RTM Mechanical Engineering Services

Bay 5 Casa Jose bldg. 548 Extramadura St., Sampaloc Manila ; Tel # 493-7409
Email : rtm.mes@gmail.com

To : ARCH. JESSIE BERNARDO

Project : PROPOSED COMMERCIAL/WAREHOUSE BUILDING
Location : MOLINO AVE., BRGY. LIGAS, BACOOR, CAVITE
Owner : HOMEAID DEPOT INC.
Subject : BILL OF QUANTITY - VENTILATION
Item DESCRIPTION OF WORKS Qty Unit Unit Cost Inst. Cost Total Cost

GENERAL REQUIREMENTS MECHANICAL WORKS

AIR-CONDITIONING UNITS
I
UPPER GROUND FLOOR
1. FCU-4/ACCU-4 2.0 HP Wall Mounted, 424 CFM 1 pc 55,000.00 22,000.00 77,000.00
2.20 Kw / 220V / 1P / 60 Hz
2. FCU-5/ACCU-5 1.0 HP Wall Mounted, 283 CFM 2 pcs 38,000.00 15,200.00 106,400.00
0.88 Kw / 220V / 1P / 60 Hz
Supply and installation of AC Drain stub-out with 37 units 2,000.00 1,000.00 111,000.00
rubber insulation @ 25mm. Thick.
SECOND FLOOR
3. FCU-6/ACCU-6 2.5 HP Wall Mounted, 724 cfm 1 pc 60,000.00 24,000.00 84,000.00
1.85Kw / 220V / 1P / 60 Hz
Supply and installation of AC Drain stub-out with 43 Units 2,000.00 1,000.00 129,000.00
rubber insulation @ 25mm. Thick.
THIRD FLOOR
Supply and installation of AC Drain stub-out with 35 units 2,000.00 1,000.00 105,000.00
rubber insulation @ 25mm. Thick.
FOURTH FLOOR
4. FCU-2/ACCU-2 3.0 HP Ceiling Cassette, 953 cfm 4 pcs 130,000.00 52,000.00 728,000.00
2.04 Kw / 220V / 1P / 60 Hz
5. FCU-5/ACCU-5 1.0 HP Wall mounted, 424 cfm 3 pcs 38,000.00 15,200.00 147,000.00
0.88 Kw / 220V / 1P / 60 Hz
Supply and installation of AC Drain stub-out with 7 pcs 2,000.00 1,000.00 21,000.00
rubber insulation @ 25mm. Thick.
SUB TOTAL COST 1,508,400.00
II Supply and installation of electrical controlers breakers, wire conduits
and other consumable materials to system operational. 1 lot 710,000.00 180,000.00 890,000.00
Supply & installation of pipes, rubber
III insulation, freon and other consumable material 1 lot Included Included
to make the system operational.
Supply and installation of supports, hanger
IV and other consumable materials to make the aircon system operational 1 lot 350,000.00 80,000.00 430,000.00
Testing, adjusting and balancing report for ductwork
V distribution system, commissioning report for fans andaircon. 1 lot 180,000.00 30,000.00 210,000.00
SUB TOTAL COST 1,530,000.00
TOTAL COST = 3,038,400.00
TERMS OF PAYMENT: 12% VAT = 364,608.00
50% Down Payment upon signing of contract GRAND TOTAL COST = 3,403,008.00
50% Progress billings during installation of works
Delivery:
105 - 120 days upon receipt of Purchase Order and Payment
Warranty:
1 year on installation and equipment from the date of start up
Exclusion:
1.Power supply for new Aircon at 220/1/60 is not included in the above cost
2. Architectural & Structural retrofit at roof level not part of the above cost.
3. Any government Permit for installation or occupancy is excluded in the above cost
4. All other requirement not shown on the above cost breakdown is not part of scope of work.

Prepared by:

Eng'r. Rico T. Mercado

Principal