Sunteți pe pagina 1din 59

vava





sylvi







DI INDONESIA DI AMERIKA SERIKAT
DI INDONESIA DI AMERIKA SERIKAT
melisa
1

3
1

2
grace
1 2

Untuk dapat menutup beban perusahaan yang ingin terus beroperasi,


memerlukan : (1) peningkatan laba (2) pengurangan beban
rebecca
mega








tiffany

• •
sasa
ASSETS LIABILITIES AND EQUITY
Cash 800.000 Accounts Payable 400.000
Inventory 1.000.000 Accruals 240.000
Accounts Receivable 600.000 Notes Payable 600.000
Salaries Payable 1.000.000
Tax Payable 260.000
Interest Payable 200.000
Total Current Assets 2.400.000 Total Current Liabilities 2.700.000
Machine 1.800.000 Senior Bonds 2.000.000
Acc. Depre. Machine (200.000) Junior Bonds 1.600.000
Building 5.000.000 Total Debt 6.300.000
Acc. Depre. Building (1.000.000) Preferred Stock 740.000
Net Fixed Assets 5.600.000 Common Stock 960.000
Total Assets 8.000.000 Total Liabilities and Equity 8.000.000
ASSETS LIABILITIES AND EQUITY
Cash 420.000 Accounts Payable 960.000
Inventory 720.000 Accruals 480.000
Accounts Receivable 660.000 Notes Payable 720.000
Total Current Assets 1.800.000 Total Current Liabilities 2.160.000
Building 6.600.000 Bank Loan 2.040.000
Acc. Depre. Building (1.200.000) Bonds Payable 1.800.000
Machine 1.800.000 Total Debt 6.000.000
Acc. Depre. Machine (1.200.000) Common Stock @40 2.400.000
Net Fixed Assets 6.000.000 Retained Earnings (600.000)
Total Assets 7.800.000 Total Liabilities and Equity 7.800.000
ASSETS LIABILITIES AND EQUITY
Cash 996.000 Accounts Payable 960.000
Inventory 0 Accruals 480.000
Accounts Receivable 660.000 Notes Payable 720.000
Total Current Assets 1.656.000 Total Current Liabilities 2.160.000
Building 6.600.000 Bank Loan 2.040.000
Acc. Depre. Building (1.200.000) Bonds Payable 1.800.000
Machine 0 Total Debt 6.000.000
Acc. Depre. Machine 0 Common Stock @40 844.800
Net Fixed Assets 5.400.000 Retained Earnings 211.200
Total Assets 7.056.000 Total Liabilities and Equity 7.056.000

S-ar putea să vă placă și