LISTADO DE PRODUCTOS

ID-COD PRODUCTO P-COSTO % GANA P-VENTA CANT IMPORTE

ID-001 Placa Madre S/. 795.0 30% S/. 1,033.5 10 S/. 10,025.0
ID-002 Procesador S/. 895.0 25% S/. 1,118.8 12 S/. 13,022.3
ID-003 Memoria RAM S/. 455.0 30% S/. 591.5 5 S/. 2,868.8
ID-004 Disco Duro S/. 620.0 30% S/. 806.0 6 S/. 4,690.9
ID-005 Case ATX S/. 80.0 25% S/. 100.0 12 S/. 1,164.0
ID-006 Multigrabador S/. 95.0 20% S/. 114.0 20 S/. 2,211.6
ID-007 Parlantes S/. 55.0 25% S/. 68.8 16 S/. 1,067.0
ID-008 Kit Teclado-Mouse S/. 60.0 20% S/. 72.0 21 S/. 1,466.6
ID-009 Monitor LCD S/. 420.0 25% S/. 525.0 9 S/. 4,583.3
ID-010 Estabilizador S/. 120.0 20% S/. 144.0 11 S/. 1,536.5
PC+PC*%GANANCIA (PV*CAN)-(PV*CA

1.- Calcule el PRECIO DE VENTA asignándole el porcentaje de GANANCIA al PRECIO DE COSTO

2.- Calcule el IMPORTE al cuál se le aplicará un DESCUENTO del 3%
3.- Calcule el IGV
4.- Calcule el TOTAL EN SOLES y TOTAL EN DÓLARES
 18% 3.27
TOTAL TOTAL
IGV
SOLES DOLARES
S/. 1,804.5 S/. 11,829.4 US$ 3,617.6
S/. 2,344.0 S/. 15,366.3 US$ 4,699.2
S/. 516.4 S/. 3,385.2 US$ 1,035.2
S/. 844.4 S/. 5,535.3 US$ 1,692.7
S/. 209.5 S/. 1,373.5 US$ 420.0
S/. 398.1 S/. 2,609.7 US$ 798.1
S/. 192.1 S/. 1,259.1 US$ 385.0
S/. 264.0 S/. 1,730.6 US$ 529.2
S/. 825.0 S/. 5,408.2 US$ 1,653.9
S/. 276.6 S/. 1,813.0 US$ 554.4
IMPOR*IGV IMPOR+IGV DIVIDE /

al PRECIO DE COSTO
LISTADO DE PROVEEDORES

Calcule el IGV por pagar

18%
ID-PROV PROVEEDOR SUBTOTAL IGV TOTAL
PR-001 Computer Warehouse S/. 79,500.00 S/. 14,310.00 S/. 93,810.00
PR-002 Compupartes S.R.L. S/. 89,500.00 S/. 16,110.00 S/. 105,610.00
PR-003 Compuremate Perú S/. 145,500.00 S/. 26,190.00 S/. 171,690.00
PR-004 Computershop.Com.Pe S/. 62,000.00 S/. 11,160.00 S/. 73,160.00
PR-005 Highscorp S.A.C. S/. 55,000.00 S/. 9,900.00 S/. 64,900.00
PR-006 Impulso Informatico S/. 60,000.00 S/. 10,800.00 S/. 70,800.00
PR-007 Magitech Computadoras S/. 42,000.00 S/. 7,560.00 S/. 49,560.00
PR-008 Microimport S/. 95,000.00 S/. 17,100.00 S/. 112,100.00
PR-009 Pc Performance Sa S/. 150,000.00 S/. 27,000.00 S/. 177,000.00
PR-010 Xcell Computer Corp. SRL S/. 160,055.00 S/. 28,809.90 S/. 188,864.90
PR-011 Netcom S/. 120,000.00 S/. 21,600.00 S/. 141,600.00
PR-012 Datafaq S.A.C. S/. 20,000.00 S/. 3,600.00 S/. 23,600.00
PR-013 Pc Performance S/. 160,000.00 S/. 28,800.00 S/. 188,800.00
PR-014 Bt Sys S/. 21,000.00 S/. 3,780.00 S/. 24,780.00
PR-015 Microsouth S/. 35,000.00 S/. 6,300.00 S/. 41,300.00

Calcule el IGV incluido en el total

ID-PROV PROVEEDOR TOTAL IGV SUBTOTAL

PR-001 Computer Warehouse S/. 93,810.00 S/. 14,310.00 S/. 79,500.00
PR-002 Compupartes S.R.L. S/. 105,610.00 S/. 16,110.00 S/. 89,500.00
PR-003 Compuremate Perú S/. 171,690.00 S/. 26,190.00 S/. 145,500.00
PR-004 Computershop.Com.Pe S/. 73,160.00 S/. 11,160.00 S/. 62,000.00
PR-005 Highscorp S.A.C. S/. 64,900.00 S/. 9,900.00 S/. 55,000.00
PR-006 Impulso Informatico S/. 70,800.00 S/. 10,800.00 S/. 60,000.00
PR-007 Magitech Computadoras S/. 49,560.00 S/. 7,560.00 S/. 42,000.00
PR-008 Microimport S/. 112,100.00 S/. 17,100.00 S/. 95,000.00
PR-009 Pc Performance Sa S/. 177,000.00 S/. 27,000.00 S/. 150,000.00
PR-010 Xcell Computer Corp. SRL S/. 188,864.90 S/. 28,809.90 S/. 160,055.00
PR-011 Netcom S/. 141,600.00 S/. 21,600.00 S/. 120,000.00
PR-012 Datafaq S.A.C. S/. 23,600.00 S/. 3,600.00 S/. 20,000.00
PR-013 Pc Performance S/. 188,800.00 S/. 28,800.00 S/. 160,000.00
PR-014 Bt Sys S/. 24,780.00 S/. 3,780.00 S/. 21,000.00
PR-015 Microsouth S/. 41,300.00 S/. 6,300.00 S/. 35,000.00
Para calcular un IGV aun MONTO
=MONTO*IGV

Para Calcular un IGV aun MOnto que ya esta sumado el IGV

=MONTO-MONTO/1.18
IGV
 5% 2% 4%
Calcule el TOTAL y
Básico afp Bonif Dscto caf Total adiciónele un 2%
S/. 2,500.0 S/. 125.0 S/. 50.0 S/. 100.0 S/. 325.0
S/. 1,500.0 S/. 75.0 S/. 30.0 S/. 60.0 S/. 195.0
S/. 1,250.0 S/. 62.5 S/. 25.0 S/. 50.0 S/. 162.5
S/. 1,300.0 S/. 65.0 S/. 26.0 S/. 52.0 S/. 169.0
S/. 1,400.0 S/. 70.0 S/. 28.0 S/. 56.0 S/. 182.0
S/. 1,620.0 S/. 81.0 S/. 32.4 S/. 64.8 S/. 210.6
S/. 1,100.0 S/. 55.0 S/. 22.0 S/. 44.0 S/. 143.0
S/. 950.0 S/. 47.5 S/. 19.0 S/. 38.0 S/. 123.5
S/. 1,500.0 S/. 75.0 S/. 30.0 S/. 60.0 S/. 195.0
S/. 2,100.0 S/. 105.0 S/. 42.0 S/. 84.0 S/. 273.0

5% 2% 4%
Calcule el TOTAL y
Básico afp Bonif Dscto caf Total adiciónele un 2%
S/. 2,500.0 S/. 125.0 S/. 50.0 S/. 100.0 S/. 325.0
S/. 1,500.0 S/. 75.0 S/. 30.0 S/. 60.0 S/. 195.0
S/. 1,250.0 S/. 62.5 S/. 25.0 S/. 50.0 S/. 162.5
S/. 1,300.0 S/. 65.0 S/. 26.0 S/. 52.0 S/. 169.0
S/. 1,400.0 S/. 70.0 S/. 28.0 S/. 56.0 S/. 182.0
S/. 1,620.0 S/. 81.0 S/. 32.4 S/. 64.8 S/. 210.6
S/. 1,100.0 S/. 55.0 S/. 22.0 S/. 44.0 S/. 143.0
S/. 950.0 S/. 47.5 S/. 19.0 S/. 38.0 S/. 123.5
S/. 1,500.0 S/. 75.0 S/. 30.0 S/. 60.0 S/. 195.0
S/. 2,100.0 S/. 105.0 S/. 42.0 S/. 84.0 S/. 273.0
MONTOS CREDITICIOS

%
ID-CLIE CLIENTE MONTO INICIAL MENSUAL PERIODOS INTERES GANADO

ID-001 Josefina Olguin S/. 2,000.0 5% 6 S/. 680.2

ID-002 Cesar Jurado S/. 1,500.0 7% 10 S/. 1,450.7
ID-003 Diago Chicchon S/. 2,000.0 5% 5 S/. 552.6
ID-004 Hector Cairo S/. 2,400.0 6% 10 S/. 1,898.0
ID-005 Cynthia Centeno S/. 1,500.0 5% 4 S/. 323.3
ID-006 Luis Coronado S/. 2,000.0 7% 6 S/. 1,001.5
ID-007 Willy Velasquez S/. 2,000.0 5% 3 S/. 315.3
ID-008 Max Morales S/. 1,500.0 7% 5 S/. 603.8
ID-009 Janet Ramos S/. 2,000.0 5% 4 S/. 431.0
ID-010 Felix Bustos S/. 1,500.0 5% 4 S/. 323.3
ID-011 Olinda Zorrilla S/. 2,000.0 7% 10 S/. 1,934.3
ID-012 Jhurgens Pacheco S/. 3,000.0 6% 6 S/. 1,255.6

I = INTERES
P = Valor Presente
i = Tasa de interes
n = periodos
 MONTO FINAL

S/. 2,680.2
S/. 2,950.7
S/. 2,552.6
S/. 4,298.0
S/. 1,823.3
S/. 3,001.5
S/. 2,315.3
S/. 2,103.8
S/. 2,431.0
S/. 1,823.3
S/. 3,934.3
S/. 4,255.6

S = VALOR FUTURO
ente P = Valor Presente
eres i = Tasa de interes
n = periodos
MONTOS CREDITICIOS

%
ID-CLIE CLIENTE PRESTAMO MENSUAL PERIODOS PAGO MENSUAL

ID-001 Josefina Olguin S/. 2,000.0 3% 2 S/. 1,045.2

ID-002 Cesar Jurado S/. 1,500.0 7% 10 S/. 213.6
ID-003 Diago Chicchon S/. 2,000.0 5% 5 S/. 461.9
ID-004 Hector Cairo S/. 2,400.0 6% 10 S/. 326.1
ID-005 Cynthia Centeno S/. 1,500.0 5% 4 S/. 423.0 A = PAGO
ID-006 Luis Coronado S/. 2,000.0 7% 6 S/. 419.6 C = capital
ID-007 Willy Velasquez S/. 2,000.0 5% 3 S/. 734.4 i = Interes
N = periodos
ID-008 Max Morales S/. 1,500.0 7% 5 S/. 365.8
ID-009 Janet Ramos S/. 2,000.0 5% 4 S/. 564.0
ID-010 Felix Bustos S/. 1,500.0 5% 4 S/. 423.0
ID-011 Olinda Zorrilla S/. 2,000.0 7% 10 S/. 284.8
ID-012 Jhurgens Pacheco S/. 3,000.0 6% 6 S/. 610.1
A = PAGO
C = capital
i = Interes
N = periodos