Documente Academic
Documente Profesional
Documente Cultură
Cost includes Earth Work excavation, Laying and Jointing, Pressure Testing, Refilling etc
complete. But, excluding Taxes and Contractor Profit.
Sl Dia Thic Working Material Loweri Siza of Earth 75% Contractor Total cost
No kne Pressure cost ng, L&J trench work Extra profit @ (Rs)
ss in Excavati 13.615%
Kg/Cm^2 on
Nos Amount
2 1140000
10 353643.5
75 25804650
7 3242120
2 1323316
11 4576594
3 1680219
1 560073
8 6400832
3 1362055
1 611178.8
1 873112.55
36 6502212
6 1283064
1 231365
22 3642166
8 1590240
1 216302.4
40 6712120
8 1608241.2
1 218552.3
2 618940 13.70518
12 1566558
4 624096.8
28 539840
2 559000
69 4949163
74 15549279.6
2 40480
2 3066
9 161990.1
2 48880
1000cum 3667000
18631cum 75516100.8
8591cum 42530604.6
455cum 2736324.5
1300cum 10673090
100cum 669455
174cum 1098105.3
320cum 2626976
594Rmt 1483812
135 967005
22Rmt 20064
655MT 40829556
169.83cum 473706.82
6 39168882
1500cum 989700
10000cum 1941000
450Rmt 2876557.5
53 56551
53 118296
4 165641.2
1 90573
705 323292351
Month 25.07.2015 SSR 2015-16 JUNE
H2=HR Plates
(1.6&2mm
-Avg) 44500 BWSC Pipes
Rods
(5.5/6mm ) 42500 Class 300 350 400 450 500
16 Kg/cm2
3104
3332
3625
3931
4642
5671
6875
8308
9735
11179
13179
16190
18363
21265
24061
26461
28687
31475
35283
AC -Couplings
Class - 20 Class - 25
99.00 114.00
129.00 155.00
165.00 199.00
219.00 270.00
354.00 450.00
475.00 604.00
637.00 819.00
820.00 1046.00
1277.00 1632.00
1544.00 1979.00
1866.00 2381.00
2170.00 2776.00
3050.00 3966.00
3494.00 4509.00
3931.00 5087.00
4397.00 5702.00
4888.00 6347.00
5944.00 7746.00
Rate Analysis : Rate Add: LI 13% Total Sand for bedding/encasing: Rate Earth workEarth work classification : Rate/cum
1 E/W Rate -using machinery 81.28 - 81.28 Cost of sand for filling - 302.00 1 Sand or LooSand or Loose soils wet sand(8b)
2 Diff. of 20a & 20b (of 8,9,12,13) 0.00 0.00 Conveyance charges 10KM Lead 796.13 2 Loamy clayey
Loamy clayey soils like BC and OG soils (9b)
3 Cost of refilling included in e/w 0.00 Seignorage charges 40/1.13615 35.21 3 Slushy SoilsSlushy Soils (10b)
4 Cost of sand filling 1224.79 - 1224.79 Filling charges - 91.45 4 Clayey Soil Clayey Soils(11b)
5 E/W rate - manual(as per Std. data) 112.84 112.84 Deduct stacking stacking 5 Hard gravellHard gravelly soils (12b)
Add: MA on filling charges 0.00 6 Mixture of Mixture of gravel and SDR (13b)
E/w rate for 2/3rd machinery & 1/3rd manual 91.80 /cum Total: 1224.79 Total: 112.84
Average Manual earth work rate with LA & LI - per cum: 112.84
PVC pipes - Earth work
1 Earth work excavation in all soils upto SDR except hard rock requiring blasting for P.V.C pipes with 150 mm thick sand cushion and filling with
excavated soils including laying jointing testing of pipe line but excluding cost of materials etc. complete
Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm 315 mm
1 Earth work 64.26 64.26 64.26 64.26 64.26 64.26 80.78 80.78 80.78 99.14 99.14 99.14 99.14
2 Extra allowance at 75% 19.75 19.75 19.75 19.75 19.75 19.75 24.82 24.82 24.82 30.47 30.47 30.47 30.47
3 Sand cushion cost 128.60 128.60 128.60 128.60 128.60 128.60 146.97 146.97 146.97 165.35 165.35 165.35 165.35
4 Refilling charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5 Lowering, Laying, Jointing & HF testing 6.17 7.35 8.82 10.78 12.25 13.72 15.68 17.64 19.60 22.05 24.50 27.44 30.87
6 Add MA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 218.78 219.96 221.43 223.39 224.86 226.33 268.25 270.21 272.17 317.01 319.46 322.40 325.83
Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm 315 mm
1 Earth work 64.26 64.26 64.26 64.26 64.26 64.26 80.78 80.78 80.78 90.88 99.14 99.14 99.14
2 Extra allowance 19.75 19.75 19.75 19.75 19.75 19.75 24.82 24.82 24.82 30.47 30.47 30.47 30.47
3 Refilling charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4 Laying, Jointing & H F Testing 37.00 41.00 46.00 53.00 64.00 67.00 72.00 80.00 87.00 96.00 102.00 112.00 183.00
5 Add MA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 121.01 125.01 130.01 137.01 148.01 151.01 177.60 185.60 192.60 217.35 231.61 241.61 312.61
PSC pipes - Earth work
3 Earth work excavation in all soils upto SDR except hard rock requiring blasting for PSC pipes and filling with
excavated soils including laying jointing testing of pipe line but excluding cost of materials etc. complete
Trench size 1.0m x 1.4m 1.1m x 1.6m 1.2m x 1.7m 1.3m x 1.8m 1.4m x 1.9m 1.5m x 2.0m 1.6m x 2.1m 2.0m x 2.6m
Pipe dia in mm = 350 mm 400 mm 450 mm 500 mm 600 mm 700 mm 800 mm 900 mm 1000 mm 1400 mm
1 Earth work 128.52 128.52 128.52 161.57 187.27 214.81 244.19 275.40 308.45 477.36
2 Extra allowance 39.49 39.49 39.49 49.65 57.55 66.01 75.04 84.63 94.79 146.69
3 Refilling charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4 Laying, jointing, testing HFT pressure 213.00 230.00 266.00 283.00 348.00 408.00 462.00 506.00 584.00 656.00
including cost of ruuber rings, cost of
transportation of water and emptying
pipe line after completion of field testing.
5 Add MA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5 Total 381.01 398.01 434.01 494.22 592.82 688.82 781.23 866.03 987.24 1280.05
Trench size 1.0m x 1.4m 1.0mx1.40m 1.1m x 1.6m 1.2m x 1.7m 1.3mx 1.8m 1.4m x 1.9m 1.5mx 2.0m 1.6mx 2.1m 1.7m x 2.2m 1.8m x 2.3m
Pipe dia in mm = 300 mm 350 mm 400 mm 450 mm 500 mm 600 mm 700 mm 800 mm 900 mm 1000 mm 1100mm 1200mm
1 Earth work 128.52 128.52 128.52 128.52 161.57 187.27 214.81 244.19 275.40 308.45 343.33 396.58
2 Extra allowance 39.49 39.49 39.49 39.49 49.65 57.55 66.01 75.04 84.63 94.79 105.51 116.79
3 Refilling charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0
Trench size 0.9 x 1.2 0.9 x 1.3 1.0 x 1.4 1.1 x 1.6 1.2 x 1.7 1.3x1.8
Pipe dia in mm = 80 mm 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm 350 mm 400 mm 450 mm 500 mm 600 mm 700 mm
1 Earth work 99.14 99.14 99.14 99.14 107.41 107.41 107.41 128.52 128.52 128.52 161.57 187.27 214.81
2 Extra allowance 30.47 30.47 30.47 30.47 33.01 33.01 33.01 39.49 39.49 39.49 49.65 57.55 66.01
3 Sand cushion cost 165.35 165.35 165.35 165.35 165.35 165.35 165.35 183.72 183.72 183.72 202.09 220.46 238.83
4 Refilling charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
sub-total 294.96 294.96 294.96 294.96 305.76 305.76 305.76 351.73 351.73 351.73 413.31 465.28 519.66
Lowering, Laying, jointing, testing HFT
pressure including cost of ruuber rings, cost
5 of transportation of water and emptying pipe
line after completion of field testing.
35.00 52.00 57.00 68.00 89.00 107.00 132.00 224.00 336.00 409.00 520.00 559.00 624.00
Add MA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total
329.96 346.96 351.96 362.96 394.76 412.76 437.76 575.73 687.73 760.73 933.31 1024.28 1143.66
Pipe dia in mm = 300 350 400mm 450mm 500 mm 600mm 700mm 800mm 900mm 1000mm 1100mm 1200mm 1300mm
1 Earth work 128.52 128.52 128.52 128.52 161.568 187.272 214.812 244.188 275.4 293.76 343.332 396.576 436.05
2 Extra allowance 39.49 39.49 39.49 39.49 49.65 57.55 66.01 75.04 84.63 94.79 110.3 121.87 134
3 Refilling charges 0 0 0 0 0 0 0 0 0 0 0 0 0
Laying, jointing, testing HFT pressu 306 360 449 528 575 673 767 880 992 1087 1232 1344 1439
Add MA 0 0 0 0 0 0 0 0 0 0 0 0 0
Total 474.01 528.01 617.01 696.01 786.22 917.82 1047.82 1199.23 1352.03 1475.55 1685.63 1862.45 2009.05
Loamy clayey soils like BC and OG soils (9b) 84.1
126 35.2066188
210.1
146.8
356.9
313.0702
1.0mx1.3m
355mm 400mm
119.34 119.34
36.67 36.67
165.35 165.35
0.00 0.00
1.0m x 1.40m
Trench size 0.90m x 1.20m 0.90m x 1.30m 1.0m x 1.4m 1.10x 1.60 1.20 x 1.70 1.30 x 1.80 1.4x1.9m 1.4x1.9m 1.5x2.0m
Pipe dia in mm = 80 mm 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm 350 mm 400 mm 450 mm 500 mm 600 mm 700 mm 750 mm 800 mm 900 mm
1 Earth work 99.14 99.14 99.14 99.14 107.41 107.41 107.41 128.52 128.52 128.52 161.57 187.27 214.81 244.19 244.19 275.40
2 Extra allowance 30.47 30.47 30.47 30.47 33.01 33.01 33.01 39.49 39.49 39.49 49.65 57.55 66.01 75.04 75.04 84.63
3 Refilling charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4 Lowering 18.30 23.25 30.24 37.88 55.07 74.40 96.23 120.70 147.30 178.19 207.72 277.34 357.81 401.11 447.83 544.42
5 Jointing and Hydraulic field 23.42 31.32 38.98 46.67 55.10 62.11 85.89 106.54 116.32 127.50 165.11 194.92 249.53 272.96 354.28 421.80
testing
6 Add MA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 171.34 184.18 198.83 214.16 250.59 276.92 322.53 395.25 431.63 473.70 584.05 717.08 888.16 993.30 1121.34 1326.25
Earth work excavation in all soils upto SDR except hard rock requiring blasting for MS pipes and filling with excavated soils including laying jointing testing of pipe (without earthwork)
line but excluding cost of materials etc. complete
1.3mx
Trench size 0.9 x 1.2 0.9 x 1.3 1.0 x 1.4 1.1 x 1.6 1.2 x 1.7
1.8m 1.4x1.9m 1.4x1.9m 1.5x2.0m
Pipe dia in mm = 80 mm 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm 350 mm 400 mm 450 mm 500 mm 600 mm 700 mm 750 mm 800 mm 900 mm
1 Earth work 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2 Extra allowance 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3 Refilling charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Add MA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CI pipes - Earth work
9 Earth work excavation in all soils upto SDR except hard rock requiring blasting for CI (Cast Iron) s/s pipes and filling with excavated soils including
laying jointing testing of pipe line but excluding cost of materials etc. complete
Trench size 0.90m x 1.20m 0.90m x 1.30m 1.0m x 1.4m 1.10x 1.60 1.20 x 1.70 1.30 x 1.80 1.4x1.9m 1.4x1.9m 1.5x2.0m
Pipe dia in mm = 80 mm 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm 350 mm 400 mm 450 mm 500 mm 600 mm 700 mm 750 mm 800 mm 900 mm
1 Earth work 99.14 99.14 99.14 99.14 107.41 107.41 107.41 128.52 128.52 128.52 161.57 187.27 214.81 244.19 244.19 275.40
2 Extra allowance 30.47 30.47 30.47 30.47 33.01 33.01 33.01 39.49 39.49 39.49 49.65 57.55 66.01 75.04 75.04 84.63
3 Refilling charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4 Lowering 18.30 23.25 30.24 37.88 55.07 74.40 96.23 120.70 147.30 178.19 207.72 277.34 357.81 401.11 447.83 544.42
5 Jointing and Hydraulic field 23.42 31.32 38.98 46.67 55.10 62.11 85.89 106.54 116.32 127.50 165.11 194.92 249.53 272.96 354.28 421.80
testing
6 Add MA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 171.34 184.18 198.83 214.16 250.59 276.92 322.53 395.25 431.63 473.70 584.05 717.08 888.16 993.30 1121.34 1326.25
1.6x2.1m
1000 mm
308.45
94.79
0.00
656.55
461.94
0.00
1521.73
1.6x2.1m
1000 mm
1.6x2.1m
1000 mm
308.45
94.79
0.00
656.55
461.94
0.00
1521.73
### Data based on 2015-16 Common SSR - for PVC pipes
PVC Resin rate: Rs.71,214/MT exclusive of CED Cost of specials : 1.20 % Month 25.07.2015 JUNE
1 PVC 4 kg/cm2
Trench size 0.70m x 1.00m 0.80m x 1.10m 0.90m x 1.20m
Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm 315 mm
A) Materials component
1 Cost of pipe 53.00 78.00 106.00 154.00 201.00 251.00 331.00 422.00 513.00 682.00 793.00 1038.00 1314.00
2 Cost of specials (1.20%) 0.64 0.94 1.27 1.85 2.41 3.01 3.97 5.06 6.16 8.18 9.52 12.46 15.77
3 Earth work, L/J 218.78 219.96 221.43 223.39 224.86 226.33 268.25 270.21 272.17 317.01 319.46 322.40 325.83
Total 272.42 298.90 328.70 379.24 428.27 480.34 603.22 697.27 791.33 1007.19 1121.98 1372.86 1655.60
Add Contractors profit@1 37.09 40.69 44.75 51.63 58.31 65.40 82.13 94.93 107.74 137.13 152.76 186.91 225.41
Grand Total 309.50 339.60 373.50 430.90 486.60 545.70 685.40 792.20 899.10 1144.30 1274.70 1559.80 1881.00
2 Cost of specials (1.20%) 0.92 1.26 1.82 2.64 3.37 4.34 5.63 7.25 8.82 11.82 14.51 18.32 23.03
3 Earth work, L/J 218.78 219.96 221.43 223.39 224.86 226.33 268.25 270.21 272.17 317.01 319.46 322.40 325.83
Total 296.70 326.22 375.25 446.03 509.23 592.67 742.88 881.46 1015.99 1313.83 1542.97 1867.72 2267.86
Add Contractors profit@1 40.40 44.41 51.09 60.73 69.33 80.69 101.14 120.01 138.33 178.88 210.08 254.29 308.77
Grand Total 337.10 370.60 426.30 506.80 578.60 673.40 844.00 1001.50 1154.30 1492.70 1753.00 2122.00 2576.60
2 Cost of specials (1.20%) 1.39 2.02 2.84 4.25 5.54 6.88 9.01 11.54 14.05 18.80 22.88 28.96 36.55
3 Earth work,L/J 218.78 219.96 221.43 223.39 224.86 226.33 268.25 270.21 272.17 317.01 319.46 322.40 325.83
Total: 336.17 389.98 461.27 581.64 692.40 806.21 1028.26 1243.75 1457.22 1902.81 2249.34 2764.36 3408.38
Add Contractors profit@1 45.77 53.10 62.80 79.19 94.27 109.76 140.00 169.34 198.40 259.07 306.25 376.37 464.05
Total 381.90 443.10 524.10 660.80 786.70 916.00 1168.30 1413.10 1655.60 2161.90 2555.60 3140.70 3872.40
`
Data based on 2015-16 Common SSR - for HDPE pipes
Month 25.07.2015 JUNE
HDPE PE80 Raw material : ### (excluding CED) Cost of specials : 0.50
HDPE PE100 Raw material :### (excluding CED)
Earth work excavation in all soils upto SDR except hard rock requiring blasting for HDPE 'filling with excavated soils including laying jointing testing of pipe line including cost of materials
etc. complete
Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm 315 mm 355mm 400mm 450mm
A) Materials component
1 Cost of pipe 90.00 122.00 175.00 261.00 337.00 416.00 544.00 687.00 842.00 1093.00 1352.00 1685.00 2141.00 2610.00 3382.00 4467.00
2 Cost of specials (0.50%) 0.45 0.61 0.88 1.31 1.69 2.08 2.72 3.44 4.21 5.47 6.76 8.43 10.71 13.05 16.91 22.34
3 Earthwork,L/J 121.01 125.01 130.01 137.01 148.01 151.01 177.60 185.60 192.60 217.35 231.61 241.61 312.61 372.01 395.01 420.01
Cost f pipe 211.46 247.62 305.89 399.32 486.70 569.09 724.32 876.04 1038.81 1315.82 1590.37 1935.04 2464.32 2995.06 3793.92 4909.35
Add Contractors profit@13 28.79 33.71 41.65 54.37 66.26 77.48 98.62 119.27 141.43 179.15 216.53 263.46 335.52 407.78 516.54 668.41
Total 240.30 281.30 347.50 453.70 553.00 646.60 822.90 995.30 1180.20 1495.00 1806.90 2198.50 2799.80 3402.80 4310.50 5577.80
Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm 315 mm 355mm 400mm 450mm
A) Materials component
1 Cost of pipe 105.00 149.00 212.00 318.00 406.00 510.00 667.00 839.00 1037.00 1338.00 1646.00 2063.00 2615.00 3284.00 4319.00 5565.00
2 Cost of specials (0.50%) 0.53 0.75 1.06 1.59 2.03 2.55 3.34 4.20 5.19 6.69 8.23 10.32 13.08 16.42 21.60 27.83
3 Earthwork,L/J 121.01 125.01 130.01 137.01 148.01 151.01 177.60 185.60 192.60 217.35 231.61 241.61 312.61 372.01 395.01 420.01
Cost of pipe 226.54 274.76 343.07 456.60 556.04 663.56 847.94 1028.80 1234.79 1562.04 1885.84 2314.93 2940.69 3672.43 4735.61 6012.84
Add Contractors profit@13 30.84 37.41 46.71 62.17 75.70 90.34 115.45 140.07 168.12 212.67 256.76 315.18 400.37 500.00 644.75 818.65
Total 257.38 312.16 389.78 518.77 631.74 753.90 963.38 1168.87 1402.90 1774.71 2142.60 2630.10 3341.06 4172.43 5380.36 6831.48
`
HDPE PE 100 Clas 8 kg/cm2
Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm 315 mm 355mm 400mm 450mm
A) Materials component
1 Cost of pipe 134.00 190.00 271.00 404.00 521.00 652.00 849.00 1074.00 1327.00 1711.00 2114.00 2646.00 3351.00 4201.00 5520.00 7144.00
2 Cost of specials (0.50%) 0.67 0.95 1.36 2.02 2.61 3.26 4.25 5.37 6.64 8.56 10.57 13.23 16.76 21.01 27.60 35.72
3 Earthwork,L/J 121.01 125.01 130.01 137.01 148.01 151.01 177.60 185.60 192.60 217.35 231.61 241.61 312.61 372.01 395.01 420.01
Cost of Pipe 255.68 315.96 402.37 543.03 671.62 806.27 1030.85 1264.97 1526.24 1936.91 2356.18 2900.84 3680.37 4594.02 5942.61 7599.73
Add Contractors profit@13 34.81 43.02 54.78 73.93 91.44 109.77 140.35 172.23 207.80 263.71 320.79 394.95 501.08 625.48 809.09 1034.70
Total 290.49 358.98 457.15 616.96 763.06 916.04 1171.19 1437.20 1734.03 2200.61 2676.97 3295.79 4181.45 5219.49 6751.70 8634.43
Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm 315 mm 355mm 400mm 450mm
A) Materials component
1 Cost of pipe 162.00 229.00 325.00 482.00 626.00 784.00 1021.00 1293.00 1594.00 2059.00 2542.00 3178.00 4029.00 5059.00 6632.00 8597.00
2 Cost of specials (0.50%) 0.81 1.15 1.63 2.41 3.13 3.92 5.11 6.47 7.97 10.30 12.71 15.89 20.15 25.30 33.16 42.99
3 Earthwork,L/J 121.01 125.01 130.01 137.01 148.01 151.01 177.60 185.60 192.60 217.35 231.61 241.61 312.61 372.01 395.01 420.01
Cost of Pipe 283.82 355.16 456.64 621.42 777.14 938.93 1203.71 1485.07 1794.57 2286.65 2786.32 3435.50 4361.76 5456.31 7060.17 9060.00
Add Contractors profit@13 38.64 48.35 62.17 84.61 105.81 127.84 163.88 202.19 244.33 311.33 379.36 467.74 593.85 742.88 961.24 1233.52
Total 322.46 403.51 518.81 706.03 882.95 1066.77 1367.59 1687.26 2038.90 2597.97 3165.68 3903.24 4955.61 6199.18 8021.41 ###
Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm 315 mm 355mm 400mm 450mm
A) Materials component
Cost of pipe 212.00 302.00 429.00 645.00 827.00 1041.00 1356.00 1712.00 2120.00 2675.00 3302.00 4149.00 5232.00 6655.00 8617.00 ###
Cost of specials (0.50%) 1.06 1.51 2.15 3.23 4.14 5.21 6.78 8.56 10.60 13.38 16.51 20.75 26.16 33.28 43.09 54.47
Earthwork,L/J 121.01 125.01 130.01 137.01 148.01 151.01 177.60 185.60 192.60 217.35 231.61 241.61 312.61 372.01 395.01 420.01
Cost of Pipe 334.07 428.52 561.16 785.24 979.15 1197.22 1540.38 1906.16 2323.20 2905.73 3550.12 4411.36 5570.77 7060.29 9055.10 ###
Add Contractors profit@13 45.48 58.34 76.40 106.91 133.31 163.00 209.72 259.52 316.30 395.61 483.35 600.61 758.46 961.26 1232.85 1547.82
Total 379.55 486.86 637.56 892.14 1112.46 1360.22 1750.10 2165.68 2639.50 3301.34 4033.47 5011.96 6329.23 8021.54 ### ###
Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm 315 mm 355mm 400mm 450mm
A) Materials component
Cost of pipe 273.00 389.00 566.00 813.00 1043.00 1321.00 1709.00 2152.00 2664.00 3357.00 4152.00 5219.00 6604.00 8417.00 10844.00 13617.00
Cost of specials (0.50%) 1765.22 2515.27 3659.76 5256.86 6744.04 8541.59 11050.39 13914.83 17225.42 21706.36 26846.83 33746.05 42701.46 ### ### ###
Earthwork,L/J 121.01 428.52 561.16 785.24 979.15 1197.22 1540.38 1906.16 2323.20 2905.73 3550.12 4411.36 5570.77 7060.29 9055.10 ###
Cost of Pipe 2159.23 3332.79 4786.91 6855.09 8766.18 11059.80 14299.77 17972.99 22212.62 27969.09 34548.95 43376.41 54876.23 ### ### ###
Add Contractors profit@13 293.98 453.76 651.74 933.32 1193.52 1505.79 1946.91 2447.02 3024.25 3807.99 4703.84 5905.70 7471.40 9517.10 ### ###
Total 2453.20 3786.60 5438.60 7788.40 9959.70 12565.60 16246.70 20420.00 25236.90 31777.10 39252.80 49282.10 62347.60 ### ### ###
0.00 0.00 0.00 0.00 0.00 0.00 0.00
500mm
###
67.27
0.00
###
1840.92
###
500mm
16108.00
###
###
###
###
###
Data based on 2015-16 Common SSR - for AC pipes
Cement rate @ Rs 6300 /-& Fiber rate @ Rs 75500/- Month 25.07.2015JUNE
1 Earth work excavation in all soils except hard rock requiring blasting for AC pipes and filling with excavated soils including laying jointing testing of pipe
line including cost of materials etc. complete
AC CL-15 Kg/cm2
Pipe cost 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm 350 mm 400 mm 450 mm 500 mm 600 mm 700mm
A) Materials component
1 Basic cost 261.00 340.00 478.00 791.00 1002.00 1402.00 1708.00 2219.00 2641.00 3255.00 4631.00 5729
2 Cost of specials (1.50%) 3.92 5.10 7.17 11.87 15.03 21.03 25.62 33.29 39.62 48.83 69.47 85.94
3 Transportation @10% 26.10 34.00 47.80 79.10 100.20 140.20 170.80 221.90 264.10 325.50 463.10 572.90
Pipe cost 291.02 379.10 532.97 881.97 1117.23 1563.23 1904.42 2474.19 2944.72 3629.33 5163.57 6387.84
AC couplings (100%)
5 Basic cost - each 119.00 149.00 175.00 321.00 376.00 490.00 635.00 978.00 1171.00 1396.00 1725.00 2164
6 Cost per Rmt 29.75 37.25 43.75 80.25 94.00 122.50 158.75 244.50 292.75 349.00 431.25 541.00
7 Basic cost - each 83.00 108.00 136.00 142.00 164.00 164.00 186.00 228.00 267.00 309.00 350.00 727
8 Cost per Rmt 20.75 27.00 34.00 35.50 41.00 41.00 46.50 57.00 66.75 77.25 87.50 181.75
Part A Total -----------> 341.52 443.35 610.72 997.72 1252.23 1726.73 2109.67 2775.69 3304.22 4055.58 5682.32 7110.59
B) Labour component
9 Earth work excavation 346.96 351.96 362.96 394.76 412.76 437.76 575.73 687.73 760.73 933.31 1024.28 1143.66
346.96 351.96 362.96 394.76 412.76 437.76 575.73 687.73 760.73 933.31 1024.28 1143.66
Cost of Pipe 688.48 795.31 973.68 1392.48 1664.99 2164.49 2685.40 3463.41 4064.94 4988.88 6706.60 8254.24
Add contractors profit @13.61 93.74 108.28 132.57 189.59 226.69 294.70 365.62 471.54 553.44 679.24 913.10 1123.81
Total cost of pipe 782.20 903.60 1106.30 1582.10 1891.70 2459.20 3051.00 3935.00 4618.40 5668.10 7619.70 9378.10
2 AC CL-20 Kg/cm2
Pipe cost 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm 350 mm 400 mm 450 mm 500 mm 600 mm 700mm
A) Materials component
1 Basic cost 332.00 424.00 596.00 1015.00 1303.00 1830.00 2221.00 2906.00 3508.00 4287.00 6052.00 7770
2 Cost of specials (1.50%) 4.98 6.36 8.94 15.23 19.55 27.45 33.32 43.59 52.62 64.31 90.78 116.55
3 Transportation @10% 33.20 42.40 59.60 101.50 130.30 183.00 222.10 290.60 350.80 428.70 605.20 777.00
4 Pipe cost 370.18 472.76 664.54 1131.73 1452.85 2040.45 2476.42 3240.19 3911.42 4780.01 6747.98 8663.55
AC couplings (100%)
5 Basic cost - each 129.00 165.00 219.00 354.00 475.00 637.00 820.00 1277.00 1544.00 1866.00 2170.00 2913
6 Cost per Rmt 32.25 41.25 54.75 88.50 118.75 159.25 205.00 319.25 386.00 466.50 542.50 728.25
7 Basic cost 83.00 108.00 136.00 142.00 164.00 164.00 186.00 228.00 267.00 309.00 350.00 727
8 Cost per Rmt 20.75 27.00 34.00 35.50 41.00 41.00 46.50 57.00 66.75 77.25 87.50 181.75
Part A Total -----------> 423.18 541.01 753.29 1255.73 1612.60 2240.70 2727.92 3616.44 4364.17 5323.76 7377.98 9573.55
B) Labour component
9 Earth work excavation 346.96 351.96 362.96 394.76 412.76 437.76 575.73 687.73 760.73 933.31 1024.28 1143.66
346.96 351.96 362.96 394.76 412.76 437.76 575.73 687.73 760.73 933.31 1024.28 1143.66
Cost of Pipe 770.14 892.97 1116.25 1650.49 2025.36 2678.46 3303.64 4304.17 5124.90 6257.06 8402.26 10717.21
Add contractors profit @13.61 104.85 121.58 151.98 224.71 275.75 364.67 449.79 586.01 697.75 851.90 1143.97 1459.15
Total cost of pipe 875.00 1014.60 1268.20 1875.20 2301.10 3043.10 3753.40 4890.20 5822.60 7109.00 9546.20 12176.40
3 AC CL-25 Kg/cm2
Pipe cost 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm 350 mm 400 mm 450 mm 500 mm 600 mm 700mm
A) Materials component
1 Basic cost 408.00 532.00 749.00 1287.00 1631.00 2339.00 2803.00 3607.00 4391.00 5382.00 7711.00 10047
2 Cost of specials (1.50%) 6.12 7.98 11.24 19.31 24.47 35.09 42.05 54.11 65.87 80.73 115.67 150.71
3 Transportation @10% 40.80 53.20 74.90 128.70 163.10 233.90 280.30 360.70 439.10 538.20 771.10 1004.70
4 Pipe cost 454.92 593.18 835.14 1435.01 1818.57 2607.99 3125.35 4021.81 4895.97 6000.93 8597.77 11202.41
AC couplings (100%)
5 Basic cost - each 155.00 199.00 270.00 450.00 604.00 819.00 1046.00 1632.00 1979.00 2381.00 2776.00 3788
6 Cost per Rmt 38.75 49.75 67.50 112.50 151.00 204.75 261.50 408.00 494.75 595.25 694.00 947.00
7 Basic cost 83.00 108.00 136.00 142.00 164.00 164.00 186.00 228.00 267.00 309.00 350.00 727
8 Cost per Rmt 20.75 27.00 34.00 35.50 41.00 41.00 46.50 57.00 66.75 77.25 87.50 181.75
Part A Total -----------> 514.42 669.93 936.64 1583.01 2010.57 2853.74 3433.35 4486.81 5457.47 6673.43 9379.27 12331.16
B) Labour component
9 Earth work excavation 346.96 351.96 362.96 394.76 412.76 437.76 575.73 687.73 760.73 933.31 1024.28 1143.66
346.96 351.96 362.96 394.76 412.76 437.76 575.73 687.73 760.73 933.31 1024.28 1143.66
Cost of Pipe 861.38 1021.89 1299.60 1977.77 2423.33 3291.50 4009.07 5174.53 6218.19 7606.74 10403.55 13474.81
Add contractors profit @13.61 117.28 139.13 176.94 269.27 329.94 448.14 545.84 704.51 846.61 1035.66 1416.44 1834.60
Total cost of pipe 978.70 1161.00 1476.50 2247.00 2753.30 3739.60 4554.90 5879.00 7064.80 8642.40 11820.00 15309.40
RCC pipes
Earth work excavation in all soils except hard rock requiring blasting for RCC pipes and filling with excavated soils including laying jointing testing of pipe
NP2 60KMs 5km+55km
Trench size 0.9x1.3 1.0x1.4 1.2x1.7
Pipe dia in mm 300 mm 400mm 450 mm 600 mm
Cost of pipes 418.00 593.00 738.00 1197
Rubber Rings 36.80 46.80 53.20 91.20
Transportation 76.50 97.65 111.70 196.30
Cost of specials (1%) 4.18 5.93 7.38 11.97
Earthwork L/J 320.06 500.90 516.57 689.46
Add contractors profit @14% 116.48 169.41 194.27 297.61
Total 972.02 1413.69 1621.12 2483.54
2.5mts
750mm 800mm 850mm 900mm 1000mm
Pipe dia in mm = 100 mm 150 mm 200 mm 250 mm 300 mm 350 mm 400 mm 450 mm 500 mm 600 mm 700 mm 750 mm 800 mm 900 mm 1000 mm
1 Cost of pipe ### ### ### ### ### ### ### ### ### ### ### ### ### ### 22235.00
2 Transportation charges and
132.00 198.00 198.00 330.00 396.00 528.00 594.00 726.00 858.00 1122.00 1650.00 1980.00 3366.00 3366.00 3366.00
Loading, unloading and stacking
3 Cost of specials (1.5%) 15.93 23.54 31.43 41.24 52.23 65.10 78.50 93.92 109.26 144.11 186.30 209.07 230.70 281.37 333.53
4 Earthwork, L/J 184.18 214.16 250.59 276.92 322.53 395.25 431.63 473.70 584.05 717.08 888.16 993.30 ### ### 1521.73
Cost of pipe ### ### ### ### ### ### ### ### ### ### ### ### ### ### 27456.26
Add Contractors
5 189.81 272.94 350.59 462.52 579.01 725.45 862.80 1028.56 1202.93 1578.00 2061.92 2330.94 2736.35 3231.06 3738.17
profit@13.615%
Total ### ### ### ### ### ### ### ### ### ### ### ### ### ### 31194.42
110.17 136.51 182.12 227.24 263.62 305.69 372.83 472.26 607.34 674.07 802.11 966.22 1118.49
1 Class DI K7
Trench size 0.9m x 1.2m 0.9m x 1.3m 1.0m x 1.4m 1.1 x 1.61.2 x 1.7 1.3x1.8m 1.4x1.9m 1.4x1.9m 1.5x2.0m 1.6x2.1m
Pipe dia in mm = 100 mm 150 mm 200 mm 250 mm 300 mm 350 mm 400 mm 450 mm 500 mm 600 mm 700 mm 750mm 800 mm 900 mm 1000 mm
1 Cost of pipe 892.00 ### ### ### ### ### ### ### ### ### ### ### ### ### 20036.00
2 Transportation charges and
132.00 198.00 198.00 264.00 396.00 462.00 528.00 660.00 792.00 1122.00 1650.00 1980.00 3366.00 3366.00 3366.00
Loading, unloading and stacking
3 Cost of specials (1.50%) 13.38 18.53 25.83 34.65 44.51 56.01 67.98 81.78 97.47 129.71 167.84 188.06 207.83 253.56 300.54
4 Earthwork, L/J 184.18 214.16 250.59 276.92 322.53 395.25 431.63 473.70 584.05 717.08 888.16 993.30 ### ### 1521.73
Cost of pipe ### ### ### ### ### ### ### ### ### ### ### ### ### ### 25224.27
Add Contractors
166.32 226.78 299.04 392.87 507.84 632.72 756.94 907.78 1085.32 1445.34 1891.80 2137.33 2525.60 2974.85 3434.28
5 profit@13.615%
Total ### ### ### ### ### ### ### ### ### ### ### ### ### ### 28658.55
0
Data based on 2015-16 Common SSR - for CI PIPES
Rubber rings: 0 % Transportation 0.00% Cost of specials : 1.50 % Month 25.07.2015 JUNE
Pig Iron @ Rs. 26000 Lead 100 kms
Earth work excavation in all soils upto SDR except hard rock requiring blasting for 'CI s/s 'pipes and filling with excavated soils including laying jointing testing of pipe line including
cost of materials etc. complete
1 Class CI LA
Trench size 0.9m x 1.2m 0.9m x 1.3m 1.0 x 1.4m 1.1 x 1.6m 1.2 x 1.7m 1.3x1.8m 1.4x1.9m 1.5x2.0m
Pipe dia in mm = 80 mm 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm 350 mm 400 mm 450 mm 500 mm 600 mm 700 mm 750mm 800 mm 900 mm
PART A - Materials
1 Cost of pipe 834.00 1015.00 1279.00 1549.00 2261.00 3047.00 3929.00 5026.00 6120.00 7405.00 8758.00 ### ### ### ### 23293.00
2 Transportation charges, loading,
25.00 25.00 38.00 38.00 64.00 77.00 102.00 140.00 165.00 191.00 229.00 229.00 229.00 381.00 648.00 648.00
unloading and stacking
3 Cost of specials (1.5%) 12.51 15.23 19.19 23.24 33.92 45.71 58.94 75.39 91.80 111.08 131.37 173.72 228.69 256.14 286.71 349.40
Part A Total -----------> 871.51 ### ### ### ### ### ### ### ### ### ### ### ### ### ### 24290.40
2 Class CI A
Trench size 0.9m x 1.2m 0.9m x 1.3m 1.0 x 1.4m 1.1 x 1.6m 1.2 x 1.7m 1.3x1.8m 1.4x1.9m 1.5x2.0m
Pipe dia in mm = 80 mm 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm 350 mm 400 mm 450 mm 500 mm 600 mm 700 mm 750mm 800 mm 900 mm
PART A - Materials
1 Cost of pipe 904.00 1115.00 1396.00 1697.00 2454.00 3318.00 4298.00 5453.00 6687.00 8136.00 9541.00 ### ### ### ### 29103.00
2 Transportation charges, loading,
25.00 25.00 38.00 38.00 64.00 77.00 114.00 140.00 165.00 204.00 242.00 242.00 242.00 406.00 648.00 648.00
unloading and stacking
3 Cost of specials (1.5%) 13.56 16.73 20.94 25.46 36.81 49.77 64.47 81.80 100.31 122.04 143.12 189.65 249.86 280.05 312.41 436.55
Part A Total -----------> 942.56 ### ### ### ### ### ### ### ### ### ### ### ### ### ### 30187.55
3 Class CI B
Trench size 0.9m x 1.2m 0.9m x 1.3m 1.0 x 1.4m 1.1 x 1.6m 1.2 x 1.7m 1.3x1.8m 1.4x1.9m 1.5x2.0m
Pipe dia in mm = 80 mm 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm 350 mm 400 mm 450 mm 500 mm 600 mm 700 mm 750mm 800 mm 900 mm
PART A - Materials
1 Cost of pipe 972.00 1191.00 1504.00 1829.00 2656.00 3590.00 4655.00 6915.00 7217.00 8775.00 ### ### ### ### ### 27538.00
2 Transportation charges, loading,
25.00 25.00 38.00 38.00 64.00 77.00 114.00 152.00 177.00 216.00 254.00 254.00 254.00 432.00 648.00 648.00
unloading and stacking
3 Cost of specials (1.5%) 14.58 17.87 22.56 27.44 39.84 53.85 69.83 103.73 108.26 131.63 154.83 205.40 269.94 303.81 337.95 413.07
Part A Total -----------> ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### 28599.07
`
1.6x2.1m
1000 mm
27985.00 ph ssr 61
648.00
419.78
29052.78
1521.73
30574.51
4162.72
34737.20
1.6x2.1m
1000 mm
30568.00
648.00
458.52
31674.52
1521.73
33196.25
4519.67
37715.92
1.6x2.1m
1000 mm
33040.00
648.00
495.60
34183.60
1521.73
35705.33
4861.28
40566.61
Data based on 2015-16 Common SSR - for GRP pipes
Hoop Glass 82 Choop Glass 78 Resin 110 SSR Rates
1 Earth work excavation in all soils upto SDR except hard rock requiring blasting for GRP with 300 mm thick sand encasing
filling with excavated soils including laying jointing testing of pipe line including cost of materials etc. complete
The rate of GRP pipes conforming to IS 12709-1994 is including transportation, cost of Jointing materials, Specials etc., complete
Pipe dia in mm = GRP 350 mm 400 mm 450 mm 500 mm 600 mm 700 mm 800 mm 900 mm 1000 mm
A) Materials component
1 Cost of pipes 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
B) Labour component
2 Earth work, Laying, jointing, testing to HFT 1324.25 1502.90 1656.45 1838.92 2075.61 2346.96 2652.97 2939.62 3274.94
pressure including cost of transportation of water
and emptying pipe line after completion of field
testing.
Add contractors profit @ 14% 185.39 210.41 231.90 257.45 290.59 328.57 371.42 411.55 458.49
Total 1509.64 1713.31 1888.35 2096.37 2366.20 2675.53 3024.39 3351.17 3733.43
Pipe dia in mm = GRP 350 mm 400 mm 450 mm 500 mm 600 mm 700 mm 800 mm 900 mm 1000 mm
A) Materials component
1 Cost of pipes 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
B) Labour component
2 Earth work, Laying, jointing, testing to HFT 1324.25 1502.90 1656.45 1838.92 2075.61 2346.96 2652.97 2939.62 3274.94
pressure including cost of transportation of water
and emptying pipe line after completion of field
testing.
Add contractors profit @ 14% 185.39 210.41 231.90 257.45 290.59 328.57 371.42 411.55 458.49
Total 1509.64 1713.31 1888.35 2096.37 2366.20 2675.53 3024.39 3351.17 3733.43
3 GRP pipes PN : 9 bar
Trench size 0.95 x 1.55m 1.0 x 1.6m 1.05 x 1.65m 1.1 x 1.7m 1.2 x 1.8m 1.3 x 1.9m 1.4 x 2.0m 1.5 x 2.1m 1.6 x 2.2m
Pipe dia in mm = GRP 350 mm 400 mm 450 mm 500 mm 600 mm 700 mm 800 mm 900 mm 1000 mm
A) Materials component
1 Cost of pipes 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
B) Labour component
2 Earth work, Laying, jointing, testing to HFT 1324.25 1502.90 1656.45 1838.92 2075.61 2346.96 2652.97 2939.62 3274.94
pressure including cost of transportation of water
and emptying pipe line after completion of field
testing.
Add contractors profit @ 14% 185.39 210.41 231.90 257.45 290.59 328.57 371.42 411.55 458.49
Total 1509.64 1713.31 1888.35 2096.37 2366.20 2675.53 3024.39 3351.17 3733.43
Pipe dia in mm = GRP 350 mm 400 mm 450 mm 500 mm 600 mm 700 mm 800 mm 900 mm 1000 mm
A) Materials component
1 Cost of pipes 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
B) Labour component
2 Earth work, Laying, jointing, testing to HFT 1324.25 1502.90 1656.45 1838.92 2075.61 2346.96 2652.97 2939.62 3274.94
pressure including cost of transportation of water
and emptying pipe line after completion of field
testing.
Add contractors profit @ 14% 185.39 210.41 231.90 257.45 290.59 328.57 371.42 411.55 458.49
Total 1509.64 1713.31 1888.35 2096.37 2366.20 2675.53 3024.39 3351.17 3733.43
Pipe dia in mm = GRP 350 mm 400 mm 450 mm 500 mm 600 mm 700 mm 800 mm 900 mm 1000 mm
A) Materials component
1 Cost of pipes 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
B) Labour component
2 Earth work, Laying, jointing, testing to HFT 1324.25 1502.90 1656.45 1838.92 2075.61 2346.96 2652.97 2939.62 3274.94
pressure including cost of transportation of water
and emptying pipe line after completion of field
testing.
Add contractors profit @ 14% 185.39 210.41 231.90 257.45 290.59 328.57 371.42 411.55 458.49
Total 1509.64 1713.31 1888.35 2096.37 2366.20 2675.53 3024.39 3351.17 3733.43
Data based on 2015-16 Common SSR - for BWSC pipes
H2=HR Plates (1.6&2mm -Avg) 44500 W2=Wire Rods (5.5/6mm
42500 ) C2=Cement 6300 Month 25.07.201 JUNE
Conveyance 100 Km from Patancheru, Hyd.
Cost of specials 0.50
1 Earth work excavation in all soils except hard rock requiring blasting for BWSC pipes and filling with excavated soils including laying jointing testing of pipe line
including cost of materials etc. complete
3 Cost of specials (0.50%) 0.00 16.36 19.82 21.75 24.02 26.85 35.39 42.67 48.50 59.95 67.70 97.01 107.29
Part A Total ---------- 3351.36 4067.82 4476.75 4965.02 5564.85 7291.39 8776.67 10011.50 12333.95 13933.70 20227.01 22580.29
B) Labour component
4 Earthwork excavation & Refilling 528.01 594.01 644.01 644.01 807.22 977.82 1134.82 1290.23 1502.03 1665.24 1931.84 2173.37
PartB Total ----------- 528.01 594.01 644.01 644.01 807.22 977.82 1134.82 1290.23 1502.03 1665.24 1931.84 2173.37
Cost of pipe 3879.37 4661.83 5120.76 5609.03 6372.07 8269.21 9911.49 11301.73 13835.98 15598.94 22158.85 24753.66
6 Add contractors profit @ 13.615% 528.18 634.71 697.19 763.67 867.56 1125.85 1349.45 1538.73 1883.77 2123.80 3016.93 3370.21
Grand Total 4407.55 5296.54 5817.95 6372.70 7239.63 9395.06 ### 12840.46 15719.75 17722.74 25175.78 28123.87
3 Cost of specials (0.50%) 0.00 16.36 19.82 21.75 24.10 27.18 35.89 43.73 52.31 62.41 74.05 98.77 110.49
Part A Total ---------- 3351.36 4067.82 4476.75 4981.10 5630.18 7392.89 8988.73 10777.31 12827.41 15209.05 20580.77 23224.49
B) Labour component
4 Earthwork excavation & Refilling 528.01 594.01 644.01 644.01 807.22 977.82 1134.82 1290.23 1502.03 1665.24 1931.84 2173.37
PartB Total ----------- 528.01 594.01 644.01 644.01 807.22 977.82 1134.82 1290.23 1502.03 1665.24 1931.84 2173.37
Cost of pipe 3879.37 4661.83 5120.76 5625.11 6437.40 8370.71 ### 12067.54 14329.44 16874.29 22512.61 25397.86
6 Add contractors profit @ 13.615% 528.18 634.71 697.19 765.86 876.45 1139.67 1378.32 1643.00 1950.95 2297.43 3065.09 3457.92
Grand Total 4407.55 5296.54 5817.95 6390.97 7313.85 9510.38 ### 13710.54 16280.39 19171.72 25577.70 28855.78
3 BWSC Class 16 Kg/cm2
Trench size 1.0m x 1.4m 1.1 x 1.6m 1.2 x 1.7m1.3 x 1.8m1.4 x 1.9m1.5 x 2.0m1.6 x 2.1m 1.7m x 2. 1.8m x 2.4m
Pipe dia in mm BWSC 300 mm 350 mm 400 mm 450 mm 500 mm 600 mm 700 mm 800 mm 900 mm 1000 mm 1100mm 1200mm
A) material component
1 Cost of pipes 3272.00 3964.00 4372.00 4892.00 5514.00 7284.00 9331.00 11188.00 13416.00 15870.00 19948.00 22904.00
2 Cost of specials (0.50%) 0.00 16.36 19.82 21.86 24.46 27.57 36.42 46.66 55.94 67.08 79.35 99.74 114.52
3 Transportation charges, including loading at factory, un- As per SSR 63.00 84.00 105.00 137.00 168.00 179.00 200.00 263.00 284.00 326.00 728.00 1016.00
loading at site and stacking. Page 330
Part A Total ---------- 3351.36 4067.82 4498.86 5053.46 5709.57 7499.42 9577.66 11506.94 13767.08 16275.35 20775.74 24034.52
B) Labour component
4 Earthwork excavation & Refilling 528.01 594.01 644.01 644.01 807.22 977.82 1134.82 1290.23 1502.03 1665.24 1931.84 2173.37
PartB Total ----------- 528.01 594.01 644.01 644.01 807.22 977.82 1134.82 1290.23 1502.03 1665.24 1931.84 2173.37
Cost of pipe 3879.37 4661.83 5142.87 5697.47 6516.79 8477.24 ### 12797.17 15269.11 17940.59 22707.58 26207.89
6 Add contractors profit @ 13.615% 528.18 634.71 700.20 775.71 887.26 1154.18 1458.50 1742.33 2078.89 2442.61 3091.64 3568.20
Grand Total 4407.55 5296.54 5843.07 6473.18 7404.05 9631.42 ### 14539.50 17348.00 20383.20 25799.22 29776.09
Part A Total ---------- 3351.36 4087.92 4562.18 5110.75 5971.88 7918.51 10148.50 12217.48 14695.70 17341.66 22714.39 26351.05
B) Labour component
4 Earthwork excavation & Refilling 528.01 594.01 644.01 644.01 807.22 977.82 1134.82 1290.23 1502.03 1665.24 1931.84 2173.37
PartB Total ----------- 528.01 594.01 644.01 644.01 807.22 977.82 1134.82 1290.23 1502.03 1665.24 1931.84 2173.37
Cost of pipe 3879.37 4681.93 5206.19 5754.76 6779.10 8896.33 11283.32 13507.71 16197.73 19006.90 24646.23 28524.42
6 Add contractors profit @ 13.615% 528.18 637.44 708.82 783.51 922.97 1211.23 1536.22 1839.07 2205.32 2587.79 3355.58 3883.60
Grand Total 4407.55 5319.37 5915.01 6538.27 7702.07 10107.56 ### 15346.78 18403.05 21594.69 28001.81 32408.02
5 BWSC Class 20 Kg/cm2
Trench size 1.0 x 1.4 1.1 x 1.6 1.2 x 1.7 1.3 x 1.8 1.4 x 1.9 1.5 x 2 1.6 x 2.1 1.7m x 2. 1.8m x 2.4m
Pipe dia in mm BWSC 300 mm 350 mm 400 mm 450 mm 500 mm 600 mm 700 mm 800 mm 900 mm 1000 mm 1100mm 1200mm
A) material component
1 Cost of pipes 3272.00 4022.00 4483.00 5188.00 6054.00 8112.00 ### 12643.00 15231.00 18056.00 24046.00 27687.00
2 Cost of specials (0.50%) 0.00 16.36 20.11 22.42 25.94 30.27 40.56 52.32 63.22 76.16 90.28 120.23 138.44
3 Transportation charges, including loading at factory, un- As per SSR 63.00 84.00 105.00 137.00 168.00 179.00 200.00 263.00 284.00 326.00 728.00 1016.00
Page 330
loading at site and stacking.
Part A Total ---------- 3351.36 4126.11 4610.42 5350.94 6252.27 8331.56 10716.32 12969.22 15591.16 18472.28 24894.23 28841.44
B) Labour component
4 Earthwork excavation & Refilling 528.01 594.01 644.01 644.01 807.22 977.82 1134.82 1290.23 1502.03 1665.24 1931.84 2173.37
PartB Total ----------- 528.01 594.01 644.01 644.01 807.22 977.82 1134.82 1290.23 1502.03 1665.24 1931.84 2173.37
Cost of pipe 3879.37 4720.12 5254.43 5994.95 7059.49 9309.38 ### 14259.45 17093.19 20137.52 26826.07 31014.81
6 Add contractors profit @ 13.615% 528.18 642.64 715.39 816.21 961.15 1267.47 1613.53 1941.42 2327.24 2741.72 3652.37 4222.67
Grand Total 4407.55 5362.76 5969.82 6811.16 8020.64 10576.85 ### 16200.87 19420.43 22879.24 30478.44 35237.48
Cost of pipes 3923.59 4762.33 5460.45 6205.00 7350.94 9657.11 ### 15237.31 17844.93 21756.58 28360.71 33236.86
6 Add contractors profit @ 13.615% 534.20 648.39 743.44 844.81 1000.83 1314.82 1694.81 2074.56 2429.59 2962.16 3861.31 4525.20
Grand Total 4457.79 5410.72 6203.89 7049.81 8351.77 10971.93 ### 17311.87 20274.52 24718.74 32222.02 37762.06
7 BWSC Class 24 Kg/cm2
Trench size 1.0 x 1.4m 1.1 x 1.6m 1.2 x 1.7m 1.3 x 1.8m 1.4 x 1.9m 1.5 x 2m 1.6 x 2.1m 1.7m x 2. 1.8m x 2.4m
Pipe dia in mm BWSC 300 mm 350 mm 400 mm 450 mm 500 mm 600 mm 700 mm 800 mm 900 mm 1000 mm 1100mm 1200mm
A) material component
1 Cost of pipes 3403.00 4166.00 4871.00 5645.00 6649.00 8909.00 ### 14414.00 17601.00 21498.00 28334.00 32472.00
2 Cost of specials (0.50%) 0.00 17.02 20.83 24.36 28.23 33.25 44.55 59.10 72.07 88.01 107.49 141.67 162.36
3 Transportation charges, including loading at factory, un- As per SSR 63.00 84.00 105.00 137.00 168.00 179.00 200.00 263.00 284.00 326.00 728.00 1016.00
loading at site and stacking. Page 330
Part A Total ---------- 3483.02 4270.83 5000.36 5810.23 6850.25 9132.55 12079.10 14749.07 17973.01 21931.49 29203.67 33650.36
B) Labour component
4 Earthwork excavation & Refilling 528.01 594.01 644.01 644.01 807.22 977.82 1134.82 1290.23 1502.03 1665.24 1931.84 2173.37
PartB Total ----------- 528.01 594.01 644.01 644.01 807.22 977.82 1134.82 1290.23 1502.03 1665.24 1931.84 2173.37
Cost of pipes 4011.03 4864.84 5644.37 6454.24 7657.47 10110.37 ### 16039.30 19475.04 23596.73 31135.51 35823.73
6 Add contractors profit @ 13.615% 546.10 662.35 768.48 878.74 1042.56 1376.53 1799.08 2183.75 2651.53 3212.69 4239.10 4877.40
Grand Total 4557.13 5527.19 6412.85 7332.98 8700.03 11486.90 ### 18223.05 22126.57 26809.42 35374.61 40701.13
8m x 2.4m
8m x 2.4m
8m x 2.4m
8m x 2.4m
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8m x 2.4m
Data based on 2015-16 Common SSR - for PSCpipes
HT Wire Cement 6300 Month 25.07.2015
Earth work excavation in all soils upto SDR except hard rock requiring blasting for PSC pipes 'filling with excavated soils including laying jointing testing of pipe
line including cost of materials etc. complete
Cost of specials : 1.50
Conveyance: ### (Min Distance of 100 Km should be considered)
PCC Pipes Class : 4 Kg/cm2
Trench size 1.0 x 1.4m 1.05 x 1.65m 1.1 x 1.7m 1.2 x 1.7m 1.3 x 1.8m 1.4 x 1.9m 1.5 x 2.0m 1.6 x 2.1m
Pipe dia in mm = PCCP 400 mm 450 mm 500 mm 600 mm 700 mm 800 mm 900 mm 1000 mm
1 Cost of pipes 5299.00 5760.00 6297.00 7490.00 8658.00 10175.00 12064.00 13990.00
Transportation charges, including loading at factory, un-
2 120.00 120.00 170.00 190.00 300.00 300.00 300.00 480.00
loading at site and stacking.
3 Cost of specials (1.50%) 79.49 86.40 94.46 112.35 129.87 152.63 180.96 209.85
Part A Total -----------> 5498.49 5966.40 6561.46 7792.35 9087.87 10627.63 12544.96 14679.85
1 Cost of pipes 5299.00 5760.00 6297.00 7546.00 8795.00 10366.00 12064.00 14317.00
Transportation charges, including loading at factory, un-
2 120.00 120.00 170.00 190.00 300.00 300.00 300.00 480.00
loading at site and stacking.
3 Cost of specials (1.50%) 79.49 86.40 94.46 113.19 131.93 155.49 180.96 214.76
Part A Total -----------> 5498.49 5966.40 6561.46 7849.19 9226.93 10821.49 12544.96 15011.76
Cost of pipes 5299.00 5760.00 6311.00 7646.00 8960.00 10596.00 12593.00 14660.00
Cost of specials (1.50%) 79.49 86.40 94.67 114.69 134.40 158.94 188.90 219.90
Part A Total -----------> 5498.49 5966.40 6575.67 7950.69 9394.40 11054.94 13081.90 15359.90
Cost of pipes 5299.00 5787.00 6401.00 7779.00 9135.00 10826.00 12880.00 15015.00
Transportation charges, including loading at factory, un-
120.00 120.00 170.00 190.00 300.00 300.00 300.00 300.00
loading at site and stacking.
Cost of specials (1.50%) 79.49 86.81 96.02 116.69 137.03 162.39 193.20 225.23
Part A Total -----------> 5498.49 5993.81 6667.02 8085.69 9572.03 11288.39 13373.20 15540.23
Cost of pipes 5326.00 5856.00 6477.00 7902.00 9301.00 11036.00 13167.00 15367.00
Transportation charges, including loading at factory, un-
120.00 120.00 170.00 190.00 300.00 300.00 300.00 300.00
loading at site and stacking.
Cost of specials (1.50%) 79.89 87.84 97.16 118.53 139.52 165.54 197.51 230.51
Part A Total -----------> 5525.89 6063.84 6744.16 8210.53 9740.52 11501.54 13664.51 15897.51
Cost of pipes 5383.00 5940.00 6583.00 8026.00 9462.00 11250.00 13425.00 15660.00
Transportation charges, including loading at factory, un-
120.00 120.00 170.00 190.00 300.00 300.00 300.00 300.00
loading at site and stacking.
Cost of specials (1.50%) 80.75 89.10 98.75 120.39 141.93 168.75 201.38 234.90
Part A Total -----------> 5583.75 6149.10 6851.75 8336.39 9903.93 11718.75 13926.38 16194.90
Cost of pipes 5479.00 6061.00 6682.00 8216.00 9665.00 11512.00 13773.00 16067.00
Transportation charges, including loading at factory, un-
120.00 120.00 170.00 190.00 300.00 300.00 300.00 300.00
loading at site and stacking.
Cost of specials (1.50%) 82.19 90.92 100.23 123.24 144.98 172.68 206.60 241.01
Part A Total -----------> 5681.19 6271.92 6952.23 8529.24 10109.98 11984.68 14279.60 16608.01
Cost of pipes 5570.00 6144.00 6831.00 8392.00 9924.00 11788.00 14117.00 16487.00
Transportation charges, including loading at factory, un-
120.00 120.00 170.00 190.00 300.00 300.00 300.00 300.00
loading at site and stacking.
Cost of specials (1.50%) 83.55 92.16 102.47 125.88 148.86 176.82 211.76 247.31
Part A Total -----------> 5773.55 6356.16 7103.47 8707.88 10372.86 12264.82 14628.76 17034.31
Cost of pipes 5640.00 6240.00 6941.00 8570.00 10118.00 12106.00 14460.00 16919.00
Transportation charges, including loading at factory, un-
120.00 120.00 170.00 190.00 300.00 300.00 300.00 300.00
loading at site and stacking.
Cost of specials (1.50%) 84.60 93.60 104.12 128.55 151.77 181.59 216.90 253.79
Part A Total -----------> 5844.60 6453.60 7215.12 8888.55 10569.77 12587.59 14976.90 17472.79
including cost of site welding and fixing of polypropylene
844.23 931.96 1039.91 1259.96 1491.08 1758.78 2080.15 2405.83
diapher cloth,, cost of transportation of water and
Add contractors profit @ 13.615% 910.68 1005.54 1123.92 1381.72 1642.08 1953.26 2322.32 2706.47
Total 7599.51 8391.10 9378.95 11530.23 13702.93 16299.63 19379.37 22585.09
(Min Distance of 100 Km should be considered)
1.7 x 2.3m 1.8m x 2.4m 1.9x2.5 2.0x2.6 2.1x2.7 2.2x2.8 2.3x2.9 2.4x3.0 2.5x3.1 2.6x3.2
1100 mm 1200mm 1300mm 1400mm 1500mm 1600mm 1700mm 1800mm 1900mm 2000mm
15571.00 17661 19663 21578 23698 26725 28791 31566 36864 39362
480.00 950.00 950.00 950.00 950.00 950.00 1140.00 1140.00 1140.00 1210.00
233.57 264.92 294.95 323.67 355.47 400.88 431.87 473.49 552.96 590.43
16284.57 18875.92 20907.95 22851.67 25003.47 28075.88 30362.87 33179.49 38556.96 41162.43
1685.63 1862.45 2009.05 3280.03 3497.18 3687.16 3973.98 4151.63 4408.12 4620.45
2446.64 2823.53 3120.15 3557.83 3880.36 4324.54 4674.96 5082.63 5849.70 6233.34
20416.84 23561.90 26037.15 29689.53 32381.01 36087.58 39011.81 42413.75 48814.78 52016.22
1.7 x 2.3m 1.8m x 2.4m 1.9x2.5 2.0x2.6 2.1x2.7 2.2x2.8 2.3x2.9 2.4x3.0 2.5x3.1 2.6x3.2
1100 mm 1200 mm 1300 mm 1400 mm 1500 mm 1600 mm 1700 mm 1800 mm 1900 mm 2000 mm
15571.00 18115 20189 22176 24365 27468 29652 32470 37895 41316
480.00 950.00 950.00 950.00 950.00 950.00 1140.00 1140.00 1140.00 1210.00
233.57 271.73 302.84 332.64 365.48 412.02 444.78 487.05 568.43 619.74
16284.57 19336.73 21441.84 23458.64 25680.48 28830.02 31236.78 34097.05 39603.43 43145.74
1685.63 1862.45 2009.05 3280.03 3497.18 3687.16 3973.98 4151.63 4408.12 4620.45
2446.64 2886.27 3192.84 3640.47 3972.54 4427.21 4793.94 5207.56 5992.17 6503.37
20416.84 24085.45 26643.73 30379.14 33150.20 36944.39 40004.70 43456.24 50003.72 54269.56
1.7 x 2.3m 1.8m x 2.4m 1.9x2.5 2.0x2.6 2.1x2.7 2.2x2.8 2.3x2.9 2.4x3.0 2.5x3.1 2.6x3.2
1100 mm 1200 mm 1300 mm 1400 mm 1500 mm 1600 mm 1700 mm 1800 mm 1900 mm 2000 mm
16373.00 18576.00 20724.00 22801.00 25034.00 28227.00 30564.00 34239.00 39868.00 42641.00
480.00 950.00 950.00 950.00 950.00 950.00 1140.00 1140.00 1140.00 1210.00
245.60 278.64 310.86 342.02 375.51 423.41 458.46 513.59 598.02 639.62
17098.60 19804.64 21984.86 24093.02 26359.51 29600.41 32162.46 35892.59 41606.02 44490.62
1685.63 1862.45 2009.05 3280.03 3497.18 3687.16 3973.98 4151.63 4408.12 4620.45
2557.47 2949.97 3266.77 3726.84 4064.99 4532.10 4919.98 5452.02 6264.83 6686.47
21341.70 24617.06 27260.68 31099.89 33921.68 37819.67 41056.42 45496.24 52278.97 55797.54
1.7 x 2.3m 1.8m x 2.4m 1.9x2.5 2.0x2.6 2.1x2.7 2.2x2.8 2.3x2.9 2.4x3.0 2.5x3.1 2.6x3.2
1100 mm 1200 mm 1300 mm 1400 mm 1500 mm 1600 mm 1700 mm 1800 mm 1900 mm 2000 mm
16745.00 19035.00 21260.00 23428.00 25692.00 29643.00 32187.00 35336.00 41033.00 44004.00
480.00 950.00 950.00 950.00 950.00 950.00 1140.00 1140.00 1140.00 1210.00
251.18 285.53 318.90 351.42 385.38 444.65 482.81 530.04 615.50 660.06
17476.18 20270.53 22528.90 24729.42 27027.38 31037.65 33809.81 37006.04 42788.50 45874.06
1685.63 1862.45 2009.05 3280.03 3497.18 3687.16 3973.98 4151.63 4408.12 4620.45
2608.88 3013.40 3340.84 3813.49 4155.92 4727.78 5144.26 5603.62 6425.82 6874.83
21770.69 25146.38 27878.79 31822.94 34680.48 39452.59 42928.05 46761.29 53622.44 57369.34
1.7 x 2.3m 1.8m x 2.4m 1.9x2.5 2.0x2.6 2.1x2.7 2.2x2.8 2.3x2.9 2.4x3.0 2.5x3.1 2.6x3.2
1100 mm 1200 mm 1300 mm 1400 mm 1500 mm 1600 mm 1700 mm 1800 mm 1900 mm 2000 mm
17137.00 19506.00 21810.00 24052.00 27075.00 30505.00 33163.00 36407.00 43117.00 46383.00
480.00 950.00 950.00 950.00 950.00 950.00 1140.00 1140.00 1140.00 1210.00
257.06 292.59 327.15 360.78 406.13 457.58 497.45 546.11 646.76 695.75
17874.06 20748.59 23087.15 25362.78 28431.13 31912.58 34800.45 38093.11 44903.76 48288.75
1685.63 1862.45 2009.05 3280.03 3497.18 3687.16 3973.98 4151.63 4408.12 4620.45
2663.05 3078.49 3416.85 3899.72 4347.04 4846.90 5279.14 5751.62 6713.81 7203.59
22222.74 25689.53 28513.05 32542.53 36275.35 40446.64 44053.57 47996.36 56025.69 60112.79
1.7 x 2.3m 1.8m x 2.4m 1.9x2.5 2.0x2.6 2.1x2.7 2.2x2.8 2.3x2.9 2.4x3.0 2.5x3.1 2.6x3.2
1100 mm 1200 mm 1300 mm 1400 mm 1500 mm 1600 mm 1700 mm 1800 mm 1900 mm 2000 mm
17495.00 19927.00 22294.00 25287.00 27835.00 31367.00 34989.00 38420.00 44774.00 47823.00
480.00 950.00 950.00 950.00 950.00 950.00 1140.00 1140.00 1140.00 1210.00
262.43 298.91 334.41 379.31 417.53 470.51 524.84 576.30 671.61 717.35
18237.43 21175.91 23578.41 26616.31 29202.53 32787.51 36653.84 40136.30 46585.61 49750.35
1685.63 1862.45 2009.05 3280.03 3497.18 3687.16 3973.98 4151.63 4408.12 4620.45
2712.52 3136.67 3483.73 4070.39 4452.06 4966.03 5531.48 6029.80 6942.80 7402.58
22635.58 26175.03 29071.19 33966.73 37151.77 41440.70 46159.30 50317.73 57936.53 61773.38
1.7 x 2.3m 1.8m x 2.4m 1.9x2.5 2.0x2.6 2.1x2.7 2.2x2.8 2.3x2.9 2.4x3.0 2.5x3.1 2.6x3.2
1100 mm 1200 mm 1300 mm 1400 mm 1500 mm 1600 mm 1700 mm 1800 mm 1900 mm 2000 mm
17942.00 20449.00 23529.00 26053.00 28983.00 33513.00 36634.00 40175.00 46395.00 50049.00
480.00 950.00 950.00 950.00 950.00 950.00 1140.00 1140.00 1140.00 1210.00
269.13 306.74 352.94 390.80 434.75 502.70 549.51 602.63 695.93 750.74
18691.13 21705.74 24831.94 27393.80 30367.75 34965.70 38323.51 41917.63 48230.93 52009.74
2712.52 3136.67 3483.73 4070.39 4452.06 4966.03 5531.48 6029.80 6942.80 7402.58
2914.11 3382.29 3855.18 4283.85 4740.72 5436.70 5970.86 6528.04 7511.90 8088.99
24317.76 28224.70 32170.85 35748.04 39560.53 45368.43 49825.85 54475.47 62685.63 67501.31
1.7 x 2.3m 1.8m x 2.4m 1.9x2.5 2.0x2.6 2.1x2.7 2.2x2.8 2.3x2.9 2.4x3.0 2.5x3.1 2.6x3.2
1100 mm 1200 mm 1300 mm 1400 mm 1500 mm 1600 mm 1700 mm 1800 mm 1900 mm 2000 mm
18413.00 21483.00 24187.00 26835.00 30690.00 34466.00 37666.00 41414.00 47771.00 51630.00
480.00 950.00 950.00 950.00 950.00 950.00 1140.00 1140.00 1140.00 1210.00
276.20 322.25 362.81 402.53 460.35 516.99 564.99 621.21 716.57 774.45
19169.20 22755.25 25499.81 28187.53 32100.35 35932.99 39370.99 43175.21 49627.57 53614.45
2712.52 3136.67 3483.73 4070.39 4452.06 4966.03 5531.48 6029.80 6942.80 7402.58
2979.20 3525.18 3946.11 4391.92 4976.61 5568.40 6113.47 6699.26 7702.06 8307.47
24860.92 29417.10 32929.65 36649.84 41529.02 46467.42 51015.94 55904.27 64272.43 69324.50
1.7 x 2.3m 1.8m x 2.4m 1.9x2.5 2.0x2.6 2.1x2.7 2.2x2.8 2.3x2.9 2.4x3.0 2.5x3.1 2.6x3.2
1100 mm 1200 mm 1300 mm 1400 mm 1500 mm 1600 mm 1700 mm 1800 mm 1900 mm 2000 mm
19446.00 22221.00 25014.00 28573.00 32692.00 35392.00 38643.00 42653.00 49071.00 53033.00
480.00 950.00 950.00 950.00 950.00 950.00 1140.00 1140.00 1140.00 1210.00
291.69 333.32 375.21 428.60 490.38 530.88 579.65 639.80 736.07 795.50
20217.69 23504.32 26339.21 29951.60 34132.38 36872.88 40362.65 44432.80 50947.07 55038.50
2712.52 3136.67 3483.73 4070.39 4452.06 4966.03 5531.48 6029.80 6942.80 7402.58
3121.95 3627.17 4060.39 4632.09 5253.27 5696.37 6248.49 6870.48 7881.71 8501.35
26052.16 30268.16 33883.33 38654.08 43837.71 47535.28 52142.62 57333.08 65771.58 70942.43
Data based on 2015-16 Common SSR - for PSCpipes
HT Wire 59500 Cement 6300 Month 25.07.2015
Earth work excavation in all soils upto SDR except hard rock requiring blasting for PSC pipes 'filling with excavated soils including laying jointing testing of pipe line including
cost of materials etc. complete
Cost of specials : 1.50 %
Conveyance: ###
PSC Pipes Class : 6 Kg/cm2
Trench size 0.95 x 1.55m 1.0 x 1.6m 1.05 x 1.65m 1.1 x 1.7m 1.2 x 1.8m 1.3 x 1.9m 1.4 x 2.0m 1.5 x 2.1m 1.6 x 2.2m
Pipe dia in mm = PSC 350 mm 400 mm 450 mm 500 mm 600 mm 700 mm 800 mm 900 mm 1000 mm
1 Cost of pipes 2925.00 3179.00 3394.00 3660.00 4233.00 5201.00 6235.00 7194.00 8501.00
Transportation charges, including loading at factory, un-loading at site
2 210.00 210.00 255.00 270.00 300.00 495.00 495.00 495.00 795.00
and stacking.
3 Cost of specials (1.50%) 43.88 47.69 50.91 54.90 63.50 78.02 93.53 107.91 127.52
Part A Total -----------> 3178.88 3436.69 3699.91 3984.90 4596.50 5774.02 6823.53 7796.91 9423.52
4
Earth work, Laying, jointing, testing HFT pressure including cost of ruuber
rings, cost of transportation of water and emptying pipe line after 381.01 398.01 434.01 494.22 592.82 688.82 781.23 866.03 987.24
completion of field testing.
Add contractors profit @ 13.615% 484.68 522.09 562.83 609.83 706.53 879.91 1035.39 1179.46 1417.42
Total 4044.57 4356.79 4696.75 5088.95 5895.85 7342.75 8640.15 9842.40 11828.18
1 Cost of pipes 2941.00 3222.00 3461.00 3741.00 4366.00 5326.00 6385.00 7493.00 8838.00
2 Transportation charges, including loading at factory, un-loading at site 210.00 210.00 255.00 270.00 300.00 495.00 495.00 495.00 795.00
and stacking.
3 Cost of specials (1.50%) 44.12 48.33 51.92 56.12 65.49 79.89 95.78 112.40 132.57
Part A Total -----------> 3195.12 3480.33 3767.92 4067.12 4731.49 5900.89 6975.78 8100.40 9765.57
1 Cost of pipes 3001.00 3282.00 3549.00 3819.00 4505.00 5513.00 6638.00 7783.00 9251.00
3 Cost of specials (1.50%) 45.02 49.23 53.24 57.29 67.58 82.70 99.57 116.75 138.77
Part A Total -----------> 3256.02 3541.23 3857.24 4146.29 4872.58 6090.70 7232.57 8394.75 10184.77
4
Earth work, Laying, jointing, testing HFT pressure including cost of ruuber
rings, cost of transportation of water and emptying pipe line after 381.01 398.01 434.01 494.22 592.82 688.82 781.23 866.03 987.24
completion of field testing.
Add contractors profit @ 13.615% 495.18 536.33 584.25 631.80 744.11 923.03 1091.08 1260.85 1521.07
Total 4132.21 4475.57 4875.50 5272.31 6209.51 7702.55 9104.88 10521.63 12693.08
1 Cost of pipes 3104.00 3332.00 3625.00 3931.00 4642.00 5671.00 6875.00 8308.00 9735.00
2 Transportation charges, including loading at factory, un- 210.00 210.00 255.00 270.00 300.00 495.00 495.00 495.00 795.00
loading at site and stacking.
3 Cost of specials (1.50%) 46.56 49.98 54.38 58.97 69.63 85.07 103.13 124.62 146.03
Part A Total -----------> 3360.56 3591.98 3934.38 4259.97 5011.63 6251.07 7473.13 8927.62 10676.03
4 Earth work, Laying, jointing, testing HFT pressure including 381.01 398.01 434.01 494.22 592.82 688.82 781.23 866.03 987.24
cost of ruuber rings, cost of transportation of water and
emptying pipe line after completion of field testing.
Add contractors profit @ 13.615% 509.41 543.24 594.76 647.28 763.05 944.87 1123.83 1333.41 1587.95
Total 4250.98 4533.23 4963.15 5401.47 6367.50 7884.76 9378.19 11127.06 13251.22
2.0 x 2.6m
1400 mm
11984.00
1530.00
179.76
13693.76
1280.05
2038.68
17012.49 2.9E+07 3.7E+07
1.6 x 2.2m
1000 mm
8838.00
1530.00
132.57
10500.57
1280.05
1603.93
13384.55
1.6 x 2.2m
1000 mm
9251.00
1530.00
138.77
10919.77
1280.05
1661.00
13860.82
1.6 x 2.2m
1000 mm
9735.00
1530.00
146.03
11411.03
1280.05
1727.89
14418.97
DATA BASED ON 2015-16 AS PER COMMON SSR
1 Earth work excavation in all soils upto SDR except hard rock
requiring blasting for 'MS 'pipes and refilling with excavated soils
including laying jointing testing of pipe line including cost of
materialsm CED and other taxes, etc complete
Cost of steel plate per MT Rs: ### including all taxes 33300 feb
a Fabrication charges Rs: 11.00 /kg as per SSR 2015-16
b Rate of Apoxy paint Rs: 1070.00 /10 sqm 33300
c Rate for Jointing of pipes Rs: 10.34 /kg
d Transportation charges Rs: 702.20 /MT
Trench size 0.90 x 1.20 m 0.90 x 1.30 m 1.00 x 1.40 m 1.1 x 1.6m 1.2 x 1.7m 1.3 x 1.8m 1.4 x 1.9m 1.50 x 2.0m
Pipe dia in mm = 80 mm 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm 350 mm 400 mm 450 mm 500 mm 600 mm 700 mm 800 mm 900 mm 1000 mm 1100 mm 1200 mm 1300 mm 1400 mm 1500 mm 1600 mm 1800 mm 1800 mm
Thickness in mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 25 mm
Pressure rating (m)
1 Wt of pipe 32.455 39.360 47.991 56.623 73.886 91.149 108.412 125.675 142.938 160.201 177.464 211.990 246.516 281.042 315.569 350.095 384.621 419.147 453.673 488.199 522.725 557.251 626.304 1125.181
2 Wastage (5%) 1.62 1.97 2.40 2.83 3.69 4.56 5.42 6.28 7.15 8.01 8.87 10.60 12.33 14.05 15.78 17.50 19.23 20.96 22.68 24.41 26.14 27.86 31.32 56.26
Total weight 34.07 41.33 50.39 59.45 77.58 95.71 113.83 131.96 150.09 168.21 186.33 222.59 258.85 295.09 331.35 367.59 403.85 440.11 476.35 512.61 548.87 585.11 657.62 1181.44
A) Materials component
1 Cost of pipe per RMT 1396.87 1694.53 2065.99 2437.45 3180.78 3924.11 4667.03 5410.36 6153.69 6896.61 7639.53 9126.19 10612.85 12098.69 13585.35 15071.19 16557.85 18044.51 19530.35 21017.01 22503.67 23989.51 26962.42 48439.04
2 Cost of specials (1.50% of basic cost) 20.95 25.42 30.99 36.56 47.71 58.86 70.01 81.16 92.31 103.45 114.59 136.89 159.19 181.48 203.78 226.07 248.37 270.67 292.96 315.26 337.56 359.84 404.44 726.59
3 Transportation charges, loading, 23.92 29.02 35.38 41.75 54.48 67.21 79.93 92.66 105.39 118.12 130.84 156.30 181.76 207.21 232.67 258.12 283.58 309.05 334.49 359.95 385.42 410.86 461.78 829.61
unloading and stacking
1441.70 1749.00 2132.40 2515.80 3283.00 4050.20 4817.00 5584.20 6351.40 7118.20 7885.00 9419.40 ### ### ### ### ### 18624.20 ### ### ### 24760.20 27828.60 49995.20
B) Labour component
4 fabrication 374.77 454.63 554.29 653.95 853.38 1052.81 1252.13 1451.56 1650.99 1850.31 2049.63 2448.49 2847.35 3245.99 3644.85 4043.49 4442.35 4841.21 5239.85 5638.71 6037.57 6436.21 7233.82 12995.84
5 Epoxy paint Out side 63.20 76.64 93.45 110.26 143.87 177.49 211.10 244.72 278.33 311.95 345.56 412.79 480.02 547.25 614.48 681.71 748.94 816.17 883.40 950.63 1017.86 1085.09 1219.55 1226.95
6 Epoxy paint Inside 53.78 67.23 84.04 100.85 134.46 168.08 201.69 235.31 268.92 302.54 336.15 403.38 470.61 537.84 605.07 672.30 739.53 806.76 873.99 941.22 1008.45 1075.68 1210.14 1210.14
8 Jointing of pipes (Rs:10.34 / kg) 352.28 427.35 521.03 614.71 802.18 989.64 1177.00 1364.47 1551.93 1739.29 802.00 987.00 1246.00 1475.00 1788.00 2002.00 2069.00 2138.00 2209.00 2425.00 2488.00 2552.00 2891.00 2891.00
844.00 1025.80 1252.80 1479.70 1933.80 2388.00 2841.90 3296.00 3750.10 4204.00 3533.30 4251.60 5043.90 5806.00 6652.40 7399.50 7999.80 8602.10 9206.20 9955.50 ### 11148.90 12554.50 18323.90
Total 2285.70 2774.80 3385.20 3995.50 5216.80 6438.20 7658.90 8880.20 ### ### ### ### ### ### ### ### ### 27226.30 ### ### ### 35909.10 40383.10 68319.10
Contractor Profit @13.615% 311.20 377.79 460.89 543.99 710.27 876.56 1042.76 1209.04 1375.32 1541.52 1554.60 1861.31 2178.09 2490.65 2814.79 3125.31 3415.95 3706.86 3997.91 4308.83 4598.93 4889.02 5498.16 9301.65
Final Rate 2596.90 3152.59 3846.09 4539.49 5927.07 7314.76 8701.66 ### ### ### ### ### ### ### ### ### ### 30933.16 ### ### ### 40798.12 45881.26 77620.75
DATA BASED ON 2014-15 AS PER COMMON SSR
1 Earth work excavation in all soils upto SDR except hard rock
requiring blasting for 'MS 'pipes and refilling with excavated soils
including laying jointing testing of pipe line including cost of
materialsm CED and other taxes, etc complete
Cost of steel plate per MT Rs: ### including all taxes 33300 feb
a Fabrication charges Rs: 11.00 /kg as per SSR 2014-15
b Rate of Apoxy paint Rs: 1070.00 /10 sqm 33300
c Rate for Jointing of pipes Rs: 10.34 /kg
d Transportation charges Rs: 702.20 /MT
Trench size 0.90 x 1.20 m 0.90 x 1.30 m 1.00 x 1.40 m 1.1 x 1.6m 1.2 x 1.7m 1.3 x 1.8m 1.4 x 1.9m 1.50 x 2.0m
Pipe dia in mm = 80 mm 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm 350 mm 400 mm 450 mm 500 mm 600 mm 700 mm 800 mm 900 mm 1000 mm 1100 mm 1200 mm 1300 mm 1400 mm 1500 mm 1600 mm 1800 mm 1800 mm
Thickness in mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 14 mm 25 mm
Pressure rating (m)
1 Wt of pipe 32.455 39.360 47.991 56.623 73.886 91.149 108.412 125.675 142.938 160.201 177.464 211.990 246.516 281.042 315.569 350.095 384.621 419.147 453.673 488.199 522.725 557.251 626.304 1125.181
2 Wastage (5%) 1.62 1.97 2.40 2.83 3.69 4.56 5.42 6.28 7.15 8.01 8.87 10.60 12.33 14.05 15.78 17.50 19.23 20.96 22.68 24.41 26.14 27.86 31.32 56.26
Total weight 34.07 41.33 50.39 59.45 77.58 95.71 113.83 131.96 150.09 168.21 186.33 222.59 258.85 295.09 331.35 367.59 403.85 440.11 476.35 512.61 548.87 585.11 657.62 1181.44
A) Materials component
1 Cost of pipe per RMT 1379.84 1673.87 2040.80 2407.73 3141.99 3876.26 4610.12 5344.38 6078.65 6812.51 7546.37 9014.90 10483.43 11951.15 13419.68 14887.40 16355.93 17824.46 19292.18 20760.71 22229.24 23696.96 26633.61 47848.32
2 Cost of specials (1.50% of basic cost) 20.70 25.11 30.61 36.12 47.13 58.14 69.15 80.17 91.18 102.19 113.20 135.22 157.25 179.27 201.30 223.31 245.34 267.37 289.38 311.41 333.44 355.45 399.50 717.72
3 Transportation charges, loading, 23.92 29.02 35.38 41.75 54.48 67.21 79.93 92.66 105.39 118.12 130.84 156.30 181.76 207.21 232.67 258.12 283.58 309.05 334.49 359.95 385.42 410.86 461.78 829.61
unloading and stacking
1424.50 1728.00 2106.80 2485.60 3243.60 4001.60 4759.20 5517.20 6275.20 7032.80 7790.40 9306.40 ### ### ### ### ### 18400.90 ### ### ### 24463.30 27494.90 49395.60
B) Labour component
4 fabrication 374.77 454.63 554.29 653.95 853.38 1052.81 1252.13 1451.56 1650.99 1850.31 2049.63 2448.49 2847.35 3245.99 3644.85 4043.49 4442.35 4841.21 5239.85 5638.71 6037.57 6436.21 7233.82 12995.84
5 Epoxy paint Out side 63.20 76.64 93.45 110.26 143.87 177.49 211.10 244.72 278.33 311.95 345.56 412.79 480.02 547.25 614.48 681.71 748.94 816.17 883.40 950.63 1017.86 1085.09 1219.55 1226.95
6 Epoxy paint Inside 53.78 67.23 84.04 100.85 134.46 168.08 201.69 235.31 268.92 302.54 336.15 403.38 470.61 537.84 605.07 672.30 739.53 806.76 873.99 941.22 1008.45 1075.68 1210.14 1210.14
8 Jointing of pipes (Rs:10.34 / kg) 352.28 427.35 521.03 614.71 802.18 989.64 1177.00 1364.47 1551.93 1739.29 802.00 987.00 1246.00 1475.00 1788.00 2002.00 2069.00 2138.00 2209.00 2425.00 2488.00 2552.00 2891.00 2891.00
844.00 1025.80 1252.80 1479.70 1933.80 2388.00 2841.90 3296.00 3750.10 4204.00 3533.30 4251.60 5043.90 5806.00 6652.40 7399.50 7999.80 8602.10 9206.20 9955.50 ### 11148.90 12554.50 18323.90
Total 2268.50 2753.80 3359.60 3965.30 5177.40 6389.60 7601.10 8813.20 ### ### ### ### ### ### ### ### ### 27003.00 ### ### ### 35612.20 40049.40 67719.50
Contractor Profit @13.615% 317.59 385.53 470.34 555.14 724.84 894.54 1064.15 1233.85 1403.54 1573.15 1585.32 1898.12 2221.28 2540.10 2870.85 3187.56 3483.86 3780.42 4077.12 4394.26 4689.99 4985.71 5606.92 9480.73
Final Rate 2586.09 3139.33 3829.94 4520.44 5902.24 7284.14 8665.25 ### ### ### ### ### ### ### ### ### ### 30783.42 ### ### ### 40597.91 45656.32 77200.23
DATA BASED ON 2015-16 AS PER COMMON SSR
1 Earth work excavation in all soils upto SDR except hard rock
requiring blasting for 'MS 'pipes and refilling with excavated soils
including laying jointing testing of pipe line including cost of
materialsm CED and other taxes, etc complete
Cost of steel plate per MT Rs: ### including all taxes 33300 feb
a Fabrication charges Rs: 11.00 /kg as per SSR 2015-16
b Rate of Apoxy paint Rs: 1070.00 /10 sqm 33300
c Rate for Jointing of pipes Rs: 10.34 /kg
d Transportation charges Rs: 702.20 /MT
Trench size 0.90 x 1.20 m 0.90 x 1.30 m 1.00 x 1.40 m 1.1 x 1.6m 1.2 x 1.7m 1.3 x 1.8m 1.4 x 1.9m 1.50 x 2.0m
Pipe dia in mm = 80 mm 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm 350 mm 400 mm 450 mm 500 mm 600 mm 700 mm 800 mm 900 mm 1000 mm 1100 mm 1200 mm 1300 mm 1400 mm 1500 mm 1600 mm 1800 mm 1800 mm
Thickness in mm 12 mm 12 mm 12 mm 12 mm 12 mm 12 mm 12 mm 12 mm 12 mm 12 mm 12 mm 12 mm 12 mm 12 mm 12 mm 12 mm 12 mm 12 mm 12 mm 12 mm 12 mm 12 mm 12 mm 25 mm
Pressure rating (m)
1 Wt of pipe 27.226 33.145 40.544 47.942 62.739 77.536 92.333 107.130 121.926 136.723 151.520 181.114 210.708 240.302 269.895 299.489 329.083 358.677 388.271 417.864 447.458 477.052 536.240 1125.181
2 Wastage (5%) 1.36 1.66 2.03 2.40 3.14 3.88 4.62 5.36 6.10 6.84 7.58 9.06 10.54 12.02 13.49 14.97 16.45 17.93 19.41 20.89 22.37 23.85 26.81 56.26
Total weight 28.59 34.81 42.57 50.34 65.88 81.42 96.95 112.49 128.03 143.56 159.10 190.17 221.25 252.32 283.39 314.46 345.53 376.61 407.68 438.75 469.83 500.90 563.05 1181.44
A) Materials component
1 Cost of pipe per RMT 1172.19 1427.21 1745.37 2063.94 2701.08 3338.22 3974.95 4612.09 5249.23 5885.96 6523.10 7796.97 9071.25 10345.12 11618.99 12892.86 14166.73 15441.01 16714.88 17988.75 19263.03 20536.90 23085.05 48439.04
2 Cost of specials (1.50% of basic cost) 17.58 21.41 26.18 30.96 40.52 50.07 59.62 69.18 78.74 88.29 97.85 116.95 136.07 155.18 174.28 193.39 212.50 231.62 250.72 269.83 288.95 308.05 346.28 726.59
3 Transportation charges, loading, 20.08 24.44 29.89 35.35 46.26 57.17 68.08 78.99 89.90 100.81 111.72 133.54 155.36 177.18 199.00 220.81 242.63 264.46 286.27 308.09 329.91 351.73 395.37 829.61
unloading and stacking
1209.80 1473.10 1801.40 2130.20 2787.90 3445.50 4102.60 4760.30 5417.90 6075.10 6732.70 8047.50 9362.70 ### ### ### ### 15937.10 ### ### ### 21196.70 23826.70 49995.20
B) Labour component
4 fabrication 314.49 382.91 468.27 553.74 724.68 895.62 1066.45 1237.39 1408.33 1579.16 1750.10 2091.87 2433.75 2775.52 3117.29 3459.06 3800.83 4142.71 4484.48 4826.25 5168.13 5509.90 6193.55 12995.84
5 Epoxy paint Out side 61.85 75.30 92.11 108.91 142.53 176.14 209.76 243.37 276.99 310.60 344.22 411.45 478.68 545.91 613.14 680.37 747.60 814.83 882.06 949.29 1016.52 1083.75 1218.21 1226.95
6 Epoxy paint Inside 53.78 67.23 84.04 100.85 134.46 168.08 201.69 235.31 268.92 302.54 336.15 403.38 470.61 537.84 605.07 672.30 739.53 806.76 873.99 941.22 1008.45 1075.68 1210.14 1210.14
8 Jointing of pipes (Rs:10.34 / kg) 295.62 359.94 440.17 520.52 681.20 841.88 1002.46 1163.15 1323.83 1484.41 802.00 987.00 1246.00 1475.00 1788.00 1976.00 2041.00 2106.00 2177.00 2390.00 2450.00 2511.00 2846.00 3449.00
725.70 885.30 1084.50 1284.00 1682.80 2081.70 2480.30 2879.20 3278.00 3676.70 3232.40 3893.70 4629.00 5334.20 6123.50 6787.70 7328.90 7870.30 8417.50 9106.70 9643.10 10180.30 11467.90 18881.90
Total 1935.50 2358.40 2885.90 3414.20 4470.70 5527.20 6582.90 7639.50 8695.90 9751.80 9965.10 ### ### ### ### ### ### 23807.40 ### ### ### 31377.00 35294.60 68877.10
263.52 321.10 392.92 464.84 608.69 752.53 896.26 1040.12 1183.95 1327.71 1356.75 1625.79 1904.97 2179.99 2466.47 2735.91 2988.60 3241.38 3494.89 3767.73 4019.83 4271.98 4805.36 9377.62
2199.02 2679.50 3278.82 3879.04 5079.39 6279.73 7479.16 8679.62 9879.85 11079.51 ### 13566.99 15896.67 18191.69 20582.27 22830.71 24939.40 27048.78 29164.29 31441.13 33544.83 35648.98 40099.96 78254.72
DATA BASED ON 2015-16 AS PER COMMON SSR
1 Earth work excavation in all soils upto SDR except hard rock
requiring blasting for 'MS 'pipes and refilling with excavated soils
including laying jointing testing of pipe line including cost of
materialsm CED and other taxes, etc complete
Cost of steel plate per MT Rs: ### including all taxes 33300 feb
a Fabrication charges Rs: 11.00 /kg as per SSR 2015-16
b Rate of Apoxy paint Rs: 1070.00 /10 sqm 33300
c Rate for Jointing of pipes Rs: 10.34 /kg
d Transportation charges Rs: 702.20 /MT
Trench size 0.90 x 1.20 m 0.90 x 1.30 m 1.00 x 1.40 m 1.1 x 1.6m 1.2 x 1.7m 1.3 x 1.8m 1.4 x 1.9m 1.50 x 2.0m
Pipe dia in mm = 80 mm 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm 350 mm 400 mm 450 mm 500 mm 600 mm 700 mm 800 mm 900 mm 1000 mm 1100 mm 1200 mm 1300 mm 1400 mm 1500 mm 1600 mm 1800 mm
Thickness in mm 10 mm 10 mm 10 mm 10 mm 10 mm 10 mm 10 mm 10 mm 10 mm 10 mm 10 mm 10 mm 10 mm 10 mm 10 mm 10 mm 10 mm 10 mm 10 mm 10 mm 10 mm 10 mm 10 mm
Pressure rating (m)
1 Wt of pipe 22.195 27.128 33.293 39.458 51.789 64.120 76.451 88.781 101.112 113.443 125.774 150.435 175.097 199.758 224.420 249.081 273.743 298.404 323.066 347.727 372.389 397.050 446.373
2 Wastage (5%) 1.11 1.36 1.66 1.97 2.59 3.21 3.82 4.44 5.06 5.67 6.29 7.52 8.75 9.99 11.22 12.45 13.69 14.92 16.15 17.39 18.62 19.85 22.32
Total weight 23.31 28.49 34.95 41.43 54.38 67.33 80.27 93.22 106.17 119.11 132.06 157.96 183.85 209.75 235.64 261.53 287.43 313.32 339.22 365.12 391.01 416.90 468.69
A) Materials component
1 Cost of pipe per RMT 955.71 1168.09 1432.95 1698.63 2229.58 2760.53 3291.07 3822.02 4352.97 4883.51 5414.46 6476.36 7537.85 8599.75 9661.24 10722.73 11784.63 12846.12 13908.02 14969.92 16031.41 17092.90 19216.29
2 Cost of specials (1.50% of basic cost) 14.34 17.52 21.49 25.48 33.44 41.41 49.37 57.33 65.29 73.25 81.22 97.15 113.07 129.00 144.92 160.84 176.77 192.69 208.62 224.55 240.47 256.39 288.24
3 Transportation charges, loading, 16.37 20.01 24.54 29.09 38.19 47.28 56.37 65.46 74.55 83.64 92.73 110.92 129.10 147.29 165.47 183.65 201.83 220.01 238.20 256.39 274.57 292.75 329.11
unloading and stacking
986.40 ### 1479.00 1753.20 2301.20 2849.20 3396.80 3944.80 4492.80 5040.40 5588.40 6684.40 7780.00 8876.00 9971.60 ### ### 13258.80 ### ### ### 17642.00 19833.60
B) Labour component
4 fabrication 256.41 313.39 384.45 455.73 598.18 740.63 882.97 1025.42 1167.87 1310.21 1452.66 1737.56 2022.35 2307.25 2592.04 2876.83 3161.73 3446.52 3731.42 4016.32 4301.11 4585.90 5155.59
5 Epoxy paint Out side 60.51 73.95 90.76 107.57 141.18 174.80 208.41 242.03 275.64 309.26 342.87 410.10 477.33 544.56 611.79 679.02 746.25 813.48 880.71 947.94 1015.17 1082.40 1216.86
6 Epoxy paint Inside 53.78 67.23 84.04 100.85 134.46 168.08 201.69 235.31 268.92 302.54 336.15 403.38 470.61 537.84 605.07 672.30 739.53 806.76 873.99 941.22 1008.45 1075.68 1210.14
8 Jointing of pipes (Rs:10.34 / kg) 241.03 294.59 361.38 428.39 562.29 696.19 829.99 963.89 1097.80 1231.60 802.00 987.00 1246.00 1433.00 1737.00 1921.00 1982.00 2044.00 2107.00 2316.00 2371.00 2427.00 2752.00
611.70 749.10 920.60 1092.50 1436.10 1779.70 2123.00 2466.60 2810.20 3153.60 2933.60 3538.00 4216.20 4822.60 5545.90 6149.10 6629.50 7110.70 7593.10 8221.40 8695.70 9170.90 10334.50
Total ### ### 2399.60 2845.70 3737.30 4628.90 5519.80 6411.40 7303.00 8194.00 8522.00 ### ### ### ### ### ### 20369.50 ### ### ### 26812.90 30168.10
217.58 266.13 326.71 387.44 508.83 630.22 751.52 872.91 994.30 1115.61 1160.27 1391.78 1633.28 1865.06 2112.71 2344.00 2558.63 2773.31 2988.21 3222.98 3436.71 3650.58 4107.39
1815.68 2220.83 2726.31 3233.14 4246.13 5259.12 6271.32 7284.31 8297.30 9309.61 9682.27 11614.18 13629.48 15563.66 17630.21 19560.30 21351.33 23142.81 24936.11 26895.28 28678.81 30463.48 34275.49
DATA BASED ON 2015-16 AS PER COMMON SSR
1 Earth work excavation in all soils upto SDR except hard rock
requiring blasting for 'MS 'pipes and refilling with excavated soils
including laying jointing testing of pipe line including cost of
materialsm CED and other taxes, etc complete
Cost of steel plate per MT Rs: ### including all taxes 33300 feb
a Fabrication charges Rs: 11.00 /kg as per SSR 2015-16
b Rate of Apoxy paint Rs: 1070.00 /10 sqm 33300
c Rate for Jointing of pipes Rs: 10.34 /kg
d Transportation charges Rs: 702.20 /MT
Trench size 0.90 x 1.20 m 0.90 x 1.30 m 1.00 x 1.40 m 1.1 x 1.6m 1.2 x 1.7m 1.3 x 1.8m 1.4 x 1.9m 1.50 x 2.0m
Pipe dia in mm = 80 mm 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm 350 mm 400 mm 450 mm 500 mm 600 mm 700 mm 800 mm 900 mm 1000 mm 1100 mm 1200 mm 1300 mm 1400 mm 1500 mm 1600 mm 1800 mm
Thickness in mm 8 mm 8 mm 8 mm 8 mm 8 mm 8 mm 8 mm 8 mm 8 mm 8 mm 8 mm 8 mm 8 mm 8 mm 8 mm 8 mm 8 mm 8 mm 8 mm 8 mm 8 mm 8 mm 8 mm
Pressure rating (m)
1 Wt of pipe 17.362 21.308 26.240 31.172 41.037 50.901 60.766 70.631 80.495 90.360 100.224 119.954 139.683 159.412 179.141 198.870 218.600 238.329 258.058 277.787 297.516 317.246 356.704
2 Wastage (5%) 0.87 1.07 1.31 1.56 2.05 2.55 3.04 3.53 4.02 4.52 5.01 6.00 6.98 7.97 8.96 9.94 10.93 11.92 12.90 13.89 14.88 15.86 17.84
Total weight 18.23 22.38 27.55 32.73 43.09 53.45 63.81 74.16 84.52 94.88 105.23 125.95 146.66 167.38 188.10 208.81 229.53 250.25 270.96 291.68 312.40 333.11 374.54
A) Materials component
1 Cost of pipe per RMT 747.43 917.58 1129.55 1341.93 1766.69 2191.45 2616.21 3040.56 3465.32 3890.08 4314.43 5163.95 6013.06 6862.58 7712.10 8561.21 9410.73 10260.25 11109.36 11958.88 12808.40 13657.51 15356.14
2 Cost of specials (1.50% of basic cost) 11.21 13.76 16.94 20.13 26.50 32.87 39.24 45.61 51.98 58.35 64.72 77.46 90.20 102.94 115.68 128.42 141.16 153.90 166.64 179.38 192.13 204.86 230.34
3 Transportation charges, loading, 12.80 15.72 19.35 22.98 30.26 37.53 44.81 52.08 59.35 66.62 73.89 88.44 102.98 117.53 132.08 146.63 161.18 175.73 190.27 204.82 219.37 233.91 263.00
unloading and stacking
771.40 947.10 1165.80 1385.00 1823.40 2261.90 2700.30 3138.20 3576.60 4015.10 4453.00 5329.90 6206.20 7083.10 7959.90 8836.30 9713.10 10589.90 ### ### ### 14096.30 15849.50
B) Labour component
4 fabrication 200.53 246.18 303.05 360.03 473.99 587.95 701.91 815.76 929.72 1043.68 1157.53 1385.45 1613.26 1841.18 2069.10 2296.91 2524.83 2752.75 2980.56 3208.48 3436.40 3664.21 4119.94
5 Epoxy paint Out side 59.16 72.61 89.42 106.22 139.84 173.45 207.07 240.68 274.30 307.91 341.53 408.76 475.99 543.22 610.45 677.68 744.91 812.14 879.37 946.60 1013.83 1081.06 1215.52
6 Epoxy paint Inside 53.78 67.23 84.04 100.85 134.46 168.08 201.69 235.31 268.92 302.54 336.15 403.38 470.61 537.84 605.07 672.30 739.53 806.76 873.99 941.22 1008.45 1075.68 1210.14
8 Jointing of pipes (Rs:10.34 / kg) 188.50 231.41 284.87 338.43 445.55 552.67 659.80 766.81 873.94 981.06 783.00 967.00 1221.00 1406.00 1707.00 1889.00 1889.00 1661.00 1909.00 2197.00 2197.00 2197.00 3872.74
501.90 617.40 761.30 905.50 1193.80 1482.10 1770.40 2058.50 2346.80 2635.10 2618.20 3164.50 3780.80 4328.20 4991.60 5535.80 5898.20 6032.60 6642.90 7293.30 7655.60 8017.90 10418.30
Total ### ### 1927.10 2290.50 3017.20 3744.00 4470.70 5196.70 5923.40 6650.20 7071.20 8494.40 9987.00 ### ### ### ### 16622.50 ### ### ### 22114.20 26267.80
173.36 213.01 262.37 311.85 410.79 509.75 608.69 707.53 806.47 905.42 962.74 1156.51 1359.73 1553.65 1763.35 1956.76 2125.48 2263.15 2465.57 2673.50 2842.20 3010.85 3576.36
1446.66 1777.51 2189.47 2602.35 3427.99 4253.75 5079.39 5904.23 6729.87 7555.62 8033.94 9650.91 11346.73 12964.95 14714.85 16328.86 17736.78 18885.65 20574.77 22309.90 23717.70 25125.05 29844.16
DATA BASED ON 2015-16 AS PER COMMON SSR
1 Earth work excavation in all soils upto SDR except hard rock
requiring blasting for 'MS 'pipes and refilling with excavated soils
including laying jointing testing of pipe line including cost of
materialsm CED and other taxes, etc complete
Cost of steel plate per MT Rs: ### including all taxes 33300 feb
a Fabrication charges Rs: 11.00 /kg as per SSR 2015-16
b Rate of Apoxy paint Rs: 1070.00 /10 sqm 33300
c Rate for Jointing of pipes Rs: 10.34 /kg
d Transportation charges Rs: 702.20 /MT
Trench size 0.90 x 1.20 m 0.90 x 1.30 m 1.00 x 1.40 m 1.1 x 1.6m 1.2 x 1.7m 1.3 x 1.8m 1.4 x 1.9m 1.50 x 2.0m 1.6 x 2.1m
Pipe dia in mm = 80 mm 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm 350 mm 400 mm 450 mm 500 mm 600 mm 700 mm 800 mm 900 mm 1000 mm 1000 mm 1100 mm 1200 mm 1300 mm 1400 mm 1500 mm 1600 mm 1800 mm 1800 mm
Thickness in mm 6 mm 6 mm 6 mm 6 mm 6 mm 6 mm 6 mm 6 mm 6 mm 6 mm 6 mm 6 mm 6 mm 6 mm 6 mm 6 mm 6 mm 6 mm 6 mm 6 mm 6 mm 6 mm 6 mm 6 mm 6 mm
Pressure rating (m)
1 Wt of pipe 12.725 15.685 19.384 23.083 30.482 37.880 45.279 52.677 60.075 67.474 74.872 89.669 104.466 119.263 134.060 148.857 148.857 163.654 178.451 193.248 208.044 222.841 237.638 267.232 267.232
2 Wastage (5%) 0.64 0.78 0.97 1.15 1.52 1.89 2.26 2.63 3.00 3.37 3.74 4.48 5.22 5.96 6.70 7.44 7.44 8.18 8.92 9.66 10.40 11.14 11.88 13.36 13.36
Total weight 13.37 16.46 20.35 24.23 32.00 39.77 47.54 55.31 63.08 70.84 78.61 94.15 109.69 125.22 140.76 156.30 156.30 171.83 187.37 202.91 218.44 233.98 249.52 280.59 280.59
A) Materials component
1 Cost of pipe per RMT 548.17 674.86 834.35 993.43 1312.00 1630.57 1949.14 2267.71 2586.28 2904.44 3223.01 3860.15 4497.29 5134.02 5771.16 6408.30 6408.30 7045.03 7682.17 8319.31 8956.04 9593.18 10230.32 11504.19 11504.19
2 Cost of specials (1.50% of basic cost) 8.22 10.12 12.52 14.90 19.68 24.46 29.24 34.02 38.79 43.57 48.35 57.90 67.46 77.01 86.57 96.12 96.12 105.68 115.23 124.79 134.34 143.90 153.45 172.56 172.56
3 Transportation charges, loading, 9.39 11.56 14.29 17.01 22.47 27.93 33.38 38.84 44.29 49.74 55.20 66.11 77.02 87.93 98.84 109.75 109.75 120.66 131.57 142.48 153.39 164.30 175.21 197.03 197.03
unloading and stacking
565.80 696.50 861.20 1025.30 1354.20 1683.00 2011.80 2340.60 2669.40 2997.80 3326.60 3984.20 4641.80 5299.00 5956.60 6614.20 6614.20 7271.40 7929.00 8586.60 9243.80 9901.40 10559.00 11873.80 11873.80
B) Labour component
4 fabrication 147.07 181.06 223.85 266.53 352.00 437.47 522.94 608.41 693.88 779.24 864.71 1035.65 1206.59 1377.42 1548.36 1719.30 1719.30 1890.13 2061.07 2232.01 2402.84 2573.78 2744.72 3086.49 3086.49
5 Epoxy paint Out side 57.82 71.26 88.07 104.88 138.49 172.11 205.72 239.34 272.95 306.57 340.18 407.41 474.64 541.87 609.10 676.33 676.33 743.56 810.79 878.02 945.25 1012.49 1079.72 1214.18 1214.18
6 Epoxy paint Inside 53.78 67.23 84.04 100.85 134.46 168.08 201.69 235.31 268.92 302.54 336.15 403.38 470.61 537.84 605.07 672.30 672.30 739.53 806.76 873.99 941.22 1008.45 1075.68 1210.14 1210.14
8 Jointing of pipes (Rs:10.34 / kg) 138.25 170.20 210.42 250.54 330.88 411.22 491.56 571.91 652.25 732.49 812.83 973.51 1134.19 1294.77 1455.46 1616.14 1616.14 1776.72 1937.41 2098.09 2258.67 2419.35 2580.04 2901.30 2901.30
396.90 489.70 606.30 722.80 955.80 1188.80 1421.90 1654.90 1888.00 2120.80 2353.80 2819.90 3286.00 3751.90 4217.90 4684.00 4684.00 5149.90 5616.00 6082.10 6547.90 7014.00 7480.10 8412.10 8412.10
Total 962.70 1186.20 1467.50 1748.10 2310.00 2871.80 3433.70 3995.50 4557.40 5118.60 5680.40 6804.10 7927.80 9050.90 ### ### 11298.20 ### 13545.00 ### ### ### 18039.10 20285.90 20285.90
Add Contractor
131.07 161.50 199.80 238.00 314.51 391.00 467.50 543.99 620.49 696.90 773.39 926.38 1079.37 1232.28 1385.26 1538.25 1538.25 1691.16 1844.15 1997.14 2150.04 2303.03 2456.02 2761.93 2761.93
Profit@13.615%
Total Cost 1093.77 1347.70 1667.30 1986.10 2624.51 3262.80 3901.20 4539.49 5177.89 5815.50 6453.79 7730.48 9007.17 10283.18 11559.76 12836.45 12836.45 14112.46 15389.15 16665.84 17941.74 19218.43 20495.12 23047.83 23047.83
DATA FOR MS PIPE RATES
SSR 2015-16
Sl. No. Description Quantity Unit Rate Per Amount
II Apoxy coating
Painting two coats to New MS Pipes in Anti corrosive Bitumen Paint (Black) Gr - I
including cost and conveyance of all materials to site, incidental, operational and
all labour charges etc., complete for finished item of work.
0.00 0.00
Sundries
Total r per 10 Sqmt 1070.00 /10Sqm
Cement Mortor lining data for MS pipes
SSR 2009-10
Cement Mortar (1:2)
720.50 Kgs Cost of Cement ### 1 Ton 2593.80
1.00 Cum Cost of sand for mortar 376.71 1 Cum 376.71
1.00 Cum Mixing charges by Machine 34.00 1 Cum 34.00
3004.51
2138.71
Data
1 Diameter of MS pipe 5000 mm MS rods rate 36000.00 /MT
2 Thickness of MS pipe 10 mm
3 Inlining thickness 12 mm
4 Out Coating thickness 25 mm
Guniting Charges:
7 Inlining: 3.142 5.012 1 15.748 Sqm.
8 Outcoating: 3.142 5.069 1 15.927 Sqm.
31.67 Sqm. 70.00 2217.22
Guniting Charges:
7 Inlining: 3.142 0.912 1 2.866 Sqm.
8 Outcoating: 3.142 0.969 1 3.045 Sqm.
5.91 Sqm. 70.00 413.71
Guniting Charges:
7 Inlining: 3.142 0.812 1 2.551 Sqm.
8 Outcoating: 3.142 0.869 1 2.730 Sqm.
5.28 Sqm. 70.00 369.72
Guniting Charges:
7 Inlining: 3.142 0.712 1 2.237 Sqm.
8 Outcoating: 3.142 0.769 1 2.416 Sqm.
4.65 Sqm. 70.00 325.73
Guniting Charges:
7 Inlining: 3.142 0.612 1 1.923 Sqm.
8 Outcoating: 3.142 0.669 1 2.102 Sqm.
4.02 Sqm. 70.00 281.74
Guniting Charges:
7 Inlining: 3.142 0.512 1 1.609 Sqm.
8 Outcoating: 3.142 0.569 1 1.788 Sqm.
3.40 Sqm. 70.00 237.76
Guniting Charges:
7 Inlining: 3.142 1.012 1 3.180 Sqm.
8 Outcoating: 3.142 1.065 1 3.346 Sqm.
6.53 Sqm. 70.00 456.82
Guniting Charges:
7 Inlining: 3.142 0.912 1 2.866 Sqm.
8 Outcoating: 3.142 0.965 1 3.032 Sqm.
5.90 Sqm. 70.00 412.83
Guniting Charges:
7 Inlining: 3.142 0.812 1 2.551 Sqm.
8 Outcoating: 3.142 0.865 1 2.718 Sqm.
5.27 Sqm. 70.00 368.84
Guniting Charges:
7 Inlining: 3.142 0.712 1 2.237 Sqm.
8 Outcoating: 3.142 0.765 1 2.404 Sqm.
4.64 Sqm. 70.00 324.85
Guniting Charges:
7 Inlining: 3.142 0.612 1 1.923 Sqm.
8 Outcoating: 3.142 0.665 1 2.089 Sqm.
4.01 Sqm. 70.00 280.86
Guniting Charges:
7 Inlining: 3.142 0.512 1 1.609 Sqm.
8 Outcoating: 3.142 0.565 1 1.775 Sqm.
3.38 Sqm. 70.00 236.88
Guniting Charges:
7 Inlining: 3.142 1.012 1 3.180 Sqm.
8 Outcoating: 3.142 1.061 1 3.334 Sqm.
6.51 Sqm. 70.00 455.94
Guniting Charges:
7 Inlining: 3.142 0.912 1 2.866 Sqm.
8 Outcoating: 3.142 0.961 1 3.019 Sqm.
5.88 Sqm. 70.00 411.95
Guniting Charges:
7 Inlining: 3.142 0.812 1 2.551 Sqm.
8 Outcoating: 3.142 0.861 1 2.705 Sqm.
5.26 Sqm. 70.00 367.96
Guniting Charges:
7 Inlining: 3.142 0.712 1 2.237 Sqm.
8 Outcoating: 3.142 0.761 1 2.391 Sqm.
4.63 Sqm. 70.00 323.97
Guniting Charges:
7 Inlining: 3.142 0.612 1 1.923 Sqm.
8 Outcoating: 3.142 0.661 1 2.077 Sqm.
4.00 Sqm. 70.00 279.98
Guniting Charges:
7 Inlining: 3.142 0.512 1 1.609 Sqm.
8 Outcoating: 3.142 0.561 1 1.763 Sqm.
3.37 Sqm. 70.00 236.00
DI pipes
0.9m x 1.3m 1.0 x 1.4m 1.1 x 1.6m 1.2 x 1.7m 1.3x1.8m 1.4x1.9m 1.4x1.9m
900 mm 1000 mm