Documente Academic
Documente Profesional
Documente Cultură
Less: Expenses
Salaries & wages 1.50 2.00 2.50
Freight Charges 4.00 4.50 5.00
Telephone 0.50 0.60 0.70
Electericity 0.10 0.11 0.12
Labour 0.60 0.70 0.80
Rent 0.18 0.18 0.18
Interest On Vehicle Loan and U.S. Loans 0.90 1.00 1.10
Other Expenses 0.84 0.90 0.96
Proprietor's Capital
S. Gurmeet Singh 4.71 5.71 6.86
Unsecured Loans 8.21 8.21 8.21
Bank C/C Limit 4.86 10.00 10.00
Sundry Creditors 0.80 3.50 4.50
Vehicle Loan 2.41 1.80 1.20
Other Current Liabilities 0.35 0.50 0.55
Total 21.34 29.72 31.32
Assets:
Current Assets
Stock-in-trade 7.45 15.00 16.00
Sundry Debtors 10.65 12.00 13.00
Cash-In-Hand & At Bank 0.42 0.46 0.52
Applications
Purchase Of Fixed assets 0.00 0.00 0.00
Increase In Stock 7.55 1.00 1.00
Increase In Debtors 1.35 1.00 1.00
Repayment Of Vehicle Loan 0.61 0.60 0.60
Drawings 0.42 0.48 0.60
Savings & Taxes 0.10 0.12 0.13
8.11
8.21
10.00
5.50
0.60
0.60
33.02
1.44
17.00
14.00
0.58
33.02