 In case of RAA cases original designed area in ha NA
Kharif
Rabi Total
Proposed max rabi irrigation
14 195 ha
 Proposed max rabi irrigation
14 195 ha
15 Total cost in Rs lakhs
Unit 1 Rs. 168.57 lakhs
Unit 2 Nil
16 Cost per ha Rs. 86446/-
Rs lakhs per ha 0.86 lakhs
B.C. Ratio
2.61% 1.53%
17
Name of village benefited
1- Rawari
18
Ratio of area proposed for irrigation to culturable
area under submergence
19
Cost of AA with year AWAITED
20
 RAWARI STOP DAM PROJECT
TEHSIL :- DATIA DISTRICT :- DATIA

BRIEF DESCRIPTION

S. No. Description Details

1 Name of the Project RAWARI STOP DAM PROJECT
2 Estimated Total Cost 168.57 Lakhs
Cost without land acquisition 168.57 Lakhs
3 Designed irrigation 195 Ha
4 Equivalent Rabi irrigation 195 Ha
5 Benefit Cost ratio
(a) @ 5% interest 1.53%
(b) @ 10% interest 2.61%
Cost per hectare on designed irrigation (Rabi only)
6
Rs. 86446/-
7 Cost per Hac. Of irrigated area without land
acquisition Rs. 86446/-
 RAWARI STOP DAM PROJECT
TEHSIL :- DATIA DISTRICT :- DATIA

CONSTITUENCY DETAILS

S. No. Description Details

1
Nearest village RAWARI
2
Constituency No. DATIA
3
Name of M.L.A. Hon. Dr. Narottam mishra
4
Name of M.P Hon. Dr. Bhagirath Prasad
 RAWARI STOP DAM PROJECT
TEHSIL :- DATIA DISTRICT :- DATIA

SALIENT FEATURES

1 LEADING DETAILS:
1 Name of Project :- RAWARI STOP DAM PROJECT
2 Tehsil :- DATIA
3 Name of River or Nalla :- Sonya Nalla
4 Location of Barrage :- Near Village Rawari
5 Longitude & Latitude :- 78"19'00 25"44'00
6 Basin :- Sindh Basin

2 RESERVOIR DATA:
1 Catchment area :- 57.35 Sq.km
2 Intercepted C.A. :- Nil
3 Net catchment area :- 57.35 Sq.km
4 Gross storage capacity :- 0.55 Mcum

3 PRINCIPAL LEVELS:
1 Nalla bed level :- R.L. 98.00 M
2 Sill level :- R.L. 98.00 M
3 Top Level :- R.L. 102.00 M
4 H.F.L. :- R.L. 104.00 M

4 DAM DETAILS:
1 Length of Main Dam :- 30 mtr
2 Width of crest :- 1.2 mtr
3 No of shutter :- 6 no.

5 BENEFITS:
1 Culturable command area :- 195 ha
2 Area proposed for Irrigation :-
(a) Hy. Wheat :- 110 ha.
(b) Ordinary Wheat :- 55 Ha.
( c ) Gram :- 30 Ha.
Total :- 195 ha.

6 Cost per Hac. :- Rs. 86446/-

Name of village benefitted by this

7 scheme. :- Rawari
 RAWARI STOP DAM PROJECT
TEHSIL :- DATIA DISTRICT :- DATIA

CHECK LIST OF ACCORDING A.A. IN IRRIGATION DEPTT.

1 Name of Scheme :- RAWARI STOP DAM PROJECT

2 Tehsil :- Datia
3 District :- Datia
4 Estimated Cost :-
Unit-1 Head work :- 168.57 lakhs
5 Area Proposed for Irrigation :-
(a) Kharif :- 0 Ha.
(b) Rabi :- 195 Ha.
Cost per Hac. On Irrigation area :- Rs. 86446/- Ha.
6
Financial return at the end of 20 years :-
7

8 Benefit cost Ratio :- 1.53

Whether cost per acre is with in permissible limit :- Yes
9 (Indicate permissible limit)
It, not indicate the reason for which proposed the :- N.A.
10 scheme
Is there any budhet provision: If so far how much :- Not Yet
11 and for what year
Whether the scheme has been technically elected :- N.A.
12 by the planning commission.
Whether the scheme has been included five year :- Yes
13 plan with what provision.
The period required for preparing the detailed :- 1 Months
14 estimate for giving technical sanction.
The period for which the scheme is proposed to be :- 4 Months
15 complete.
Whether the Collector's certificate regarding :- N.A.
16 willingness of cultivators to pay the rate etc.
Supplied with prescribed proforma.
Whether the cultivated area in submergence is :- N.A.
17 within in the limit.
 DISTRICT :- DATIA

P DAM PROJECT
 RAWARI STOP DAM PROJECT
TEHSIL :- DATIA DIS

CHECK STATEMENT FOR MINOR IRRIGATION SCHEME (TO ACCOMPANY T.C. 70)

1 Name of Scheme :- RAWARI STOP DAM PROJECT

2 Location of mear village :- Datia
3 Constituency No. & Name :- Datia
4 Name of (a) M.P. :- Hon. Dr. Bhagirath Prasad
(b) M.L.A. :- Hon. Dr. Narottam Mishra
5 Block :- Datia
Tehsil :- Datia
District DATIA
(a) Tribal population/percentage No.
(b) Area under Tribal percentage Certificate :- No.
attached.
Cost (Rs. Lakhs) :- Rs. 168.57 Lakhs
6
Culturable command area :- 195 Ha.
7

8 Cost per Hac. :- Rs. 86446/- Ha.

B.C. Ratio :- 1.53%
9

Cropping pattern :-
10
:-
Proposed (Ac.)
(a) Kharif- :-

(b) Rabi- :- Ord. Wheat 110

:- Wheat 55

:- Gram 30

( c ) Total designed area of irrigation (surface) :-

195 Ha.
Water Planning :-
11
(a) Catchments area 57.35 Sq.km

(b) Intercepted C.A. …

(c ) Net Catchment area 57.35 Sq.km

Storage & Utilization :-

12
 Live Storage

(a) Required 0.5

(b) Provided 0.55

( c ) Reason for not providing the required capacity N/A

Dead Storage :-
13
(a) Required Not applicable

(b) Provided Not applicable

( c ) Reason for not providing the required capacity Not applicable

Submergence :-
14
1) Gross :- NIL

2) Culturable private land :- NIL

3) Un culturable private land :- NIL

4) Govt. Land :- Within Nalla 27.6 Hac.

:-

Submergence precentage of tatal irrigation :- NIL

15
C.S.R. on which the estimate is based :- U.S.R. of M.P. W.R.D. enforce form 01-09-2017
16
Provision of higher percentage if any No provision has been made.
17
General tendered percentage in the area At U.S.R.
18
Land compensation per Hectare
19
i) Culturable private land. :- Rs. : Not Applicable

ii) Un Culturable private land :- Rs. : Not Applicable

 DISTRICT :- DATIA

MPANY T.C. 70)

PROJECT

rasad
Mishra

Proposed (Ac.) Delta (Inches)

110 12"

55 12"

30 6"

195 Ha.
ac.

. enforce form 01-09-2017

en made.
 RAWARI STOP DAM PROJECT
TEHSIL :- DATIA DISTRICT :- D

CHECK STATEMENT FOR GENERAL REASIBILITY OF ROJECT FOR

ACCORDING A.A. IRRIGATION DEPARTMENT

S. No. Items Remarks by the Sub-Division officer

Has the cost per Hac. Been checked and found Cost per Hac. On irrigation ara is Rs.
1 reasonable 86446/- which is reasonable.

(A) Has the site been found suitable with regard to The barrage site selected is best suited
2 Bund site. looking to site condition.
(B) Waste weir site NA

( C ) Head reach of channel NA

(D) Nalla closure point of view NA

Where the construction are available in the required All the materials required are available
3 quantity and within economical lead. with in economical lead.
Is the percentage of submergence of cultivated land NA
4 to the area proposed for irrigation is 10%.
5 Weather:-
Tank percentage adopted in constant with the crop NA
(a) required and the rainfall of the Region
The storage proposed is adequate for present need It is adequate for present requirement no
(b) and future expansion. future expansion is proposed.

6 Weather under command :-

Cultivated land in shown with crop proposed for Yes
irrigation and is more than 60% of proposed
(i) irrigation.

Soil is fit for irrigation from the point of view of The soil testing is not done. Soil is fairly
salinity and other consideration. suitable for irrigation. Moreover it is a
(ii) very small scheme and salinity is not
feared.

Has the ceritficate form the revenue authority in

7 respect to :-
Approval of the District Adversary Committee. Awaited
(i)
Need of Irrgation Yes
(ii)

(iii) Reason for new minor scheme To increase the percentage of Irrigation.
 Where the site inspection report of executive Yes
9 Engineer in enclosed.
DISTRICT :- DATIA

Remarks by the
Executive
Engineer

Yes

Yes

NA

NA

NA

Yes

NA

Yes

NA

Yes

Yes

Yes

Yes

Yes

Yes
Yes
RAWARI STOP DAM
DESIGNS
 RAWARI STOP DAM PROJECT

Utilization of capacity

Fetch Length = 9200 mtr

Width of Dam = 30 mtr
Av. Height of Dam = 4.00/2 = 2.00 mtr

Capacity at F.R.L = 9200 30 2 552000 cumecs

0.55 Mcum

Area that can be Irrigated = 360 * capacity

360 0.552
198.72 Ha.

Water Requirement in Rabi= 0.552 Mcum

Irrigation Proposed= 195 Hac.
Therefore, required capacity is available in Pool

CHECKING PERMISSIBLE IRRIGATION BY ANOTHER FORMULA

By Another Formula :-

H 4.00 mts
F 9200 mts
L 30.00 mts
M 57.35 sq. Km ( Subjected to Max Sq. Km)

Permissible Irrigation = (H*F*L*M0.75) )/105

(4.00*9200*30*57.350.75)/100000
230.07 Hac.

Hence, the proposed irrigation of 195 Hac can be achieved by available water pool.
 RAWARI STOP DAM
Hydraulic Design of Stop Dam

LOCAL ENQUIRY HFL 104 M

By Manning's Formula V 1/n(R S )
2/3 1/2

Where,
V Velocity of flow
Area of section 61.46 Sqm.

P wetted 31.37 m.
perimeter
R Hydraulic mean 1.96 m.
depth=A/P
S Slop of nalla 1 in 2300 m.
N Coefficient of discharge 0.03 m.

R 1.96
R 2/3
1.56
S1/2 0.0208
1.08 m/sec.
Q 66.47 Cumecs
 Design of Rawari Stop Dam
AREA OF NALLA CROSS SECTION
Permeter calculations
RD GL HFL Dif Average Distance Area
Ht. (Ht.)2 (Dst.)2
15 102 102.00 0.00 0 0 0 0 0 0
14 101.3 102.00 0.70 0.35 1 0.35 0.7 0.49 1
13 100.94 102.00 1.06 0.88 1 0.88 0.36 0.1296 1
12 100.6 102.00 1.40 1.23 1 1.23 0.34 0.1156 1
11 100.53 102.00 1.47 1.44 1 1.435 0.07 0.0049 1
10 100.21 102.00 1.79 1.63 1 1.63 0.32 0.1024 1
9 100.12 102.00 1.88 1.84 1 1.835 0.09 0.0081 1
8 99.87 102.00 2.13 2.01 1 2.005 0.25 0.0625 1
7 99.74 102.00 2.26 2.2 1 2.195 0.13 0.0169 1
6 99.65 102.00 2.35 2.31 1 2.305 0.09 0.0081 1
5 99.52 102.00 2.48 2.42 1 2.415 0.13 0.0169 1
4 99.15 102.00 2.85 2.67 1 2.665 0.37 0.1369 1
3 98.7 102.00 3.30 3.08 1 3.075 0.45 0.2025 1
2 98.4 102.00 3.60 3.45 1 3.45 0.3 0.09 1
1 98.01 102.00 3.99 3.79 1 3.795 0.39 0.1521 1
0 98 102.00 4.00 4.00 1 4.00 0.01 0.0001 1
-1 98.01 102.00 3.99 4.00 1 4.00 0.01 0.0001 1
-2 98.42 102.00 3.58 3.79 1 3.79 0.41 0.1681 1
-3 98.83 102.00 3.17 3.38 1 3.38 0.41 0.1681 1
-4 99.13 102.00 2.87 3.02 1 3.02 0.3 0.09 1
-5 99.65 102.00 2.35 2.61 1 2.61 0.52 0.2704 1
-6 99.8 102.00 2.20 2.28 1 2.28 0.15 0.0225 1
-7 100.12 102.00 1.88 2.04 1 2.04 0.32 0.1024 1
-8 100.35 102.00 1.65 1.77 1 1.77 0.23 0.0529 1
-9 100.63 102.00 1.37 1.51 1 1.51 0.28 0.0784 1
-10 101 102.00 1.00 1.19 1 1.19 0.37 0.1369 1
-11 101.22 102.00 0.78 0.89 1 0.89 0.22 0.0484 1
-12 101.38 102.00 0.62 0.70 1 0.70 0.16 0.0256 1
-13 101.45 102.00 0.55 0.59 1 0.59 0.07 0.0049 1
-14 101.81 102.00 0.19 0.37 1 0.37 0.36 0.1296 1
-15 102 102.00 0.00 0.09 1 0.09 0.19 0.0361 1
TOTAL 61.46
er calculations Perimeter
(Ht.) +(Dts.) ((Ht.)2+(Dts.)2))1/2
2 2

0 0
1.49 1.22
1.1296 1.06
1.1156 1.06
1.0049 1.00
1.1024 1.05
1.0081 1.00
1.0625 1.03
1.0169 1.01
1.0081 1.00
1.0169 1.01
1.1369 1.07
1.2025 1.10
1.09 1.04
1.1521 1.07
1.0001 1.00
1.0001 1.00
1.1681 1.08
1.1681 1.08
1.09 1.04
1.2704 1.13
1.0225 1.01
1.1024 1.05
1.0529 1.03
1.0784 1.04
1.1369 1.07
1.0484 1.02
1.0256 1.01
1.0049 1.00
1.1296 1.06
1.0361 1.02
31.37
 RAWARI STOP DAM
DESIGN OF STOP DAM PARAMETERS
(As per TC 36 Dt. 03-09-93)

(i) SCOUR DEPTH :-

Ds = 1.374*(qd^2/f)^1/3

Where,
Ds = Depth of scour in m measured form the H.F.L
Qd = Design Discharge per meter length of Nalla
f= Lacey's silt factor = 1.76*sqrt mr
mr = 0.8 Average Size of particle
Hence f = 1.574

q= Q/P-2R

Where,
q = discharge per mtr length of nalla
Q = Maximum Discharge in cumecs =66.5 cumecs
P = Wetted Perimeter in mtr = 31.37 mtr
R= Hydraulic Mean Radius = A/P = 1.96 mtr
Putting Values,
q = 2.42 cumec/mtr
qd = 1.2*13.45 =2.90 cumec/mtr

Hence,

Ds 1.374*(16.14^2/1.574)^0.33 2.38 mtr

Maximum Scour Level = 102.00-2.38 99.61 mtr

Nalla Bed Level = 98.00
As Minimum Foundation Level is to be Kept at 1.5 m below the nalla bed RL = 98.00 - 1.5

Hence we Provide a foundation of 3 m Below Nalla bed level at R.L = 95

96.5
RAWARI STOP DAM STABILITY
ANALYSIS
 DESIGN OF RAWARI STOP DAM PROJECT
CHECKING STABILITY AT FLOOR LAEVEL WHEN :

F.T.L = 102.00 M

(A) WATER LEVEL IS AT F.T.L

S. NO. Name FORCE FVERTICAL HORZ L.A

L H W DENSITY
1 W1 1.2 4.00 1.00 2400 11520 3.2
2 W2 0.5 2.6 4.00 1.00 2400 12480 1.73
3 U 0.5 3.8 4.00 1.00 1000 -7600 2.53
4 Pw 0.5 4.00 4.00 1.00 1000 -8000
1.33
TOTAL 16400 8000

∑M=28559

F.O.S Against Overturning ∑M+/∑M- ═58454/29895 ═1.95 ˃ 1.5

Hence O.K

F.O.S Against sliding = µV/H═0.72*16400/8000 ═ 1.47 ˃1

Hence O.K
T

Moment+ Moment-

36864
21590.4
19228
10667
58454 29895
 DESIGN OF RAWARI STOP DAM PROJECT
CHECKING STABILITY AT FLOOR LAEVEL WHEN :

R.L HFL = 104.00 M

R.L BED = 98.00

(A) WATER LEVEL IS AT F.T.L

S. NO. Name FORCE FVERTICAL HORZ L.A

L H W DENSITY
1 W1 1.2 4.00 1.00 2400 11520 3.2
2 W2 0.5 2.6 4.00 1.00 2400 12480 1.73
3 U1 0.5 3.8 4.00 1.00 1000 -7600 2.53
4 U2 3.8 2.00 1.00 1000 -7600 1.9
5 Pw1 0.5 6.00 6.00 1.00 1000 18000 2
6 Pw2 0.5 6.00 6.00 1.00 1000 -18000 2
7 Pw3 3.8 2 1.00 1000 7600 1.9
8 Pw4 0.5 2.60 4.00 1.00 1000 5200 0.86
TOTAL 16400 0

∑M=43698
F.O.S Against Overturning ∑M+/∑M- ═113366/69668 ═1.62 ˃ 1.5

Hence O.K

F.O.S Against sliding = µV/H═0.72*21600/8000 ═ 1.47 ˃1

Hence O.K
T

Moment+ Moment-

36864
21590.4
19228
14440
36000
36000
14440
4472
113366 -69668
 :: Certificate ::
This is certify that an enquiry was conducted is connection with the scheme for construction of RAWARI
STOP DAM tehsil. District Datia surveyed and proposed by the Water Resources Department

The scheme benefit the following villages coming under

command :- Hindora, Chiroal etc.

1- The land and command area is suitable for irrigation. There is

need for irrigation and crop-pattern proposed is appropriate
and capable for achievement.

2- The cultivators of thevillage inthecommanded area are aware

the benefits form irrigation and will take water for irrigation as
andwhen the same available tothem and that there will be no
difficulty in the matter of utilization.

3- The cultivators are willing to pay water rates fixed by State

Government.
4- There will be no difficulty in the acquisition of land coming
under submergence and that required for construction of
channelsystem etc.

I, Therefore, recommend acceptance of thescheme by the

State Government for approval and execution.

Collector
Distt. Datia (M.P.)
nstruction of RAWARI
es Department
 RAWARI STOP DAM PROJECT
TEHSIL :- DATIA DISTRICT :- DATIA

GENERAL ABSTRACT FOR UNIT-1 HEAD WORKS

S. No. SUB HEAD AMOUNT (LAKHS) REMARKS

1 2 3 4
1 B-LAND 0.00
2 C-MASONARY 141.51
3 L-EARTH WORK 0.00
GRAND TOTAL RS. 141.51 LAKHS
Add for survey, investigation and contingencies
except on B land 0.5 LAKHS
Add 6% For establishment charges Except on B-
Land. 8.5 LAKHS
Add 12% For G.S.T 18.06 LAKHS
GRAND TOTAL RS. 168.57 Lakhs LAKHS
 RAWARI STOP DAM PROJECT
TEHSIL :- DATIA DISTRICT :- DATIA

:: Certificate ::

Certified that the detail survey of head work of

RAWARI STOP DAM PROJECT HAS BEEN DONE.
 RAWARI STOP DAM PROJECT
TEHSIL :- DATIA DISTRICT :- DATIA

GENERAL ABSTRACT

S. No. SUB HEAD AMOUNT (LAKHS) REMARKS

1 2 3 4
1 UNIT-1 HEAD WORKS 168.57
2 UNIT-2 CANAL 0.00
GRAND TOTAL RS. 168.57 LAKHS
 Estimate for Construciton of Rawari Stop Dam Abst

S. NO. Ref of UCSR Item of work Quantity

1 2 3 4
Exavation in all kind of soft/loose/hard/dense soils,
moandum & moandum mixed with boulders and
mud including dressing, placing the excavated soil
neatly in dpecified dump area and disposing of the
same as directed, imncluding cost of site clearance,
1 2.01 all materials, machinery, labour and dressing, etc. 3901.26
complete.

Excavation in soft/ disintegrated / weathered rock

including wet excavation, dressing, placing the
excavated material neatly in specified dump area or
disposing of the same as directed, kincluding cost
of site clearance, all materials, machinery, labour
2 2.02 and dressing etc, Complete. 2100.69

Providing and laying M-10 grade plain Cement

Concrete Design Mix using 40 mm graded
aggregates, clean, hard for super structure including
cost of all materials, machinery, labour, formwork,
3 3.14 cleaning, batching, mixing, placing in position, 149.73
levelling, vibrating, finishing,curing, packing joints of
shuttering etc. complete.

Providing and laying M-15 grade plain Cement

Concrete Design Mix using graded aggregate clean,
hard for super structure including cost of all
materials, machinery, labour, formwork, cleaning,
batching, mixing, placing in position, levelling,
4 3.15.3 vibrating, finishing,curing, packing joints of 1452.64
shuttering etc. complete. Using graded aggregates
of maximum size.40mm.
 Providing and laying M-20 grade Reinforced Cement
Concrete design mix using graded aggregate, clean,
hard including cost of all aterials (excluding cost of
providing and placing reinforcement steel/ bars),
machinery, labour, formwork, centring, scafolding,
cleaning, batching, mixing, placing in position,
5 3.18.2 levelling, vibrating, finishing, curing, packing joints 1771.2
of shuttering etc. Complete. Using aggregate of
maximum size:-20 mm.

Providing, fabricating and placing in position steel

reinforcement bars for Reinforced cement concrete/
Plain Cement Concrete structures including cost of
all materials, machinery, labour, cleaning,
straightening, cutting, bending, hooking, lapping;
6 3.13 welding joints wherever required, tying with 1.25 12.95
mm diameter soft annealed steel wire etc.
Complete.

Design, Drawing, fabrication, supply, erection,

testing and commissioning of Vertical lift sliding
type gate with frame consisting of skin plate,
girders, guide, stainless steel flat/Brass flat, rivets,
wedges, lifting rods etc., with all accessories as per
relevant IS code including frame & gate complete
set for Canal Cross, Escape, Head regulator/Tank
head regulator incluking cost of all materials,
machinery, labour, cutting, aligning, tackles etc.
applying two coat of zinc rich epoxy primer to give
dry film thickness of 70+-5 microns and finish
coat(two coats) of solvent less coal tar epoxy paint
using airless spray to provide dry film thickness of
7 8.05 150+-5 microns per coat thus total dry film 2.64
thickness of all coats, including primer coating,
should not be less than 350 microns., complete as
per specifications and approved drawings with all
lead and lifts, including packing & forwarding,
ransportation charges for structural steel
components and other materials.

S. NO. Ref of UCSR Item of work Quantity

1 2 3 4

Provision for survey design drawaing and prepared

8 of DPR.
Add 6% Establishment Ch
ari Stop Dam Abstract of Cost

Quantity Rate Unit Amount

4 5 6 7

3901.26 38.00 cum 148247.00

2100.69 81.00 cum 170155.00

149.73 2615.00 cum 391544.00

1452.64 3161.00 cum 4591795.00

1771.2 4501.00 cum 7972171.00

12.95 46963.00 Tonne 608170.00

2.64 102160.00 Tonne 269702.00

Quantity Rate Unit Amount

4 5 6 7

L.S. 50000.00
 Total 14201784.00

Add 6% Establishment Charge except Item No. 8 849107.00

12 % GST. 1806106.00
G. Total 16856997.00
Say Rs. 168.57 Lakhs
 Detailed Estimate for Construction of Rawari S

M
S. NO. UCSR Item No. Item of work No
L
1 2 3 4 5
2.01 Exavation in all kind of soft/loose/hard/dense soils,
moandum & moandum mixed with boulders and
mud including dressing, placing the excavated soil
neatly in dpecified dump area and disposing of the
same as directed, imncluding cost of site clearance,
1 all materials, machinery, labour and dressing, etc.
complete.

L/s Abutement 108.00 to 94.50 1 6.70

Av. 108.10+107.90+103.20.102.00
Av. 105.80-94.50 = 11.30
Central/Nalla Portion
Av. G I 102.01+100.94+100.53+100.12+ 1 30.00
99.87+99.52+99.15+100.35+101.00
100.38+101.8+102.02 /17
Av. GL 100.08-94.50=5.58
Rs Abutment 1 6.7
102.02+105.05+106.60+108.00/4
Av. 105.41-94.50 =10.91
D/s Protection 1 30.00
Key wall in D/s 1 30.00
1 N U/s Protction 1 30.00
Toe wall 1 30.00
Piers round 3 1.2

Total Excavation
CSR It 2.01 Hard soil & hard Moorum 65%
CSR It. 2.02 D.R. & S.R. 35%
2 3.14 Providing and laying M-10 grade plain Cement
Concrete Design Mix using 40 mm graded
aggregates, clean, hard for super structure including
cost of all materials, machinery, labour, formwork,
cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing,curing, packing joints of
shuttering etc. complete.
 Abutment L/s 1 6.70
Body wall in central portion 1 30.00
Abutment R/s 1 6.70
U/s Protection Key wall 1 30.00
D/s Protection Key wall 1 30.00
Piers round 3 1.20

3 3.15.3 Providing and laying M-15 grade plain Cement

Concrete Design Mix using graded aggregate clean,
hard for super structure including cost of all
materials, machinery, labour, formwork, cleaning,
batching, mixing, placing in position, levelling,
vibrating, finishing,curing, packing joints of
shuttering etc. complete. Using graded aggregates
of maximum size.40mm.

1 st Step L/s 1 1.00

2 nd Step 1 1.00
3 rd Step 1 1.00
4 th Step 1 1.00
5th Step 1 1.00
Abutment L/s 1 5.20
Wing 2 3.00
Body wall in central portion 1 30.00
1st Step R/s 1 1.00
2nd Step 1 1.00
3rd Step 1 1.00
4th Step 1 1.00
5th Step 1 1.00
Abutment R/s 1 5.20
Wing 2 3.00
Deduct Gates 3 1.20
1 1.20
Deduct grooves 2*3 0.10
2*1 0.10

M
S. NO. UCSR Item No. Item of work No
L
1 2 3 4 5
4 3.18.2 Providing and laying M-20 grade Reinforced Cement
Concrete design mix using graded aggregate, clean,
hard including cost of all aterials (excluding cost of
providing and placing reinforcement steel/ bars),
machinery, labour, formwork, centring, scafolding,
cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing, packing joints
of shuttering etc. Complete. Using aggregate of
maximum size:-20 mm.

Central portion U/s 1 30.00

Top 1 30.00
D/s Slope 1 30.00
D/s Cistern 1 30.00
U/s Cistern 1 30.00

3.13 Providing, fabricating and placing in position steel

reinforcement bars for Reinforced cement concrete/
Plain Cement Concrete structures including cost of
all materials, machinery, labour, cleaning,
straightening, cutting, bending, hooking, lapping;
6 welding joints wherever required, tying with 1.25
mm diameter soft annealed steel wire etc.
Complete.

In D/s Protection 1 30.00

In abutment 2 4.00
Wing 2*2 3.00
Body wall U/s 1 30.00
Top 1 30.00
D/s slope 1 30.00

Piers
20 mm dia@30cm c/c 3*28 7.2
10 mm dia @30cm c/c 3*24 8.2
 Design, Drawing, fabrication, supply, erection,
testing and commissioning of Vertical lift sliding
type gate with frame consisting of skin plate,
girders, guide, stainless steel flat/Brass flat, rivets,
wedges, lifting rods etc., with all accessories as per
relevant IS code including frame & gate complete
set for Canal Cross, Escape, Head regulator/Tank
head regulator incluking cost of all materials,
machinery, labour, cutting, aligning, tackles etc.
applying two coat of zinc rich epoxy primer to give
dry film thickness of 70+-5 microns and finish
coat(two coats) of solvent less coal tar epoxy paint
using airless spray to provide dry film thickness of
150+-5 microns per coat thus total dry film
6 thickness of all coats, including primer coating,
should not be less than 350 microns., complete as
per specifications and approved drawings with all
lead and lifts, including packing & forwarding,
ransportation charges for structural steel
components and other materials.

For gates 6 0.1332(1.70*2*1.8)0.659

Provision for survey design drawaing and prepared
7 of DPR
uction of Rawari Stop Dam

Measurment
Qty.
L B H/D
5 6 7 8

6.70 (28.10+5.50)/2 11.3 1271.93

30.00 (6.05+17.21)/2 5.58 1946.86

6.7 (5.50+27.32)/2 10.91 1199.52

30.00 32.70 1.50 1471.50

30.00 0.90 0.50 13.50
30.00 5.00 0.60 90.00
30.00 0.90 0.30 8.10
1.2 0.30 0.50 0.54
6001.95
3901.26
2100.69
 6.70 5.50 0.50 18.42
30.00 6.05 0.50 90.75
6.70 5.50 0.50 18.42
30.00 0.90 0.50 13.50
30.00 0.90 0.50 8.10
1.20 0.30 0.50 0.54
Total 149.73 Cum

1.00 1.00 (1.0+2.0)/2 1.50

1.00 1.00 (2.00+4.30)/2 3.15
1.00 1.00 (4.30+6.60)/2 5.45
1.00 1.00 (6.60+8.90)/2 7.75
1.00 1.00 (8.90+11.10)/2 10.00
5.20 (1.20+6.40)/2 8.00 158.08
3.00 (1.20+6.40)/2 8.00 182.40
30.00 (1.20+5.75)/2 7.00 729.75
1.00 1.00 (1.00+2.00)/2 1.50
1.00 1.00 (2.00+4.30)/2 3.15
1.00 1.00 (4.30+6.70)/2 5.50
1.00 1.00 (6.70+8.70)/2 7.70
1.00 1.00 (8.70+11.20)/2 9.95
5.20 (1.20+6.40)/2 8.00 158.08
3.00 (1.20+6.40)/2 8.00 182.40
1.20 1.20 1.80 -7.77
1.20 1.20 4.00 -5.76
0.10 0.10 1.80 -0.11
0.10 0.10 4.00 -0.08
Total 1452.64 Cum
Measurment
Qty.
L B H/D
5 6 7 8
30.00 0.30 8.00 72.00
30.00 1.20 0.30 10.80
30.00 8.35 0.30 75.15
30.00 (35.00+32.70)/2 1.50 1523.25
30.00 5.00 0.60 90.00
Total 1771.20

30.00 35.00 1050.00

4.00 8.00 64.00
3.00 8.00 96.00
30.00 7.00 210.00
30.00 1.20 36.00
30.00 8.35 250.00
Total 1706.50 sqm
6.50kg/sqm
11092.25 kg

7.2 2.47 kg/m 1493.85

8.2 0.617 kg/m 364.27
12950.37 kg
Say 12.95 Tonne
0.1332(1.70*2*1.8)0.659 2.64 Tonnes

LS