Project Name: PROPOSED PERIMETER FENCE

Project Owner: MRS. IRENE G. BEJER

Project Proponent: MRS. IRENE G. BEJER
Project Location: POBLACION, ODIONGAN, ROMBLON

PARTICULARS Qty. Unit Materials Cost TOTAL

A.) CIVILWORKS AND STRUCTURAL WORKS

1. FOUNDATION WORKS
a. Cement 11.00 bags 240 2,640.00
b. sand 1.00 cu m 1000 1,000.00
c. gravel 2.00 cu m 1000 2,000.00
5,640.00

2. COLUMN WORKS
Column 1: 40cmx40cm
a.Cement 14.00 bags 240 3,360.00
b.sand 1.00 cu m 1000 1,000.00
c. gravel 2.00 cu m 1000 2,000.00
Column 2: 20cmx40cm
a.Cement 25 bags 240 6,000.00
b.sand 2.00 cu m 1000 2,000.00
c. gravel 4.00 cu m 1000 4,000.00
14,360.00

3. WALL WORKS
a. Cement (Wall footing) 21 bags 240 5,040.00
sand 2.00 cu m 1000 2,000.00
gravel 3.00 cu m 1000 3,000.00
` b. Cement(Plaster) 33 bags 240 7,920.00
sand 5 cu m 1000 5,000.00
c. cement(Mortar) 45 bags 240 10,800.00
sand 7.00 cu m 1100 7,700.00
c. 5" concrete hollow blocks (CHB) 1,143 pcs 15 17,145.00
58,605.00

4. DEFORMED BARS/G.I WIRES/PLYWOOD

a.10 mm Ø 85 pcs. 150 12,750.00
b.12 mm Ø 90 pcs. 220 19,800.00
c. g.i wires 10 kgs. 75 750.00
d. plywood 1/2" 10 pcs. 750 7,500.00
e. Assorted nails 2 kgs. 140 280.00
41,080.00
5. STEEL GATE
a. G.I Pipe 1 1/2" dia. Schedule 40 7 pcs. 1,080 7,560.00
b. Square bar 12mm 24 pcs. 210 5,040.00
c Welding rod 4 kgs. 100 400.00
d. Epoxy primer gray 1 gal. 650 650.00
e. Quick drying enamel 2 ltrs. 175 350.00
14,000.00

6. ELECTRICAL
a. Electrical wire #14 1 roll 1,800 1,800.00
b. Electrical tape 3 pcs. 35 105.00
c. Junction box 9 pcs. 35 315.00
d. Flexible hose 1 roll 700 700.00
e. Wall lamp 9 pcs. 295 2,655.00
5,575.00

Total Material Cost: 139,260.00

TOTAL COST OF MATERIALS 139,260.00

TOTAL COST OF LABOR x 40% 55,704.00

TOTAL AMOUNT 194,964.00

TOTAL PROJECT COST 194,964.00

LET'S SAY 195,000

Prepared By: