Percent Complete of the Project (From Parent Task)

Tasks
Estimated Cost % Cost Expenses % Work Complete
A. Civil Works
I. Earthworks 13,024.00 1.06% ₱13,024.00 100.00%
II. Rebar Works 143,080.01 11.69% ₱123,590.00 86.38%
III. Formworks and Scaffolding Works 221,447.63 18.09% ₱212,957.00 96.17%
IV. Concrete Works 171,079.47 13.97% ₱155,510.00 90.90%
V. Masonry Works 152,980.78 12.49% ₱142,571.00 93.20%
VI. Structural Steel Works 15,369.00 1.26% ₱12,640.00 82.24%
VII. Roofing Works 12,075.00 0.99% ₱ 5,100.00 42.24%
B. Finishing Works
VIII. Doors and Windows 221,800.00 18.12% ₱ - 0.00%
IX. Ceiling Works 7,640.00 0.62% ₱ - 0.00%
X. Flooring 134,450.80 10.98% ₱ - 0.00%
XI. Railings 10,000.00 0.82% ₱ 10,000.00 100.00%
C. Painting Works
XII. Paints 17,391.84 1.42% ₱ 250.00 1.44%
D. Electrical Works
XIII. Electrical Works 64,770.00 5.29% ₱ 42,228.00 65.20%
E. Plumbing Works
XIV. Plumbing Works 39,230.00 3.20% ₱ 38,670.00 98.57%
₱ 1,224,338.53 100.00% ₱756,540.00

Estimated Material Cost 1,224,338.53 ₱ 756,540.00 61.79%

Estimated Cost of Labor (40%) 489,735.41 ₱ 302,616.00
OCM (5%) 85,703.70 ₱ 52,957.80
Tax (12%) 215,973.32 ₱ -
Profit 179,977.76 ₱ -

Total Project Cost 2,195,728.72 Total Estimated Cost ₱ 1,112,113.80 50.65%