NAGAR PARISHAD, SAILANA, Distt.

RATLAM
DETAIL ESTIMATE FOR CONSTRUCTION OF BOUNDRY WALL OF MANGL
NAME OF WORK - CONSTRUCTION OF BOUNDRY W
SITUATION- WARD NO.01, JUNAWAAS, PIPLODA ROAD, SAILANA, R
S.O.R FOR BUILDING WORK U.A.D.D. VOL.-II IN FORCE FROM 10/05/20
ITEM
S.NO NO./P.NO. PARTICULARS OF ITEMS NOS. L
1 2 3 4 5
Earth work in excavation by mechanical means(Hydraulic
excavator)/ manual means over areas(exceeding 30cm in depth.
1.5m in width as well as 10 sqm on plan) including disposal of 24 0.9
excavated earth, lead upto 50m and lift upto 1.5m, disposal earth to
1 2.6.1/15 be levelled and neatly dressed. All kinds of soil
2 1.2

Filling by available excavted earth (excluding rock) in trenches,

plinth, sides of foundations etc. In layers not exceeding 20 cm in
depth, consolidation each deposited layer by ramming and 24 0.9
2 2.25/19 watering, lead upto 50m and lift upto 1.5 m.

2 1.2

Cement concrete grade M-10 ( Nominal Mix) with 20 mm

maximum size of stone aggregate 24 0.9
3 4.1.4/34
2 1.2

Providing and laying in position specified grade of reinforced

cement concrete excluding the cost of centering, shuttering,
finishing and reinforcement- All work up to plinth level. Cement
concrete grade M-20 (Nominal Mix) with 20 mm maximum size of
stone aggregate.

in footing 24 0.9
4 5.1.1/46
in footing 2 1.2

in all column pile 24 0.2

2 0.2

in plinth beam 1 84
 Reinforced cement concrete work in walls( any thicness), including
attached pilasters, buttressess, plinth and string courses, fillets,
columns, pillars, piers, abutments, posts and struts etc. Up to floor 24 0.2
two level excluding cost of centering shuttering, finishing and
5 5.2.1/46 reinforcement. Cement concrete grade M-20 (Nominal Mix) with
20 mm maximum size of stone aggregate.
2 0.2

Reinforcement for R.C.C. Work including straightening, cutting, bending,

placing in position and binding including cost of bending wire upto floor
two level including all wastage etc. Complete. Thermo-mechanically
6 5.20.6/49 treated bar. (1.5 % volume of R.C.C. = 1.5/100 x 14.53 cum. = 0.22 cu. m.
x 7850 kg/cu. m. = 1711 kg 1

7 13.1.3/156 12 mm cement plaster of mix : 1:6 (1 cement: 6 fine sand) 1 84

26 1.5
Centering and shuttering including strutting, propping etc. And
removal of form for : Foundations, footing base of columns, etc. For
mass concrete.
8 20.1.1/209
in footing column upto plinth level 24 1
2 1
Centering and shuttering including strutting, propping etc. And
removal of form for : Lintels, beams, plinth beams, girders,
bressumers and cantilevers.
9 20.1.5/209

in plinth beam side 2 84

Centering and shuttering including strutting, propping etc. And
removal of form for : Columns, pillars, piers, abutments, posts and
10 20.1.6/209 Struts 26 1

Wall painting with plastic emulsion paint of approved brand and

manufactured to give an even shade two or more coats on new
work
11 13.60.1/163
1 84

26 1.5
 Structural steel work in single section fixed with or without
connecting plate including cutting, hoisting, fixing in position and
12 10.1/113 applying a prime coat of approved steel primer all complete. In gril 25 1
and gate @35kg each

Painting steel work with delux multi surface paint of required

shade. Two or more coat applied @0.90 ltr/10 sqm over an under
13 13.48.3/162 coat of primer applied @ 0.80 ltr/ 10 sqm of approved brand or 1
manufactured.

C.M.O.
NAGAR PARISHAD, SAILANA
 tt. RATLAM (M.P.)
Y WALL OF MANGLIK BHAWAN
OF BOUNDRY WALL
ROAD, SAILANA, RATLAM
ORCE FROM 10/05/2012
W H/D Qty. Rate Unit Amount
6 7 8 9 10 11

0.9 0.9 17.50 114 Cum 2000

1.2 1.2 3.46 114 Cum 395

0.9 0.6 11.66 53 Cum 619

1.2 0.9 2.59 53 Cum 138

0.9 0.1 1.94 3236 Cum 6290

1.2 0.1 0.29 3236 Cum 932

0.9 0.3 5.83 4255 Cum 24816

1.2 0.3 0.86 4255 Cum 3676

0.2 0.6 0.58 4255 Cum 2451

0.3 0.9 0.11 4255 Cum 460

0.2 0.3 5.04 4255 Cum 21446

0.2 1.5 1.44 4545 Cum 6545

0.3 1.5 0.18 4545 Cum 818

1711.00 54 kg 92394

0.8 67.20 86 Sqm 5746

1 39.00 86 Sqm 3335

0.6 14.40 124 Sqm 1788

0.9 1.80 124 Sqm 224

0.3 50.40 183 Sqm 9208

1.5 39.00 254 Sqm 9898

0.8 67.20 48 Sqm 3205

1 39.00 48 Sqm 1860

1 35 875.00 53 kg 46463

69.00 59 sqm 4037

Amount= 248743
Add 12% G.S.T.= 29849
Total Amount= 278592
Say Three lack.

SUB. ENGINEER
NAGAR PARISHAD, SAILANA